Tokio Marine Holdings, Inc. TSE:8766
Tokio Marine : Financial document (4Q FY2024 Supplemental Material e)
Source: MarketScreener
Premiums
Total premiums (TMHD Consolidated)
Tokio Marine & Nichido | |
Tokio Marine & Nichido Life | |
Overseas subsidiaries | |
Financial and other | |
Elimination of dividends received by TMNF from subsidiaries etc. | |
Purchase method adjustments (incl. amortization of other intangible fixed assets) | |
Amortization of goodwill/negative goodwill | |
Others (Elimination, etc.)*2 |
Tokio Marine & Nichido | |
Tokio Marine & Nichido Life | |
Overseas subsidiaries | |
Financial and other |
Elimination of dividends received by TMNF from subsidiaries etc. | |
Purchase method adjustments (incl. amortization of other intangible fixed assets) | |
Amortization of goodwill/negative goodwill | |
Others (Elimination, etc.)*2 | |
Adjusted Net Income
Business Unit Profits
Japan P&C （Tokio Marine & Nichido） | |
Japan Life （Tokio Marine & Nichido Life） | |
International |
FY2023 Results | FY2024 Results | YoY | |
Change | % | ||
695.8 | 1,055.2 | + 359.4 | + 51.7% |
420.7 | 949.7 | + 529.0 | + 125.7% |
39.7 | 48.2 | + 8.4 | + 21.3% |
481.8 | 455.3 | - 26.4 | - 5.5% |
5.9 | 6.0 | + 0.1 | + 1.8% |
- 122.4 | - 255.7 | - 133.3 | |
- 39.0 | - 44.0 | - 5.0 | |
- 85.5 | - 90.5 | - 5.0 | |
- 5.4 | - 13.6 | - 8.2 |
711.6 | 1,215.0 | + 503.4 | + 70.7% |
101.4 | 126.9 | + 25.5 | + 25.1% |
41.1 | 41.9 | + 0.8 | + 2.0% |
436.9 | 428.4 | - 8.5 | - 2.0% |
*1 "Life insurance premiums" are reconciled from accounting format of each company to that of non-life operations (after excluding surrender benefits, etc. basis)
*2 "Others" include figures of other group companies and consolidation adjustments.
May 20, 2025
Tokio Marine Holdings, Inc.
Tokio Marine & Nichido Life
Overseas subsidiaries
Life insurance premiums*1(TMHD Consolidated)
Overseas subsidiaries
Tokio Marine & Nichido
Net premiums written (TMHD Consolidated)
Net income attributable to owners of the parent (TMHD Consolidated)
Net Income
Ordinary profit (TMHD Consolidated)
Ordinary Profit
FY2023 Results | FY2024 Results | YoY | |
Change | % | ||
5,874.8 | 5,891.9 | + 17.1 | + 0.3% |
4,824.9 | 5,305.1 | + 480.1 | + 10.0% | 5,450.0 | + 144.8 | + 2.7% | |
2,417.9 | 2,518.8 | + 100.8 | + 4.2% | 2,619.0 | + 100.1 | + 4.0% | |
2,231.9 | 2,598.9 | + 366.9 | + 16.4% | 2,638.0 | + 39.0 | + 1.5% | |
1,049.8 | 586.7 | - 463.0 | - 44.1% | 850.0 | + 263.2 | + 44.9% | |
428.8 | - 168.3 | - 597.1 | - 139.2% | 136.0 | + 304.3 | - | |
621.4 | 755.6 | + 134.1 | + 21.6% | 718.0 | - 37.6 | - 5.0% |
FY2023 Results | FY2024 Results | YoY | |
Change | % | ||
842.5 | 1,460.0 | + 617.4 | + 73.3% |
430.6 | 1,160.5 | + 729.9 | + 169.5% |
54.7 | 69.3 | + 14.5 | + 26.6% |
590.6 | 629.1 | + 38.5 | + 6.5% |
8.9 | 8.6 | - 0.3 | - 3.6% |
- 122.4 | - 255.7 | - 133.3 | |
- 50.5 | - 58.0 | - 7.5 | |
- 87.9 | - 93.3 | - 5.4 | |
18.4 | - 0.4 | - 18.9 |
(unit: billions of JPY, except for %)
FY2025 Projections | YoY | |
Change | % | |
6,300.0 | + 408.0 | + 6.9% |
FY2025 Projections | YoY | |
Change | % | |
1,270.0 | - 190.0 | - 13.0% |
680.0 | - 480.5 | - 41.4% |
61.0 | - 8.3 | - 12.0% |
651.0 | + 21.8 | + 3.5% |
21.0 | + 12.3 | + 143.6% |
- 17.0 | + 238.7 | |
- 53.0 | + 5.0 | |
- 88.0 | + 5.3 | |
15.0 | + 15.4 |
FY2025 Projections | YoY | |
Change | % | |
930.0 | - 125.2 | - 11.9% |
507.0 | - 442.7 | - 46.6% |
41.0 | - 7.2 | - 15.0% |
506.0 | + 50.6 | + 11.1% |
14.0 | + 7.9 | + 130.1% |
- 17.0 | + 238.7 | |
- 39.0 | + 5.0 | |
- 86.0 | + 4.5 | |
4.0 | + 17.6 |
1,100.0 | - 115.0 | - 9.5% |
147.0 | + 20.0 | + 15.8% |
47.0 | + 5.0 | + 11.9% |
477.0 | + 48.5 | + 11.3% |