Pt Bumi Resources Tbk Class AIDX: BUMI

Bumi Resources Announces 9M 2025 Financial Results

· Issued by Pt Bumi Resources Tbk Class A


Bakrie Tower,12thfloor Komplek Rasuna Epicentrum Jl. H.R. Rasuna Said

Jakarta, INDONESIA 12940

Website: https://www.bumiresources.com

Press Release Bumi Resources Announces 9M 2025 Financial Results Jakarta, 31 October 2025

PT Bumi Resources Tbk ("Company" or "Bumi Resources") (IDX: BUMI), the world's largest thermal coal exporter and one of Indonesia's leading natural resources companies, today announced its unaudited financial results for the nine months ended 30 September 2025, as published on the Indonesia Stock Exchange (IDX). The results reflect disciplined operations and continued progress in cost management amid global commodity price volatility.

Key Financial Highlights (PSAK 111, 9M 2025 vs 9M 2024)
  • Revenue: US$1,037.3 million vs US$926.9 million (up 11.9%)
  • Cost of Revenue: US$876.0 million vs US$833.3 million (up 5.1%)
  • Gross Profit: US$161.3 million vs US$93.6 million (up 72.3%)
  • Operating Expenses: US$76.9 million vs US$68.2 million (up 12.8%)
  • Operating Profit: US$84.4 million vs US$25.4 million (up 231.9%)
  • Operating Margin: 8.1% (vs 2.7%)
  • Profit Before Tax: US$88.5 million vs US$88.2 million (up 0.3%)
  • Net Profit: US$60.1 million vs US$136.4 million (down 56.0%)
  • Attributable Net Income to Owners of Parent: US$29.4 million vs US$122.9 million (down 76.1%)

    Despite the softer market environment and lower coal prices, BUMI delivered positive operational profitability with improved margins supported by efficiency gains and disciplined cost management.

    Operational Performance (9M 2025 vs 9M 2024)
  • Coal Mined: 54.9 million tonnes (down 4%)
  • Coal Sales: 54.5 million tonnes (down 2%)
  • Average FOB Price: US$60.4/t (down 18% from US$73.7/t)
  • Overburden Removed: 445.8 Mbcm (down 11%)
  • Strip Ratio: 8.1x (vs 8.7x)
  • Inventory: 2.6 million tonnes (vs 3.6 million tonnes)

    Operational stability was maintained despite price pressures, underscoring the Company's resilience and strong execution across its subsidiaries.

    2025 Guidance
  • Sales Volume: 73 - 75 million tonnes
  • Average Price: US$59 - US$61 per tonne
  • Production Cash Cost: approximately US$41 - US$43 per tonne

Bumi Resources remains focused on optimizing production efficiency, strengthening cost control, and advancing its diversification strategy into gold and other critical minerals to support long-term value creation.

Corporate Developments

Bumi Resources will hold an Extraordinary General Meeting (EGM) on 19 November 2025, and a Virtual Annual Public Expose will be scheduled subsequently. Details for both events will be announced in due course. An earnings call on the 9M 2025 results is also planned to provide further insights into financial and operational performance.

Attached for your information are:

  1. The Income Statement for 9M 2025 PSAK 111 compliant specifically excludes KPC which is equity accounted (Appendix 1).

  2. The Consolidated Income Statement 9M 2025, including KPC, is highlighted below for benefit of investors and compared YOY (Appendix 2).

  3. Operating Metrics of the BUMI on full basis for 9M 2025 (YOY) are attached (Appendix 3).

Comments on PSAK111 Performance 9M 2025 vs 9M 2024

Revenues US$1,037.3 million vs US$926.9 million or an increase by 11.9%

Cost of Revenues US$876.0 million vs US$833.3 million or an increase by 5.1%

Gross Profit US$161.3 million vs US$93.6 million, an increase by 72.3%

Operating Expenses US$76.9 million vs US$68.2 million or an increase by 12.8%

Operating Profit US$84.4 million vs US$25.4 million, an increase by 231.9%

Operating Margin 8.1% vs 2.7%

Profit before Income Tax US$88.5million vs US$88.2 million or an increase by 0.3%

Profit For the Period - Net US$60.1 million vs US$136.4 million or a decrease by 56.0%

Profit for the Period

Attributable to Owners of The Parent Company

US$29.4 million vs US$122.9 million or

a decrease by 76.1%

Key Highlights - Consolidated Financials 9M 2025 YOY

Revenues US$3,551.5 million vs US$4,298.4 million or a decrease by 17.4%

Cost of Revenues US$3,188.9 million vs US$3,866.9 million or a decrease by 17.5%

Gross Profit US$362.7 million vs US$431.5 million or a decrease by 16.0%

Operating Expenses US$167.0 million vs US$180.2 million or a decrease by 7.3%

Operating Profit US$195.6 million vs US$251.3 million or a decrease by 22.1%

Operating Margin 5.5% vs 5.8%

Profit before Income Tax US$158.6million vs US$204.9 million or a decrease by 22.6%

Profit For the Period - Net US$87.3 million vs US$199.4 million or a decrease by 56.2%

Profit for the Period

Attributable to Owners of The Parent Company

US$29.4 million vs US$122.9 million or a decrease by 76.1%

Operating Performance 9M 2025 vs 9M 2024

Overburden Removed (mbcm) : 445.8 vs 500.9 - 11% down Strip Ratio : 8.1 vs 8.7

Coal Mined : 54.9MT vs 57.3MT - decrease by 4%

Coal Sales : 54.5MT vs 55.8MT - decrease by 2%

FOB Prices : $60.4/t vs US$73.7/t - decrease by 18%

Inventory : 2.6MT vs 3.6MT

FY 2025 Guidance

Sales : 73MT - 75MT

Average forecast price : US$59/t - US$61/t Production cash cost : US$41/t - US$43/t

EARNINGS CALL ON 9M 2025 RESULTS

An earnings call is planned - details would be advised separately.

EGM

EGM scheduled for 19 November 2025.

ANNUAL PUBLIC EXPOSE 2025

Our virtual annual Public Expose is planned - details would be advised separately.

For further information, please contact:

Ricco Surya

Head of Corporate Communications PT Bumi Resources Tbk

Email ricco.surya@bumiresources.com



PSAK111 Income Statement 9M 2025 vs 9M 2024

30 Sept/Sept 30, 2025

30 Sept/sept 30, 2024

Setelah PSAK 111

Setelah PSAK 111

After PSAK 111

After PSAK 111

PENDAPATAN

1,037,298,904

926,881,924

REVENUES

BEBAN POKOK PENDAPATAN

(875,992,250)

(833,276,545)

COST OF REVENUES

LABA BRUTO

161,306,654

93,605,379

GROSS PROFIT

BEBAN USAHA

(76,938,410)

(68,181,317)

OPERATING EXPENSES

LABA USAHA

84,368,244

25,424,062

OPERATING PROFIT

PENGHASILAN LAIN-LAIN

4,103,942

62,802,983

OTHER INCOME

LABA SEBELUM

PROFIT BEFORE INCOME TAX

PAJAK PENGHASILAN

88,472,186

88,227,045

BEBAN (MANFAAT) PAJAK PENGHASILAN

(26,216,460)

49,402,068

(EXPENSE) INCOME TAX BENEFIT

LABA SETELAH PAJAK PENGHASILAN

62,255,726

137,629,113

PROFIT AFTER INCOME TAX

BAGI HASIL

(2,176,634)

(1,214,320)

PROFIT SHARING

LABA PERIODE BERJALAN - NETO

60,079,092

136,414,793

PROFIT FOR THE PERIOD - NET

Laba Periode Berjalan yang Dapat

Profit For The Period

Diatribusikan Kepada:

Pemilik Entitas Induk

29,407,132

122,865,616

Attributable To:

Owners of the Parent Company

Kepentingan Non-Pengendali

30,671,960

13,549,177

Non-Controlling Interests

60,079,092

136,414,793



Consolidated Income Statement 9M 2025 vs 9M 2024 - Including KPC & Arutmin

30 Sept/Sept 30, 2025

30 Sept/Sept 30, 2024

Metode Konsolidasi/

Metode Konsolidasi/

Cons olidation Method

Cons olidation Method

PENDAPATAN

3,551,539,945

4,298,441,609

REVENUES

BEBAN POKOK PENDAPATAN

(3,188,877,016)

(3,866,933,588)

COST OF REVENUES

LABA BRUTO

362,662,929

431,508,021

GROSS PROFIT

BEBAN USAHA

(167,028,007)

(180,228,147)

OPERATING EXPENSES

LABA USAHA

195,634,922

251,279,874

OPERATING PROFIT

PENGHASILAN LAIN-LAIN

(37,006,805)

(46,342,789)

OTHER INCOME

LABA SEBELUM

PROFIT BEFORE INCOME TAX

PAJAK PENGHASILAN

158,628,117

204,937,085

(BEBAN) MANFAAT PAJAK PENGHASILAN

(64,038,218)

9,629,714

(EXPENSE) INCOME TAX BENEFIT

LABA SETELAH PAJAK PENGHASILAN

94,589,899

214,566,799

PROFIT AFTER INCOME TAX

BAGI HASIL

(7,302,233)

(15,175,383)

PROFIT SHARING

LABA PERIODE BERJALAN - NETO

87,287,666

199,391,416

PROFIT FOR THE PERIOD - NET

Laba Periode Berjalan yang Dapat

Profit For The Period

Diatribusikan Kepada:

Pemilik Entitas Induk

29,407,132

122,865,616

Attributable To:

Owners of the Parent Company

Kepentingan Non-Pengendali

57,880,533

76,525,800

Non-Controlling Interests

87,287,665

199,391,416