Powszechny Zaklad Ubezpieczen Spolka AkcyjnaGPW: PZU

Financial statement of the PZU Group

· Issued by Powszechny Zaklad Ubezpieczen Spolka Akcyjna

Powszechny Zakład Ubezpieczeń Spółka Akcyjna

Group

Consolidated financial statements for the year ended 31 December 2025 prepared in accordance with International Financial Reporting Standards



Table of contents

Consolidated profit and loss account 4

Consolidated statement of other comprehensive income 5

Consolidated statement of financial position 6

Consolidated statement of changes in equity 8

Consolidated cash flow statement 10

Supplementary information and notes 12

  1. Introduction 12

  2. Composition of PZU Group 15

  3. Shareholder structure 31

  4. Key management 32

  5. Supervisory Board of the parent company 34

  6. Significant accounting policies and significant estimates and judgments 35

  7. Segment reporting 45

  8. Risk management 53

  9. Equity management 109

  10. Fair value 110

  11. Insurance and reinsurance contracts 123

  12. Result on investment activity 188

  13. Interest income calculated using the effective interest rate, and equalized to them 191

  14. Other net investment income 191

  15. Result from derecognition of financial instruments and investments not measured at fair value through

    profit or loss 192

  16. Result from allowances for expected credit losses 192

  17. Net movement in fair value of assets and liabilities measured at fair value 193

  18. Revenue from commissions and fees 194

  19. Fee and commission expenses 195

  20. PZU Group operating expenses not related to insurance services 195

  21. Interest expenses 196

  22. Legal risk costs of foreign currency mortgage loans 196

  23. Employee expenses 196

  24. Other operating income 197

  25. Other operating expenses 198

  26. Income tax 198

  27. Earnings per share 201

  28. Goodwill 201

  29. Intangible assets 204

  30. Property, plant and equipment 208

  31. Investment property 210

  32. Entities accounted for using the equity method 212

  33. Loan receivables from clients (including finance lease receivables) 212

  34. Financial derivatives 214

  35. Assets pledged as collateral for liabilities 228

  36. Investment financial assets 229

  37. Other receivables 234

  38. Other assets 234

  39. Expected credit losses 235

  40. Cash and cash equivalents 249

  41. Equity attributable to equity holders of the parent company 249

  42. Subordinated liabilities 252

  43. Liabilities on the issue of own securities 254

  44. Liabilities to banks 256

  45. Liabilities to clients under deposits 256

  46. Other liabilities 257

  47. Provisions 259

  48. Deferred tax 266

  49. Assets and liabilities held for sale 269

  50. Leases 269

  51. Assets securing receivables, liabilities and contingent liabilities 273

  52. Contingent assets and liabilities 274

  53. Offsetting financial assets and financial liabilities 275

  54. Notes to the consolidated cash flow statement 277

  55. Disputes 278

  56. Related party transactions 281

  57. Headcount 289

  58. Other information 289

Consolidated profit and loss account

Consolidated profit and loss account

Note

1 January -

31 December 2025

1 January -

31 December 2024

Insurance service result before reinsurance

5,925

4,307

Insurance revenue

30,882

29,423

Insurance service expenses

(24,957)

(25,116)

Net income or expenses from reinsurance contracts held

(1,124)

(792)

Reinsurance premium allocation

(2,031)

(1,882)

Amounts recoverable from reinsurers

907

1,090

Insurance service result

11

4,801

3,515

Insurance finance income or expenses

12

(2,023)

(1,565)

Finance income or expenses from reinsurance

12

(20)

140

Interest income calculated using the effective interest rate, and equalized to them

13

28,562

28,367

Interest income calculated using the effective interest rate

27,369

27,097

Income of a nature similar to interest

1,193

1,270

Other net investment income

14

157

373

Result from derecognition of financial instruments and investments not measured at fair value through profit or loss

15

97

8

Result from allowances for expected credit losses

16

(1,305)

(1,486)

Net movement in fair value of assets and liabilities measured at fair value

17

1,928

946

Revenue from commissions and fees

18

5,436

5,165

Fee and commission expenses

19

(1,237)

(1,323)

PZU Group's non-insurance operating expenses

20

(11,206)

(10,514)

Interest expenses

21

(7,415)

(8,243)

Legal risk costs of foreign currency mortgage loans

22

(819)

(729)

Other operating income

24

1,841

1,728

Other operating expenses

25

(950)

(685)

Operating profit

17,847

15,697

Share of the net financial results of entities measured by the equity method

(5)

8

Profit before tax

17,842

15,705

Income tax

26

(3,855)

(3,484)

Net profit, of which:

13,987

12,221

- profit attributable to the equity holders of the Parent Company

6,699

5,342

- profit (loss) attributable to holders of non-controlling interests

7,288

6,879

Weighted average basic and diluted number of common shares

27

863,334,967

863,358,403

Basic and diluted earnings (loss) per ordinary share (in PLN)

27

7.76

6.19

Consolidated statement of other comprehensive income

Consolidated statement of other comprehensive income

Note

1 January -

31 December 2025

1 January -

31 December 2024

Net profit

13,987

12,221

Net other comprehensive income

1,933

669

Subject to subsequent reclassification to profit or loss

1,780

686

Valuation of debt instruments

1,413

155

Reclassification of debt instruments valuation for the profit and loss account

(40)

45

Measurement of loan receivables from clients

(6)

6

Insurance finance income or expenses

(640)

495

Reinsurance finance income or expenses

56

(16)

Foreign exchange translation differences

(28)

(38)

Cash flow hedging, including:

1,471

202

Gains and losses on fair value measurement of financial instruments hedging cash flows in the portion constituting an effective hedge

861

(907)

Gains and losses on cash flow hedging financial instruments reclassified to profit or loss

610

1,109

Income tax

26

(446)

(163)

Not to be reclassified to profit or loss in the future

153

(17)

Valuation of equity instruments

211

(82)

Reclassification of real property from property, plant and equipment to investment property

2

61

Actuarial gains and losses related to employee provisions

2

(2)

Income tax

26

(62)

6

Total comprehensive income

15,920

12,890

- comprehensive income attributable to equity holders of the Parent Company

7,219

5,828

- comprehensive income attributable to holders of non-controlling interests

8,701

7,062

Consolidated statement of financial position

Assets

Note

31 December 2025

31 December 2024

Goodwill

28

2,816

2,792

Intangible assets

29

3,824

3,745

Property, plant and equipment

30

4,588

4,256

Investment property

31

3,103

3,159

Entities accounted for using the equity method

32

61

69

Insurance contract assets

11

124

108

Reinsurance contract assets

11

3,990

4,042

Assets pledged as collateral for liabilities

35

1,558

1,404

Assets held for sale

49

585

595

Loan receivables from clients (including finance lease receivables)

33

249,098

232,166

Financial derivatives

34

7,540

5,384

Investment financial assets

36

234,515

222,315

Measured at amortized cost

148,960

158,550

Measured at fair value through other comprehensive income

68,848

53,131

Measured at fair value through profit or loss

16,707

10,634

Deferred tax assets

48

2,134

2,244

Current income tax receivables

54

6

Other receivables

37

4,626

5,258

Other assets

38

634

587

Cash and cash equivalents

40

16,233

15,127

Total assets

535,483

503,257

Consolidated statement of financial position (cont.)

Equity and liabilities

Note

31 December 2025

31 December 2024

Equity

Equity attributable to equity holders of the parent company

35,471

32,111

Share capital

41.1

86

86

Other capital

41.3

25,419

22,076

Treasury shares

(6)

(7)

Supplementary capital

18,668

17,491

Other reserve capital

5,574

3,923

Accumulated other comprehensive income

1,183

669

Retained earnings

9,966

9,949

Retained profit

3,267

4,607

Net profit

6,699

5,342

Non-controlling interest

2.4

37,182

33,146

Total equity

72,653

65,257

Liabilities

Insurance contract liabilities

11

45,872

43,642

Reinsurance contract liabilities

11

38

35

Subordinated liabilities

42

7,951

5,099

Liabilities on the issue of own securities

43

22,449

18,086

Liabilities to banks

44

6,024

6,895

Liabilities to clients under deposits

45

348,642

334,193

Financial derivatives

34

6,148

6,132

Current income tax liabilities

895

1,818

Other liabilities

46

17,872

15,946

Provisions

47

3,171

2,756

Deferred income tax liabilities

48

3,767

3,374

Liabilities directly associated with assets classified as held for sale

49

1

24

Total liabilities

462,830

438,000

Total equity and liabilities

535,483

503,257

Consolidated statement of changes in equity

Consolidated statement of changes in equity

Equity attributable to equity holders of the parent company

Non-controlling interest

Total equity

Share capital

Other capital

Retained earnings

Total

Treasury shares

Supplementary capital

Other reserve capital

Accumulated other comprehensive income

Revaluation reserve

Insurance finance income or expenses

Reinsurance finance income or expenses

Actuarial gains and losses related to provisions for employee benefits

Foreign exchange translation differences

Note

41.1

2.4

As at 1 January 2025

86

(7)

17,491

3,923

(834)

1,657

(61)

(9)

(84)

9,949

32,111

33,146

65,257

Total comprehensive income

-

-

-

-

1,016

(516)

46

2

(28)

6,699

7,219

8,701

15,920

Net profit (loss)

-

-

-

-

-

-

-

-

-

6,699

6,699

7,288

13,987

Net other comprehensive income

-

-

-

-

1,016

(516)

46

2

(28)

-

520

1,413

1,933

Transaction with the shareholders of the parent company

-

-

1,172

1,651

-

-

-

-

-

(6,682)

(3,859)

(4,671)

(8,530)

Distribution of financial result

-

-

2,252

1,651

-

-

-

-

-

(3,903)

-

(4,671)

(4,671)

PZU dividend

-

-

(1,080)

-

-

-

-

-

-

(2,779)

(3,859)

-

(3,859)

Other changes

-

1

5

-

(6)

-

-

-

-

-

-

6

6

Transactions in treasury shares

-

1

1

-

-

-

-

-

-

-

2

-

2

Sales of equity instruments designated

at fair value through other comprehensive income

-

-

2

-

(2)

-

-

-

-

-

-

-

-

Transactions with holders of non-controlling interests

-

-

(2)

-

-

-

-

-

-

-

(2)

3

1

Other

-

-

4

-

(4)

-

-

-

-

-

-

3

3

As at 31 December 2025

86

(6)

18,668

5,574

176

1,141

(15)

(7)

(112)

9,966

35,471

37,182

72,653

Consolidated statement of changes in equity (continued)

Consolidated statement of changes in equity

Equity attributable to equity holders of the parent company

Non-controlling interest

Total equity

Share capital

Other capital

Retained earnings

Total

Treasury shares

Supplementary capital

Other reserve capital

Accumulated other comprehensive income

Revaluation reserve

Insurance finance income or expenses

Reinsurance finance income or expenses

Actuarial gains and losses related to provisions for employee benefits

Foreign exchange translation differences

Note

41.1

2.4

As at 31 January 2024

86

(4)

15,804

2,218

(948)

1,258

(48)

(8)

(47)

11,726

30,037

30,515

60,552

Total comprehensive income

-

-

-

-

138

399

(13)

(1)

(37)

5,342

5,828

7,062

12,890

Net profit (loss)

-

-

-

-

-

-

-

-

-

5,342

5,342

6,879

12,221

Net other comprehensive income

-

-

-

-

138

399

(13)

(1)

(37)

-

486

183

669

Transaction with the shareholders of the parent company

-

-

1,665

1,705

-

-

-

-

-

(7,118)

(3,748)

(4,424)

(8,172)

Distribution of financial result

-

-

2,519

1,705

-

-

-

-

-

(4,224)

-

(4,424)

(4,424)

PZU dividend

-

-

(854)

-

-

-

-

-

-

(2,894)

(3,748)

-

(3,748)

Other changes

-

(3)

22

-

(24)

-

-

-

-

(1)

(6)

(7)

(13)

Transactions on treasury shares

-

(3)

-

-

-

-

-

-

-

-

(3)

-

(3)

Sales of equity instruments designated

at fair value through other comprehensive income

-

-

24

-

(24)

-

-

-

-

-

-

-

-

Transactions with holders of non-controlling interests

-

-

(2)

-

-

-

-

-

-

-

(2)

(7)

(9)

Other

-

-

-

-

-

-

-

-

-

(1)

(1)

-

(1)

As at 31 December 2024

86

(7)

17,491

3,923

(834)

1,657

(61)

(9)

(84)

9,949

32,111

33,146

65,257

Consolidated cash flow statement

Consolidated cash flow statement

Note

1 January -

31 December 2025

1 January -

31 December 2024

Profit before tax

17,842

15,705

Adjustments

(7,176)

(6,400)

Amortization of intangible assets and depreciation of property, plant and equipment

1,517

1,499

Net movement in fair value of assets and liabilities measured at fair value

(1,928)

(946)

Realized gains/losses from investing activities and result from allowances for expected credit losses

1,377

1,565

Net foreign exchange differences

41

(159)

Interest income and expenses

(8,183)

(8,359)

Movement

4,694

22,604

Change in loans receivable from clients (including finance lease receivables)

(18,207)

(14,673)

Movement in liabilities under deposits

14,630

30,297

Movement in insurance contract assets and liabilities

1,574

1,709

Movement in reinsurance contract assets and liabilities

111

(527)

Movement in receivables

(102)

(39)

Movement in liabilities

1,553

(443)

Movement in liabilities under investment contracts

278

477

Movement in participation units and investment certificates of investment funds

557

315

Other

4,300

5,488

Income tax paid

(4,841)

(3,568)

Net cash flows from operating activities

10,519

28,341

Cash flow from investing activities

Inflows

1,493,173

2,222,230

- sale of investment property

19

-

- sale of intangible assets and property, plant and equipment

281

203

- sale of ownership interests and shares

1,054

780

- realization of debt securities

803,635

1,588,479

- closing of buy-sell-back transactions

511,185

447,092

- closing of term deposits with credit institutions

130,882

142,837

- realization of other investments

36,304

38,863

- interest received

9,717

3,890

- dividends received

71

64

- increase in cash due to the change in the scope of consolidation

3

4

- other investment proceeds

22

18

Consolidated cash flow statement (continued)

Consolidated cash flow statement

Note

1 January -

31 December 2025

1 January -

31 December 2024

Expenditures

(1,498,946)

(2,249,015)

- purchase of investment property

(54)

(8)

- purchase of intangible assets and property, plant and equipment

(1,508)

(1,390)

- purchase of ownership interests and shares

(1,089)

(775)

- purchase of ownership interests and shares in subsidiaries

(27)

(60)

- decrease in cash due to the sale of entities and change in the scope of consolidation

(11)

-

- purchase of debt securities

(817,686)

(1,619,038)

- opening of buy-sell-back transactions

(510,084)

(446,664)

- purchase of term deposits with credit institutions

(131,710)

(142,586)

- purchase of other investments

(36,743)

(38,458)

- other expenditures for investments

(34)

(36)

Net cash flows from investing activities

(5,773)

(26,785)

Cash flows from financing activities

Inflows

334,697

287,272

- proceeds from loans and borrowings

54

677

1,226

- proceeds on the issue of own debt securities

54

46,085

37,118

- opening of repurchase transactions

54

287,935

248,928

Expenditures

(338,213)

(291,370)

- dividends paid to equity holders of the parent

41.2.1.1

(3,859)

(3,748)

- dividends to owners of non-controlling interests

(4,671)

(4,424)

- repayment of loans and borrowings

54

(2,124)

(1,091)

- redemption of own debt securities

54

(39,036)

(32,255)

- closure of repurchase transactions

54

(287,781)

(249,164)

- interest on loans and borrowings

54

(3)

(10)

- interest on outstanding debt securities

54

(348)

(393)

- expenditures on leases - capital part

54

(317)

(237)

- expenditures on leases - interest part

54

(74)

(48)

Net cash flows from financing activities

(3,516)

(4,098)

Total net cash flows

1,230

(2,542)

Cash and cash equivalents at the beginning of the period

15,127

17,702

Movement in cash due to foreign exchange differences

(124)

(33)

Cash and cash equivalents at the end of the period, including:

40

16,233

15,127

- restricted cash

10

9

Supplementary information and notes

  1. Introduction

    Compliance statement

    These consolidated financial statements of the Powszechny Zakład Ubezpieczeń Spółka Akcyjna Group ("consolidated financial statements" and "PZU Group", respectively) have been prepared in line with the International Financial Reporting Standards as endorsed by the European Commission ("IFRS"), published and in force as at 31 December 2025.

    Period covered by the statements

    These consolidated financial statements cover the period of 12 months, from 1 January to 31 December 2025, and include comparative figures for the period of 12 months, from 1 January to 31 December 2024.

    Approval of the statements

    These consolidated financial statements were signed and authorized for publication by the Management Board of Powszechny Zakład Ubezpieczeń Spółka Akcyjna on 25 February 2026 and will be subject to approval by the shareholder meeting of Powszechny Zakład Ubezpieczeń Spółka Akcyjna.

    Functional and presentation currency

    The functional and presentation currency of PZU and other entities based in Poland is the Polish zloty. Unless noted otherwise, all amounts presented in these consolidated financial statements are stated in millions of Polish zloty.

    The functional currency of the companies domiciled in Ukraine is the Ukrainian hryvnia, the euro is the functional currency of the companies domiciled in Lithuania, Latvia and Sweden. and for the company domiciled in the United Kingdom it is the British pound.

    Going concern assumption

    These consolidated financial statements have been drawn up under the assumption that the PZU Group remains a going concern in the foreseeable future, i.e. in the period of at least 12 months after the end of the reporting period. As at the date of signing these consolidated financial statements, there are no facts or circumstances that would indicate a threat to the ability of the PZU Group to continue its activity in the period of 12 months after the end of the reporting period as a result of an intentional or an induced discontinuation or a material curtailment of its hitherto activity.

    Discontinued operations

    Both in 2025 and in 2024, the PZU Group did not discontinue any material type of activity.

    Glossary

    The most important terms, abbreviations and acronyms used in the consolidated financial statements are explained below.

    Names of companies

    Balta - AAS "BALTA".

    Alior Bank - Alior Bank SA.

    Alior Bank Group - Alior Bank with its subsidiaries listed in section 2.2. Pekao Group - Pekao with its subsidiaries listed in section 2.2.

    Idea Bank - Idea Bank SA.

    LD - AB "Lietuvos draudimas".

    Link4 - Link4 Towarzystwo Ubezpieczeń SA.

    Pekao - Bank Polska Kasa Opieki SA.

    PG TUW - Polski Gaz Towarzystwo Ubezpieczeń Wzajemnych in liquidation.

    PG TUWnŻ - Polski Gaz Towarzystwo Ubezpieczeń Wzajemnych na Życie in liquidation.

    PFR - Polski Fundusz Rozwoju SA.

    PIM - Pekao Investment Management SA.

    PZU, Parent Company - Powszechny Zakład Ubezpieczeń Spółka Akcyjna.

    PZU Finance AB - PZU Finance AB (publ.) in likvidation. PZU LT GD - UAB "PZU Lietuva gyvybes draudimas".

    PZU CO - PZU Centrum Operacji SA. PZU Ukraina - PRJSC IC "PZU Ukraine".

    PZU Ukraina Życie - PRJSC IC "PZU Ukraine Life Insurance".

    PZU Życie - Powszechny Zakład Ubezpieczeń na Życie Spółka Akcyjna.

    TFI PZU - Towarzystwo Funduszy Inwestycyjnych PZU SA.

    TUW PZUW - Towarzystwo Ubezpieczeń Wzajemnych Polski Zakład Ubezpieczeń Wzajemnych.

    Other terms

    BFG - Bank Guarantee Fund.

    CDI - core deposit intangible.

    CGU - cash generating unit.

    CSM - contractual service margin. EBA - European Banking Authority. ECL - expected credit losses.

    Forbearance - tools used to restructure debt, most frequently taking the form of arrangements provided to the debtor by the creditor.

    FRA - Full retrospective approach.

    GMM - General measurement model, for measurement of insurance contracts according to IFRS 17. CODM - chief operating decision maker within the meaning of IFRS 8 - Operating segments.

    WSE - Warsaw Stock Exchange. IBOR - Interbank Offered Rate. IRS - Interest rate swap.

    PZU's standalone financial statements for 2025 - annual standalone financial statements of Powszechny Zakład Ubezpieczeń Spółka Akcyjna for 2025, prepared in accordance with PAS, signed by the PZU Management Board on 25 February 2026.

    KNF - Polish Financial Supervision Authority.

    Commercial Company Code - Act of 15 September 2000 entitled Commercial Company Code. Baltic countries - Lithuania (LD, PZU LT GD), Latvia (Balta), Estonia (LD branch).

    LGD - loss given default, expressed as a percentage of the total exposure in case of a counterparty's insolvency.

    LIC - Liability for incurred claims.

    LRC - Liability for remaining coverage. MRA - Modified retrospective approach.

    MSSF - International Financial Reporting Standards, as endorsed by the European Commission, published and in force as at 31 December 2025.

    NBP - National Bank of Poland.

    PAA - Premium allocation approach.

    PD - probability of default of a counterparty over a specified time horizon. POCI - Purchased or originated credit-impaired financial assets.

    Tax Group - PZU Tax Group - on 10 November 2023, a Tax Group agreement was signed, covering 14 companies: PZU, PZU Życie, Link4, PZU CO, PZU Pomoc SA, Ogrodowa-Inwestycje sp. z o.o., PZU Zdrowie SA, Tulare Investments sp. z o.o., TFI PZU, Ipsilon sp. z o.o., PZU Finanse sp. z o.o., PZU LAB SA, Omicron Bis SA, PZU Projekt 01 SA. The Tax Group was established for a period of 3 years - from 1 January 2024 to 31 December 2026 - and the Head of the First Mazowiecki Tax Office in Warsaw issued a registration decision on 13 December 2023. PZU is the parent company representing the Tax Group. The Tax Group performs settlements with the Tax Office on a monthly basis. PZU pays advances for corporate income tax that are due from all the companies to the Tax Office, while the companies transfer the CIT advances related to their business activities to PZU.

    PLET - Polish Life Expectancy Tables published annually by the Central Statistical Office of Poland. Banking Law - the Act of 29 August 1997 entitled Banking Law.

    PZR - Accounting Act of 29 September 1994 and regulations issued thereunder. IASB - International Accounting Standards Board.

    BMR - Regulation (EU) 2016/1011 of the European Parliament and of the Council of 8 June 2016 on indices used as benchmarks in financial instruments and financial contracts or to measure the performance of investment funds.

    Capital Requirements Regulation, CRR - Regulation (EU) 2013/575 of the European Parliament and of the Council of 26 June 2013 on prudential requirements for credit institutions and investment firms and amending Regulation (EU) No 648/2012.

    Consolidated financial statements - consolidated financial statements of the PZU Group prepared in accordance with IFRS for the year ended 31 December 2025.

    SPPI test - solely payments of principal and interest test. CJEU - Court of Justice of the European Union.

    UKNF - Office of the Polish Financial Supervision Authority.

    BFG Act - Act of 10 June 2016 on the Bank Guarantee Fund, the deposit guarantee scheme and resolution. Insurance Activity Act - Act of 11 September 2015 on Insurance and Reinsurance Activity.

    Supplementary Oversight Act - Act of 15 April 2005 on supplementary oversight over credit institutions and insurance undertakings, reinsurance undertakings and investment firms comprising a financial conglomerate.

    Act on Trading in Financial Instruments - Act on Trading in Financial Instruments of 29 July 2005. VaR - value at risk.

    VFA - variable fee approach.

    EBA Guidelines - guidelines on legislative and non-legislative moratoria on loan repayments applied in light of the COVID-19 crisis (EBA/GL/2020/02) of 2 April 2020 (as amended).

    PZU Ordinary Shareholder Meeting - Ordinary Shareholder Meeting of Powszechny Zakład Ubezpieczeń Spółka Akcyjna.

  2. Composition of PZU Group

    1. Key information on the PZU Group

      Key information on the parent company

      Name of the reporting entity

      Powszechny Zakład Ubezpieczeń Spółka Akcyjna

      Legal form

      Spółka Akcyjna

      Registered office

      Poland

      Country of registration

      Poland

      Registration address of the entity's offices

      Rondo Ignacego Daszyńskiego 4, 00-843 Warsaw

      Principal place of business

      Rondo Ignacego Daszyńskiego 4, 00-843 Warsaw, Poland

      Core business

      property and casualty insurance

      (65.12 according to the Polish Classification of Business Activity and the Statistical Classification of Economic Activities in Europe).

      National Court Register (Krajowy Rejestr Sądowy)

      District Court of the Capital City of Warsaw,

      13th Commercial Division of the National Court Register, Commercial Register -

      KRS 0000009831

    2. ‌PZU Group companies and associates

      No.

      Name of the entity

      Registered office

      Date of obtaining control / significant influence

      % of the share capital and % of votes held directly or indirectly by PZU

      Line of business and website

      31 December 2025

      31 December 2024

      Consolidated insurance undertakings

      1

      Powszechny Zakład Ubezpieczeń SA

      Warsaw

      n/a

      n/a

      n/a

      Non-life insurance. https://www.pzu.pl/grupa-pzu/spolki/pzu-sa

      2

      Powszechny Zakład Ubezpieczeń na Życie SA

      Warsaw

      18.12.1991

      100.00%

      100.00%

      Life insurance.

      https://www.pzu.pl/pl/grupa-pzu/spolki/pzu-zycie

      3

      Link4 Towarzystwo Ubezpieczeń SA

      Warsaw

      15.09.2014

      100.00%

      100.00%

      Non-life insurance. https://www.link4.pl/

      4

      Towarzystwo Ubezpieczeń Wzajemnych Polski Zakład Ubezpieczeń Wzajemnych

      Warsaw

      20.11.2015

      100.00%

      100.00%

      Non-life insurance. https://www.tuwpzuw.pl/

      5

      AB "Lietuvos draudimas"

      Vilnius (Lithuania)

      31.10.2014

      100.00%

      100.00%

      Non-life insurance. http://www.ld.lt/

      6

      AAS "BALTA"

      Riga (Latvia)

      30.06.2014

      100.00%

      100.00%

      Non-life insurance. http://www.balta.lv/

      7

      PRJSC IC "PZU Ukraine"

      Kiev (Ukraine)

      1.07.2005

      100.00%

      100.00%

      Non-life insurance. http://www.pzu.com.ua/

      8

      PRJSC IC "PZU Ukraine Life Insurance"

      Kiev (Ukraine)

      1.07.2005

      100.00%

      100.00%

      Life insurance. http://www.pzu.com.ua/

      9

      UAB "PZU Lietuva gyvybes draudimas"

      Vilnius (Lithuania)

      8.04.2004

      100.00% 1)

      99.34%

      Life insurance. https://pzugd.lt/

      10

      Polski Gaz Towarzystwo Ubezpieczeń

      Wzajemnych in liquidation 2)

      Warsaw

      25.01.2024

      100.00%

      100.00%

      Non-life insurance. https://www.link4.pl/

      11

      Polski Gaz Towarzystwo Ubezpieczeń Wzajemnych na Życie in liquidation 2)

      Warsaw

      25.01.2024

      100.00%

      100.00%

      Life insurance. https://polskigaztuw.pl/pgtuwnz_oferta/

      Consolidated companies - Pekao Group

      12

      Bank Pekao SA

      Warsaw

      7.06.2017

      20.02%

      20.03%

      Banking services. https://www.pekao.com.pl/

      13

      Pekao Bank Hipoteczny SA

      Warsaw

      7.06.2017

      20.02%

      20.03%

      Banking services. http://www.pekaobh.pl/

      14

      Pekao Leasing sp. z o.o.

      Warsaw

      7.06.2017

      20.02%

      20.03%

      Lease services. http://www.pekaoleasing.com.pl/

      15

      Pekao Investment Banking SA

      Warsaw

      7.06.2017

      20.02%

      20.03%

      Brokerage services. http://pekaoib.pl/

      16

      Pekao Inwestycje Dłużne sp. z o.o.

      Warsaw

      15.12.2025

      20.02%

      n/a

      Auxiliary financial activities.

      17

      Pekao Faktoring sp. z o.o.

      Lublin

      7.06.2017

      20.02%

      20.03%

      Factoring services. https://www.pekaofaktoring.pl/

      18

      Pekao Towarzystwo Funduszy Inwestycyjnych SA

      Warsaw

      11.12.2017

      20.02%

      20.03%

      Creation, representing and management of mutual funds. https://pekaotfi.pl/

      19

      Centrum Kart SA

      Warsaw

      7.06.2017

      20.02%

      20.03%

      Auxiliary financial services. http://www.centrumkart.pl/

      No.

      Name of the entity

      Registered office

      Date of obtaining control / significant influence

      % of the share capital and % of votes held directly or indirectly by PZU

      Line of business and website

      31 December 2025

      31 December 2024

      Consolidated companies - Pekao Group - continued

      20

      Pekao Financial Services sp. z o.o.

      Warsaw

      7.06.2017

      46.82% 3)

      46.82% 3)

      Transfer agent. http://www.pekao-fs.com.pl/pl/

      21

      Pekao Direct sp. z o. o.

      Kraków

      7.06.2017

      20.02%

      20.03%

      Call center services. https://www.pekaodirect.pl/

      22

      Pekao Property SA in liquidation

      Warsaw

      7.06.2017

      20.02%

      20.03%

      Development activities.

      23

      Pekao Fundusz Kapitałowy sp. z o.o. (4)

      Warsaw

      7.06.2017

      20.02%

      20.03%

      Development activities.

      24

      Pekao Investment Management SA

      Warsaw

      11.12.2017

      20.02%

      20.03%

      Asset management.

      https://pekaotfi.pl/o-nas/pekao-investment-mangament

      25

      PeUF sp. z o.o.

      Warsaw

      20.07.2021

      20.02%

      20.03%

      Auxiliary financial activities.

      Consolidated companies - Alior Bank Group

      26

      Alior Bank SA

      Warsaw

      18.12.2015

      31.93%

      31.94%

      Banking services. https://www.aliorbank.pl/

      27

      Alior Services sp. z o.o.

      Warsaw

      18.12.2015

      31.93%

      31.94%

      Other activity supporting financial services, excluding insurance and pension funds.

      28

      Alior Leasing sp. z o.o.

      Warsaw

      18.12.2015

      31.93%

      31.94%

      Lease services.

      https://www.aliorbank.pl/wlasna-dzialalnosc/alior-leasing.html

      29

      Meritum Services ICB SA

      Gdańsk

      18.12.2015

      31.93%

      31.94%

      IT services.

      30

      Alior Towarzystwo Funduszy Inwestycyjnych SA

      Warsaw

      18.12.2015

      31.93%

      31.94%

      Asset management services and management of Alior SFIO subfunds. https://www.aliortfi.com/

      31

      AL Finance sp. z o.o.

      Katowice

      30.01.2017

      31.93%

      31.94%

      Agency activities.

      32

      Corsham sp. z o.o.

      Warsaw

      4.02.2019

      31.93%

      31.94%

      No business conducted.

      33

      RBL_VC sp. z o.o.

      Warsaw

      7.11.2019

      31.93%

      31.94%

      Venture capital fund management activities.

      34

      RBL_VC sp. z o.o. ASI SKA

      Warsaw

      17.04.2020

      31.93%

      31.94%

      Venture capital fund management activities.

      35

      Alior Leasing Individual sp. z o.o.

      Warsaw

      23.10.2023

      31.93%

      31.94%

      Finance lease

      Consolidated companies - PZU Zdrowie Group

      36

      PZU Zdrowie SA

      Warsaw

      2.09.2011

      100.00%

      100.00%

      Medical services. https://www.pzu.pl/pl/grupa-pzu/spolki/pzu-zdrowie

      37

      Centrum Medyczne Medica sp. z o.o.

      Płock

      9.05.2014

      100.00%

      100.00%

      Medical services. https://www.plock.pzuzdrowie.pl/

      38

      Sanatorium Uzdrowiskowe "Krystynka" sp. z o.o.

      Ciechocinek

      9.05.2014

      99.09%

      99.09%

      Hospital, physical therapy and spa services. http://www.sanatoriumkrystynka.pl/

      39

      Przedsiębiorstwo Świadczeń Zdrowotnych

      i Promocji Zdrowia ELVITA- Jaworzno III sp. z o.o.

      Jaworzno

      1.12.2014

      100.00%

      100.00%

      Medical services. https://www.jaworzno.pzuzdrowie.pl/

      40

      Przedsiębiorstwo Usług Medycznych PROELMED

      sp. z o.o.

      Łaziska Górne

      1.12.2014

      57.00%

      57.00%

      Medical services. http://www.proelmed.pl/

      No.

      Name of the entity

      Registered office

      Date of obtaining control / significant influence

      % of the share capital and % of votes held directly or indirectly by PZU

      Line of business and website

      31 December 2025

      31 December 2024

      Consolidated companies - PZU Zdrowie Group - continued

      41

      Centrum Medyczne Gamma sp. z o.o.

      Warsaw

      8.09.2015

      100.00%

      100.00%

      Medical services. http://www.cmgamma.pl/

      42

      Tomma Diagnostyka Obrazowa SA

      Poznań

      9.12.2019

      100.00%

      100.00%

      Medical services. https://tomma.com.pl/

      43

      Bonus-Diagnosta sp. z o.o.

      Poznań

      9.12.2019

      100.00%

      100.00%

      Medical services.

      44

      Boramed Centrum Medyczne sp. z o.o.

      Warsaw

      31.05.2023

      100.00%

      100.00%

      Medical services. https://www.boramed.pl/

      45

      Humana Medica Omeda sp. z o.o. 5)

      Białystok

      28.11.2025

      100.00%

      n/a

      Medical services. https://omeda.pl/#

      Consolidated companies - other companies

      46

      Powszechne Towarzystwo Emerytalne PZU SA

      Warsaw

      8.12.1998

      100.00%

      100.00%

      Management of pension funds. https://www.pzu.pl/pl/grupa-pzu/spolki/pte-pzu

      47

      PZU Centrum Operacji SA

      Warsaw

      30.11.2001

      100.00%

      100.00%

      Auxiliary activity associated with insurance and pension funds. https://www.pzu.pl/grupa-pzu/spolki/pzu-centrumoperacji

      48

      Towarzystwo Funduszy Inwestycyjnych PZU SA

      Warsaw

      30.04.1999

      100.00%

      100.00%

      Creation, representing and management of mutual funds. https://www.pzu.pl/pl/grupa-pzu/spolki/tfi-pzu

      49

      PZU Pomoc SA

      Warsaw

      18.03.2009

      100.00%

      100.00%

      Provision of assistance services. https://www.pzu.pl/grupa-pzu/spolki/pzu-pomoc

      50

      PZU Finance AB (publ.) in likvidation

      Stockholm (Sweden)

      2.06.2014

      100.00%

      100.00%

      Financial services.

      51

      PZU Finanse sp. z o.o.

      Warsaw

      8.11.2013

      100.00%

      100.00%

      Financial and accounting services.

      52

      Tower Inwestycje sp. z o.o.

      Warsaw

      27.08.1998

      100.00%

      100.00%

      Development activity, operation and lease of properties. https://www.pzu.pl/pl/grupa-pzu/spolki/tower-inwestycje

      53

      Ogrodowa-Inwestycje sp. z o.o.

      Warsaw

      15.09.2004

      100.00%

      100.00%

      Buying, operating, renting and selling real estate. http://www.ogrodowainwestycje.pl/

      54

      Arm Property sp. z o.o.

      Kraków

      26.11.2014

      100.00%

      100.00%

      Purchase and sale of real estate.

      55

      Ipsilon sp. z o.o.

      Warsaw

      2.04.2009

      100.00%

      100.00%

      No business conducted.

      56

      PZU LAB SA

      Warsaw

      13.09.2011

      100.00%

      100.00%

      Consulting and training services, development of technology innovation to support technical and procedural security processes and risk management.

      https://www.pzu.pl/pl/grupa-pzu/spolki/pzu-lab

      57

      Omicron BIS SA

      Warsaw

      28.08.2014

      100.00%

      100.00%

      No business conducted.

      No.

      Name of the entity

      Registered office

      Date of obtaining control / significant influence

      % of the share capital and % of votes held directly or indirectly by PZU

      Line of business and website

      31 December 2025

      31 December 2024

      Consolidated companies - other companies - continued

      58

      LLC SOS Services Ukraine

      Kiev (Ukraine)

      1.07.2005

      100.00%

      100.00%

      Assistance services.

      59

      PZU TECH SA (formerly PZU CASH SA) 6)

      Warsaw

      15.09.2017

      100.00%

      100.00%

      Other service activities in the field of information technology and computer technology.

      60

      Tulare Investments sp. z o.o.

      Warsaw

      15.09.2017

      100.00%

      100.00%

      No business conducted.

      61

      PZU Projekt 01 SA

      Warsaw

      1.09.2020

      100.00%

      100.00%

      No business conducted.

      62

      UAB "B10 biurai"

      Vilnius (Lithuania)

      14.03.2023

      100.00%

      100.00%

      Property management.

      63

      UAB "B10 apartamentai"

      Vilnius (Lithuania)

      14.03.2023

      100.00%

      100.00%

      Property management.

      Consolidated companies - Armatura Group

      64

      Armatura Kraków SA

      Kraków

      7.10.1999

      100.00%

      100.00%

      Production and sale of radiators and sanitary fittings and administration and management of the group. https://www.kfa.pl/

      65

      Aquaform Ukraine ТОW in liquidation

      Zhytomyr (Ukraine)

      15.01.2015

      100.00%

      100.00%

      No business conducted.

      Consolidated companies - mutual funds

      66

      PZU SFIO Universum

      Warsaw

      15.12.2009

      n/a

      n/a

      Investment of funds collected from fund members.

      67

      PZU FIZ Aktywów Niepublicznych Sektora Nieruchomości 2

      Warsaw

      21.11.2011

      n/a

      n/a

      As above.

      68

      PZU FIZ Aktywów Niepublicznych BIS 1

      Warsaw

      12.12.2012

      n/a

      n/a

      As above.

      69

      PZU FIZ Aktywów Niepublicznych BIS 2

      Warsaw

      19.11.2012

      n/a

      n/a

      As above.

      70

      inPZU Akcje Polskie

      Warsaw

      10.05.2018

      n/a

      n/a

      As above.

      71

      inPZU Akcje Rynków Rozwiniętych

      Warsaw

      10.05.2018

      n/a

      n/a

      As above.

      72

      inPZU Obligacje Rynków Wschodzących

      Warsaw

      10.05.2018

      n/a

      n/a

      As above.

      73

      inPZU Akcje Rynków Wschodzących

      Warsaw

      28.10.2019

      n/a

      n/a

      As above.

      74

      inPZU Akcje Polskie Małych i Średnich Spółek

      (formerly inPZU Akcje CEEplus) 7)

      Warsaw

      28.10.2019

      n/a

      n/a

      As above.

      75

      PZU FIZ Legato Absolutnej Stopy Zwrotu

      Warsaw

      11.08.2021

      n/a

      n/a

      As above.

      76

      inPZU Akcje Rynku Surowców

      Warsaw

      15.12.2021

      n/a

      n/a

      As above.

      77

      inPZU Akcje Rynku Złota

      Warsaw

      15.12.2021

      n/a

      n/a

      As above.

      78

      inPZU Akcje Sektora Zielonej Energii

      Warsaw

      15.12.2021

      n/a

      n/a

      As above.

      79

      inPZU Akcje Sektora Informatycznego

      Warsaw

      15.12.2021

      n/a

      n/a

      As above.

      80

      inPZU Akcje Sektora Nieruchomości

      Warsaw

      15.12.2021

      n/a

      n/a

      As above.

      No.

      Name of the entity

      Registered office

      Date of obtaining control / significant influence

      % of the share capital and % of votes held directly or indirectly by PZU

      Line of business and website

      31 December 2025

      31 December 2024

      Consolidated companies - mutual funds - continued

      81

      inPZU Akcje Europejskie

      Warsaw

      15.12.2021

      n/a

      n/a

      Investment of funds collected from fund members.

      82

      inPZU Obligacje Skarbowe Amerykańskie

      (formerly inPZU Obligacje Inflacyjne) 7)

      Warsaw

      15.12.2021

      n/a

      n/a

      As above.

      83

      PZU Dłużny Korporacyjny

      Warsaw

      12.04.2023

      n/a

      n/a

      As above.

      84

      inPZU Złoto (formerly inPZU Akcje Sektora

      Biotechnologii) 8)

      Warsaw

      7.09.2023

      n/a

      n/a

      As above.

      85

      inPZU Akcje Sektora Cyberbezpieczeństwa

      Warsaw

      7.09.2023

      n/a

      n/a

      As above.

      86

      inPZU Akcje Sektora Technologii Kosmicznych

      Warsaw

      7.09.2023

      n/a

      n/a

      As above.

      87

      inPZU Zielone Obligacje

      Warsaw

      7.09.2023

      n/a

      n/a

      As above.

      88

      inPZU Obligacje Korporacyjne High Yield

      Warsaw

      7.09.2023

      n/a

      n/a

      As above.

      89

      inPZU Puls Życia 2070

      Warsaw

      4.01.2024

      n/a

      n/a

      As above.

      90

      PZU FIZ Forte Absolutnej Stopy Zwrotu

      Warsaw

      28.01.2025

      n/a

      n/a

      As above.

      91

      PZU FIZ Corporate Bonds

      Warsaw

      1.04.2025

      n/a

      n/a

      As above.

      92

      PZU FIZ Private Debt

      Warsaw

      25.09.2025

      n/a

      n/a

      As above.

      Consolidated companies - special purpose vehicles of PZU FIZ Aktywów Niepublicznych Sektora Nieruchomości 2

      93

      PH 3 sp. z o.o.

      Warsaw

      28.01.2011

      100.00%

      100.00%

      Real property management.

      94

      PH 3 sp. z o.o. SKA

      Warsaw

      28.01.2011

      100.00%

      100.00%

      As above.

      95

      Portfel Alliance Silesia I BIS sp. z o.o. in liquidation9)

      Warsaw

      29.03.2013

      100.00%

      100.00%

      As above.

      96

      Portfel Alliance Silesia III sp. z o.o.

      Warsaw

      2.10.2012

      100.00%

      100.00%

      As above.

      97

      Portfel Alliance Silesia IV sp. z o.o.

      Warsaw

      4.10.2012

      100.00%

      100.00%

      As above.

      98

      Portfel Alliance Silesia V sp. z o.o.

      Warsaw

      8.10.2012

      100.00%

      100.00%

      As above.

      99

      Portfel Alliance Silesia VII sp. z o.o. in liquidation10)

      Warsaw

      4.10.2012

      100.00%

      100.00%

      As above.

      100

      Portfel PB 1 sp. z o.o.

      Warsaw

      3.10.2012

      100.00%

      100.00%

      As above.

      101

      Portfel PB 2 sp. z o.o.

      Warsaw

      8.10.2012

      100.00%

      100.00%

      As above.

      102

      Portfel PH 1 sp. z o.o.

      Warsaw

      2.10.2012

      100.00%

      100.00%

      As above.

      103

      Portfel PH 2 sp. z o.o.

      Warsaw

      8.10.2012

      100.00%

      100.00%

      As above.

      104

      EBP 1 sp. z o.o.

      Warsaw

      28.09.2018

      100.00%

      100.00%

      As above.

      105

      EBP 2 sp. z o.o.

      Warsaw

      11.07.2012

      100.00%

      100.00%

      As above.

      106

      EBP 3 Sp. z o.o.

      Warsaw

      13.07.2012

      100.00%

      100.00%

      As above.

      No.

      Name of the entity

      Registered office

      Date of obtaining control / significant influence

      % of the share capital and % of votes held directly or indirectly by PZU

      Line of business and website

      31 December 2025

      31 December 2024

      Consolidated companies - special purpose vehicles of PZU FIZ Aktywów Niepublicznych Sektora Nieruchomości 2 - continued

      107

      Ogrody Lubicz sp. z o.o.

      Kraków

      25.07.2012

      100.00%

      100.00%

      Real property management.

      108

      Portfel PM1 sp. z o.o. in liquidation 10)

      Warsaw

      9.10.2012

      100.00%

      100.00%

      As above.

      109

      3 PB 1 sp. z o.o.

      Warsaw

      22.03.2012

      100.00%

      100.00%

      As above.

      110

      3 PB 1 sp. z o.o. SKA

      Warsaw

      22.03.2012

      100.00%

      100.00%

      As above.

      111

      Portfel2 PH5 sp. z o.o.

      Warsaw

      28.11.2014

      100.00%

      100.00%

      As above.

      112

      2 PB 1 sp. z o.o.

      Warsaw

      13.12.2011

      100.00%

      100.00%

      As above.

      113

      2 PB1 sp. z o.o. SKA

      Warsaw

      13.12.2011

      100.00%

      100.00%

      As above.

      114

      2 PB 2 sp. z o.o.

      Warsaw

      8.02.2012

      100.00%

      100.00%

      As above.

      115

      2PB3 sp. z o.o.

      Warsaw

      12.07.2012

      100.00%

      100.00%

      As above.

      116

      2PB4 sp. z o.o.

      Warsaw

      11.07.2012

      100.00%

      100.00%

      As above.

      117

      2PB5 sp. z o.o.

      Warsaw

      25.07.2012

      100.00%

      100.00%

      As above.

      118

      2 PM 1 sp. z o.o.

      Warsaw

      28.03.2014

      100.00%

      100.00%

      As above.

      119

      2PM2 sp. z o.o.

      Warsaw

      4.12.2012

      100.00%

      100.00%

      As above.

      120

      2 PM 3 sp. z o.o.

      Warsaw

      13.08.2014

      100.00%

      100.00%

      As above.

      121

      2PM4 sp. z o.o.

      Warsaw

      7.11.2014

      100.00%

      100.00%

      As above.

      122

      2 PM 5 sp. z o.o.

      Warsaw

      7.11.2014

      100.00%

      100.00%

      As above.

      No.

      Name of the entity

      Registered office

      Date of obtaining control / significant influence

      % of the share capital and % of votes held directly or indirectly by PZU

      Line of business and website

      31 December 2025

      31 December 2024

      Associates

      123

      re58 SA (formerly Sigma BIS SA) 11)

      Warsaw

      03.10.2019

      34.00%

      34.00%

      Advertising activity. https://www.re58.pl/

      124

      Logistics Services SA in liquidation (formerly RUCH SA) 12)

      Warsaw

      23.12.2020

      30.92%

      30.92%

      Retail sale of newspapers and stationery in specialized stores.

      125

      Krajowy Integrator Płatności SA 13)

      Poznań

      31.03.2021

      7.67%

      7.68%

      Other monetary intermediation. https://tpay.com/

      1) As of 27 February 2025, PZU became the owner of 100% of the shares of UAB "PZU Lietuva gyvybes draudimas" entitling to 100% of the votes at the General Meeting of Shareholders.

      2) By decision of 17 October 2025, the KNF revoked the license to conduct insurance activity of Polski Gaz Towarzystwo Ubezpieczeń Wzajemnych in liquidation, and by decision of 16 January 2026, the license of Polski Gaz Towarzystwo Ubezpieczeń Wzajemnych na Życie in liquidation.

      3) PZU directly holds a 33.5% equity stake in Pekao Financial Services sp. z o.o. while Pekao holds 66.5%.

      4) By a resolution of the Extraordinary Shareholders' Meeting of June 4, 2025, the liquidation of the company was repealed and it was decided that the company would continue to exist.

      5) Information on the company's acquisition is presented in section 2.3.1.

      6) The new name of the company became effective on 9 April 2025.

      7) The new name of the fund became effective on 2 April 2025.

      8) The new name of the fund became effective on 28 August 2025.

      9) On 1 July 2025, the company Shareholders' Meetings passed resolution to open liquidation.

      10) On 1 July 2025, the companies' Shareholders' Meetings passed resolutions to open liquidation, and on 27 January 2026 to close the liquidation.

      11) The new name of the company became effective on 18 June 2025.

      12) The new name of the company became effective on 11 June 2025. On June 27, 2025, the General Meeting passed a resolution to dissolve the company and open its liquidation.

      13) Pekao's associate in which it holds a 38.33% stake. Therefore, the Management Board of PZU believes that PZU Group has a significant influence on this company.

    3. Changes in the scope of consolidation and structure of PZU Group

      Detailed accounting rules applicable to the recognition of acquisition transactions are presented in section 6.3.

      1. Mergers of companies

        ‌On 28 November 2025, PZU Zdrowie acquired 150 shares with a nominal value of PLN 1 thousand each, representing 100% of the share capital of Humana Medica Omeda sp. z o.o. ("Humana Medica") and entitling it to 100% of the votes at the Shareholder Meeting of Humana Medica.

        The acquisition of Humana Medica is intended to support the development of PZU Zdrowie's network of own facilities and to expand the scope of services provided to include surgical procedures. Humana Medica is a modern medical center located in the center of Białystok. The facility cooperates with experienced specialists in many fields, including allergology, endocrinology, gastroenterology, gynaecology, paediatrics and urology. It is equipped with modern medical equipment and two fully equipped operating theatres.

        The acquisition of Humana Medica is consistent with the strategic objectives set out in the PZU Zdrowie Strategy for 2025-2027, enabling the elimination of a significant "white spot" on the map of own facilities, an increase in revenues from FFS and NFZ, and improved channeling of patient traffic to own facilities.

        Goodwill recognized in the consolidated financial statements reflects the assumed growth in the scale of services in this segment and the increase in the volume of services generated by health insurance, while improving profitability by retaining part of the margin within the PZU Group.

        Humana Medica has been consolidated since 28 November 2025.

        Purchase price allocation of the acquisition of Humana Medica Omeda sp. z o.o.

        The PZU Group made the provisional settlement of the acquisition, applying the principles of IFRS 3 Business Combinations as of the dates of obtaining control.

        The allocation process of the share purchase prices was carried out based on accounting data as at 30 November 2025.

        The consolidated financial statements contain the provisional fair value of the assets and liabilities acquired. During the goodwill calculation, no significant differences were identified between the carrying amount and the fair value of the acquired assets and liabilities. No intangible assets were found that were previously unrecognized in the financial statements of Humana Medica; no contingent liabilities requiring recognition were identified; no potential indemnification assets requiring recognition were identified.

        The tables below present the purchase price allocation of the acquisition of Humana Medica.

        Value of acquired net assets

        Humana Medica sp. z o.o.

        Provisional accounting

        Assets

        13

        Property, plant and equipment

        10

        Receivables

        2

        Cash and cash equivalents

        1

        Liabilities

        (13)

        Other liabilities

        (13)

        Value of net assets acquired

        -

        Calculated goodwill / gain from a bargain purchase

        Humana Medica sp. z o.o.

        Provisional accounting

        Purchase price

        30

        Net value of identifiable assets

        -

        Goodwill

        30

        Goodwill will not be deductible from taxable income.

        Financial data of the acquired company

        The table below shows the financial data of the company acquired in 2025 included in the consolidated profit and loss account. The data was prepared in accordance with IFRS and relates to the period when this company was under the control of the PZU Group.

        Data from the consolidated profit and loss account

        Other operating income

        2

        Other operating expenses

        (1)

        Operating profit

        1

        Profit before tax

        1

        Income tax

        -

        Net profit, including:

        1

        - profit attributable to the equity holders of the Parent Company

        1

        - profit (loss) attributable to holders of non-controlling interests

        -

      2. Acquisition of Pekao Direct sp. z o.o.

        In May 2025, Pekao acquired Pekao Direct Sp. z o.o. related to the provision of call-center services. The transaction did not affect

        the PZU Group's consolidated financial statements.

      3. Transfer of a group of assets and related liabilities of Pekao Bank Hipoteczny SA

        In October 2025, a separated part of the enterprise of Pekao Bank Hipoteczny SA was transferred to Pekao. The separated group of assets and related liabilities consisted primarily of a portfolio of foreign currency loans to retail and commercial customers, PLN-denominated loans to commercial customers, impaired PLN-denominated loans to retail customers, human resources and IT infrastructure, as well as related liabilities, constituting a functionally and organizationally separated part of the enterprise. The transaction did not affect the PZU Group's consolidated financial statements.

      4. Acquisition of the enterprise of Centrum Kart SA

        In November 2025, Pekao acquired the enterprise of Centrum Kart SA, primarily related to the provision of support services in the area of card transaction processing and payment card personalization. The transaction did not affect the PZU Group's consolidated financial statements.

      5. Changes to consolidation of mutual funds

        During 2025:

        • funds under the control of the PZU Group were consolidated: PZU FIZ Forte Absolutnej Stopy Zwrotu (effective 28 January 2025), PZU FIZ Obligacji Korporacyjnych (effective 1 April 2025) and PZU FIZ Private Debt (effective 25 September 2025);

        • funds over which the PZU Group ceased to exercise control were excluded from consolidation: inPZU Polskie Obligacje Skarbowe (as of 1 February 2025), inPZU Akcje Amerykańskie, inPZU Inwestycje Ostrożne Obligacji Krótkoterminowych (effective 30 June 2025) and inPZU Bitcoin (effective 31 December 2025).

      6. Liquidation of PZU Group company

        On April 8, 2025, FPB - Media sp. z o.o. was deleted from the National Court Register (KRS). The deletion did not affect the consolidated financial statements of the PZU Group.

      7. Sale of PZU Group company

        On 24 September 2025, PZU Corporate Member Limited was sold to Residual Services Limited. The selling price was 1 GBP. The transaction had no significant effect on the consolidated financial statements.

    4. ‌Non-controlling interest
      1. Accounting policy

        Non-controlling interests constitute that part of capital in a subsidiary that is not directly or indirectly attributable to the parent company. As at the date of acquisition of control, non-controlling interests are measured at the at the non-controlling interest's proportionate share in the fair value of the subsidiary's identifiable net assets. As at the subsequent balance sheet dates, the value of non-controlling interests is updated by the value of comprehensive income attributable to non-controlling interests.

      2. Quantitative data

The table below presents subsidiaries with certain non-controlling interest (at present or in the past):

Name of the entity

31 December 2025

31 December 2024

Pekao 1)

79.98%

79.97%

Alior Bank 2)

68.07%

68.06%

Przedsiębiorstwo Usług Medycznych PROELMED sp. z o.o.

43.00%

43.00%

Sanatorium Uzdrowiskowe "Krystynka" sp. z o.o.

0.91%

0.91%

PZU LT GD 3)

-

0.66%

1) As a result, PZU also holds non-controlling interests in the Pekao's subsidiaries listed in the table in section 2.2.

2) As a result, PZU also holds non-controlling interests in the Alior Bank's subsidiaries listed in the table in section 2.2.

3) As of 27 February 2025, PZU owns 100% of the shares of UAB "PZU Lietuva gyvybes draudimas" entitling to 100% of the votes at the General Shareholder Meeting.

Carrying amount of non-controlling interests

31 December 2025

31 December 2024

Pekao Group

28,348

25,541

Alior Bank Group

8,833

7,604

Other

1

1

Total

37,182

33,146

Both Pekao and Alior Bank conduct operations primarily in the territory of Poland. Presented below is condensed financial information for the Pekao Group and the Alior Bank Group included in the consolidated financial statements (without consolidation eliminations). The data of the Pekao Group and the Alior Bank Group incorporate the effect of adjustments resulting from the measurement of assets and liabilities to fair value as at the date control was acquired and their subsequent amortization over time.

Assets

Pekao Group

Alior Bank Group

31 December 2025

31 December 2024

31 December 2025

31 December 2024

Goodwill

693

693

-

-

Intangible assets

2,202

2,216

660

586

Deferred tax assets

1,384

1,321

682

831

Other assets

257

206

105

94

Property, plant and equipment

2,276

2,103

829

698

Entities accounted for using the equity method

152

59

-

-

Assets held for sale

21

26

-

-

Assets pledged as collateral for liabilities

1,080

1,345

-

18

Loan receivables from clients (including finance lease receivables)

183,817

169,720

64,878

61,996

Financial derivatives

6,234

4,670

908

489

Investment financial assets

140,375

136,480

28,003

24,916

Measured at amortized cost

109,763

121,819

5,337

3,684

Measured at fair value through other comprehensive income

27,889

13,317

22,543

21,204

Measured at fair value through profit or loss

2,723

1,344

123

28

Current income tax receivables

1

-

46

-

Other receivables

2,551

3,167

1,556

1,479

Cash and cash equivalents

11,287

12,269

4,063

2,123

Total assets

352,330

334,275

101,730

93,230

Equity and liabilities

Pekao Group

Alior Bank Group

31 December 2025

31 December 2024

31 December 2025

31 December 2024

Equity

Equity attributable to equity holders of the parent company

35,444

31,938

12,976

11,173

Share capital

263

263

1,306

1,306

Other capital

26,403

23,585

9,225

7,403

Retained earnings

8,778

8,090

2,445

2,464

Non-controlling interest

14

14

-

-

Total equity

35,458

31,952

12,976

11,173

Liabilities

Subordinated liabilities

5,642

2,782

-

-

Liabilities on the issue of own securities

20,265

16,168

2,322

2,087

Liabilities to banks

5,436

6,736

589

160

Liabilities to clients under deposits

267,259

258,200

82,557

76,937

Derivatives

5,805

5,338

337

647

Current income tax liabilities

440

1,356

217

277

Other liabilities

9,370

9,415

2,304

1,610

Provisions

2,634

2,310

426

337

Deferred income tax liabilities

21

18

2

2

Total liabilities

316,872

302,323

88,754

82,057

Total equity and liabilities

352,330

334,275

101,730

93,230

Consolidated profit and loss account

for the period from 1 January to 31 December 2025

PZU Group

Exclusion of data of the Pekao Group

Exclusion of data of the Alior Bank Group

Elimination of consolidation adjustments

PZU Group excluding the Pekao Group and the Alior Bank Group

Insurance service result before reinsurance

5,925

-

-

-

5,925

Insurance revenue

30,882

-

-

-

30,882

Insurance service expenses

(24,957)

-

-

-

(24,957)

Net income or expenses from reinsurance contracts held

(1,124)

-

-

-

(1,124)

Reinsurance premium allocation

(2,031)

-

-

-

(2,031)

Amounts recoverable from reinsurers

907

-

-

-

907

Insurance service result

4,801

-

-

-

4,801

Insurance finance income or expenses

(2,023)

-

-

-

(2,023)

Finance income or expenses from reinsurance

(20)

-

-

-

(20)

Interest income calculated using the effective interest rate, and equalized to them

28,562

(19,285)

(6,892)

280

2,665

Other net investment income

157

(267)

(61)

(16)

(187)

Result from derecognition of financial instruments and investments not measured at fair value through profit or loss

97

(98)

(66)

-

(67)

Result from allowances for expected credit losses

(1,305)

820

376

-

(109)

Net movement in fair value of assets and liabilities measured at fair value

1,928

(189)

21

1

1,761

Revenue from commissions and fees

5,436

(4,116)

(1,161)

243

402

Fee and commission expenses

(1,237)

984

288

(36)

(1)

PZU Group's non-insurance operating expenses

(11,206)

6,772

2,603

(462)

(2,293)

Interest expenses

(7,415)

5,522

1,741

(73)

(225)

Legal risk costs of foreign currency mortgage loans

(819)

664

155

-

-

Other operating income

1,841

(275)

(143)

77

1,500

Other operating expenses

(950)

424

172

(14)

(368)

Operating profit (loss)

17,847

(9,044)

(2,967)

-

5,836

Share of the net financial results of entities measured by the equity method

(5)

5

-

-

-

Gross profit (loss)

17,842

(9,039)

(2,967)

-

5,836

Income tax

(3,855)

1,962

573

-

(1,320)

Net profit (loss)

13,987

(7,077)

(2,394)

-

4,516

- profit attributable to the equity holders of the Parent Company

6,699

(1,419)

(764)

-

4,516

- profit (loss) attributable to holders of non-controlling interests

7,288

(5,658)

(1,630)

-

-

Consolidated profit and loss account

for the period from 1 January to 31 December 2024

PZU Group

Exclusion of data of the Pekao Group

Exclusion of data of the Alior Bank Group

Elimination of consolidation adjustments

PZU Group excluding the Pekao Group and the Alior Bank Group

Insurance service result before reinsurance

4,307

-

-

-

4,307

Insurance revenue

29,423

-

-

-

29,423

Insurance service expenses

(25,116)

-

-

-

(25,116)

Net income or expenses from reinsurance contracts held

(792)

-

-

-

(792)

Reinsurance premium allocation

(1,882)

-

-

-

(1,882)

Amounts recoverable from reinsurers

1,090

-

-

-

1,090

Insurance service result

3,515

-

-

-

3,515

Insurance finance income or expenses

(1,565)

-

-

-

(1,565)

Finance income or expenses from reinsurance

140

-

-

-

140

Interest income calculated using the effective interest rate, and equalized to them

28,367

(18,886)

(7,183)

261

2,559

Other net investment income

373

(196)

58

(8)

227

Result from derecognition of financial instruments and investments not measured at fair value through profit or loss

8

(11)

(91)

-

(94)

Result from allowances for expected credit losses

(1,486)

890

470

-

(126)

Net movement in fair value of assets and liabilities measured at fair value

946

(320)

(114)

-

512

Revenue from commissions and fees

5,165

(3,731)

(1,296)

202

340

Fee and commission expenses

(1,323)

894

457

(28)

-

PZU Group's non-insurance operating expenses

(10,514)

6,413

2,421

(424)

(2,104)

Interest expenses

(8,243)

6,081

1,996

(60)

(226)

Legal risk costs of foreign currency mortgage loans

(729)

669

60

-

-

Other operating income

1,728

(244)

(269)

70

1,285

Other operating expenses

(685)

269

149

(13)

(280)

Operating profit (loss)

15,697

(8,172)

(3,342)

-

4,183

Share of the net financial results of entities measured by the equity method

8

(7)

-

-

1

Gross profit (loss)

15,705

(8,179)

(3,342)

-

4,184

Income tax

(3,484)

1,755

780

-

(949)

Net profit (loss)

12,221

(6,424)

(2,562)

-

3,235

- profit attributable to the equity holders of the Parent Company

5,342

(1,289)

(818)

-

3,235

- profit (loss) attributable to holders of non-controlling interests

6,879

(5,135)

(1,744)

-

-

Statement of comprehensive income

Pekao Group

Alior Bank Group

1 January -

31 December

2025

1 January-

31 December

2024

1 January -

31 December

2025

1 January-

31 December

2024

Net profit

7,077

6,424

2,394

2,562

Net other comprehensive income

1,252

151

604

92

Subject to subsequent reclassification to profit or loss

1,140

202

564

75

Valuation of debt instruments

404

163

265

(34)

Measurement of loan receivables from clients

(6)

6

-

-

Foreign exchange translation differences

-

-

-

(2)

Cash flow hedging

1,014

80

449

129

Income tax

(272)

(47)

(150)

(18)

Not subject to subsequent reclassification to profit or loss

112

(51)

40

17

Valuation of equity instruments

149

(62)

61

21

Actuarial gains and losses related to employee provisions

1

(1)

-

-

Income tax

(38)

12

(21)

(4)

Total net comprehensive income

8,329

6,575

2,998

2,654

Statement of Cash Flows

Pekao Group

Alior Bank Group

1 January -

31 December

2025

1 January-

31 December

2024

1 January -

31 December

2025

1 January-

31 December

2024

Net cash flows from operating activities

4,739

26,783

6,303

3,463

Net cash flows from investing activities

(5,780)

(27,946)

(3,014)

(1,545)

Net cash flows from financing activities

167

746

(1,313)

(2,052)

Total net cash flows

(874)

(417)

1,976

(134)

Dividend-related information

Pekao

Alior Bank

1 January -

31 December

2025

1 January-

31 December

2024

1 January -

31 December

2025

1 January-

31 December

2024

Date of ratifying the dividend

24 April 2025

17 April 2024

16 June 2025

26 April 2024

Record date

7 May 2025

24 April 2024

30 June 2025

10 May 2024

Dividend payment date

23 May 2025

10 May 2024

14 July 2025

24 May 2024

Dividend per share (PLN)

18.36

19.20

9.19

4.42

Dividend attributable to PZU Group

965

1,009

383

184

Dividend attributable to non-controlling interest

3,854

4,031

817

393