Kajima CorporationTSE: 1812

Financial Statements for the Fiscal Year Ended March 31, 2026

· Issued by Kajima Corporation

Disclaimer: All financial information has been prepared in accordance with generally accepted accounting principles in Japan. This document is a partial English translation of the Japanese Financial Statements which are filed with Stock Exchanges in Japan on May 14, 2026. The Company provides this translation for your reference and convenience only without any warranty as to its accuracy. In case of any discrepancy between the translation and the Japanese original, the latter shall prevail.

May 14, 2026

Consolidated and Nonconsolidated Financial Statements

For the fiscal year ended March 31, 2026 ("FY2025")

Company name : Kajima Corporation Stock exchange listings : Tokyo Prime, Nagoya Premier

Securities code : 1812 URL : https://www.kajima.co.jp/

Representative : Yoshikazu Oshimi, Chairman and President, Representative Director

Inquiries : Shinichi Nagae, General Manager of Accounting Department, Treasury Division Tel. +81-(0)3-5544-1111

Date of ordinary stockholders' meeting (as planned) : June 26, 2026 Annual securities report filing date (as planned) : June 24, 2026 Supplemental material on financial results : Available

  1. Consolidated Financial Highlights

    Dividend payable date (as planned) : June 29, 2026

    *Amounts less than one million yen have been rounded down.

    1. Financial Results % : Representing year-on-year change

      Revenues

      Operating income

      Ordinary income

      Net income attributable to

      owners of the parent

      JPY mil

      %

      JPY mil

      %

      JPY mil

      %

      JPY mil

      %

      FY2025

      FY2024

      3,067,275

      2,911,816

      5.3

      9.3

      240,780

      151,882

      58.5

      11.5

      240,420

      160,663

      49.6

      7.0

      177,334

      125,817

      40.9

      9.4

      (Note) Comprehensive income (loss)

      FY2025

      230,682 JPY mil 81.9%

      FY2024

      126,787 JPY mil (38.7%)

      Basic net income

      per share

      Diluted net income

      per share

      Ratio of net income to

      owners' equity (ROE)

      Ordinary income to total

      assets ratio

      Operating income

      margin

      JPY

      JPY

      %

      %

      %

      FY2025

      FY2024

      379.81

      266.49

      —

      —

      13.3

      10.2

      6.8

      4.9

      7.8

      5.2

      (Reference) Equity in earnings of unconsolidated subsidiaries and affiliates FY2025

      3,216 JPY mil

      FY2024

      2,815 JPY mil

    2. Financial Positions

      Total assets

      Total equity

      Owners' equity ratio

      Owners' equity per share

      JPY mil

      JPY mil

      %

      JPY

      As of March 31, 2026

      As of March 31, 2025

      3,624,341

      3,454,592

      1,436,220

      1,277,988

      39.0

      36.4

      3,036.89

      2,672.64

      (Reference) Owners' equity (Total equity less noncontrolling interests)

      As of March 31, 2026 1,415,015 JPY mil As of March 31, 2025 1,258,127 JPY mil

    3. Cash Flows

    Cash flows from

    operating activities

    Cash flows from

    investing activities

    Cash flows from

    financing activities

    Cash and cash equivalents

    at the end of the period

    JPY mil

    JPY mil

    JPY mil

    JPY mil

    FY2025

    FY2024

    114,606

    30,362

    ( 46,513)

    ( 104,836)

    ( 30,526)

    61,687

    392,273

    349,540

  2. Dividends

    Dividends per share

    Total

    dividends paid

    Payout ratio

    Ratio of tota

    amount of dividends to owners' equity

    End of Q1

    End of Q2

    End of Q3

    Year-end

    Total

    JPY

    JPY

    JPY

    JPY

    JPY

    JPY mil

    %

    %

    FY2024

    FY2025

    —

    —

    45.00

    56.00

    —

    —

    59.00

    90.00

    104.00

    146.00

    49,221

    68,300

    39.0

    38.4

    4.0

    5.1

    FY2026

    (Forecast)

    —

    73.00

    —

    73.00

    146.00

    40.0

  3. Forecast of Consolidated Financial Results for the fiscal year ending March 31, 2027

% : Representing year-on-year change

Revenues

Operating income

Ordinary income

Net income attributable

to owners of the parent

Basic net income

per share

JPY mil

%

JPY mil

%

JPY mil

%

JPY mil

%

JPY

Full-year

2,900,000

( 5.5)

200,000

( 16.9)

206,000

( 14.3)

170,000

( 4.1)

364.85

* Notes
  1. Significant changes in the scope of consolidation during the period : Applicable

    1. Newly included : 5 companies (3 consolidated subsidiaries of Kajima U.S.A. Inc. and 2 other companies)

    2. Excluded : 1 company (Silent Partnership with Sakurajima Kaihatsu LLC acting as the operator)

  2. Changes in accounting policies and accounting estimates, retrospective restatements

    1. Changes in accounting policies based on revisions of accounting standards : None

    2. Changes in accounting policies other than "a" above : None

    3. Changes in accounting estimates : None

    4. Retrospective restatements : None

  3. Number of issued and outstanding shares (common stock)

    1. Number of issued and outstanding shares (including treasury stock)

      As of March 31, 2026

      528,656,011

      As of March 31, 2025

      528,656,011

    2. Number of treasury stock

      As of March 31, 2026

      62,712,949

      As of March 31, 2025

      57,913,211

    3. Average number of shares

FY2025

466,896,436

FY2024

472,120,395

(Note) The number of treasury stock held at the end of the period includes the shares of the Company held by the stock delivery trust accounts for directors, executive officers and employees (917,087 shares as of March 31, 2026, and 1,597,818 shares as of March 31, 2025). In addition, the shares of the Company held by the trust accounts are included in the number of treasury stock deducted in the calculation of average number of shares during the period (1,057,185 shares for FY2025, and 1,743,125 shares for FY2024).

(Reference) Summary of Nonconsolidated Financial Statements
  1. Nonconsolidated Financial Highlights
    1. Financial Results % : Representing year-on-year change

      Revenues

      Operating income

      Ordinary income

      Net income

      JPY mil

      %

      JPY mil

      %

      JPY mil

      %

      JPY mil

      %

      FY2025

      FY2024

      1,710,084

      1,560,016

      9.6

      0.5

      177,641

      114,767

      54.8

      20.8

      190,064

      126,985

      49.7

      10.5

      146,921

      104,747

      40.3

      16.2

      Basic net income

      per share

      Diluted net income

      per share

      JPY

      JPY

      FY2025

      314.04

      —

      FY2024

      221.42

      —

    2. Financial Positions

    Total assets

    Total equity

    Owners' equity ratio

    Owners' equity per share

    JPY mil

    JPY mil

    %

    JPY

    As of March 31, 2026

    As of March 31, 2025

    2,165,017

    2,046,869

    891,975

    778,493

    41.2

    38.0

    1,910.46

    1,650.44

    (Reference) Owners' equity As of March 31, 2026 891,975 JPY mil As of March 31, 2025 778,493 JPY mil

  2. Forecast of Nonconsolidated Financial Results for the fiscal year ending March 31, 2027

% : Representing year-on-year change

Revenues

Operating income

Ordinary income

Net income

Basic net income

per share

JPY mil

%

JPY mil

%

JPY mil

%

JPY mil

%

JPY

Full-year

1,630,000

( 4.7)

155,000

( 12.7)

165,000

( 13.2)

142,000

( 3.4)

304.14

  • These financial statements are outside the scope of audit procedures by certified public accountant or an audit firm.
  • Explanation regarding appropriate use of forecasts, and other notes

The forecasts contained herein are based on information available as of the date of this announcement, and the actual results may differ materially from forecasts due to various factors.

Consolidated Financial Statements

  1. Consolidated Balance Sheet

    (JPY mil) As of March 31, 2025 As of March 31, 2026

    Assets

    Current assets

    Cash and deposits

    354,486

    403,295

    Notes and accounts receivable - trade

    1,061,540

    1,112,406

    Marketable securities

    193

    367

    Operational investments in securities

    11,395

    11,365

    Inventories - real estate for sale

    280,787

    278,796

    Inventories - construction projects in progress

    13,129

    20,350

    Inventories - development projects in progress

    248,058

    169,715

    Inventories - other

    3,873

    8,899

    Other

    172,458

    186,754

    Allowance for doubtful accounts

    (8,794)

    (10,425)

    Total current assets

    2,137,129

    2,181,525

    Noncurrent assets

    Property and equipment

    Buildings and structures - net

    212,194

    236,985

    Machinery, vehicles, tools, furniture and fixtures - net

    24,400

    27,241

    Land

    291,683

    292,689

    Construction in progress

    48,862

    48,662

    Other - net

    11,460

    11,732

    Total property and equipment

    588,601

    617,311

    Intangible assets

    29,968

    31,032

    Investments and other assets

    Investments in securities

    397,478

    478,697

    Long-term loans receivable

    145,365

    138,929

    Asset for retirement benefits

    5,458

    7,812

    Deferred tax assets

    16,973

    7,591

    Other

    135,667

    163,767

    Allowance for doubtful accounts

    (2,049)

    (2,326)

    Total investments and other assets

    698,893

    794,471

    Total noncurrent assets

    1,317,462

    1,442,815

    Total assets

    3,454,592

    3,624,341

    (JPY mil)

    As of March 31, 2025

    As of March 31, 2026

    Liabilities

    Current liabilities

    Notes and accounts payable - trade

    631,710

    536,387

    Short-term loans payable

    379,117

    387,157

    Commercial paper

    70,000

    —

    Current portion of bonds payable

    14,800

    20,000

    Income taxes payable

    22,572

    51,291

    Advances received on construction projects in progress

    250,009

    224,527

    Advances received on development projects in progress, real estate for sale and other

    6,557

    6,976

    Provision for warranties for completed construction projects

    13,008

    15,561

    Provision for loss on construction projects in progress

    25,094

    24,497

    Provision for directors' bonuses

    240

    278

    Provision for stock awards

    1,480

    1,767

    Other

    282,383

    336,315

    Total current liabilities

    1,696,974

    1,604,762

    Long-term liabilities

    Bonds payable

    95,850

    105,850

    Long-term loans payable

    232,246

    320,126

    Deferred tax liabilities

    8,810

    14,157

    Deferred tax liabilities on revaluation surplus of land

    21,011

    20,969

    Liability for retirement benefits

    57,509

    53,785

    Other

    64,200

    68,470

    Total long-term liabilities

    479,628

    583,358

    Total liabilities

    2,176,603

    2,188,120

    Equity

    Shareholders' equity

    Common stock

    81,447

    81,447

    Capital surplus

    43,461

    43,461

    Retained earnings

    970,255

    1,093,668

    Treasury stock

    (95,976)

    (114,510)

    Total shareholders' equity

    999,187

    1,104,065

    Accumulated other comprehensive income (loss)

    Unrealized gain (loss) on available-for-sale securities

    120,563

    161,895

    Deferred gain (loss) on derivatives under hedge accounting

    5,830

    6,953

    Revaluation surplus of land

    20,305

    20,214

    Foreign currency translation adjustments

    105,597

    112,991

    Defined retirement benefit plans

    6,643

    8,894

    Total accumulated other comprehensive income (loss)

    258,940

    310,949

    Noncontrolling interests

    19,861

    21,204

    Total equity

    1,277,988

    1,436,220

    Total liabilities and equity

    3,454,592

    3,624,341

  2. Consolidated Statement of Income and Consolidated Statement of Comprehensive Income Consolidated Statement of Income

FY2024 (Apr 1, 2024 -

Mar 31, 2025)

(JPY mil)

FY2025 (Apr 1, 2025 -

Mar 31, 2026)

Revenues

Construction projects

2,511,002

2,678,680

Real estate and other

400,814

388,595

Total revenues

2,911,816

3,067,275

Cost of revenues

Construction projects

2,281,720

2,331,407

Real estate and other

306,898

309,999

Total cost of revenues

2,588,619

2,641,407

Gross profit

Construction projects

229,281

347,272

Real estate and other

93,915

78,595

Total gross profit

323,197

425,868

Selling, general and administrative expenses

171,314

185,087

Operating income

151,882

240,780

Nonoperating income

Interest income

16,858

20,893

Dividends income

6,986

7,699

Equity in earnings of unconsolidated subsidiaries and affiliates

2,815

3,216

Equity in earnings of partnership

6,907

—

Other

3,830

4,041

Total nonoperating income

37,397

35,851

Nonoperating expenses

Interest expense

22,016

26,070

Provision for doubtful accounts

772

3,172

Equity in losses of partnership

—

605

Other

5,828

6,362

Total nonoperating expenses

28,616

36,211

Ordinary income

160,663

240,420

Extraordinary income

Gain on sales of noncurrent assets

5,826

2,152

Gain on sales of investment securities

13,979

15,274

Valuation gain on investment securities

37

81

Total extraordinary income

19,843

17,508

Extraordinary losses

Loss on sales of noncurrent assets

4

140

Loss on disposals of noncurrent assets

2,547

798

Loss on sales of investment securities

0

19

Valuation loss on investment securities

1,233

720

Loss on impairment of long-lived assets

621

655

Litigation settlement

—

203

Total extraordinary losses

4,406

2,537

Income before income taxes

176,100

255,391

Income taxes - current

53,656

81,035

Income taxes - deferred

(4,010)

(4,439)

Total income taxes

49,645

76,595

Net income

126,454

178,796

Net income attributable to noncontrolling interests

637

1,462

Net income attributable to owners of the parent

125,817

177,334