Tokio Marine Holdings, Inc. TSE:8766
Tokio Marine : Financial document (3Q FY2025 Supplemental Material e)
Source: MarketScreener
Premiums
Total premiums (TMHD Consolidated)
Tokio Marine & Nichido | |
Tokio Marine & Nichido Life | |
Overseas subsidiaries | |
Solution and other | |
Elimination of dividends received by TMNF from subsidiaries etc. | |
Purchase method adjustments (incl. amortization of other intangible fixed assets) | |
Amortization of goodwill/negative goodwill | |
Others (Elimination, etc.)*2 |
Tokio Marine & Nichido | |
Tokio Marine & Nichido Life | |
Overseas subsidiaries | |
Solution and other |
Elimination of dividends received by TMNF from subsidiaries etc. | |
Purchase method adjustments (incl. amortization of other intangible fixed assets) | |
Amortization of goodwill/negative goodwill | |
Others (Elimination, etc.)*2 | |
Adjusted Net Income
Business Unit Profits
Japan P&C （Tokio Marine & Nichido） | |
Japan Life （Tokio Marine & Nichido Life） | |
International |
Tokio Marine & Nichido Life
Overseas subsidiaries
Life insurance premiums*1(TMHD Consolidated)
Overseas subsidiaries
Tokio Marine & Nichido
Net premiums written (TMHD Consolidated)
Net income attributable to owners of the parent (TMHD Consolidated)
Net Income
Ordinary profit (TMHD Consolidated)
Ordinary Profit
FY2024 | FY2025 | YoY | |
3Q | 3Q | ||
Results | Results | Change | % |
4,467.6 | 4,744.9 | + 277.2 | + 6.2% |
3,863.7 | 4,146.0 | + 282.3 | + 7.3% | 5,430.0 | + 2.4% | 5,590.0 | + 5.4% | |
1,872.9 | 1,956.6 | + 83.6 | + 4.5% | 2,621.0 | + 4.1% | 2,621.0 | + 4.1% | |
1,848.0 | 2,041.4 | + 193.3 | + 10.5% | 2,609.0 | + 0.4% | 2,769.0 | + 6.5% | |
603.8 | 598.8 | - 5.0 | - 0.8% | 890.0 | + 51.7% | 930.0 | + 58.5% | |
84.8 | 32.3 | - 52.5 | - 61.9% | 143.0 | - | 136.0 | - | |
519.3 | 566.9 | + 47.5 | + 9.2% | 750.0 | - 0.7% | 793.0 | + 4.9% |
FY2024 | FY2025 | YoY | |
3Q | 3Q | ||
Results | Results | Change | % |
1,219.1 | 1,202.4 | - 16.6 | - 1.4% |
1,061.9 | 865.5 | - 196.4 | - 18.5% |
33.8 | 113.2 | + 79.3 | + 234.1% |
448.1 | 485.2 | + 37.1 | + 8.3% |
6.3 | 8.8 | + 2.5 | + 40.0% |
- 233.0 | - 169.0 | + 63.9 | |
- 44.3 | - 49.7 | - 5.4 | |
- 64.4 | - 64.3 | + 0.0 | |
10.7 | 12.8 | + 2.1 |
FY2024 | FY2025 | YoY | |
3Q | 3Q | ||
Results | Results | Change | % |
895.2 | 899.2 | + 4.0 | + 0.5% |
855.4 | 684.2 | - 171.1 | - 20.0% |
23.4 | 78.5 | + 55.1 | + 235.3% |
337.0 | 389.7 | + 52.6 | + 15.6% |
4.4 | 5.5 | + 1.0 | + 24.6% |
- 233.0 | - 169.0 | + 63.9 | |
- 32.6 | - 37.2 | - 4.6 | |
- 62.7 | - 62.7 | - 0.0 | |
3.2 | 10.2 | + 6.9 |
991.0 | 984.5 | - 6.4 | - 0.7% |
101.0 | 132.4 | + 31.3 | + 31.1% |
30.5 | 45.4 | + 14.8 | + 48.7% |
314.1 | 376.7 | + 62.5 | + 19.9% |
*1 "Life insurance premiums" are reconciled from accounting format of each company to that of non-life operations (after excluding surrender benefits, etc. basis)
*2 "Others" include figures of other group companies and consolidation adjustments.
February 13, 2026 Tokio Marine Holdings, Inc. (unit: billions of JPY, except for %)
FY2025 Projections | |||
November Projection | YoY % (vs FY2024) | Revised | YoY % (vs FY2024) |
6,320.0 | + 7.3% | 6,520.0 | + 10.7% |
FY2025 Projections | |||
November Projection | FY2025 3Q Progress | Revised | Difference |
1,230.0 | 97.8% | 1,380.0 | + 150.0 |
843.0 | 102.7% | 956.0 | + 113.0 |
20.0 | 566.2% | 20.0 | - |
610.0 | 79.6% | 690.0 | + 80.0 |
22.0 | 40.1% | 22.0 | - |
- 130.0 | - 170.0 | - 40.0 | |
- 57.0 | - 60.0 | - 3.0 | |
- 88.0 | - 92.0 | - 4.0 | |
10.0 | 14.0 | + 4.0 | |
FY2025 Projections | |||
November Projection | FY2025 3Q Progress | Revised | Difference |
910.0 | 98.8% | 1,020.0 | + 110.0 |
653.0 | 104.8% | 746.0 | + 93.0 |
11.0 | 714.5% | 11.0 | - |
487.0 | 80.0% | 550.0 | + 63.0 |
15.0 | 37.0% | 15.0 | - |
- 130.0 | - 170.0 | - 40.0 | |
- 43.0 | - 45.0 | - 2.0 | |
- 85.0 | - 89.0 | - 4.0 | |
2.0 | 2.0 | - | |
1,110.0 | 88.7% | 1,230.0 | + 120.0 |
152.0 | 87.1% | 166.0 | + 14.0 |
47.0 | 96.7% | 51.0 | + 4.0 |
461.0 | 81.7% | 524.0 | + 63.0 |