International Breweries PlcNSENG: INTBREW

Year end - financial statement for 2025

· MarketScreener


International Breweries Plc

Unaudited Condensed Financial Statements

for the 3 months ended 31st December 2025

International Breweries Plc

Unaudited Condensed Financial Statements

for the 3 months ended 31st December 2025

Contents

Certification of financial statements 2

Statement of directors' responsibilities 3

Statement of profit or loss 4

Statement of other comprehensive income 5

Statement of financial position 6

Statement of changes in equity 7

Statement of cash flows 8

Notes to the financial statements 9

International Breweries Plc

Unaudited Condensed Financial Statements

for the 3 months ended 31st December 2025

Certification of the unaudited condensed financial statements

Futher to the provisions of section 405 of the Companies and Allied Matters Act, 2020, we the Managing Director/CEO and Finance Director of International Breweries Plc ("the company") respectively hereby certify as follows:

a)

That we have reviewed the Unaudited condensed financial statements of the Company for the year ended 31st December 2025.

b)

That the Unaudited condensed financial statements represents the true and correct financial position of our Company as at the said date of 31st December 2025.

c)

That the Unaudited condensed financial statements does not contain any untrue statement of material fact or omit to state a material fact, which would make the statement misleading.

d)

That the Unaudited condensed financial statements fairly presents, in all material respects, the financial condition and results of

operation of the Company as of and for the year ended 31st December, 2025.

e)

That we are responsible for establishing and maintaining internal controls and affirm that the Company's internal controls were effective as of 31st December, 2025.

f)

That all significant deficiencies in the design or operation of internal controls which could adversely affect the Company's ability to

record, process, summarise and report financial data have been disclosed to the Independent Auditor and the Audit Committee.

Mr. Carlos Coutino

Managing Director

FRC/2023/PRO/DIR/003/877967

29 January, 2026

Ms. Chinyere Ezeugwu

Finance Director

FRC/2013/ICAN/00000000781

29 January, 2026

Signed





International Breweries Plc

Unaudited Condensed Financial Statements

for the 3 months ended 31st December 2025

Statement of directors' responsibilities

The Companies and Allied Matters Act requires the directors to prepare financial statements for each financial year that give a true and fair view of the state of financial affairs

of the Company at the end of the year and of its Profit or Loss. The responsibility includes:

a)

ensuring that the Company keeps proper accounting records that disclose, with reasonable accuracy, the financial position of the Company and comply with the requirements of the Companies and Allied Matters Act;

b)

designing, implementing and maintaining internal control relevant to the preparation and fair presentation of financial statements that are free from material

misstatements, whether due to fraud or error; and

c)

preparing the Company's financial statements using suitable accounting policies supported by reasonable and prudent judgements and estimates that are consistently

applied.

The Directors accept responsibility for the Unaudited condensed quartely financial statements, which have been prepared using appropriate accounting policies supported by reasonable and prudent judgements and estimates, in conformity with International Financial Reporting Standards and the requirements of the Companies and Allied Matters Act.







Nothing has come to the attention of the Directors to indicate that the Company will not remain a going concern for at least twelve months from the date of this Statement.

HRM Nnaemeka Alfred Achebe, CFR,MNI

Ms. Chinyere Ezeugwu

Mr. Carlos Coutino

Chairman

Finance Director

Managing Director

FRC/2013/NIM/00000001568

FRC/2013/ICAN/00000000781

FRC/2023/PRO/DIR/003/877967

29 January, 2026

29 January, 2026

29 January, 2026

International Breweries Plc

Unaudited Condensed Financial Statements

for the 3 months ended 31st December 2025

Statement of profit or loss

for the year ended 31st December 2025

3 Months Oct - Dec

31 Dec 2025

12 Months Jan - Dec

31 Dec 2025

3 Months Oct - Dec

31 Dec 2024

12 Months Jan - Dec

31 Dec 2024

N'000

N'000

N'000

N'000

Note

Revenue

3

147,583,241

620,149,488

145,510,083

488,955,682

Cost of sales

4

(104,062,837)

(415,707,790)

(109,025,595)

(357,605,216)

Gross profit

43,520,404

204,441,698

36,484,488

131,350,466

Administrative, Marketing and distribution expenses

4

(36,092,264)

(128,183,968)

(35,788,252)

(108,469,747)

Impairment (charge)/reversal on financial assets

506,818

475,733

(452,334)

(453,978)

Other expense

5

(1,206,162)

(2,990,116)

34,080,073

(113,504,662)

6,728,796

73,743,347

34,323,975

(91,077,921)

Finance income

6

4,756,506

18,085,214

6,064,399

14,011,589

Finance cost

6

(589,857)

(6,719,673)

2,343,881

(34,754,180)

Finance income/(costs) - net

4,166,649

11,365,541

8,408,280

(20,742,591)

Profit/(loss) before tax

10,895,445

85,108,888

42,732,255

(111,820,512)

Income tax expense

(5,385,367)

(21,773,506)

(43,532,345)

(1,794,388)

Profit/(loss) for the period

5,510,078

63,335,382

(800,090)

(113,614,900)

Basic and diluted profit/(loss) per share (Naira)

13

0.03

0.38

(0.01)

(1.16)

The notes on pages 9 to 12 are an integral part of these financial statements.

International Breweries Plc

Unaudited Condensed Financial Statements

for the 3 months ended 31st December 2025

Statement of other comprehensive income

for the year ended 31st December 2025

3 Months Oct - Dec

31 Dec 2025

12 Months

Jan - Dec

31 Dec 2025

3 Months

Oct - Dec

31 Dec 2024

12 Months

Jan - Dec

31 Dec 2024

N'000

N'000

N'000

N'000

5,510,078

63,335,382

(800,090)

(113,614,900)

Profit/(loss) for the period

Other comprehensive income:

Items that will be subsequently reclassified to profit or loss:

Change in fair value of hedging instrument recognised in OCI

Other comprehensive loss for the period

-

-

-

(69,110,017)

-

-

-

(69,110,017)

Remeasurements of post employment benefits obligations

Income tax relating to these items

Total comprehensive profit/(loss) for the period

-

-

-

(4,734)

-

-

-

9,447

5,510,078

63,335,382

(800,090)

(182,720,204)

0.03

0.38

(0.01)

(1.16)

Basic and diluted profit/(loss) per share (Naira) The notes on pages 9 to 12 are an integral part of these financial statements.

International Breweries Plc

Unaudited Condensed Financial Statements

for the 3 months ended 31st December 2025

Statement of financial position

As at 31st December 2025

31 December

2025

31 December

2024

N'000

N'000

50,912,299

63,736,315

339,818,228

287,581,286

27,258,268

29,264,685

8,025,919

8,711,730

426,014,714

389,294,016

-

30,946,236

93,730,950

89,704,444

66,102,163

108,683,027

-

206,267

155,679,717

109,038,307

315,512,830

338,578,281

741,527,544

727,872,297

1,596,823

1,780,307

19,654,077

20,949,151

21,250,900

22,729,458

7,784,429

3,536,867

189,409,175

241,144,452

10,833,582

11,547,443

208,027,186

256,228,762

229,278,086

278,958,220

16,259,625

16,259,625

673,192,574

673,192,574

1,360,756

1,360,756

47,544

47,544

(178,611,040)

(241,946,422)

512,249,458

448,914,077

741,527,544

727,872,297

Note

9

9

ASSETS

Non-current assets

Deferred tax assets

Property, plant and equipment

Right of use assets

Intangible assets

Current assets

Investment securities

Inventories

Trade and other receivables

Restricted cash

Cash and cash equivalents

Total assets

LIABILITIES

Non-current liabilities

Employee benefit obligations

Lease liabilities

Current liabilities

Current tax liabilities

Trade and other payables

Lease liabilities

Total liabilities

EQUITY

Share capital

Share premium

Other reserves

Employee benefit reserves

Retained losses

Total equity

Total equity and liabilities

The notes on pages 9 to 12 are an integral part of these financial statements.



The Financial statements on pages 4 to 12 were approved and authorised for issue by the Board of Directors on 29th January 2026 and were signed on its behalf by:

HRM Nnaemeka Alfred Achebe, CFR,MNI (Chairman) FRC/2013/NIM/00000001568

Mr. Carlos Countino (Director) FRC/2023/PRO/DIR/003/877967

Ms. Chinyere Ezeugwu (Finance Director) FRC/2013/ICAN/00000000781

International Breweries Plc

Unaudited Condensed Financial Statements

for the 3 months ended 31st December 2025

Statement of changes in equity

for the year ended 31st December 2025

Share capital

Share Premium

Other reserves

Cash flow hedge

reserve

Employee benefit

reserves

Retained (losses)/

earnings

Total equity

N'000

N'000

N'000

N'000

N'000

N'000

N'000

16,259,625

673,192,574

1,360,756

-

47,544

(241,946,422)

448,914,077

Loss for the period

Increase in employee benefit reserve

Other comprehensive income

Deferred tax

Total comprehensive loss for the period

-

-

-

-

-

(113,614,900)

(113,614,900)

9,468

-

9,468

-

-

-

(69,110,017)

(4,734)

-

(69,114,751)

-

-

-

-

9,447

-

9,447

-

-

-

(69,110,017)

14,181

(113,614,900)

(182,710,736)

2,828,591

513,389,178

-

-

-

-

516,217,768

At 1 January 2025

Profit for the period

Total comprehensive profit for the period

Balance at 31st December 2025

-

-

-

-

-

63,335,382

63,335,382

-

-

-

-

-

63,335,382

63,335,382

16,259,625

673,192,574

1,360,756

-

47,544

(178,611,040)

512,249,459

At 1 January 2024

13,431,034

159,803,396

1,360,756

69,110,017

33,363

(128,331,522)

115,407,044

Transactions with owners

Rights issue of shares

16,259,625

673,192,574

1,360,756

-

47,544

(241,946,422)

448,914,076

Balance at 31st December 2024

The notes on pages 9 to 12 are an integral part of these financial statements.

International Breweries Plc

Unaudited Condensed Financial Statements

for the 3 months ended 31st December 2025

Statement of cash flow

31 December

2025

31 December

2024

Cash flows from operating activities

Cash generated from operations

Income tax paid

Employee benefits paid

Net cash outflow from operating activities

Note

N'000

N'000

14

129,513,944

152,724,313

(3,989,727)

(1,724,666)

(236,531)

(2,073,858)

125,287,686

148,925,789

Cash flows from investing activities

Acquisition of property, plant and equipment

(111,446,837)

(71,694,383)

Proceed from investment in debt securities

30,946,236

(27,000,000)

Interest received

6

18,085,214

9,425,251

Initial direct cost

-

(445,628)

Net cash outflow from investing activities

(62,415,386)

(89,714,760)

Cash flows from financing activities

Proceed from borrowings

-

62,000,000

Proceed from issue of new shares

-

516,217,769

Repayment of principal on borrowings

-

(598,682,787)

Lease payment

(14,349,765)

(14,222,195)

Interest paid

(999,617)

(46,366,329)

Net cash outflow from financing activities

(15,349,382)

(81,053,542)

Net decrease in cash and cash equivalents

47,522,918

(21,842,513)

Cash and cash equivalents at the beginning of the period

109,244,574

132,372,865

Exchange loss on foreign currency cash and cash equivalent

(1,087,775)

(1,285,778)

Cash and cash equivalents at the end of the period

9

155,679,717

109,244,574

The notes on pages 9 to 12 are an integral part of these financial statements.

International Breweries Plc

Annual report and financial statements

for the 3 months ended 31st December 2025

Notes to the financial statements

1

General information

These financial statements are the financial statements of International Breweries Plc ("the Company"). The Company was incorporated in Nigeria as a private limited liability company on 22 December 1971 under the Companies and Allied Matters Act, and is domiciled in Nigeria. The Company became a public limited liability company on 26 April, 1994.

The address of its registered office is: Plot 5A Abuja Street, Banana Island, Ikoyi,

Lagos, Nigeria

The principal activities of the Company are brewing, packaging and marketing of beer, alcoholic flavoured/ non-alcoholic beverages and soft drinks.

The parent company is AB InBev Nigeria Holdings BV, the ultimate parent company is Anheuser-Busch InBev SA/NV.

2

Summary of accounting policies

2.1

Introduction to summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

2.2

Basis of preparation

The condensed financial statements for the year ended 31 December 2025 have been prepared in accordance with IFRS Accounting Standards and interpretations issued by the IFRS Interpretations Committee (IFRS IC) applicable to companies reporting under IFRS. Additional information required by national regulations is included where appropriate. They do not include all the information required for a full annual financial statements, and should be read in combination with the year end financial statement of International Breweries Plc for the year ended 31st December, 2024.

All values are rounded to the nearest thousand, except when otherwise indicated. The financial statements are presented in thousands of Naira.

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company's accounting policies. Changes in assumptions may have a significant impact on the financial statements in the period the assumptions changed. Management believes that the underlying assumptions are appropriate and that the Company's financial statements therefore present the financial position and results fairly.

2.3

Going concern

The Financial statements have been prepared on a going concern basis. The Directors have no doubt that the Company will be in existence after 12 months from the reporting date. The Directors do not intend to cease operations or stop any of the production lines.

2.4

Changes in accounting policy and disclosures

The Company has applied the accounting policies in these condensed financial statements consistently with those applied in the financial statements for the year ended 31st December 2024.

No new accounting policy in the year under review has significant impact on the financial statements that requires disclosure.

International Breweries Plc

Unaudited Condensed Financial Statements

for the 3 months ended 31st December 2025

Notes to the financial statements

Oct - Dec

Jan - Dec

Oct - Dec

Jan - Dec

31 Dec 2025

N'000

31 Dec 2025

N'000

31 Dec 2024

N'000

31 Dec 2024

N'000

Revenue from contracts with customers

147,583,241

620,149,488

145,510,083

488,955,682

Finance costs

Interest expense

Interest expense on lease liabilities

Net finance costs

(246,266)

(999,617)

5,697,773

(27,275,016)

(343,592)

(5,720,056)

(3,353,892)

(7,479,164)

4,166,649

11,365,541

8,408,280

(20,742,591)

7

Property, plant and equipment

Acquisitions:

During the 12 months ended 31st December 2025, the company acquired plant, property and equipment with a total cost of N112 billion (12 months ended 31st

December 2024: N72 billion)

Capital commitments:

As at 31st December 2025, the company's commitment for plant, property and equipment was N0.4 billion ( 31st December 2024: N1.5 billion)

8

Borrowings

3

Revenue 3 Months 12 Months 3 Months 12 Months

4

Breakdown of Expense

3 Months Oct - Dec

31 Dec 2025

12 Months Jan - Dec

31 Dec 2025

3 Months Oct - Dec

31 Dec 2024

12 Months Jan - Dec

31 Dec 2024

N'000

N'000

N'000

N'000

85,927,748

346,093,980

95,025,882

305,589,858

9,187,651

28,364,177

8,247,059

25,234,139

2,291,010

11,863,032

4,408,187

9,856,887

16,363,602

65,405,650

15,325,326

49,961,295

2,641,548

13,442,372

1,749,311

7,394,398

23,743,542

78,722,549

20,058,082

68,038,386

140,155,104

543,891,760

144,813,847

466,074,963

Materials consumed and allocated overheads

Employee benefit expenses

Technical management fees

Depreciation and Ammortization

Business running costs

Advertising, promotion, and distribution expenses

5

Other expense & income

3 Months

Oct - Dec

31 Dec 2025

12 Months

Jan - Dec

31 Dec 2025

3 Months

Oct - Dec

31 Dec 2024

12 Months

Jan - Dec

31 Dec 2024

N'000

N'000

N'000

N'000

(1,480,473)

287,857

13,343,928

22,135,705

265,564

789,165

252,636

512,128

18,275

(13,487,674)

(6,508,795)

(165,656,629)

(2,246,324)

6,472,468

18,334,364

22,177,727

2,236,797

2,948,067

8,657,940

7,326,407

(1,206,162)

(2,990,116)

34,080,073

(113,504,662)

Sundry (expense)/income

Royalty received

Net foreign exchange loss - realised

Net foreign exchange gain/(loss) - unrealised

Write off of PPE

6

Finance income and costs

3 Months

Oct - Dec

31 Dec 2025

12 Months

Jan - Dec

31 Dec 2025

3 Months

Oct - Dec

31 Dec 2024

12 Months

Jan - Dec

31 Dec 2024

N'000

N'000

N'000

N'000

Finance income

Interest income

4,756,506

18,085,214

6,064,399

14,011,589

The overdraft facilities from the various banks are all secured by corporate guarantee of the Company. Interest on the bank overdrafts is payable at rates ranging from 25% to 30% (2024:25% to 30%).

There were no outstanding loans and overdraft at the end of the period.

International Breweries Plc

Unaudited Condensed Financial Statements

for the 3 months ended 31st December 2025

9

Cash and cash equivalents

31 December

2025

31 December

2024

N'000

N'000

82,909,005

24,669,455

72,770,713

84,368,852

-

206,267

155,679,717

109,244,574

Cash at bank

Short-term investment

Restricted cash*

The company classifies its cash on hand and in bank as cash and cash equivalents.

*Restricted cash is collateral deposit held by the bank till the maturity date of forward contracts.

Share capital

31 December

2025

31 December

2024

N'000

N'000

10

Issued and fully paid:

Ordinary shares

16,259,625

16,259,625

AB InBev Nigeria Holding BV as at 31 December, 2025 held an equity interest of 96.01% in International Breweries Plc.

Shareholding Structure/Free Float Status:

31 December

31 December

Unit

Percentage

Unit

Percentage

Issued Share Capital

168,291,591,406

100%

26,862,065,850

100%

Substantial Shareholdings (5% and above)

AB INBEV NIGERIA HOLDINGS BV (THE "COMPANY")

161,580,471,272

96.01%

21,069,512,368

78.44%

BRAUHAASE INTERNATIONAL MANAGEMENT GMBH

2,377,579,013

1.41%

2,377,579,013

8.85%

Total Substantial Shareholdings

163,958,050,285

97.42%

23,447,091,381

87.29%

Directors' Shareholdings (direct and indirect), excluding directors with substantial interests

Nnaemeka Alfred Achebe

40,732,127

0.02%

40,732,127

0.15%

Chinyere Ezeugwu

204,836

0.00%

204,836

0.00%

Chijioke Ugochukwu

96,010

0.00%

96,010

0.00%

Total Directors' Shareholdings

41,032,973

0.02%

41,032,973

0.15%

Other Influential Shareholdings

Free Float in Units and Percentage

4,292,508,148

2.55%

3,373,941,496

12.56%

Free Float in Value

₦ 23,823,420,221.40

₦ 16,667,270,990.24

Declaration:

International Breweries Plc is compliant with the free float requirement for companies listed on the Main Board.

11

Share premium

31 Dec

2025

30 Dec 2024

N'000

N'000

673,192,574

673,192,574

Balance as at 31 December

12

Fair Value

IFRS 13 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable input reflect market data obtained from independent sources; unobservable inputs reflect the Company's market assumptions.

At the reporting date, the Company valued its derivatives as measured at fair value in the level 2 fair value hierarchy. The carrying amounts of all other financial assets and liabilities at the reporting date approximate their fair values.

13

Earnings per share

Basic earnings/(loss) per share (EPS) is calculated by dividing the loss after taxation by the weighted average number of ordinary shares in issue at the end of the reporting period.

3 Months

Oct - Dec

31 Dec 2025

Jan - Dec 31 Dec 2025

3 Months

Oct - Dec

31 Dec 2024

Jan - Dec 31 Dec 2024

5,510,078

63,335,382

(794,376)

(113,609,186)

Profit/(Loss) attributable to shareholders (N'000)

168,291,591

168,291,591

97,576,829

97,576,829

0.03

0.38

(0.01)

(1.16)

Weighted average number of ordinary shares in issue ('000) Basic and diluted profit/(loss) per share (Naira)

International Breweries Plc

Unaudited Condensed Financial Statements

for the 3 months ended 31st December 2025

14

Cash generated from operating activities

14.1

Reconciliation of cash generated from operations

31 December

2025

31 December

2024

N'000

N'000

85,108,888

(111,820,512)

Profit/(Loss) before tax

Adjustment for non cash items:

Depreciation and Impairment

Depreciation - Right of Use

Write-off on disposal of PPE

Employee benefit expense

Increase in employee benefit reserve

Interest received

Interest expense on borrowings

Interest expense on lease liability

Impairment loss on financial assets

Write off of property plant and equipment

Fair value (gain)/loss on foreign currency forwards

Fair value change on foreign currency forwards cash flow hedges

Unrealised exchange (gain)/loss

Gain on estimation of returnable container in market for PPE (note 31.2b)

Exchange loss on foreign currency cash and cash equivalent

56,778,460

41,002,687

8,627,190

8,958,608

-

-

53,047

1,125,846

-

9,468

(18,085,214)

(14,190,671)

999,617

25,452,612

5,720,056

7,479,164

(475,733)

453,978

3,062,306

1,727,350

-

193,670,263

-

(69,110,017)

(6,472,468)

183,257,123

-

(9,053,757)

1,087,775

1,285,778

Changes in working capital:

Decrease/(increase) in trade and other receivables

Increase in inventories

(Decrease)/Increase in trade and other payables

Net cash generated from operations

43,056,597

(98,289,439)

(4,026,506)

(41,201,195)

(45,920,071)

31,967,027

129,513,944

152,724,313

15

Related Party Transactions

The Company's related parties include the ultimate parent company, AB InBev, SAB-Miller Finance BV and SAB-Miller Plc a subsidiary of AB InBev; its group entities; the directors, their close

family members and employees who are able to exert a significant influence on the company's operating policies. These may also include key management personnel having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly.

All outstanding balances with these related parties are priced on arm's length basis and are to be settled within the agreed periods. None of the balances are secured and do not bear interest.

16

Events after the reporting period

There were no events which could have materially impacted on the affairs of the Company within the reporting period which have not been adequately disclosed in the Unaudited condensed results for the year ended 31 December, 2025.

17

Securities Dealing Policy

International Breweries Plc has in place a Securities Trading Policy " The Policy" which guides the Board and Employees when effecting transactions in the Company's shares. The Policy provides

for periods for Dealing in Shares and other Securities, established communication protocols on periods when transactions are not permitted to be effected on the Company's Shares (Closed Period)

as well as disclosure requirements when effecting such transactions.

Insiders covered in this Policy have not notified the Company of any dealing in the Company's Securities within this period and the Company is not aware of any breach of this Policy within the

period.

Earlier from International Breweries

All International Breweries news releases