Transcosmos Inc. TSE:9715

Transcosmos : Financial Results for Q3

Published

Source: MarketScreener

‌Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.



January 30, 2026

Consolidated Financial Results for the Nine Months Ended December 31, 2025 (Under Japanese GAAP)

Company name: transcosmos inc. Listing: Tokyo Stock Exchange Securities code: 9715

URL: https://www.trans-cosmos.co.jp/english/ Representative: Masaaki Muta, Representative Director, Co-president

Takeshi Kamiya, Representative Director, Co-president Inquiries: Haruhiko Yokoyama, Corporate Officer,

Manager of Accounting & Finance Division, Corporate Headquarters

Telephone: +81-50-1748-0265

Scheduled date to commence dividend payments: - Preparation of supplementary material on financial results: Yes Holding of financial results briefing: None

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the nine months ended December 31, 2025 (from April 1, 2025 to December 31, 2025)
    1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Nine months ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      December 31, 2025

      292,904

      4.7

      13,409

      20.5

      15,525

      24.0

      10,419

      37.4

      December 31, 2024

      279,864

      3.1

      11,128

      27.1

      12,519

      23.6

      7,581

      (7.3)

      Note: Comprehensive income

      For the nine months ended December 31, 2025:

      ¥ 8,658 million

      [8.7 %]

      For the nine months ended December 31, 2024:

      ¥ 7,964 million

      [(20.4%)]

      Basic earnings per share

      Diluted earnings per share

      Nine months ended

      Yen

      Yen

      December 31, 2025

      278.06

      260.59

      December 31, 2024

      202.32

      189.54

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    Net assets per share

    As of

    Millions of yen

    Millions of yen

    %

    Yen

    December 31, 2025

    214,483

    133,457

    57.2

    3,274.80

    March 31, 2025

    207,984

    129,068

    57.0

    3,166.17

    Reference: Equity

    As of December 31, 2025: ¥ 122,715 million

    As of March 31, 2025: ¥ 118,645 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Fiscal year ended

    March 31, 2025

    -

    0.00

    -

    106.00

    106.00

    Fiscal year ending March 31, 2026

    -

    0.00

    -

    Fiscal year ending March 31, 2026 (Forecast)

    108.00

    108.00

    Note: Revisions to the forecast of cash dividends most recently announced: None

  3. Forecasts for consolidated financial results for the fiscal year ending March 31, 2026 (April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Fiscal year ending

Millions of

yen

%

Millions of

yen

%

Millions of

yen

%

Millions of

yen

%

Yen

March 31, 2026

400,000

6.4

15,500

7.1

17,000

8.4

11,500

1.5

306.89

Note: Revisions to the full-year earnings forecasts most recently announced: None

* Notes
  1. Significant changes in the scope of consolidation during the period: None Newly included: -

    Excluded: -

  2. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements:

    None

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of December 31, 2025

      43,863,116 shares

      As of March 31, 2025

      43,863,116 shares

    2. Number of treasury shares at the end of the period

      As of December 31, 2025

      6,390,340 shares

      As of March 31, 2025

      6,390,229 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Nine months ended December 31, 2025

37,472,812 shares

Nine months ended December 31, 2024

37,472,985 shares

  • Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: None

  • Proper use of earnings forecasts, and other special matters

(Cautionary statement with respect to forward-looking statements, and other information)

Forward-looking statements contained in this document are based on the information currently available to transcosmos inc. (the Company) and estimates based on reasonable assumptions. Actual operating results may differ materially from these forecasts due to various factors.

(Access to supplemental material for the consolidated financial results)

The Company will post the supplemental material for the consolidated financial results for the nine months ended December 31, 2025, on the Company's website on Friday, January 30, 2026.

‌Millions of yen

Thousands of U.S.

dollars (Note 1)

ASSETS

As of December 31,

2025

As of March 31,

2025

As of December 31,

2025

Current assets:

Cash and deposits

Â¥ 76,096

Â¥ 73,502

$ 486,116

Notes and accounts receivable - trade, and contract assets

72,413

69,506

462,589

Merchandise and finished goods

2,953

3,391

18,869

Work in process

295

181

1,888

Supplies

84

70

537

Others

10,300

8,143

65,797

Less - allowance for doubtful accounts

(136)

(137)

(870)

Total current assets

162,007

154,658

1,034,929

Non-current assets:

Property, plant and equipment:

Buildings and structures, net

6,881

7,128

43,962

Tools, furniture and fixtures, net

5,682

6,086

36,298

Land

717

705

4,580

Others, net

932

1,179

5,954

Total property, plant and equipment, net

14,213

15,099

90,795

Intangible assets:

Goodwill

986

619

6,299

Software

3,747

3,945

23,940

Others

1,101

763

7,035

Total intangible assets

5,834

5,329

37,274

Investments and other assets:

Investment securities

3,744

3,363

23,921

Shares of unconsolidated subsidiaries and affiliates

12,144

12,851

77,581

Investments of capital subsidiaries and affiliates

1,844

1,853

11,780

Deferred tax assets

2,408

3,497

15,386

Guarantee deposits

10,964

10,236

70,040

Others

2,258

1,961

14,430

Less - allowance for doubtful accounts

(937)

(867)

(5,989)

Total investments and other assets

32,427

32,896

207,150

Total non-current assets

52,475

53,325

335,220

Total assets

Â¥ 214,483

Â¥ 207,984

$ 1,370,149

See accompanying notes to unaudited quarterly consolidated financial statements.

Millions of yen

Thousands of U.S.

dollars (Note 1)

LIABILITIES

As of December 31,

2025

As of March 31,

2025

As of December 31,

2025

Current liabilities:

Accounts payable - trade

Â¥ 16,203

Â¥ 14,223

$ 103,512

Short-term borrowings

145

80

926

Current portion of bonds payable

88

81

565

Current portion of convertible bond-type bonds

with subscription rights to shares

10,019

-

64,002

Current portion of long-term debt

2,089

2,059

13,351

Accounts payable - other

7,506

7,170

47,953

Accrued expenses

21,628

19,303

138,163

Income taxes payable

2,211

2,642

14,124

Accrued consumption taxes

6,737

5,247

43,038

Accrued compensation

4,093

6,671

26,149

Others

5,332

4,535

34,061

Total current liabilities

76,054

62,014

485,848

Non-current liabilities:

Bonds payable

177

128

1,130

Convertible bond-type bonds with subscription rights to shares

-

10,034

-

Long-term debt

2,141

4,151

13,682

Liability for retirement benefits

435

411

2,779

Others

2,216

2,176

14,159

Total non-current liabilities

4,970

16,901

31,752

Total liabilities

81,025

78,916

517,600

NET ASSETS

Shareholders' equity:

Capital stock

29,065

29,065

185,677

Capital surplus

6,889

6,889

44,011

Retained earnings

98,197

91,749

627,298

Treasury stock, at cost

(16,125)

(16,125)

(103,013)

Total shareholders' equity

118,027

111,579

753,974

Accumulated other comprehensive income:

Unrealized holding gains on securities

651

321

4,163

Foreign currency translation gains adjustments

4,036

6,744

25,787

Total accumulated other comprehensive income

4,688

7,066

29,951

Stock acquisition rights

0

0

4

Non-controlling interests

10,741

10,422

68,618

Total net assets

133,457

129,068

852,548

Total liabilities and net assets

Â¥ 214,483

Â¥ 207,984

$ 1,370,149

See accompanying notes to unaudited quarterly consolidated financial statements.

Millions of yen

Thousands of U.S.

dollars (Note 1)

2025

2024

2025

Net sales

Â¥ 292,904

Â¥ 279,864

$ 1,871,113

Cost of sales

235,643

226,143

1,505,322

Gross profit

57,260

53,721

365,791

Selling, general and administrative expenses

43,851

42,593

280,131

Operating income

13,409

11,128

85,659

Non-operating income (expenses):

Interest income

246

221

1,572

Interest expenses

(33)

(43)

(216)

Dividend income

44

57

283

Share of profits of entities accounted for using equity method

335

614

2,145

Foreign exchange gains

1,393

904

8,901

Provision of allowance for doubtful accounts

(70)

(486)

(447)

Gains on sale of non-current assets

-

97

-

Gains on sale of investment securities

22

50

141

Gains on sale of subsidiaries and affiliates

34

-

222

Gains on liquidation of subsidiaries and affiliates

-

186

-

Losses on valuation of investment securities

(82)

(820)

(529)

Losses on valuation of subsidiaries and affiliates

-

(328)

-

Losses on retirement of fixed assets

(63)

-

(405)

Impairment losses on fixed assets

(39)

-

(252)

Other income (expenses), net

203

63

1,301

Total non-operating income (expenses)

1,990

518

12,717

Profit before income taxes and non-controlling interests

15,399

11,646

98,376

Income taxes:

Current

3,102

2,463

19,819

Deferred

1,221

956

7,800

Total income taxes

4,323

3,419

27,619

Profit

11,076

8,226

70,757

Profit attributable to non-controlling interests

656

645

4,195

Profit attributable to owners of parent.

Â¥ 10,419

Â¥ 7,581

$ 66,562

See accompanying notes to unaudited quarterly consolidated financial statements.

For the nine months ended December 31, 2025 and 2024

Millions of yen

Thousands of U.S.

dollars (Note 1)

2025

2024

2025

Profit

Â¥ 11,076

Â¥ 8,226

$ 70,757

Other comprehensive income:

Unrealized holding gains (losses) on securities

333

(130)

2,127

Foreign currency translation gains (losses) adjustments

(2,310)

(312)

(14,759)

Share of other comprehensive income from ownership in entities

accounted for using the equity method

(440)

181

(2,813)

Total other comprehensive income

(2,417)

(262)

(15,445)

Comprehensive income

Â¥ 8,658

Â¥ 7,964

$ 55,312

Total comprehensive income attributable to:

Owners of parent

Â¥ 8,042

Â¥ 7,262

$ 51,375

Non-controlling interests

616

701

3,937

See accompanying notes to unaudited quarterly consolidated financial statements.

  1. U.S. Dollar Amounts

    The accompanying quarterly consolidated financial statements are expressed in yen, and solely for the convenience of the reader, have been translated into United States (U.S.) dollars at the rate of ¥156.54 = $1, the approximate exchange rate of the Tokyo Foreign Exchange Market as of December 31, 2025. This translation should not be construed as a representation that the amounts shown could be converted to U.S. dollars at such rate.

  2. Uncertainties of entity's ability to continue as going concern

    None.

  3. When there are significant changes in amounts of equity

    None.

  4. Quarterly statement of cash flows

    Quarterly consolidated statement of cash flows is not prepared. The amounts of Depreciation of property, plant and equipment and Amortization of intangible assets, Amortization of goodwill for the nine months ended December 31, 2025 and 2024 are as follows:

    Millions of yen

    Thousands of U.S.

    dollars (Note 1)

    2025

    2024

    2025

    Depreciation of property, plant and equipment and

    Amortization of intangible assets

    ¥ 4,142

    ¥ 4,326

    $ 26,464

    Amortization of goodwill

    142

    180

    908

  5. Segment Information

Information on net sales, profit or loss and assets for each reportable segment for the nine months ended December 31, 2025 and 2024

Millions of yen

2025

Reportable segments

Parent company

Domestic

subsidiaries and affiliates

Overseas

subsidiaries and affiliates

Total

Eliminations

Consolidated

Net sales

Sales to third parties

Â¥ 190,208

Â¥ 29,116

Â¥ 73,579

Â¥ 292,904

¥ -

Â¥ 292,904

Inter-segment sales

and transfers

891

5,155

4,254

10,301

(10,301)

-

Total

Â¥ 191,099

Â¥ 34,272

Â¥ 77,833

Â¥ 303,205

Â¥ (10,301)

Â¥ 292,904

Segment profit

Â¥ 7,356

Â¥ 2,663

Â¥ 3,470

Â¥ 13,490

Â¥ (81)

Â¥ 13,409

Thousands of U.S. dollars (Note 1)

2025

Reportable segments

Parent company

Domestic

subsidiaries and affiliates

Overseas

subsidiaries and affiliates

Total

Eliminations

Consolidated

Net sales

Sales to third parties

$ 1,215,076

$ 186,003

$ 470,034

$ 1,871,113

$ -

$ 1,871,113

Inter-segment sales

and transfers

5,691

32,936

27,177

65,805

(65,805)

-

Total

$ 1,220,768

$ 218,939

$ 497,211

$ 1,936,919

$ (65,805)

$ 1,871,113

Segment profit

$ 46,995

$ 17,015

$ 22,167

$ 86,178

$ (518)

$ 85,659

Note A: Segment profit of ¥ (81) million ($(518) thousand) in "Eliminations" consists of inter-segment elimination. Note B: Total consolidated segment profit agrees with consolidated operating profit.

Millions of yen

2024

Reportable segments

Parent company

Domestic

subsidiaries and affiliates

Overseas

subsidiaries and affiliates

Total

Eliminations

Consolidated

Net sales

Sales to third parties

Â¥ 181,719

Â¥ 26,983

Â¥ 71,161

Â¥ 279,864

¥ -

Â¥ 279,864

Inter-segment sales

and transfers

742

5,303

4,107

10,153

(10,153)

-

Total

Â¥ 182,461

Â¥ 32,287

Â¥ 75,269

Â¥ 290,018

Â¥ (10,153)

Â¥ 279,864

Segment profit

Â¥ 5,433

Â¥ 2,282

Â¥ 3,510

Â¥ 11,226

Â¥ (98)

Â¥ 11,128

Note A: Segment profit of ¥ (98) million in "Eliminations" consists of inter-segment elimination. Note B: Total consolidated segment profit agrees with consolidated operating profit.