Tokio Marine Holdings, Inc. TSE:8766
Tokio Marine : Financial document (2Q FY2025 Summary Report e)
Source: MarketScreener
Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
November 19, 2025
Company Name: Tokio Marine Holdings, Inc. (the "Company") Stock Exchange Listing: Tokyo Securities Code Number: 8766
(URL: https://www.tokiomarinehd.com/en/) Representative: Masahiro Koike, President
Contact: Toshihiro Yahata, Global Communications Dept. (Tel: +81-3-6704-4268) Scheduled date to file semi-annual securities report: November 19, 2025 Scheduled date to commence dividend payments: December 12, 2025 Supplementary information for financial statements: Available
IR Conference Call: To be held for institutional investors and analysts
(Note) All amounts are rounded down and all percentages are rounded.
Consolidated Business Results for the six months ended September 30, 2025 (April 1, 2025 to September 30, 2025)
Consolidated Results of Operations
(Note) Percentages represent changes from the same period in the previous fiscal year.
Ordinary income
Ordinary profit
Net income attributable to owners of the parent
million yen
%
million yen
%
million yen
%
Six months ended September 30, 2025
4,367,813
0.6
880,281
(6.1)
686,835
(0.2)
Six months ended September 30, 2024
4,342,147
16.0
937,946
239.9
688,500
235.8
(Note) Comprehensive income:
Six months ended September 30, 2025
214,795 million yen
(49.2) %
Six months ended September 30, 2024
422,819 million yen
- %
Net income per share - Basic
Net income per share - Diluted
yen
yen
Six months ended September 30, 2025
359.12
-
Six months ended September 30, 2024
351.38
-
Consolidated Financial Conditions
Total assets
Net assets
Ratio of equity capital to total assets
million yen
million yen
%
As of September 30, 2025
30,880,533
5,025,075
16.3
As of March 31, 2025
31,237,340
5,103,545
16.3
(Reference) Equity capital:
As of September 30, 2025 5,018,484 million yen
As of March 31, 2025 5,076,843 million yen
Dividends
Cash dividends per share
First quarter
Second quarter
Third quarter
Year-end
Annual total
yen
yen
yen
yen
yen
Fiscal year 2024
-
81.00
-
91.00
172.00
Fiscal year 2025
-
105.50
Fiscal year 2025 (Forecast)
-
105.50
211.00
(Note) Revision to the latest dividend forecast: Yes
Consolidated Business Forecasts for the fiscal year 2025 (April 1, 2025 to March 31, 2026)
(Note) Percentages represent changes from the previous fiscal year.
Ordinary profit
Net income attributable to owners of the parent
Net income per share - Basic
Fiscal year 2025
million yen
1,230,000
%
(15.8)
million yen
910,000
%
(13.8)
yen
476.96
(Note) Revision to the latest Consolidated Business Forecasts: Yes
*Notes
Significant changes in the scope of consolidation during the period: None
Changes in accounting policies, changes in accounting estimates, and retrospective restatements
Changes in accounting policies to reflect amendments of accounting standards: None
Changes in accounting policies other than (a): None
Changes in accounting estimates: None
Retrospective restatements: None
Number of shares issued (common stock)
Total number of shares issued including treasury stock
As of September 30, 2025 1,934,000,000 shares
As of March 31, 2025 1,934,000,000 shares
Number of treasury stock held
As of September 30, 2025 30,690,668 shares
As of March 31, 2025 11,150,271 shares
Average number of shares outstanding
During the six months ended September 30, 2025 1,912,518,893 shares During the six months ended September 30, 2024 1,959,411,021 shares
*"Summary of Consolidated Business Results" is outside the scope of interim external audit.
*Notes concerning the business forecasts and other items
Business forecasts are prepared based on business results for previous years, information available to the Company as of the release date of this document and certain assumptions. Actual results may significantly differ affected by various factors.
Contents of AppendixOverview of Business Results 2
Consolidated Financial Conditions and Results of Operations 2
Consolidated Business Forecasts 2
Consolidated Financial Statements and Major Notes 3
Consolidated Balance Sheet 3
Consolidated Statement of Income and Consolidated Statement of Comprehensive Income 4
Consolidated Statement of Changes in Shareholders' Equity 6
Notes to Consolidated Financial Statements 8
Notes regarding going concern assumption 8
Notes to Segment Information 8
Others 9
Summary of Consolidated Business Results 9
Premiums written and claims paid by lines of business 10
Securities 11
-
Overview of Business Results
Consolidated Financial Conditions and Results of Operations
During the six months ended September 30, 2025, the world economy experienced a more moderate pace of recovery as a whole. As the negative impact of U.S. trade policies remained limited, the U.S. economy maintained solid underlying strength, mainly supported by personal consumption against a backdrop of rising stock prices and other factors. In contrast, the Chinese economy saw a slight slowdown, particularly in domestic demand, due to the fading impacts of government support measures. In Europe, economic activity weakened as a reaction to last-minute demand ahead of the implementation of U.S. trade policies. The Japanese economy continued to show weakness in domestic demand against a backdrop of price inflation and other factors, and its pace of recovery remained moderate. In addition, the environment surrounding the Tokio Marine Group, which includes the intensification of disasters caused by climate change, the increasingly uncertain political and social conditions in many countries, and geopolitical risks, is becoming even more complex.
Under these circumstances, as a result of our efforts to expand our domestic and overseas business, which is centered on non-life insurance and life insurance, our consolidated results of operations for the six months ended September 30, 2025 were as follows:
As of September 30, 2025, consolidated total assets were 30,880.5 billion yen, an decrease of 356.8 billion yen from that as of March 31, 2025.
Ordinary income increased by 25.6 billion yen to 4,367.8 billion yen from the same period of the previous year, the main components of which were Underwriting income of 3,081.7 billion yen and Investment income of 1,121.9 billion yen. Ordinary expenses increased by 83.3 billion yen to 3,487.5 billion yen from the same period of the previous year, the main components of which were Underwriting expenses of 2,606.5 billion yen, Investment expenses of 100.3 billion yen, and Operating and general administrative expenses of 761.7 billion yen.
As a result, Ordinary profit decreased by 57.6 billion yen to 880.2 billion yen from the same period of the previous year.
Net income attributable to owners of the parent, composed of Ordinary profit plus Extraordinary gains minus Extraordinary losses and Total income taxes, decreased by 1.6 billion yen to 686.8 billion yen from the same period of the previous year.
Results by our reportable segments are as follows:
In the Domestic non-life insurance business, Ordinary income decreased by 3.2 billion yen to 2,071.4 billion yen from the same period of the previous year. Ordinary profit decreased by 21.0 billion yen to 601.0 billion yen from the same period of the previous year.
In the Domestic life insurance business, Ordinary income increased by 28.4 billion yen to 278.8 billion yen from the same period of the previous year. Ordinary profit increased by 28.2 billion yen to 49.7 billion yen from the same period of the previous year.
In the International insurance business, Ordinary income decreased by 94.8 billion yen to 2,090.7 billion yen from the same period of the previous year. Ordinary profit decreased by 65.7 billion yen to 224.4 billion yen from the same period of the previous year.
Consolidated Business Forecasts
The Company has revised its consolidated business forecasts for the fiscal year 2025. The revised consolidated business forecasts are 1,230.0 billion yen for Ordinary profit and 910.0 billion yen for Net income attributable to owners of the parent. The forecasts are based on the following assumptions:
Net premiums written and Life insurance premiums are projected to be 5,430.0 billion yen and 890.0 billion yen respectively.
Net incurred losses related to natural catastrophes occurring during the period are projected to be 106.0 billion yen in Japan and
93.0 billion yen outside Japan.
Sales of business-related equities are projected to be 660.0 billion yen.
The Company assumes there will be no significant changes in interest rates, stock market conditions and currency exchange rates from those as of September 30, 2025.
The above forecasts are prepared based on business results for previous years, information available to the Company as of the release date of this document and certain assumptions. Actual results may significantly differ affected by various factors.
-
Consolidated Financial Statements and Major Notes
-
Consolidated Balance Sheet
(Yen in millions)
As of March 31, 2025
As of September 30, 2025
Assets
Cash and bank deposits
Receivables under resale agreements Monetary receivables bought Money trusts
Securities Loans
Tangible fixed assets Intangible fixed assets Other assets
Net defined benefit assets Deferred tax assets
Customers' liabilities under acceptances and guarantees
Allowance for doubtful accounts
1,071,138
299,812
3,051,927
7
19,262,988
3,140,328
562,056
1,158,132
2,578,281
16,967
112,395
1,528
(18,225)
1,007,767
-4,365,226
310
18,034,715
2,906,331
624,262
1,036,468
2,683,892
17,502
219,676
1,410
(17,030)
Total assets
31,237,340
30,880,533
Liabilities
Insurance liabilities Outstanding claims Underwriting reserves
Corporate bonds Other liabilities
Net defined benefit liabilities Provision for employees' bonus Provision for share awards Reserves under special laws
Reserve for price fluctuation Deferred tax liabilities Negative goodwill
Acceptances and guarantees
23,178,787
5,411,597
17,767,189
227,246
2,101,900
223,866
140,268
3,622
150,455
150,455
103,089
3,030
1,528
22,923,014
5,241,142
17,681,872
224,956
2,134,421
217,680
100,310
3,283
154,885
154,885
93,368
2,126
1,410
Total liabilities
26,133,794
25,855,457
Net assets Shareholders' equity
Share capital Retained earnings
Treasury stock
150,000
2,925,599
(53,643)
150,000
3,448,061
(174,406)
Total shareholders' equity
3,021,956
3,423,655
Accumulated other comprehensive income
Unrealized gains (losses) on available-for-sale securities Deferred gains (losses) on hedge transactions
Foreign currency translation adjustments Remeasurements of defined benefit plans
Unrealized gains (losses) on insurance liability of overseas subsidiaries
868,953
(9,826)
1,186,812
8,604
343
773,350
(10,684)
824,961
8,707
(1,506)
Total accumulated other comprehensive income
2,054,886
1,594,828
Non-controlling interests
26,702
6,591
Total net assets
5,103,545
5,025,075
Total liabilities and net assets
31,237,340
30,880,533
-
Consolidated Statement of Income and Consolidated Statement of Comprehensive Income
(Consolidated Statement of Income)
(Yen in millions)
Six months ended September 30, 2024
(April 1, 2024 to
September 30, 2024)
Six months ended September 30, 2025
(April 1, 2025 to
September 30, 2025)
Ordinary income
4,342,147
4,367,813
Underwriting income
3,118,772
3,081,712
Net premiums written
2,697,943
2,685,894
Deposit premiums from policyholders
23,145
32,540
Investment income on deposit premiums
14,999
15,102
Life insurance premiums
380,635
336,166
Investment income
1,133,474
1,121,959
Interest and dividends
502,870
461,665
Gains on money trusts
0
2
Gains on trading securities
70,546
32,165
Gains on sales of securities
563,829
553,875
Gains on redemption of securities
1,269
1,063
Investment gains on separate accounts
6,744
57,771
Transfer of investment income on deposit premiums
(14,999)
(15,102)
Other ordinary income
89,900
164,141
Amortization of negative goodwill
903
903
Equity in earnings of affiliates
3,192
7,731
Ordinary expenses
3,404,201
3,487,532
Underwriting expenses
2,534,860
2,606,581
Net claims paid
1,355,046
1,368,608
Loss adjustment expenses
97,623
96,868
Agency commissions and brokerage
518,691
516,440
Maturity refunds to policyholders
62,247
61,021
Dividends to policyholders
1
0
Life insurance claims
331,138
321,428
Provision for outstanding claims
92,930
118,942
Provision for underwriting reserves
73,339
121,255
Investment expenses
156,087
100,386
Losses on sales of securities
62,102
81,507
Impairment losses on securities
661
278
Losses on redemption of securities
887
1,726
Losses on derivatives
45,315
7,458
Operating and general administrative expenses
694,792
761,778
Other ordinary expenses
18,461
18,785
Interest expenses
14,364
10,537
Increase in allowance for doubtful accounts
-
636
Losses on bad debts
98
135
Ordinary profit
937,946
880,281
(Yen in millions)
(Consolidated Statement of Comprehensive Income)Six months ended September 30, 2024
(April 1, 2024 to
September 30, 2024)
Six months ended September 30, 2025
(April 1, 2025 to
September 30, 2025)
Extraordinary gains
159
5,529
Gains on disposal of fixed assets
159
5,529
Extraordinary losses
8,197
7,511
Losses on disposal of fixed assets
2,925
1,680
Impairment losses on fixed assets
1,579
1,140
Provision for reserves under special laws
3,691
4,429
Provision for reserve for price fluctuation
3,691
4,429
Other extraordinary losses
-
261
Income before income taxes and non-controlling interests
929,908
878,299
Income taxes - current
245,356
241,641
Income taxes - deferred
(106)
(36,495)
Total income taxes
245,250
205,145
Net income
684,658
673,153
Net income (loss) attributable to non-controlling interests
(3,841)
(13,681)
Net income attributable to owners of the parent
688,500
686,835
(Yen in millions)
Six months ended September 30, 2024
(April 1, 2024 to
September 30, 2024)
Six months ended September 30, 2025
(April 1, 2025 to
September 30, 2025)
Net income
684,658
673,153
Other comprehensive income
Unrealized gains (losses) on available-for-sale securities
(830,654)
(93,143)
Deferred gains (losses) on hedge transactions
253
(858)
Foreign currency translation adjustments
566,883
(360,235)
Remeasurements of defined benefit plans
236
98
Unrealized gains (losses) on insurance liability of overseas subsidiaries
471
(1,860)
Share of other comprehensive income of affiliates accounted for by the equity method
971
(2,358)
Total other comprehensive income
(261,838)
(458,358)
Total comprehensive income
422,819
214,795
Comprehensive income attributable to:
Owners of the parent
424,677
226,777
Non-controlling interests
(1,858)
(11,981)
-
Consolidated Statement of Changes in Shareholders' Equity
Six months ended September 30, 2024 (April 1, 2024 to September 30, 2024)
(Yen in millions)
Shareholders' equity
Share capital
Retained earnings
Treasury stock
Total shareholders' equity
Beginning balance
150,000
2,378,790
(14,167)
2,514,622
Changes during the six months
Dividends
(123,409)
(123,409)
Net income attributable to
owners of the parent
688,500
688,500
Purchases of treasury stock
(121,477)
(121,477)
Disposal of treasury stock
(87)
669
582
Changes in equity resulted
from increase in capital of consolidated subsidiaries
982
982
Others
567
567
Net changes in items other
than shareholders' equity
Total changes during the six
months
-
566,553
(120,807)
445,746
Ending balance
150,000
2,945,343
(134,974)
2,960,368
Accumulated other comprehensive income
Stock acquisition rights
Non-controlling interests
Total net assets
Unrealized gains (losses) on
available-for-sale securities
Deferred gains (losses) on hedge transactions
Foreign currency translation adjustments
Remeasurements of defined benefit plans
Unrealized gains (losses) on insurance liability of overseas subsidiaries
Beginning balance
1,927,604
(9,270)
744,786
(477)
(662)
33
6,704
5,183,341
Changes during the six months
Dividends
(123,409)
Net income attributable to
owners of the parent
688,500
Purchases of treasury stock
(121,477)
Disposal of treasury stock
582
Changes in equity resulted from increase in capital of
consolidated subsidiaries
982
Others
567
Net changes in items other
than shareholders' equity
(829,066)
253
564,331
236
423
(33)
(8,341)
(272,197)
Total changes during the six
months
(829,066)
253
564,331
236
423
(33)
(8,341)
173,548
Ending balance
1,098,537
(9,017)
1,309,118
(241)
(239)
-
(1,637)
5,356,889
Six months ended September 30, 2025 (April 1, 2025 to September 30, 2025)
(Yen in millions)
Shareholders' equity
Share capital
Retained earnings
Treasury stock
Total shareholders' equity
Beginning balance
150,000
2,925,599
(53,643)
3,021,956
Changes during the six months
Dividends
(175,164)
(175,164)
Net income attributable to
owners of the parent
686,835
686,835
Purchases of treasury stock
(121,589)
(121,589)
Disposal of treasury stock
0
826
826
Changes in equity resulted from purchase of shares of consolidated subsidiaries
282
282
Others
10,508
10,508
Net changes in items other
than shareholders' equity
Total changes during the six
months
-
522,461
(120,763)
401,698
Ending balance
150,000
3,448,061
(174,406)
3,423,655
Accumulated other comprehensive income
Non-controlling interests
Total net assets
Unrealized gains (losses) on
available-for-sale securities
Deferred gains (losses) on hedge transactions
Foreign currency translation adjustments
Remeasurements of defined benefit plans
Unrealized gains (losses) on insurance liability of overseas subsidiaries
Beginning balance
868,953
(9,826)
1,186,812
8,604
343
26,702
5,103,545
Changes during the six months
Dividends
(175,164)
Net income attributable to
owners of the parent
686,835
Purchases of treasury stock
(121,589)
Disposal of treasury stock
826
Changes in equity resulted from purchase of shares of consolidated subsidiaries
282
Others
10,508
Net changes in items other
than shareholders' equity
(95,602)
(858)
(361,850)
102
(1,849)
(20,111)
(480,169)
Total changes during the six
months
(95,602)
(858)
(361,850)
102
(1,849)
(20,111)
(78,470)
Ending balance
773,350
(10,684)
824,961
8,707
(1,506)
6,591
5,025,075
- Notes to Consolidated Financial Statements
Not applicable.
(Notes to Segment Information)Ordinary income and profit (loss) by reportable segments
Six months ended September 30, 2024 (April 1, 2024 to September 30, 2024)
(Yen in millions)
Reportable segments
Adjustments (Note 1)
Amounts shown on
the consolidated financial statements (Note 2)
Domestic non-life insurance business
Domestic life insurance business
International insurance business
Solution and other businesses
Total
Ordinary income
2,074,746
250,437
2,185,603
52,462
4,563,249
(221,101)
4,342,147
Segment profit (loss)
622,069
21,497
290,161
4,218
937,946
-
937,946
Notes: 1. "Adjustments" for Ordinary income of (221,101) million yen includes the elimination of intersegment transactions (23,939) million yen and the transfer of Reversal of underwriting reserves of 194,970 million yen. The transfer is included in Ordinary income of Domestic non-life insurance business segment and Domestic life insurance business segment, while it is included in Provision for underwriting reserves in the consolidated statement of income.
2. Segment profit (loss) corresponds to Ordinary profit in the consolidated statement of income.
Six months ended September 30, 2025 (April 1, 2025 to September 30, 2025)
(Yen in millions)
Reportable segments
Adjustments (Note 1)
Amounts shown on
the consolidated financial statements (Note 2)
Domestic non-life insurance business
Domestic life insurance business
International insurance business
Solution and other businesses
Total
Ordinary income
2,071,472
278,842
2,090,770
127,616
4,568,702
(200,888)
4,367,813
Segment profit (loss)
601,024
49,782
224,436
5,009
880,253
27
880,281
Notes: 1. "Adjustments" are as follows:
"Adjustments" for Ordinary income of (200,888) million yen includes the elimination of intersegment transactions (23,996) million yen and the transfer of Reversal of underwriting reserves of 146,956 million yen. The transfer is included in Ordinary income of Domestic life insurance business segment, while it is included in Provision for underwriting reserves in the consolidated statement of income.
"Adjustments" for Segment profit (loss) of 27 million yen is mainly for the elimination of intersegment transactions.
Segment profit (loss) corresponds to Ordinary profit in the consolidated statement of income.
Effective from the current fiscal year, the name of the reportable segment previously presented as "Financial and other businesses" has been changed to "Solution and other businesses". This change pertains solely to the segment name and does not affect the classification or figures of segment information. For consistency, the segment information for the six months ended September 30, 2024 has also been presented using the revised segment name.
-
Consolidated Balance Sheet
- Others
-
Summary of Consolidated Business Results
(Yen in millions)
Six months ended September 30, 2024
(April 1, 2024 to
September 30, 2024)
Six months ended September 30, 2025
(April 1, 2025 to
September 30, 2025)
Increase (Decrease)
Rate of change
Ordinary income and expenses Underwriting income
Net premiums written
Deposit premiums from policyholders Life insurance premiums
Underwriting expenses
Net claims paid
Loss adjustment expenses
Agency commissions and brokerage Maturity refunds to policyholders Life insurance claims
Provision for outstanding claims Provision for underwriting reserves
Investment income
Interest and dividends Gains on trading securities Gains on sales of securities
Gains on redemption of securities Investment gains on separate accounts
Investment expenses
Losses on sales of securities Impairment losses on securities Losses on redemption of securities Losses on derivatives
Operating and general administrative expenses Other ordinary income and expenses
Equity in earnings (losses) of affiliates
3,118,772
2,697,943
23,145
380,635
2,534,860
1,355,046
97,623
518,691
62,247
331,138
92,930
73,339
1,133,474
502,870
70,546
563,829
1,269
6,744
156,087
62,102
661
887
45,315
694,792
71,439
3,192
3,081,712
2,685,894
32,540
336,166
2,606,581
1,368,608
96,868
516,440
61,021
321,428
118,942
121,255
1,121,959
461,665
32,165
553,875
1,063
57,771
100,386
81,507
278
1,726
7,458
761,778
145,356
7,731
(37,060)
(12,049)
9,395
(44,468)
71,721
13,562
(755)
(2,251)
(1,226)
(9,710)
26,011
47,915
(11,514)
(41,205)
(38,380)
(9,953)
(206)
51,026
(55,700)
19,405
(383)
839
(37,857)
66,986
73,916
4,539
% (1.2)
(0.4)
40.6
(11.7)
2.8
1.0
(0.8)
(0.4)
(2.0)
(2.9)
28.0
65.3
(1.0)
(8.2)
(54.4)
(1.8)
(16.2)
756.5
(35.7)
31.2
(58.0)
94.6
(83.5)
9.6
103.5
142.2
Ordinary profit
937,946
880,281
(57,665)
(6.1)
Extraordinary gains and losses Extraordinary gains
Extraordinary losses
159
8,197
5,529
7,511
5,370
(685)
3,375.0
(8.4)
Extraordinary gains (losses)
(8,038)
(1,981)
6,056
-
Income before income taxes and non-controlling
interests
929,908
878,299
(51,609)
(5.5)
Income taxes - current
Income taxes - deferred
245,356
(106)
241,641
(36,495)
(3,715)
(36,389)
(1.5)
-
Total income taxes
245,250
205,145
(40,105)
(16.4)
Net income
684,658
673,153
(11,504)
(1.7)
Net income (loss) attributable to non-controlling
interests
(3,841)
(13,681)
(9,840)
-
Net income attributable to owners of the parent
688,500
686,835
(1,664)
(0.2)
-
Premiums written and claims paid by lines of business
Direct premiums written including deposit premiums from policyholders
(Yen in millions)
Six months ended September 30, 2024
(April 1, 2024 to September 30, 2024)
Six months ended September 30, 2025
(April 1, 2025 to September 30, 2025)
Amount
Composition ratio
Rate of change
Amount
Composition ratio
Rate of change
Fire and allied lines Hull and cargo Personal accident Voluntary automobile
Compulsory automobile liability
Others
763,946
138,504
164,462
923,904
99,313
977,380
% 24.9
4.5
5.4
30.1
3.2
31.9
% 21.1
9.1
(0.2)
4.9
(0.5)
10.0
774,183
138,747
175,981
950,572
99,535
914,404
% 25.4
4.5
5.8
31.1
3.3
29.9
% 1.3
0.2
7.0
2.9
0.2
(6.4)
Total
Deposit premiums from policyholders
3,067,511
23,145
100.0
0.8
9.9
(15.5)
3,053,424
32,540
100.0
1.1
(0.5)
40.6
(Note) Direct premiums written including deposit premiums from policyholders = Gross premiums written - Surrender benefits of direct policies - Other refunds of direct policies (including deposit premiums from policyholders)
Six months ended September 30, 2024
(April 1, 2024 to September 30, 2024)
Six months ended September 30, 2025
(April 1, 2025 to September 30, 2025)
Amount
Composition ratio
Rate of change
Amount
Composition ratio
Rate of change
%
%
%
%
Fire and allied lines
604,575
22.4
27.5
581,179
21.6
(3.9)
Hull and cargo
125,818
4.7
14.1
127,808
4.8
1.6
Personal accident
137,431
5.1
3.5
138,896
5.2
1.1
Voluntary automobile
912,382
33.8
4.1
941,682
35.1
3.2
Compulsory automobile liability
100,614
3.7
(8.8)
103,125
3.8
2.5
Others
817,121
30.3
9.5
793,200
29.5
(2.9)
Total
2,697,943
100.0
10.1
2,685,894
100.0
(0.4)
Net premiums written
Net claims paid
(Yen in millions)
(Yen in millions)
Six months ended September 30, 2024
(April 1, 2024 to September 30, 2024)
Six months ended September 30, 2025
(April 1, 2025 to September 30, 2025)
Amount
Composition ratio
Rate of change
Amount
Composition ratio
Rate of change
%
%
%
%
Fire and allied lines
225,375
16.6
(5.2)
252,314
18.4
12.0
Hull and cargo
46,953
3.5
10.3
59,914
4.4
27.6
Personal accident
62,775
4.6
7.2
64,763
4.7
3.2
Voluntary automobile
541,898
40.0
10.4
549,363
40.1
1.4
Compulsory automobile liability
81,210
6.0
0.9
78,858
5.8
(2.9)
Others
396,832
29.3
18.9
363,395
26.6
(8.4)
Total
1,355,046
100.0
8.9
1,368,608
100.0
1.0
-
Securities
As of March 31, 2025
As of September 30, 2025
Carrying amount shown on the consolidated balance sheet
Fair value
Unrealized gains (losses)
Carrying amount shown on the consolidated balance sheet
Fair value
Unrealized gains (losses)
Those with fair value exceeding the
carrying amount
Domestic debt securities
Foreign securities
443,876
20,641
458,193
20,839
14,317
197
313,769
25,567
322,900
26,044
9,130
477
Subtotal
464,518
479,033
14,514
339,336
348,945
9,608
Those with fair value not exceeding the
carrying amount
Domestic debt securities
Foreign securities
2,506,881
28,964
1,905,881
24,925
(601,000)
(4,039)
2,615,460
20,070
1,890,256
15,248
(725,204)
(4,822)
Subtotal
2,535,846
1,930,807
(605,039)
2,635,531
1,905,504
(730,026)
Total
3,000,365
2,409,840
(590,524)
2,974,867
2,254,449
(720,418)
Bonds held to maturity
As of March 31, 2025
As of September 30, 2025
Carrying amount shown on the consolidated balance sheet
Fair value
Unrealized gains (losses)
Carrying amount shown on the consolidated balance sheet
Fair value
Unrealized gains (losses)
Those with fair value exceeding the
carrying amount
Domestic debt securities
44,799
45,267
468
-
-
-
Subtotal
44,799
45,267
468
-
-
-
Those with fair value
not exceeding the carrying amount
Domestic debt securities
1,985,819
1,268,010
(717,808)
1,956,958
1,187,893
(769,064)
Subtotal
1,985,819
1,268,010
(717,808)
1,956,958
1,187,893
(769,064)
Total
2,030,618
1,313,278
(717,339)
1,956,958
1,187,893
(769,064)
Bonds earmarked for underwriting reserves
As of March 31, 2025
As of September 30, 2025
Fair value shown on the consolidated balance sheet
Cost
Unrealized gains (losses)
Fair value shown on the consolidated balance sheet
Cost
Unrealized gains (losses)
Domestic debt securities
1,593,169
1,543,581
49,588
409,735
400,696
9,039
Those with fair value exceeding the cost
Domestic equity securities Foreign securities
Others (Note 2)
2,097,133
2,458,071
1,290,782
317,983
2,141,650
1,241,548
1,779,150
316,420
49,234
1,759,776
3,216,333
1,657,301
250,235
2,825,044
1,596,426
1,509,541
391,288
60,875
Subtotal
7,439,157
5,244,763
2,194,393
7,043,146
5,072,402
1,970,743
Domestic debt securities
1,307,792
1,378,980
(71,187)
1,690,914
1,792,895
(101,981)
Those with fair value not exceeding the cost
Domestic equity securities Foreign securities
Others (Note 3)
7,678
4,252,586
1,741,547
8,271
4,660,677
1,868,291
(593)
(408,090)
(126,743)
596
3,439,482
2,675,639
663
3,775,571
2,766,279
(66)
(336,089)
(90,640)
Subtotal
7,309,604
7,916,219
(606,614)
7,806,633
8,335,410
(528,777)
Total
14,748,762
13,160,983
1,587,778
14,849,779
13,407,813
1,441,966
Available-for-sale securities
(Note) 1. Available-for-sale securities without a market price, and investments in partnerships are not included in the table above.
"Others" includes items as follows:
Foreign mortgage securities, etc. which are presented as Monetary receivables bought on the consolidated balance sheet As of March 31, 2025: fair value 1,275,976 million yen, cost 1,227,237 million yen, unrealized gains 48,739 million yen
As of September 30, 2025: fair value 1,640,756 million yen, cost 1,580,565 million yen, unrealized gains 60,191 million yen
"Others" includes items as follows:
Negotiable certificates of deposit which are presented as Cash and bank deposits on the consolidated balance sheet As of March 31, 2025: fair value 5,486 million yen, cost 5,486 million yen
As of September 30, 2025: fair value 2,750 million yen, cost 2,750 million yen
Foreign mortgage securities, etc. which are presented as Monetary receivables bought on the consolidated balance sheet
As of March 31, 2025: fair value 1,734,649 million yen, cost 1,861,282 million yen, unrealized losses (126,633) million yen As of September 30, 2025: fair value 2,670,663 million yen, cost 2,761,099 million yen, unrealized losses (90,435) million yen
(Yen in millions)
(Yen in millions)
(Yen in millions)
Securities on which impairment losses were recognized Impairment losses were recognized as follows:
Available-for-sale securities with fair value
Fiscal year 2024: 4,817 million yen (Domestic equity securities 158 million yen, Foreign securities 618 million yen, Others 4,040 million yen)
Six months ended September 30, 2025: 3,995 million yen (Foreign securities 278 million yen, Others 3,717 million yen)
Available-for-sale securities without a market price, and investments in partnerships Fiscal year 2024: 335 million yen (Domestic equity securities 335 million yen)
Impairment loss on a security with fair value is, in principle, recognized when the fair value is below its cost by 30% or more.