Kajima CorporationTSE: 1812

Financial Statements (April 1, 2025 - December 31, 2025)

· Issued by Kajima Corporation

Disclaimer: All financial information has been prepared in accordance with generally accepted accounting principles in Japan. This document is a partial English translation of the Japanese Financial Statements which are filed with Stock Exchanges in Japan on February 12, 2026. The Company provides this translation for your reference and convenience only without any warranty as to its accuracy. In case of any discrepancy between the translation and the Japanese original, the latter shall prevail.

February 12, 2026

Consolidated and Nonconsolidated Financial Statements

For the third quarter of the fiscal year ending March 31, 2026 ("Q3/FY2025") (For the period from April 1, 2025 to December 31, 2025)

Company name : Kajima Corporation Stock exchange listings : Tokyo Prime, Nagoya Premier

Securities code : 1812 URL : https://www.kajima.co.jp/

Representative : Yoshikazu Oshimi, Chairman and President, Representative Director

Inquiries : Shinichi Nagae, General Manager of Accounting Department, Treasury Division Tel. +81-(0)3-5544-1111 Dividend payable date (as planned) : -

Supplemental material on financial results : Available

*Amounts less than one million yen have been rounded down.

  1. Consolidated Financial Highlights
    1. Financial Results % : Representing year-on-year change

      Revenues

      Operating income

      Ordinary income

      Net income attributable to

      owners of the parent

      JPY mil

      %

      JPY mil

      %

      JPY mil

      %

      JPY mil

      %

      Q3/FY2025

      Q3/FY2024

      2,146,050

      2,026,390

      5.9

      1.6

      171,806

      94,608

      81.6

      ( 7.4)

      167,149

      101,231

      65.1

      ( 10.3)

      122,214

      74,509

      64.0

      ( 2.7)

      (Note) Comprehensive income (loss) Q3/FY2025

      145,886 JPY mil

      195.4%

      Q3/FY2024

      49,386 JPY mil

      (67.1%)

      Basic net income

      per share

      Diluted net income

      per share

      JPY

      JPY

      Q3/FY2025

      261.58

      —

      Q3/FY2024

      157.66

      —

    2. Financial Positions

    Total assets

    Total equity

    Owners' equity ratio

    JPY mil

    JPY mil

    %

    As of December 31, 2025

    As of March 31, 2025

    3,576,489

    3,454,592

    1,350,257

    1,277,988

    37.2

    36.4

    (Reference) Owners' equity (Total equity less noncontrolling interests)

  2. Dividends

    As of December 31, 2025

    1,331,328 JPY mil

    As of March 31, 2025

    1,258,127 JPY mil

    Dividends per share

    End of Q1

    End of Q2

    End of Q3

    Year-end

    Total

    JPY

    JPY

    JPY

    JPY

    JPY

    FY2024

    FY2025

    —

    —

    45.00

    56.00

    —

    —

    59.00

    104.00

    FY2025

    (Forecast)

    76.00

    132.00

    (Note) Revisions to the dividend forecast most recently announced : None

  3. Forecast of Consolidated Financial Results for the fiscal year ending March 31, 2026

% : Representing year-on-year change

Revenues

Operating income

Ordinary income

Net income attributable

to owners of the parent

Basic net income

per share

JPY mil

%

JPY mil

%

JPY mil

%

JPY mil

%

JPY

Full-year

3,030,000

4.1

228,000

50.1

226,000

40.7

170,000

35.1

364.11

(Note) Revisions to the financial forecast most recently announced : Applicable

* Notes
  1. Significant changes in the scope of consolidation during the period : Applicable

    1. Newly included : 5 companies (3 consolidated subsidiaries of Kajima U.S.A. Inc. and 2 other companies)

    2. Excluded : 1 company (Silent Partnership with Sakurajima Kaihatsu LLC acting as the operator)

  2. Specific accounting treatments as to the quarterly financial statements : None

  3. Changes in accounting policies and accounting estimates, retrospective restatements

    1. Changes in accounting policies based on revisions of accounting standards : None

    2. Changes in accounting policies other than "a" above : None

    3. Changes in accounting estimates : None

    4. Retrospective restatements : None

  4. Number of issued and outstanding shares (common stock)

    1. Number of issued and outstanding shares (including treasury stock)

      As of December 31, 2025

      528,656,011

      As of March 31, 2025

      528,656,011

    2. Number of treasury stock

      As of December 31, 2025

      62,711,297

      As of March 31, 2025

      57,913,211

    3. Average number of shares

Q3/FY2025

467,213,933

Q3/FY2024

472,579,441

(Note) The number of treasury stock held at the end of the period includes the shares of the Company held by the stock delivery trust accounts for directors, executive officers and employees (917,087 shares as of December 31, 2025, and 1,597,818 shares as of March 31, 2025). In addition, the shares of the Company held by the trust accounts are included in the number of treasury stock deducted in the calculation of average number of shares during the period (1,103,884 shares for Q3/FY2025, and 1,791,560 shares for Q3/FY2024).

(Reference) Forecast of nonconsolidated financial results for the fiscal year ending March 31, 2026

% : Representing year-on-year change

Revenues

Operating income

Ordinary income

Net income

Basic net income

per share

JPY mil

%

JPY mil

%

JPY mil

%

JPY mil

%

JPY

Full-year

1,690,000

8.3

166,000

44.6

178,000

40.2

142,000

35.6

303.52

(Note) Revisions to the financial forecast most recently announced : Applicable

  • Review of the Japanese-language originals of the attached quarterly financial statements by certified public accountants or an audit firm: None
  • Explanation regarding appropriate use of forecasts, and other notes

The forecasts contained herein are based on information available as of the date of this announcement, and the actual results may differ materially from forecasts due to various factors.

Consolidated Financial Statements

(1) Consolidated Balance Sheet

(JPY mil)

As of March 31, 2025

As of December 31, 2025

Assets

Current assets

Cash and deposits

354,486

356,195

Notes and accounts receivable - trade

1,061,540

1,081,447

Inventories - real estate for sale

280,787

337,172

Inventories - construction projects in progress

13,129

20,721

Inventories - development projects in progress

248,058

197,570

Inventories - other

3,873

9,379

Other

184,048

205,302

Allowance for doubtful accounts

(8,794)

(7,011)

Total current assets

2,137,129

2,200,777

Noncurrent assets

Property and equipment

588,601

602,988

Intangible assets

29,968

30,401

Investments and other assets

Investments in securities

397,478

461,741

Other

303,464

282,827

Allowance for doubtful accounts

(2,049)

(2,246)

Total investments and other assets

698,893

742,321

Total noncurrent assets

1,317,462

1,375,712

Total assets

3,454,592

3,576,489

(JPY mil)

As of March 31, 2025

As of December 31, 2025

Liabilities

Current liabilities

Notes and accounts payable - trade

631,710

606,836

Short-term loans payable

379,117

440,238

Commercial paper

70,000

105,000

Current portion of bonds payable

14,800

20,000

Advances received on construction projects in progress

250,009

202,740

Provision

39,823

31,522

Other

311,513

273,179

Total current liabilities

1,696,974

1,679,517

Long-term liabilities

Bonds payable

95,850

113,905

Long-term loans payable

232,246

266,784

Liability for retirement benefits

57,509

55,571

Other

94,022

110,453

Total long-term liabilities

479,628

546,714

Total liabilities

2,176,603

2,226,231

Equity

Shareholders' equity

Common stock

81,447

81,447

Capital surplus

43,461

43,461

Retained earnings

970,255

1,038,454

Treasury stock

(95,976)

(114,499)

Total shareholders' equity

999,187

1,048,862

Accumulated other comprehensive income (loss)

Unrealized gain (loss) on available-for-sale securities

120,563

158,219

Deferred gain (loss) on derivatives under hedge accounting

5,830

6,143

Revaluation surplus of land

20,305

20,308

Foreign currency translation adjustments

105,597

91,559

Defined retirement benefit plans

6,643

6,235

Total accumulated other comprehensive income (loss)

258,940

282,465

Noncontrolling interests

19,861

18,928

Total equity

1,277,988

1,350,257

Total liabilities and equity

3,454,592

3,576,489

(2) Consolidated Statement of Income and Consolidated Statement of Comprehensive Income

Consolidated Statement of Income

(JPY mil)

Q3/FY2024

(Apr 1, 2024 -

Dec 31, 2024)

Q3/FY2025

(Apr 1, 2025 -

Dec 31, 2025)

Revenues

Construction projects

1,778,420

1,938,773

Real estate and other

247,970

207,276

Total revenues

2,026,390

2,146,050

Cost of revenues

Construction projects

1,620,552

1,687,917

Real estate and other

194,199

164,259

Total cost of revenues

1,814,751

1,852,176

Gross profit

Construction projects

157,867

250,855

Real estate and other

53,770

43,017

Total gross profit

211,638

293,873

Selling, general and administrative expenses

117,029

122,067

Operating income

94,608

171,806

Nonoperating income

Interest income

11,666

13,992

Dividends income

6,373

6,599

Equity in earnings of unconsolidated subsidiaries and affiliates

136

196

Equity in earnings of partnership

4,575

—

Other

2,545

2,362

Total nonoperating income

25,298

23,150

Nonoperating expenses

Interest expense

15,523

18,480

Equity in losses of partnership

—

5,272

Other

3,152

4,053

Total nonoperating expenses

18,675

27,806

Ordinary income

101,231

167,149

Extraordinary income

Gain on sales of investment securities

7,900

13,839

Other

984

320

Total extraordinary income

8,885

14,160

Extraordinary losses

Loss on disposals of noncurrent assets

525

187

Valuation loss on investment securities

8

383

Litigation settlement

—

176

Other

53

134

Total extraordinary losses

587

881

Income before income taxes

109,528

180,428

Income taxes - current

28,389

50,886

Income taxes - deferred

5,553

6,200

Total income taxes

33,942

57,086

Net income

75,586

123,341

Net income attributable to noncontrolling interests

1,077

1,127

Net income attributable to owners of the parent

74,509

122,214