Unaudited
Interim Financial Statements
for the
3rd Quarter Ended December 31, 2024
`
HONEYWELL FLOUR MILLS PLC
Unaudited Interim Financial Statements - 3rd quarter ended December 31, 2024.
Contents
Page | ||
1 | Director certification report | 1 |
2 | Financial summary | 2 |
3 | Statement of financial position | 3 |
4 | Income statement | 4 |
5 | Statement of comprehensive income | 5 |
6 | Statement of changes in equity | 6 |
7 | Statement of cash flows | 7 |
8 | Notes to the interim financial statements | 8 -29 |
CERTIFICATION PURSUANT TO SECTION 60(2) OF THE INVESTMENTS AND SECURITIES ACT, NO. 29, 2007 - QUARTERLY REPORT
We, who are the responsible officers of Honeywell Flour Mills Plc., in compliance with Section 60 (2) of the Investments and Securities Act of 2007, wish to certify as follows;
That we have reviewed the Unaudited Financial Statements for the 3rd Quarter ended 31st December, 2024 under
- review.
- That based on our knowledge, the report does not contain:
- Any untrue statement of a material fact, or
- Omit to state a material fact, which will make the statement misleading in the light of the circumstances under which such statement was made;
That based on our knowledge, the financial statements and other financial information included in the report fairly presents in all material respects the financial condition and results of operations of the company as of, and for the
- periods presented in the report.
- We:
- Are responsible for the establishing and maintaining internal controls.
- Have designed such internal controls to ensure that material information relating to the company is made known to such officers and others within those entities particularly during the period in which the periodic reports are being prepared;
- Have evaluated the effectiveness of the company's internal controls as of date and within 90 days prior to the report;
- Have presented in the report our conclusions about the effectiveness of our internal controls based on our evaluation as of that date;
- Although these reports have not been audited, we have taken care to review:
- All significant deficiency in the design or operation of internal control which would adversely affect the company's ability to record, process, summarized and report financial data
- Any fraud, whether or not material, that involves management or other employees who have significant role in the company's internal controls;
We have identified in the report whether or not there were significant changes in internal controls or other factors that could significantly affect internal controls subsequent to the date of our evaluation, including any corrective
- actions with regards to significant deficiencies and material weaknesses.
…………………………………... | ………………………………… |
Anders Kristiansson | Chadzimura Mathew |
Director | Finance Director |
FRC/2014/ANAN/00000009819 | FRC/2017/ICAN/00000017014 |
1
HONEYWELL FLOUR MILLS PLC
The Board of Directors of Honeywell Flour Mills Plc hereby presents the following unaudited results for the 3rd Quarter ended December 31, 2024
Unaudited | ||||
9 months | 9 months | |||
ended | ended | |||
31-Dec-24 | 31-Dec-23 | |||
N'm | N'm | |||
Revenue | 277,064 | 123,990 | ||
Profit/(Loss) Before Tax | ||||
12,283 | (8,833) | |||
Taxation | (3,533) | (397) | ||
Profit/(Loss) for the Period | ||||
8,750 | (9,230) | |||
By Order of the Board
Osomomen L.Olukoya
FRC/2022/PRO/NBA/004/451605
Company Secretary
%
Change
123%
239% -790%
195%
2
HONEYWELL FLOUR MILLS PLC
Statement of Financial Position | |||||
as at December 31, 2024 | |||||
Unaudited | Audited | ||||
as at | as at | ||||
31-Dec-24 | 31-Mar-24 | ||||
Notes | N'm | N'm | |||
Assets | |||||
Non-current assets | |||||
Property, plant and equipment | 7 | 74,501 | 81,017 | ||
Right-of -use assets | 7b | 699 | 722 | ||
Intangible assets | 6 | 51 | 92 | ||
75,251 | 81,831 | ||||
Current assets | |||||
Inventories | 8 | 46,466 | 52,497 | ||
Trade and other receivables | 9 | 9,957 | 2,401 | ||
Prepayments | 10 | 27,855 | 7,167 | ||
Cash and cash equivalents | 11 | 8,456 | 5,070 | ||
92,734 | 67,135 | ||||
Total assets | 167,985 | 148,966 | |||
Equity and Liabilities | |||||
Equity | |||||
Share capital | 16 | 10,427 | 10,427 | ||
Reserves | 19,560 | 19,388 | |||
Retained earnings | 1,792 | (6,958) | |||
31,779 | 22,857 | ||||
Liabilities | |||||
Non-current liabilities | |||||
Borrowings | 12 | 23,452 | 28,883 | ||
Deferred tax | 14 | 5,343 | 5,343 | ||
Lease liabilities | 7b | 709 | 730 | ||
Long service award | 156 | 145 | |||
Deferred income | 12b | 1,625 | 2,229 | ||
31,285 | 37,330 | ||||
Current liabilities | |||||
Trade and other payables | 13 | 92,341 | 82,055 | ||
Borrowings | 12 | 7,673 | 4,687 | ||
Current tax payable | 14 | 3,849 | 796 | ||
Lease liabilities | 7b | 134 | 127 | ||
Deferred income | 12b | 923 | 1,114 | ||
104,920 | 88,779 | ||||
Total liabilities | 136,205 | 126,109 | |||
Total Equity and Liabilities | 167,984 | 148,966 |
The unaudited financial statements and notes on pages 3 to 28 were approved by the directors on 29th Jan, 2025 and signed on its behalf by:
………………………………………. | ………………………………… | |
Nassib Raffoul | Chadzimura Mathew | |
Managing Director | Finance Director | |
FRC/2024/PRO/DIR/003/551851 | 3 | FRC/2017/ICAN/0000001701 |
HONEYWELL FLOUR MILLS PLC
Income Statement
for the period ended December 31, 2024
Unaudited | ||||
9 Months ended | ||||
31-Dec-23 | ||||
31-Dec-24 | ||||
N'm | N'm | |||
Notes | ||||
Revenue | 277,064 | 123,990 | ||
Cost of sales | (248,579) | (100,510) | ||
Gross profit | 28,485 | 23,480 | ||
Selling and administration expenses | (8,921) | (4,081) | ||
Net operating gains and (losses) | 17 | 2,451 | 270 | |
Operating profit | 18 | 22,015 | 19,669 | |
Finance cost | (3,955) | (9,414) | ||
Finance income | 2,787 | 1,103 | ||
Foreign Exchange Gain/(Loss) | (8,564) | (20,191) | ||
Net finance income/(expense) | (9,732) | (28,502) | ||
Profit/(Loss) before taxation | 12,283 | (8,833) | ||
Taxation | 14 | (3,533) | (397) | |
Profit/(Loss) for the period | 8,750 | (9,230) |
Unaudited
3 Months ended
31-Dec-24 31-Dec-23
N'mN'm
97,470 | 44,546 |
(88,921) | (34,043) |
8,549 | 10,503 |
(3,458) | (1,545) |
3,732 | 140 |
8,823 | 9,098 |
(1,804) | (2,874) |
2,150 | 348 |
- (11,426)
36(13,952)
8,859 | (4,854) |
(2,632) | - |
6,227 | (4,854) |
Basic Earnings per share (kobo) | 110.34 | (116.39) | 78.52 | (61.21) |
4
HONEYWELL FLOUR MILLS PLC
ok | ||||
Statement of Comprehensive Income | ||||
for the period ended December 31, 2024 | ||||
Unaudited | ||||
9 Months ended | ||||
31-Dec-24 | 31-Dec-23 | |||
N'm | N'm | |||
Profit /(Loss)for the period recognised in the income | ||||
statement | 8,750 | (9,230) | ||
Revaluation reserves | 172 | - | ||
Total comprehensive income | 8,922 | (9,230) | ||
Attributable to the owners of the company | 8,922 | (9,230) | ||
Total comprehensive income for the period | 8,922 | (9,230) | ||
5
HONEYWELL FLOUR MILLS PLC
Statement of Changes in Equity
as at December 31, 2024
Issued | Share | Total | Revaluation | Total | Retained | Total | |
share | premium | share | reserve | reserve | income | equity | |
capital | account | capital | |||||
as at December 31, 2024 | N'm | N'm | N'm | N'm | N'm | N'm | N'm |
1-Apr-24 | 3,965 | 6,462 | 10,427 | 19,388 | 19,388 | (6,958) | 22,857 |
Total comprehensive income for the period | - | - | - | 172 | 172 | 8,750 | 9,094 |
Dividends on ordinary share capital | - | - | - | - | - | - | - |
Other movements in equity | - | - | - | - | |||
31-Dec-24 | 3,965 | 6,462 | 10,427 | 19,560 | 19,560 | 1,792 | 31,951 |
as at December 31, 2023 | N'm | N'm | N'm | N'm | N'm | N'm | N'm |
1-Apr-23 | 3,965 | 6,462 | 10,427 | 19,388 | 19,388 | 3,161 | 32,976 |
Total comprehensive income for the period | - | - | - | - | - | (9,230) | (9,230) |
Dividends on ordinary share capital | - | - | - | - | - | - | - |
Other movements in equity | - | - | - | - | |||
31-Dec-23 | 3,965 | 6,462 | 10,427 | 19,388 | 19,388 | (6,069) | 23,746 |
6
HONEYWELL FLOUR MILLS PLC
Statement of Cash Flows
as at December 31, 2024
Unaudited | ||
3 Months ended | ||
31-Dec-24 31-Dec-23 | ||
N'm | N'm | |
Net profit/(Loss) | 8,750 | (9,230) |
Taxation | 3,533 | 397 |
Net finance costs | 1,168 | 8,311 |
Finance cost | 3,955 | 9,414 |
Finance income | (2,787) | (1,103) |
- | ||
Operating profit | 13,451 | (522) |
Depreciation, amortisation and impairment | 4,957 | 3,855 |
Changes in working capital: | (12,114) | 15,908 |
Inventories | 6,031 | 8,337 |
Trade and other current receivables | (28,244) | 12,992 |
Trade payables and other liabilities | 10,099 | (5,421) |
Cash flow from operating activities | 5,790 | 19,240 |
Income tax paid | (479) | (730) |
Net cash flow from operating activities | 5,311 | 18,510 |
- | ||
Interest received | 2,787 | 1,103 |
Purchase of intangible assets | - | - |
Purchase of property, plant and equipment | (1,676) | (1,646) |
Disposal of property, plant and equipment | 3,364 | 40 |
Net cash flow (used in)/from investing activities | 4,475 | (503) |
- | ||
Dividends paid on ordinary share capital | - | - |
Interest paid | (3,955) | (9,414) |
Net change in borrowings | (2,445) | (9,310) |
Net cash flow (used in)/from financing activities | (6,400) | (18,724) |
- | ||
Net increase/(decrease) in cash and cash equivalents | 3,386 | (717) |
Cash and cash equivalents at the beginning of the period | 5,070 | 8,041 |
Cash and cash equivalents at the end of the period | 8,456 | 7,324 |
7
HONEYWELL FLOUR MILLS PLC
Notes to the interim financial statements
for the period ended December 31, 2024
-
REPORTING ENTITY
Honeywell Flour Mills Plc was initially registered as Gateway Honeywell Flour Mills Limited on 21 June, 1983. A change in the Company's ownership structure led to a change of the name to Honeywell Flour Mills Limited in June, 1995. The Company was converted to a Public Liability Company in 2008. Its shares were listed on the Nigeria Stock Exchange (NSE) in 2009.
Honeywell Flour Mills Plc is a Company domiciled in Nigeria. The Company is principally engaged in the manufacturing and marketing of wheat-based products including flour, semolina, whole wheat meal, noodles and pasta. - BASIS OF PREPARATION
-
Statement of compliance
These interim financial statements have been prepared in accordance with IFRS as issued by the IASB applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting. The interim financial statements should be read in conjunction with the annual financial statements for the year ended 31st March 2024, which have been prepared in accordance with IFRS as issued by the IASB. - Basis of measurement
The financial statements have been prepared on the historical cost convention, unless otherwise stated in the accounting policies which follow and incorporate the principal accounting policies set out below. - Functional and presentation currency
These financial statements are presented in the Nigerian Naira, which is the Company's functional currency. All financial information presented in Naira has been rounded to the nearest million. - Use of estimates and judgements
The preparation of the financial statements in conformity with IFRS requires management to make judgements, estimates and assumptions that affect the application of accounting policies and reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an on-going basis. Revisions to accounting estimates are recognized in the year in which the estimates are revised and in any future years affected.
Information about critical judgements in applying accounting policies that have the most significant effect on the amounts recognized in the financial statements is included in the following notes: - measurement of defined benefit obligations; and
- provisions and contingencies.
8
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
