Kotobuki Spirits Co., Ltd.TSE: 2222

Summary of Consolidated Financial Results for the Nine Months Ended December 31, 2021

· Issued by Kotobuki Spirits Co., Ltd.

Translation

Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.

Summary of Consolidated Financial Results for the Nine Months Ended December 31, 2021 (Based on Japanese GAAP)

February 3, 2022

Company name:

Kotobuki Spirits Co., Ltd.

Stock exchange listing:

Tokyo

Stock code:

2222

URL https://www.kotobukispirits.co.jp/

Representative:

PRESIDENT

Seigo Kawagoe

Inquiries:

Managing Director, Corporate Planning

Shinji Matsumoto

TEL 0859-22-7477

Scheduled date to file Quarterly Securities Report:

February 14, 2022

Scheduled date to commence dividend payments:

-

Preparation of supplementary material on quarterly financial results:

Yes

Holding of quarterly financial results meeting:

No

(Amounts less than one million yen are rounded down)

1. Consolidated financial results for the nine months ended December 31, 2021 (from April 1, 2021 to December 31, 2021)

(1) Consolidated operating results (cumulative)

Percentages indicate year-on-year changes

Net sales

Operating profit

Ordinary profit

Profit attributable to

owners of parent

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Nine months ended December 31, 2021

22,921

40.6

860

-

2,216

-

1,477

-

Nine months ended December 31, 2020

16,306

(54.3)

(2,307)

-

(302)

-

(174)

-

Earnings per share

Diluted earnings per share

Yen

Yen

Nine months ended December 31, 2021

47.47

-

Nine months ended December 31, 2020

(5.60)

-

(2) Consolidated financial position

Total assets

Net assets

Equity ratio

Net assets per share

Millions of yen

Millions of yen

%

Yen

As of December 31, 2021

27,250

19,878

72.9

638.78

As of March 31, 2021

25,052

19,341

77.2

621.53

2. Cash dividends

Annual dividends per share

1st quarter-end

2nd quarter-end

3rd quarter-end

Fiscal year-end

Total

Yen

Yen

Yen

Yen

Yen

Year ended March 31, 2021

-

0.00

-

30.00

30.00

Year ending March 31, 2022

-

0.00

-

Year ending March 31, 2022 (Forecast)

30.00

30.00

3. Forecast of consolidated financial results for the year ending March 31, 2022 (from April 1, 2021 to March 31, 2022)

Percentages indicate year-on-year changes

Net sales

Operating profit

Ordinary profit

Profit attributable to

Earnings per share

owners of parent

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

Full year

30,700

32.3

150

-

1,450

-

947

-

30.43

1

4. Notes

  1. Changes in significant subsidiaries during the nine months ended December 31, 2021 (changes in specified subsidiaries resulting in the change in scope of consolidation):
  2. Application of special accounting methods for preparing quarterly consolidated financial statements:

No

Yes

(3) Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements

Changes in accounting policies due to revisions to accounting standards and other regulations:

Yes

Changes in accounting policies due to other reasons:

No

Changes in accounting estimates:

No

Restatement of prior period financial statements:

No

(4) Number of issued shares (common shares)

Total number of issued shares at the end of the period (including treasury shares)

As of December 31, 2021

31,121,520

shares

As of March 31, 2021

31,121,520

shares

Number of treasury shares at the end of the period

As of December 31, 2021

2,208

shares

As of March 31, 2021

2,164

shares

Average number of shares during the period (cumulative from the beginning of the fiscal year)

Nine months ended December 31, 2021

31,119,325

shares

Nine months ended December 31, 2020

31,119,548

shares

2

Quarterly consolidated financial statements

Consolidated balance sheets

(Thousands of yen)

As of March 31, 2021

As of December 31, 2021

Assets

Current assets

Cash and deposits

7,309,405

7,558,377

Notes and accounts receivable - trade

2,889,677

5,571,745

Merchandise and finished goods

861,540

1,305,540

Work in process

61,368

53,961

Raw materials and supplies

580,020

627,352

Other

913,470

263,603

Allowance for doubtful accounts

(667)

(246)

Total current assets

12,614,813

15,380,332

Non-current assets

Property, plant and equipment

Buildings and structures, net

4,268,125

4,063,513

Machinery, equipment and vehicles, net

2,410,815

2,124,059

Tools, furniture and fixtures, net

349,125

322,452

Land

2,887,139

2,860,362

Leased assets, net

10,587

8,755

Construction in progress

2,312

2,434

Total property, plant and equipment

9,928,103

9,381,575

Intangible assets

151,437

143,598

Investments and other assets

Other

2,373,437

2,360,306

Allowance for doubtful accounts

(15,507)

(15,507)

Total investments and other assets

2,357,930

2,344,799

Total non-current assets

12,437,470

11,869,972

Total assets

25,052,283

27,250,304

Liabilities

Current liabilities

Notes and accounts payable - trade

838,006

1,463,373

Current portion of long-term borrowings

239,880

251,300

Accounts payable - other

668,485

1,180,366

Income taxes payable

99,040

674,221

Provision for bonuses

697,316

345,392

Provision for point card certificates

8,675

-

Other

525,578

914,592

Total current liabilities

3,076,980

4,829,244

Non-current liabilities

Long-term borrowings

725,860

545,950

Retirement benefit liability

1,711,820

1,802,367

Other

195,874

194,414

Total non-current liabilities

2,633,554

2,542,731

Total liabilities

5,710,534

7,371,975

3

(Thousands of yen)

As of March 31, 2021

As of December 31, 2021

Net assets

Shareholders' equity

Share capital

1,217,800

1,217,800

Capital surplus

1,323,161

1,323,161

Retained earnings

16,841,423

17,361,378

Treasury shares

(3,852)

(4,158)

Total shareholders' equity

19,378,532

19,898,181

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

(20)

5,889

Foreign currency translation adjustment

(23,868)

(17,032)

Remeasurements of defined benefit plans

(12,895)

(8,709)

Total accumulated other comprehensive income

(36,783)

(19,852)

Total net assets

19,341,749

19,878,329

Total liabilities and net assets

25,052,283

27,250,304

4

Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative)

Consolidated statements of income (cumulative)

(Thousands of yen)

Nine months ended

Nine months ended

December 31, 2020

December 31, 2021

Net sales

16,306,411

22,921,465

Cost of sales

8,361,106

10,495,408

Gross profit

7,945,305

12,426,057

Selling, general and administrative expenses

10,252,568

11,565,576

Operating profit (loss)

(2,307,263)

860,481

Non-operating income

Interest income

54

94

Dividend income

4,003

4,197

Rental income from land and buildings

33,975

39,983

Subsidy income

1,869,592

1,281,646

Other

106,021

39,512

Total non-operating income

2,013,645

1,365,432

Non-operating expenses

Interest expenses

721

902

Other

8,362

8,209

Total non-operating expenses

9,083

9,111

Ordinary profit (loss)

(302,701)

2,216,802

Extraordinary income

Gain on sale of non-current assets

7,782

383

Total extraordinary income

7,782

383

Extraordinary losses

Loss on sale of non-current assets

5

2,795

Loss on retirement of non-current assets

9,848

4,200

Impairment losses

7,143

26,777

Total extraordinary losses

16,996

33,772

Profit (loss) before income taxes

(311,915)

2,183,413

Income taxes

(137,713)

706,056

Profit (loss)

(174,202)

1,477,357

Profit (loss) attributable to owners of parent

(174,202)

1,477,357

5

This is an excerpt of the original content. To continue reading it, access the original document here.

Earlier from Kotobuki Spirits

All Kotobuki Spirits news releases