Tokio Marine Holdings, Inc. TSE:8766
Tokio Marine : Financial document (2Q FY2025 Supplemental Material e)
Source: MarketScreener
Premiums
Total premiums (TMHD Consolidated)
Net premiums written (TMHD Consolidated) | ||
Tokio Marine & Nichido | ||
Overseas subsidiaries | ||
Life insurance premiums*1(TMHD Consolidated) | ||
Tokio Marine & Nichido Life | ||
Overseas subsidiaries | ||
Ordinary Profit
Ordinary profit (TMHD Consolidated)
Tokio Marine & Nichido | |
Tokio Marine & Nichido Life | |
Overseas subsidiaries | |
Solution and other | |
Elimination of dividends received by TMNF from subsidiaries etc. | |
Purchase method adjustments (incl. amortization of other intangible fixed assets) | |
Amortization of goodwill/negative goodwill | |
Others (Elimination, etc.)*2 |
Net Income
Net income attributable to owners of the parent (TMHD Consolidated)
Tokio Marine & Nichido | |
Tokio Marine & Nichido Life | |
Overseas subsidiaries | |
Solution and other |
Elimination of dividends received by TMNF from subsidiaries etc. | |
Purchase method adjustments (incl. amortization of other intangible fixed assets) | |
Amortization of goodwill/negative goodwill | |
Others (Elimination, etc.)*2 | |
Adjusted Net Income
Business Unit Profits
Japan P&C （Tokio Marine & Nichido） | |
Japan Life （Tokio Marine & Nichido Life） | |
International |
FY2024 | FY2025 | YoY | |
2Q | 2Q | ||
Change | % | ||
Results | Results | ||
3,078.5 | 3,022.0 | - 56.5 | - 1.8% |
2,697.9 | 2,685.8 | - 12.0 | - 0.4% | 5,450.0 | + 2.7% | 5,430.0 | + 2.4% | |
1,276.6 | 1,320.0 | + 43.3 | + 3.4% | 2,619.0 | + 4.0% | 2,621.0 | + 4.1% | |
1,324.3 | 1,267.1 | - 57.1 | - 4.3% | 2,638.0 | + 1.5% | 2,609.0 | + 0.4% | |
380.6 | 336.1 | - 44.4 | - 11.7% | 850.0 | + 44.9% | 890.0 | + 51.7% | |
- 5.6 | - 28.3 | - 22.7 | - | 136.0 | - | 143.0 | - | |
386.5 | 364.8 | - 21.7 | - 5.6% | 718.0 | - 5.0% | 750.0 | - 0.7% |
FY2024 | FY2025 | YoY | |
2Q | 2Q | ||
Change | % | ||
Results | Results | ||
937.9 | 880.2 | - 57.6 | - 6.1% |
745.5 | 728.9 | - 16.6 | - 2.2% |
19.3 | 46.1 | + 26.8 | + 138.6% |
360.6 | 289.4 | - 71.2 | - 19.7% |
4.1 | 5.4 | + 1.3 | + 31.8% |
- 116.5 | - 120.0 | - 3.4 | |
- 35.1 | - 38.0 | - 2.9 | |
- 47.0 | - 41.9 | + 5.1 | |
6.9 | 10.2 | + 3.2 |
FY2024 | FY2025 | YoY | |
2Q | 2Q | ||
Change | % | ||
Results | Results | ||
688.5 | 686.8 | - 1.6 | - 0.2% |
596.1 | 575.4 | - 20.6 | - 3.5% |
13.5 | 31.3 | + 17.7 | + 130.9% |
263.7 | 249.4 | - 14.2 | - 5.4% |
2.7 | 3.4 | + 0.6 | + 22.6% |
- 116.5 | - 120.0 | - 3.4 | |
- 26.1 | - 28.1 | - 2.0 | |
- 45.7 | - 40.9 | + 4.8 | |
0.6 | 16.2 | + 15.5 |
771.2 | 755.0 | - 16.1 | - 2.1% |
65.9 | 93.7 | + 27.7 | + 42.1% |
23.4 | 32.6 | + 9.2 | + 39.6% |
251.4 | 235.4 | - 16.0 | - 6.4% |
*1 "Life insurance premiums" are reconciled from accounting format of each company to that of non-life operations (after excluding surrender benefits, etc. basis)
*2 "Others" include figures of other group companies and consolidation adjustments.
November 19, 2025 Tokio Marine Holdings, Inc. (unit: billions of JPY, except for %)
FY2025 Projections | |||
Original | YoY % (vs FY2024) | Revised | YoY % (vs FY2024) |
6,300.0 | + 6.9% | 6,320.0 | + 7.3% |
FY2025 Projections | |||
Original | FY2025 2Q Progress | Revised | Difference |
1,270.0 | 69.3% | 1,230.0 | - 40.0 |
680.0 | 107.2% | 843.0 | + 163.0 |
61.0 | 75.7% | 20.0 | - 41.0 |
651.0 | 44.5% | 610.0 | - 41.0 |
21.0 | 26.0% | 22.0 | + 1.0 |
- 17.0 | - 130.0 | - 113.0 | |
- 53.0 | - 57.0 | - 4.0 | |
- 88.0 | - 88.0 | - | |
15.0 | 10.0 | - 5.0 | |
FY2025 Projections | |||
Original | FY2025 2Q Progress | Revised | Difference |
930.0 | 73.9% | 910.0 | - 20.0 |
507.0 | 113.5% | 653.0 | + 146.0 |
41.0 | 76.4% | 11.0 | - 30.0 |
506.0 | 49.3% | 487.0 | - 19.0 |
14.0 | 24.5% | 15.0 | + 1.0 |
- 17.0 | - 130.0 | - 113.0 | |
- 39.0 | - 43.0 | - 4.0 | |
- 86.0 | - 85.0 | + 1.0 | |
4.0 | 2.0 | - 2.0 | |
1,100.0 | 68.6% | 1,110.0 | + 10.0 |
147.0 | 63.8% | 152.0 | + 5.0 |
47.0 | 69.6% | 47.0 | - |
477.0 | 49.4% | 461.0 | - 16.0 |