Unaudited Interim Financial Statements
for the
2nd Quarter Ended September 30, 2025
`
HONEYWELL FLOUR MILLS PLCUnaudited Interim Financial Statements - 2nd quarter ended September 30, 2025.
Contents
Page
Director certification report 1
Financial summary 2
Statement of financial position 3
Income statement 4
Statement of comprehensive income 5
Statement of changes in equity 6
Statement of cash flows 7
Notes to the interim financial statements 8 - 16
CERTIFICATION PURSUANT TO SECTION 60(2) OF THE INVESTMENTS AND SECURITIES ACT, NO. 29, 2007 - QUARTERLY REPORT
We, who are the responsible officers of Honeywell Flour Mills Plc., in compliance with Section 60 (2) of the Investments and Securities Act of 2007, wish to certify as follows;
That we have reviewed the Unaudited Financial Statements for the 2nd Quarter ended 30th September, 2025 under
review.
That based on our knowledge, the report does not contain:
Any untrue statement of a material fact, or
Omit to state a material fact, which will make the statement misleading in the light of the circumstances under which such statement was made;
That based on our knowledge, the financial statements and other financial information included in the report fairly presents in all material respects the financial condition and results of operations of the company as of, and for the
periods presented in the report.
We:
Are responsible for the establishing and maintaining internal controls.
Have designed such internal controls to ensure that material information relating to the company is made known to such officers and others within those entities particularly during the period in which the periodic reports are being prepared;
Have evaluated the effectiveness of the company's internal controls as of date and within 90 days prior to the report;
Have presented in the report our conclusions about the effectiveness of our internal controls based on our evaluation as of that date;
Although these reports have not been audited, we have taken care to review:
All significant deficiency in the design or operation of internal control which would adversely affect the company's ability to record, process, summarized and report financial data
Any fraud, whether or not material, that involves management or other employees who have significant role in the company's internal controls;
We have identified in the report whether or not there were significant changes in internal controls or other factors that could significantly affect internal controls subsequent to the date of our evaluation, including any corrective
…………………………………...
actions with regards to significant deficiencies and material weaknesses.
…………………………………
Nassib Raffoul Chadzimura Mathew
Managing Director Finance Director
FRC/2024/PRO/DIR/003/551851 FRC/2017/ICAN/00000017014
HONEYWELL FLOUR MILLS PLCThe Board of Directors of Honeywell Flour Mills Plc hereby presents the following unaudited results for the 2nd Quarter ended September 30, 2025
Group
6 months ended
Company
6 months ended
Group Company
30-Sep-25 N'm | 30-Sep-24 N'm | 30-Sep-25 N'm | 30-Sep-24 N'm | % Change | % Change | ||||
Revenue | 165,468 | 179,594 | 165,468 | 179,594 | -8% | -8% | |||
Profit/(Loss) Before Tax | 2,584 | 3,424 | 2,660 | 3,424 | -25% | -22% | |||
Taxation | (965) | (901) | (965) | (901) | -7% | -7% | |||
Profit/(Loss) for the Period | 1,619 | 2,523 | 1,695 | 2,523 | -36% | -33% |
By Order of the Board
Osomomen L.Olukoya FRC/2022/PRO/NBA/004/451605
Company Secretary
HONEYWELL FLOUR MILLS PLC
Statement of Financial Position
Group | Company |
as at September 30, 2025
as at | as at | as at | as at | |
30-Sep-25 | 31-Mar-25 | 30-Sep-25 | 31-Mar-25 | |
Assets Notes | N'm | N'm | N'm | N'm |
Non-current assets | ||||
Property, plant and equipment 7 | 71,281 | 70,804 | 71,281 | 70,804 |
Right-of -use assets 7b | 676 | 693 | 676 | 693 |
Intangible assets 6 | 25 | 38 | 25 | 38 |
Long term loans receivables | - | 3,151 | - | 3,151 |
Investment in subsidiary | - | - | 150 | 300 |
71,982 | 74,686 | 72,132 | 74,986 | |
Current assets | ||||
Inventories 8 | 62,248 | 48,125 | 62,248 | 48,125 |
Trade and other receivables 9 | 55,159 | 27,560 | 55,159 | 27,748 |
Prepayments 10 | 4,803 | 11,809 | 4,879 | 11,809 |
Cash and cash equivalents 11 | 9,988 | 5,265 | 9,988 | 5,265 |
132,198 | 92,759 | 132,274 | 92,947 | |
Total assets | 204,180 | 167,445 | 204,406 | 167,933 |
Equity and Liabilities | ||||
Equity | ||||
Share capital 16 | 10,427 | 10,427 | 10,427 | 10,427 |
Reserves | 19,388 | 19,388 | 19,388 | 19,388 |
Retained earnings | 9,442 | 7,630 | 9,518 | 7,823 |
39,257 | 37,445 | 39,333 | 37,638 | |
Liabilities | ||||
Non-current liabilities | ||||
Borrowings 12 | 17,250 | 20,284 | 17,250 | 20,284 |
Deferred tax 14 | 7,480 | 7,595 | 7,480 | 7,595 |
Lease liabilities 7b | 827 | 769 | 827 | 769 |
Long service award | 195 | 149 | 195 | 149 |
Deferred income 12b | 1,024 | 1,319 | 1,024 | 1,319 |
26,776 | 30,116 | 26,776 | 30,116 | |
Current liabilities | ||||
Trade and other payables 13 | 129,441 | 87,798 | 129,591 | 88,093 |
Borrowings 12 | 7,745 | 6,681 | 7,745 | 6,681 |
Current tax payable 14 | 78 | 4,415 | 78 | 4,415 |
Lease liabilities 7b | 101 | 102 | 101 | 102 |
Deferred income 12b | 782 | 888 | 782 | 888 |
138,147 | 99,884 | 138,297 | 100,179 | |
Total liabilities | 164,923 | 130,000 | 165,073 | 130,295 |
Total Equity and Liabilities | 204,180 | 167,445 | 204,406 | 167,933 |
…………………………………..
The unaudited financial statements and notes on pages 3 to 15 were approved by the directors on 29th September, 2025 and signed on its behalf by:
……………………………………….
Nassib Raffoul Chadzimura Mathew
Managing Director Finance Director
FRC/2024/PRO/DIR/003/551851
3 FRC/2017/ICAN/00000017014
HONEYWELL FLOUR MILLS PLC
Income Statement
for the period ended September 30, 2025
Notes | Group | ||||
6 months ended | 3 months ended | ||||
30-Sep-25 | 30-Sep-24 | 30-Sep-25 | 30-Sep-24 | ||
N'm | N'm | N'm | N'm | ||
Revenue | 165,468 | 179,594 | 97,981 | 99,080 | |
Cost of sales | (153,641) | (159,658) | (93,349) | (85,721) | |
Gross profit | 11,827 | 19,936 | 4,632 | 13,359 | |
Selling and administration expenses | (9,041) | (5,463) | (4,374) | (3,115) | |
Net operating gains and (losses) | 17 | 909 | (1,281) | 743 | (1,528) |
Operating profit | 3,695 | 13,192 | 1,001 | 8,716 | |
Finance cost | (4,793) | (2,151) | (3,725) | (523) | |
Finance income | 1,465 | 637 | 736 | 637 | |
Foreign Exchange Gain/(Loss) | 2,217 | (8,254) | 1,209 | (7,114) | |
Net finance income/(expense) | (1,111) | (9,768) | (1,780) | (7,000) | |
- | - | - | |||
Profit/(Loss) before taxation | 2,584 | 3,424 | (779) | 1,716 | |
Taxation | 14 | (965) | (901) | (205) | (515) |
Profit/(Loss) for the period | 1,619 | 2,523 | (984) | 1,201 | |
Company | |||
6 months ended | 3 months ended | ||
30-Sep-25 | 30-Sep-24 | 30-Sep-25 | 30-Sep-24 |
N'm | N'm | N'm | N'm |
165,468 | 179,594 | 97,981 | 99,080 |
(153,641) | (159,658) | (93,349) | (85,721) |
11,827 | 19,936 | 4,632 | 13,359 |
(8,965) | (5,463) | (4,317) | (3,115) |
909 | (1,281) | 743 | (1,528) |
3,771 | 13,192 | 1,058 | 8,716 |
(4,793) | (2,151) | (3,725) | (523) |
1,465 | 637 | 736 | 637 |
2,217 | (8,254) | 1,209 | (7,114) |
(1,111) | (9,768) | (1,780) | (7,000) |
- | - | ||
2,660 | 3,424 | (722) | 1,716 |
(965) | (901) | (205) | (515) |
1,695 | 2,523 | (927) | 1,201 |
-
Basic Earnings per share (kobo) 20.42 31.82 (12.41) 15.15 21.37 31.82 (11.69) 15.15
HONEYWELL FLOUR MILLS PLC
Statement of Comprehensive Income
for the period ended September 30, 2025
Group | ||||
6 months ended 3 months ended | ||||
30-Sep-25 | 30-Sep-24 | 30-Sep-25 | 30-Sep-24 | |
Profit /(Loss)for the period recognised in the income statement Revaluation reserves | N'm 1619 - | N'm 2523 - | N'm (984) - | N'm 1,201 - |
Total comprehensive income | 1619 | 2523 | (984) | 1,201 |
Attributable to the owners of the company | 1,619 | 2,523 | (984) | 1,201 |
Total comprehensive income for the period | 1,619 | 2,523 | (984) | 1,201 |
Company | |||
6 months ended | 3 months ended | ||
30-Sep-25 | 30-Sep-24 | 30-Sep-25 | 30-Sep-24 |
N'm | N'm | N'm | N'm |
1695 - | 2523 - | (927) - | 1,201 - |
1695 | 2523 | (927) | 1,201 |
1,695 | 2,523 | (927) | 1,201 |
1,695 | 2,523 | (927) | 1,201 |
HONEYWELL FLOUR MILLS PLC
Statement of Changes in Equity
as at September 30, 2025
Group
as at September 30, 2025 | Issued share capital | Share premium account | Total share capital | Revaluation reserve | Total reserve | Retained income | Total equity |
N'm | N'm | N'm | N'm | N'm | N'm | N'm | |
1-Apr-25 | 3,965 | 6,462 | 10,427 | 19,388 | 19,388 | 7,823 | 37,638 |
Total comprehensive income for the period | - | - | - | - | - | 1,619 | 1,619 |
30-Sep-25 | |||||||
3,965 | 6,462 | 10,427 | 19,388 | 19,388 | 9,442 | 39,257 |
as at September 30, 2024 | N'm | N'm | N'm | N'm | N'm | N'm | N'm |
1-Apr-24 | 3,965 | 6,462 | 10,427 | 19,388 | 19,388 | (6,958) | 22,857 |
Total comprehensive income for the period | - | - | - | - | - | 2,523 | 2,523 |
30-Sep-24 | 3,965 | 6,462 | 10,427 | 19,388 | 19,388 | (4,435) | 25,380 |
Company |
as at September 30, 2025 | N'm | N'm | N'm | N'm | N'm | N'm | N'm |
1-Apr-25 | 3,965 | 6,462 | 10,427 | 19,388 | 19,388 | 7,823 | 37,638 |
Total comprehensive income for the period | - | - | - | - | - | 1,695 | 1,695 |
Dividends on ordinary share capital | - | - | - | - | - | - | - |
30-Sep-25 | 3,965 | 6,462 | 10,427 | 19,388 | 19,388 | 9,518 | 39,333 |
as at September 30, 2024 | N'm | N'm | N'm | N'm | N'm | N'm | N'm |
1-Apr-24 | 3,965 | 6,462 | 10,427 | 19,388 | 19,388 | (6,958) | 22,857 |
Total comprehensive income for the period | - | - | - | - | - | 2,523 | 2,523 |
Dividends on ordinary share capital | - | - | - | - | - | - | - |
30-Sep-24 | 3,965 | 6,462 | 10,427 | 19,388 | 19,388 | (4,435) | 25,380 |
Statement of Cash Flows
as at September 30, 2025
Group
6 months ended
Company
6 Months ended
30-Sep-25 | 30-Sep-24 | 30-Sep-25 | ||
N'm | N'm | N'm | N'm | |
Net profit/(Loss) | 1,619 | 2,523 | 1,695 | 2,523 |
Taxation | 965 | 901 | 965 | 901 |
Net finance costs | 3,328 | 1,514 | 3,328 | 1,514 |
Finance cost | 4,793 | 2,151 | 4,793 | 2,151 |
Finance income | (1,465) | (637) | (1,465) | (637) |
- | ||||
Operating profit | 5,912 | 4,938 | 5,988 | 4,938 |
Depreciation, amortisation and impairment | 2,978 | 3,258 | 2,978 | 3,258 |
Changes in working capital: | 9,787 | (5,119) | 9,711 | (5,119) |
Inventories | (14,123) | 9,955 | (14,123) | 9,955 |
Trade and other current receivables | (17,435) | (21,216) | (17,366) | (21,216) |
Trade payables and other liabilities | 41,345 | 6,142 | 41,200 | 6,142 |
Cash flow from operating activities | 18,677 | 3,077 | 18,677 | 3,077 |
Income tax paid | (5,216) | (479) | (5,216) | (479) |
Net cash flow from operating activities | 13,461 | 2,598 | 13,461 | 2,598 |
Interest received | 1,465 | 637 | 1,465 | 637 |
Purchase of intangible assets | - | - | - | - |
Purchase of property, plant and equipment | (3,440) | (658) | (3,440) | (658) |
Disposal of property, plant and equipment | - | 378 | - | 378 |
Net cash flow (used in)/from investing activities | (1,975) | 357 | (1,975) | 357 |
Dividends paid on ordinary share capital | - | - | - | - |
Interest paid | (4,793) | (2,151) | (4,793) | (2,151) |
Net change in borrowings | (1,970) | (1,204) | (1,970) | (1,204) |
Net cash flow (used in)/from financing activities | (6,763) | (3,355) | (6,763) | (3,355) |
Net increase/(decrease) in cash and cash equivalents | 4,723 | (400) | 4,723 | (400) |
Cash and cash equivalents at the beginning of the perio | 5,265 | 5,070 | 5,265 | 5,070 |
Cash and cash equivalents at the end of the period | 9,988 | 4,670 | 9,988 | 4,670 |
30-Sep-24
HONEYWELL FLOUR MILLS PLC
Notes to the interim financial statements
for the period ended June 30, 2025
REPORTING ENTITY
Honeywell Flour Mills Plc was initially registered as Gateway Honeywell Flour Mills Limited on 21 June, 1983. A change in the Company's ownership structure led to a change of the name to Honeywell Flour Mills Limited in June, 1995. The Company was converted to a Public Liability Company in 2008. Its shares were listed on the Nigeria Stock Exchange (NSE) in 2009.
Honeywell Flour Mills Plc is a company domiciled in Nigeria. The Group and Company is principally engaged in the manufacturing and marketing of wheat-based products including Flour, Semolina, Whole Wheat Meal, Noodles and Pasta and management of Free Trade Zone Enterprises.
BASIS OF PREPARATION
Statement of compliance
These interim financial statements have been prepared in accordance with IFRS as issued by the IASB applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting. The interim financial statements should be read in conjunction with the annual financial statements for the year ended 31st March 2025, which have been prepared in accordance with IFRS as issued by the IASB, and in the manner required by the Companies and Allied Matters Act 2020 and Financial Reporting Council of Nigeria (Amendment Act), 2023. Selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in financial position and performance of the Group since the last consolidated financial statements as at and for the year ended 31 March 2025.
Basis of measurement
The financial statements have been prepared on the historical cost convention, unless otherwise stated in the accounting policies which follow and incorporate the principal accounting policies set out below.
Functional and presentation currency
The financial statements are are presented in Naira, which is the Group and Coompany's functional currency. All financial information presented in Naira has been rounded to the nearest million.
Use of estimates and judgements
The preparation of the interim financial report requires Management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing this condensed consolidated and separate interim financial report, significant judgements made by Management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 31 March 2025.
3. SIGNIFICANT ACCOUNTING POLICIES
The accounting policies applied by the Group in this condensed consolidated and separate interim financial report are the same as those applied by the Group in its consolidated statements as at and for the year ended 31 March 2025.
Group | Company | ||
Sep-25 | Mar-25 | Sep-25 | 31-Mar-25 |
N'm | N'm | N'm | |
Software | Software | Software | Software |
296 | 376 | 296 | 376 |
- | - | ||
- | (80) | - | (80) |
296 | 296 | 296 | 296 |
258 13 - | 284 54 (80) | 258 13 - | 284 54 (80) - |
271 | 258 | 271 | 258 |
25 | 38 | 25 | 38 |
Notes to the Interim Financial Statements 6.Intangible assets
Cost
opening Additions Modifications Disposals closing
Amortisation
opening
Amortisation for the year Modifications
Disposals
closing
Net Carrying Amount
HONEYWELL FLOUR MILLS PLC
Notes to the Interim Financial Statements
7. Property, plant and equipment
(Group and Company) | |||||||
Land N'm | Buildings N'm | Plant and Machinery N'm | Motor Vehicle N'm | Furniture & Equipment N'm | Construction in Progress N'm | Total N'm | |
Cost/Valuation | |||||||
01-Apr-25 | 8,500 | 27,402 | 78,034 | 2,399 | 1,088 | 55 | 117,478 |
Additions | 9 | 3,431 | 3,440 | ||||
Disposals | - | ||||||
Other adjustments/reclassifications | - | ||||||
30-Sep-25 | 8,500 | 27,402 | 78,043 | 2,399 | 1,088 | 3,486 | 120,918 |
Depreciation | |||||||
01-Apr-25 | - | (6,076) | (37,607) | (2,044) | (945) | - | (46,672) |
Depreciation charge for the period Disposals | (278) | (2,613) | (53) | (21) | (2,965) - | ||
30-Sep-25 | - | (6,354) | (40,220) | (2,097) | (966) | - | (49,637) |
Net Carrying Amount | 8,500 | 21,048 | 37,823 | 302 | 122 | 3,486 | 71,281 |
(Group and Company) | |||||||
Land N'm | Buildings N'm | Plant and Machinery N'm | Motor Vehicle N'm | Furniture & Equipment N'm | Construction in Progress N'm | Total N'm | |
Cost/Valuation | |||||||
01-Apr-24 | 9,858 | 30,096 | 77,496 | 2,399 | 1,010 | - | 120,859 |
Additions | 634 | 1,727 | - | 100 | 55 | 2,516 | |
Accumulated Depreciation | - | ||||||
Disposals | (1,358) | (3,328) | (1,189) | - | (22) | - | (5,897) |
31-Mar-25 | 8,500 | 27,402 | 78,034 | 2,399 | 1,088 | 55 | 117,478 |
Depreciation | |||||||
01-Apr-24 | - | (7,099) | (30,141) | (1,845) | (756) | - | (39,841) |
Depreciation charge for the period | (681) | (5,100) | (199) | (123) | (6,103) | ||
Disposals Other adjustments/Reclassification | 1,704 | 812 (3,178) | 19 (85) | 2,535 (3,263) | |||
31-Mar-25 | - | (6,076) | (37,607) | (2,044) | (945) | - | (46,672) |
Net Carrying Amount | 8,500 | 21,326 | 40,427 | 355 | 143 | 55 | 70,804 |
Group and Company | ||
30-Sep-25 | 31-Mar-25 | |
N'm | N'm | |
873 | 873 | |
873 | 873 | |
Group and Company | ||
30-Sep-25 | 31-Mar-25 | |
N'm | N'm | |
871 | 857 | |
- | ||
58 | 116 | |
929 | 973 | |
(102) | ||
HONEYWELL FLOUR MILLS PLC
7b. Right of use assets (Group and Company) | |||
Cost | |||
At 1 April 2024 Additions Prepaid lease Modifications | |||
Balance as at end of period | |||
Accumulated depreciation | |||
At 1 April 2024 | 180 | 151 | |
Depreciation charged | 17 | 29 | |
Modifications | |||
Balance as at end of period | 197 | 180 | |
Carrying Amount | 676 | 693 | |
Lease liabilities | |||
At 1 April 2024 Additions Modifications Interest expenses | |||
Less:Payment | |||
929 | 871 | ||
Analysed into: Non-current liabilities | 827 | 769 | |
Current liabilities | 101 | 102 | |
928 | 871 | ||
HONEYWELL FLOUR MILLS PLC
Notes to the Interim Financial Statements
Group Company
8. Inventories | 30-Sep-25 | 31-Mar-25 | 30-Sep-25 | 31-Mar-25 | |
N'm | N'm | N'm | N'm | ||
Raw and packaging materials | 22,933 | 19,550 | 22,933 | 19,550 | |
Work-in-progress | 8,303 | 1,654 | 8,303 | 1,654 | |
Finished goods | 4,852 | 2,860 | 4,852 | 2,860 | |
Consumables and maintenance spares | 7,484 | 6,393 | 7,484 | 6,393 | |
Goods in transit Inventory write down | 19,900 (1,224) 62,248 | 19,275 (1,607) | 19,900 (1,224) | 19,275 (1,607) 48,125 | |
48,125 | 62,248 |
Trade and other current receivables
8,180
46,967
-
12
55,159
3,912
23,594
-
54
8,180
46,967
-12
3,912
23,782
-
54
27,748
27,560
55,159
Trade receivables
Receivables due from related party companies loan receivable from related party
Other receivables
Prepayments
4,803
523
2,274
2,006
5,391 | 599 | 5,391 |
2,257 | 2,274 | 2,257 |
4,161 | 2,006 | 4,161 |
11,809 | 4,879 | 11,809 |
Prepaid Import Duty and Others Advance Payment to Vendors
Deposit for FX relating to forward and futures contrac
- | - | |
4,899 | 8,522 | 4,899 |
366 | 1,466 | 366 |
5,265 | 9,988 | 5,265 |
Cash and cash equivalent Cash and cash equivalents
9,077
-3,226
5,851
Cash in hand Bank balances
Short Term Deposit Cash and Deposits
Cash and cash equivalents reconciliation to the cash flow statement
Cash and cash equivalents per balance sheet | 9,077 | 5,265 | 9,988 | 5,265 | |
Less:bank overdrafts | - | - | |||
Cash and cash equivalents per cash flow statement | |||||
9,077 | 5,265 | 9,988 | 5,265 |
Notes to the Interim Financial Statements
30-Sep-25 |
N'm |
1,024 782 |
Borrowings
as at September 30, 2025 | Group and Company | ||
Current N'm | Non-Current N'm | Total N'm | |
Bank loans and overdrafts | 7,745 | 17,250 | 24,995 |
Import finance facilities | - | ||
7,745 | 17,250 | 24,995 | |
Group and Company
Current Non-Current N'm N'm | Total N'm | |
as at March 31, 2025 | ||
Bank loans and overdrafts | 6,681 20,284 | 26,965 |
Import finance facilities | - - | - |
6,681 20,284 | 26,965 | |
12b. Deferred income | Group and Company | |
as at | as at | |
31-Mar-25 | ||
N'm | ||
Government grants -long term Government grants -short term | 1,319 888 | |
1,806 | 2,207 | |
Notes to the Interim Financial Statements
13. Trade payables and other current liabilities | Group | Company | |||
30-Sep-25 N'm | 31-Mar-25 N'm | 30-Sep-25 N'm | 31-Mar-25 N'm | ||
Due within one year Trade payables Unclaimed dividend Accruals and other payables Deposit by customers Pension and sundry taxes Due to related parties | 50,997 80 7,161 23,667 212 47,324 | 23,791 213 8,272 8,792 328 46,402 | 50,997 80 7,161 23,667 212 47,474 | 23,791 213 8,272 8,792 328 46,697 88,093 | |
129,441 | 87,798 | 129,591 | |||
14 Taxation
At 1 April Charge for the period Under/over provision in prior year Charge for the period (Payment during the perio | 4,415 965 - | 796 4,358 - | 4,415 965 (86) | 796 4,358 - | ||
5,380 | 5,154 | 5,294 | 5,154 | |||
(5,216) | (739) | (5,216) | (739) | |||
At closing | 164 | 4,415 | 78 | 4,415 | ||
Tax charge in income statement Tax payable
Gross movement in deferred tax during the quarter
At 1 April Under/over provision in prior year | 7,595 (115) | 5,343 2,252 | 7,595 (115) | 5,343 2,252 |
At closing | 7,480 | 7,595 | 7,480 | 7,595 |
Notes to the Interim Financial Statements
15 Equity Consolidated statement of changes in equity | Group | Company | ||
30-Sep-25 N'm | 31-Mar-25 N'm | 30-Sep-25 N'm | 31-Mar-25 N'm | |
Retained earnings at beginning | 7,823 | (6,959) | 7,823 | (6,959) |
Total comprehensive income for the year Equity at closing | 1,619 | 14,589 | 1,695 | 14,782 |
9,442 | 7,630 | 9,518 | 7,823 | |
16 .Share capital
Sept 30 2025 | ||
Authorised share capital | Number in millions | Amount N'm |
Ordinary shares of 50k each | 8,000 | 4,000 |
Total authorised share capital | 8,000 | 4,000 |
Issued and fully paid: Ordinary shares of 50k each | 7,930 | 3,965 |
Total Issued share capital | 7,930 | 3,965 |
Total Issued share capital | 7,930 | 3,965 |
3,965 6,462 | 3,965 6,462 |
10,427 | 10,427 |
Ordinary
Share premium
HONEYWELL FLOUR MILLS PLCNotes to the Interim Financial Statements
17. Net operating gains and (losses)
Group | Company | |||
30-Sep-25 | 30-Sep-24 | 30-Sep-25 | 30-Sep-24 | |
N'm | N'm | N'm | N'm | |
Sundry (loss)/income Profit /(loss) on disposal of fixed assets | 909 - | (1,281) - | 909 - | (1,281) - |
909 | (1,281) | 909 | (1,281) | |
18. Segment information | Group | ||
Tincan | Sagamu | Total | |
for the period ended September 30, 2025 | N'm | N'm | N'm |
Revenue | 129,561 | 35,907 | 165,468 |
Cost of sales | (112,393) | (41,248) | (153,641) |
Gross profit | 17,168 | (5,341) | 11,827 |
Net Operating Gains/Losses | 603 | 306 | 909 |
Selling and admin expenses | (7,131) | (1,910) | (9,041) |
Segment operating (loss)/profit | 10,640 | (6,945) | 3,695 |
Company | |||
Tincan | Sagamu | Total | |
Selling and administration expenses | N'm | N'm | N'm |
Revenue | 129,561 | 35,907 | 165,468 |
Cost of sales | (112,393) | (41,248) | (153,641) |
Gross profit | 17,168 | (5,341) | 11,827 |
Net Operating Gains/Losses | 603 | 306 | 909 |
Selling and admin expenses | (7,093) | (1,872) | (8,965) |
Segment operating (loss)/profit | 10,678 | (6,907) | 3,771 |
Apapa | Sagamu | Total | |
for the period ended September 30, 2024 | N'm | N'm | N'm |
127,778 | 51,816 | ||
Revenue | 179,594 | ||
Cost of sales | (115,101) | (44,557) | (159,658) |
Gross profit | 12,677 | 7,259 | 19,936 |
Net Operating Gains/Losses | (278) | (1,003) | (1,281) |
Selling and admin expenses | (3,887) | (1,576) | (5,463) |
Segment operating (loss)/profit | 8,512 | 4,680 | 13,192 |
Honeywell Flour Mills Plc Free Float Computation
Company Name: Honeywell Flour Mills Plc
Board Listed: Main Board
Year End: March
Reporting Period:
Share Price at end of reporting period:
Shareholding Structure/Free Float Status
Q2 Ended 30 September 2025
N22.00 (2024: N4.70)
Description Issued Share Capital | 30-Sep-25 | 30-Sep-24 | ||||
Unit | 7,930,197,658 | Percentage 100.00% | Unit 7,930,197,658 | Percentage 100.00% | ||
Substantial Shareholdings (5% and above) | ||||||
Siloam Global Services Limited Ecowise Horizon Investment Limited Greywise Investment Solution Limited | 618,000,000 6,165,683,550 - | 7.79% 77.75% 0.00% | 618,000,000 3,841,846,799 2,323,836,751 | 7.79% 48.45% 29.30% | ||
Total Substantial Shareholdings | 6,783,683,550 | 85.54% | 6,783,683,550 | 85.54% | ||
Directors' Shareholdings (direct and indirect), excluding directors with substantial interests | ||||||
Mr.Olanrewaju Bamidele Jaiyeola (Direct) | 370,000 | 0.00% | 370,000 | 0.00% | ||
Mr. Omoboyede Oyebolanle Olusanya | - | 0.00% | - | 0.00% | ||
Mr. Nassib Raffoul | - | 0.00% | - | 0.00% | ||
Mr. Anders Lars Kristiansson | - | 0.00% | - | 0.00% | ||
Mr. Sadiq Abubakar Usman | - | 0.00% | - | 0.00% | ||
Mrs. Uchenna Stephanie Ajo | - | 0.00% | - | 0.00% | ||
Mrs. Kate Osamede Iketubosin | - | 0.00% | - | 0.00% | ||
Mr. Joseph Odion Umolu | - | 0.00% | - | 0.00% | ||
Total Directors' Shareholdings | 370,000 | 0.00% | 370,000 | 0.00% | ||
Other Influential Shareholdings | ||||||
Basa Local Government | 0 | 0.00% | 0 | 0.00% | ||
Chief Emeka (Promoter) | 0 | 0.00% | 0 | 0.00% | ||
Total Other Influential Shareholdings | - | 0.00% | - | 0.00% | ||
Free Float in Units and Percentage | 1,146,144,108 | 14.46% | 1,146,144,108 | 14.46% | ||
Free Float in Value | ₦ 25,215,170,376.00 | ₦ | 5,386,877,307.60 | |||
*Mr.Omoboyede Oyebolanle Olusanya (Indirect through Greywise Investment Solution Limited already included in the substantial shareholding
**Mr.Joseph Odion Umolu (Indirect through Greywise Investment Solution Limited already included in the substantial shareholding above
Declaration:
(A) Honeywell Flour Mills Plc with a free float percentage of 14.46% fell short of the required 20% while alternatively, the free float value of N25.2billion as at 30 September 2025, was in compliant with The Exchange's free float requirements for companies listed on the Main Board.
16
