Tokio Marine Holdings, Inc. TSE:8766

Tokio Marine : Supplemental material (4Q FY2025 Supplemental Material e)

Published

Source: MarketScreener

May 20, 2026

Tokio Marine Holdings, Inc.

Tokio Marine & Nichido Life

Overseas subsidiaries

Life insurance premiums*1(TMHD Consolidated)

Overseas subsidiaries

Tokio Marine & Nichido

Net premiums written (TMHD Consolidated)

Net income attributable to owners of the parent (TMHD Consolidated)

  • Net Income

Ordinary profit (TMHD Consolidated)

  • Ordinary Profit

(unit: billions of JPY, except for %)

  • Premiums

FY2024

Results

FY2025

Results

YoY

Change

%

Total premiums (TMHD Consolidated)

5,891.9

5,943.5

+ 51.6

+ 0.9%

5,305.1

5,566.3

+ 261.1

+ 4.9%

2,518.8

2,596.3

+ 77.5

+ 3.1%

2,598.9

2,775.3

+ 176.4

+ 6.8%

586.7

377.2

- 209.5

- 35.7%

- 168.3

- 417.1

- 248.7

-

755.6

794.8

+ 39.2

+ 5.2%

FY2024

Results

FY2025

Results

YoY

Change

%

1,460.0

1,348.6

- 111.3

- 7.6%

Tokio Marine & Nichido

Tokio Marine & Nichido Life

Overseas subsidiaries

Solution and other

1,160.5

930.8

- 229.7

- 19.8%

69.3

18.8

- 50.4

- 72.8%

629.1

698.6

+ 69.5

+ 11.0%

8.6

21.8

+ 13.2

+ 153.9%

Elimination of dividends received by TMNF from subsidiaries etc.

Purchase method adjustments (incl. amortization of other intangible fixed assets)

Amortization of goodwill/negative goodwill

Others (Elimination, etc.)*2

- 255.7

- 175.9

+ 79.8

- 58.0

- 64.2

- 6.1

- 93.3

- 90.5

+ 2.8

- 0.4

9.1

+ 9.6

FY2024

Results

FY2025

Results

YoY

Change

%

1,055.2

980.4

- 74.8

- 7.1%

Tokio Marine & Nichido

Tokio Marine & Nichido Life

Overseas subsidiaries

Solution and other

949.7

731.1

- 218.5

- 23.0%

48.2

11.4

- 36.7

- 76.3%

455.3

540.8

+ 85.4

+ 18.8%

6.0

15.2

+ 9.1

+ 150.8%

Elimination of dividends received by TMNF from subsidiaries etc.

Purchase method adjustments (incl. amortization of other intangible fixed assets)

Amortization of goodwill/negative goodwill

Others (Elimination, etc.)*2

- 255.7

- 175.9

+ 79.8

- 44.0

- 49.2

- 5.1

- 90.5

- 88.2

+ 2.3

- 13.6

- 4.8

+ 8.8

Adjusted Net Income

1,215.0

1,204.8

- 10.1

- 0.8%

Business Unit Profits

Japan P&C (Tokio Marine & Nichido)

Japan Life (Tokio Marine & Nichido Life)

International

126.9

173.2

+ 46.2

+ 36.4%

41.9

57.1

+ 15.1

+ 36.2%

428.4

473.9

+ 45.5

+ 10.6%

*1 "Life insurance premiums" are reconciled from accounting format of each company to that of non-life operations (after excluding surrender benefits, etc. basis)

*2 "Others" include figures of other group companies and consolidation adjustments.