Transcosmos Inc. TSE:9715
Transcosmos : Financial Results for Q3
Source: MarketScreener
‌Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
January 30, 2026
Company name: transcosmos inc. Listing: Tokyo Stock Exchange Securities code: 9715
URL: https://www.trans-cosmos.co.jp/english/ Representative: Masaaki Muta, Representative Director, Co-president
Takeshi Kamiya, Representative Director, Co-president Inquiries: Haruhiko Yokoyama, Corporate Officer,
Manager of Accounting & Finance Division, Corporate Headquarters
Telephone: +81-50-1748-0265
Scheduled date to commence dividend payments: - Preparation of supplementary material on financial results: Yes Holding of financial results briefing: None
(Yen amounts are rounded down to millions, unless otherwise noted.)
-
Consolidated financial results for the nine months ended December 31, 2025 (from April 1, 2025 to December 31, 2025)
-
Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)
Net sales
Operating profit
Ordinary profit
Profit attributable to owners of parent
Nine months ended
Millions of yen
%
Millions of yen
%
Millions of yen
%
Millions of yen
%
December 31, 2025
292,904
4.7
13,409
20.5
15,525
24.0
10,419
37.4
December 31, 2024
279,864
3.1
11,128
27.1
12,519
23.6
7,581
(7.3)
Note: Comprehensive income
For the nine months ended December 31, 2025:
Â¥ 8,658 million
[8.7 %]
For the nine months ended December 31, 2024:
Â¥ 7,964 million
[(20.4%)]
Basic earnings per share
Diluted earnings per share
Nine months ended
Yen
Yen
December 31, 2025
278.06
260.59
December 31, 2024
202.32
189.54
- Consolidated financial position
Total assets
Net assets
Equity-to-asset ratio
Net assets per share
As of
Millions of yen
Millions of yen
%
Yen
December 31, 2025
214,483
133,457
57.2
3,274.80
March 31, 2025
207,984
129,068
57.0
3,166.17
Reference: Equity
As of December 31, 2025: ¥ 122,715 million
As of March 31, 2025: ¥ 118,645 million
-
Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)
-
Cash dividends
Annual dividends per share
First quarter-end
Second quarter-end
Third quarter-end
Fiscal year-end
Total
Yen
Yen
Yen
Yen
Yen
Fiscal year ended
March 31, 2025
-
0.00
-
106.00
106.00
Fiscal year ending March 31, 2026
-
0.00
-
Fiscal year ending March 31, 2026 (Forecast)
108.00
108.00
Note: Revisions to the forecast of cash dividends most recently announced: None
- Forecasts for consolidated financial results for the fiscal year ending March 31, 2026 (April 1, 2025 to March 31, 2026)
(Percentages indicate year-on-year changes.)
Net sales | Operating profit | Ordinary profit | Profit attributable to owners of parent | Basic earnings per share | |||||
Fiscal year ending | Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen |
March 31, 2026 | 400,000 | 6.4 | 15,500 | 7.1 | 17,000 | 8.4 | 11,500 | 1.5 | 306.89 |
Note: Revisions to the full-year earnings forecasts most recently announced: None
* NotesSignificant changes in the scope of consolidation during the period: None Newly included: -
Excluded: -
Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements:
None
Changes in accounting policies, changes in accounting estimates, and restatement
Changes in accounting policies due to revisions to accounting standards and other regulations: None
Changes in accounting policies due to other reasons: None
Changes in accounting estimates: None
Restatement: None
Number of issued shares (common shares)
Total number of issued shares at the end of the period (including treasury shares)
As of December 31, 2025
43,863,116 shares
As of March 31, 2025
43,863,116 shares
Number of treasury shares at the end of the period
As of December 31, 2025
6,390,340 shares
As of March 31, 2025
6,390,229 shares
Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)
Nine months ended December 31, 2025 | 37,472,812 shares |
Nine months ended December 31, 2024 | 37,472,985 shares |
Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: None
Proper use of earnings forecasts, and other special matters
(Cautionary statement with respect to forward-looking statements, and other information)
Forward-looking statements contained in this document are based on the information currently available to transcosmos inc. (the Company) and estimates based on reasonable assumptions. Actual operating results may differ materially from these forecasts due to various factors.
(Access to supplemental material for the consolidated financial results)
The Company will post the supplemental material for the consolidated financial results for the nine months ended December 31, 2025, on the Company's website on Friday, January 30, 2026.
‌Millions of yen | Thousands of U.S. dollars (Note 1) | |||||
ASSETS | As of December 31, 2025 | As of March 31, 2025 | As of December 31, 2025 | |||
Current assets: | ||||||
Cash and deposits | ¥ 76,096 | ¥ 73,502 | $ 486,116 | |||
Notes and accounts receivable - trade, and contract assets | 72,413 | 69,506 | 462,589 | |||
Merchandise and finished goods | 2,953 | 3,391 | 18,869 | |||
Work in process | 295 | 181 | 1,888 | |||
Supplies | 84 | 70 | 537 | |||
Others | 10,300 | 8,143 | 65,797 | |||
Less - allowance for doubtful accounts | (136) | (137) | (870) | |||
Total current assets | 162,007 | 154,658 | 1,034,929 | |||
Non-current assets: | ||||||
Property, plant and equipment: | ||||||
Buildings and structures, net | 6,881 | 7,128 | 43,962 | |||
Tools, furniture and fixtures, net | 5,682 | 6,086 | 36,298 | |||
Land | 717 | 705 | 4,580 | |||
Others, net | 932 | 1,179 | 5,954 | |||
Total property, plant and equipment, net | 14,213 | 15,099 | 90,795 | |||
Intangible assets: | ||||||
Goodwill | 986 | 619 | 6,299 | |||
Software | 3,747 | 3,945 | 23,940 | |||
Others | 1,101 | 763 | 7,035 | |||
Total intangible assets | 5,834 | 5,329 | 37,274 | |||
Investments and other assets: | ||||||
Investment securities | 3,744 | 3,363 | 23,921 | |||
Shares of unconsolidated subsidiaries and affiliates | 12,144 | 12,851 | 77,581 | |||
Investments of capital subsidiaries and affiliates | 1,844 | 1,853 | 11,780 | |||
Deferred tax assets | 2,408 | 3,497 | 15,386 | |||
Guarantee deposits | 10,964 | 10,236 | 70,040 | |||
Others | 2,258 | 1,961 | 14,430 | |||
Less - allowance for doubtful accounts | (937) | (867) | (5,989) | |||
Total investments and other assets | 32,427 | 32,896 | 207,150 | |||
Total non-current assets | 52,475 | 53,325 | 335,220 | |||
Total assets | ¥ 214,483 | ¥ 207,984 | $ 1,370,149 | |||
See accompanying notes to unaudited quarterly consolidated financial statements.
Millions of yen | Thousands of U.S. dollars (Note 1) | ||||
LIABILITIES | As of December 31, 2025 | As of March 31, 2025 | As of December 31, 2025 | ||
Current liabilities: | |||||
Accounts payable - trade | ¥ 16,203 | ¥ 14,223 | $ 103,512 | ||
Short-term borrowings | 145 | 80 | 926 | ||
Current portion of bonds payable | 88 | 81 | 565 | ||
Current portion of convertible bond-type bonds with subscription rights to shares | 10,019 | - | 64,002 | ||
Current portion of long-term debt | 2,089 | 2,059 | 13,351 | ||
Accounts payable - other | 7,506 | 7,170 | 47,953 | ||
Accrued expenses | 21,628 | 19,303 | 138,163 | ||
Income taxes payable | 2,211 | 2,642 | 14,124 | ||
Accrued consumption taxes | 6,737 | 5,247 | 43,038 | ||
Accrued compensation | 4,093 | 6,671 | 26,149 | ||
Others | 5,332 | 4,535 | 34,061 | ||
Total current liabilities | 76,054 | 62,014 | 485,848 | ||
Non-current liabilities: | |||||
Bonds payable | 177 | 128 | 1,130 | ||
Convertible bond-type bonds with subscription rights to shares | - | 10,034 | - | ||
Long-term debt | 2,141 | 4,151 | 13,682 | ||
Liability for retirement benefits | 435 | 411 | 2,779 | ||
Others | 2,216 | 2,176 | 14,159 | ||
Total non-current liabilities | 4,970 | 16,901 | 31,752 | ||
Total liabilities | 81,025 | 78,916 | 517,600 | ||
NET ASSETS | |||||
Shareholders' equity: | |||||
Capital stock | 29,065 | 29,065 | 185,677 | ||
Capital surplus | 6,889 | 6,889 | 44,011 | ||
Retained earnings | 98,197 | 91,749 | 627,298 | ||
Treasury stock, at cost | (16,125) | (16,125) | (103,013) | ||
Total shareholders' equity | 118,027 | 111,579 | 753,974 | ||
Accumulated other comprehensive income: | |||||
Unrealized holding gains on securities | 651 | 321 | 4,163 | ||
Foreign currency translation gains adjustments | 4,036 | 6,744 | 25,787 | ||
Total accumulated other comprehensive income | 4,688 | 7,066 | 29,951 | ||
Stock acquisition rights | 0 | 0 | 4 | ||
Non-controlling interests | 10,741 | 10,422 | 68,618 | ||
Total net assets | 133,457 | 129,068 | 852,548 | ||
Total liabilities and net assets | ¥ 214,483 | ¥ 207,984 | $ 1,370,149 | ||
See accompanying notes to unaudited quarterly consolidated financial statements.
Millions of yen | Thousands of U.S. dollars (Note 1) | |||||
2025 | 2024 | 2025 | ||||
Net sales | ¥ 292,904 | ¥ 279,864 | $ 1,871,113 | |||
Cost of sales | 235,643 | 226,143 | 1,505,322 | |||
Gross profit | 57,260 | 53,721 | 365,791 | |||
Selling, general and administrative expenses | 43,851 | 42,593 | 280,131 | |||
Operating income | 13,409 | 11,128 | 85,659 | |||
Non-operating income (expenses): | ||||||
Interest income | 246 | 221 | 1,572 | |||
Interest expenses | (33) | (43) | (216) | |||
Dividend income | 44 | 57 | 283 | |||
Share of profits of entities accounted for using equity method | 335 | 614 | 2,145 | |||
Foreign exchange gains | 1,393 | 904 | 8,901 | |||
Provision of allowance for doubtful accounts | (70) | (486) | (447) | |||
Gains on sale of non-current assets | - | 97 | - | |||
Gains on sale of investment securities | 22 | 50 | 141 | |||
Gains on sale of subsidiaries and affiliates | 34 | - | 222 | |||
Gains on liquidation of subsidiaries and affiliates | - | 186 | - | |||
Losses on valuation of investment securities | (82) | (820) | (529) | |||
Losses on valuation of subsidiaries and affiliates | - | (328) | - | |||
Losses on retirement of fixed assets | (63) | - | (405) | |||
Impairment losses on fixed assets | (39) | - | (252) | |||
Other income (expenses), net | 203 | 63 | 1,301 | |||
Total non-operating income (expenses) | 1,990 | 518 | 12,717 | |||
Profit before income taxes and non-controlling interests | 15,399 | 11,646 | 98,376 | |||
Income taxes: | ||||||
Current | 3,102 | 2,463 | 19,819 | |||
Deferred | 1,221 | 956 | 7,800 | |||
Total income taxes | 4,323 | 3,419 | 27,619 | |||
Profit | 11,076 | 8,226 | 70,757 | |||
Profit attributable to non-controlling interests | 656 | 645 | 4,195 | |||
Profit attributable to owners of parent. | ¥ 10,419 | ¥ 7,581 | $ 66,562 | |||
See accompanying notes to unaudited quarterly consolidated financial statements.
For the nine months ended December 31, 2025 and 2024
Millions of yen | Thousands of U.S. dollars (Note 1) | |||||
2025 | 2024 | 2025 | ||||
Profit | ¥ 11,076 | ¥ 8,226 | $ 70,757 | |||
Other comprehensive income: | ||||||
Unrealized holding gains (losses) on securities | 333 | (130) | 2,127 | |||
Foreign currency translation gains (losses) adjustments | (2,310) | (312) | (14,759) | |||
Share of other comprehensive income from ownership in entities accounted for using the equity method | (440) | 181 | (2,813) | |||
Total other comprehensive income | (2,417) | (262) | (15,445) | |||
Comprehensive income | ¥ 8,658 | ¥ 7,964 | $ 55,312 | |||
Total comprehensive income attributable to: | ||||||
Owners of parent | ¥ 8,042 | ¥ 7,262 | $ 51,375 | |||
Non-controlling interests | 616 | 701 | 3,937 | |||
See accompanying notes to unaudited quarterly consolidated financial statements.
-
U.S. Dollar Amounts
The accompanying quarterly consolidated financial statements are expressed in yen, and solely for the convenience of the reader, have been translated into United States (U.S.) dollars at the rate of ¥156.54 = $1, the approximate exchange rate of the Tokyo Foreign Exchange Market as of December 31, 2025. This translation should not be construed as a representation that the amounts shown could be converted to U.S. dollars at such rate.
-
Uncertainties of entity's ability to continue as going concern
None.
-
When there are significant changes in amounts of equity
None.
-
Quarterly statement of cash flows
Quarterly consolidated statement of cash flows is not prepared. The amounts of Depreciation of property, plant and equipment and Amortization of intangible assets, Amortization of goodwill for the nine months ended December 31, 2025 and 2024 are as follows:
Millions of yen
Thousands of U.S.
dollars (Note 1)
2025
2024
2025
Depreciation of property, plant and equipment and
Amortization of intangible assets
Â¥ 4,142
Â¥ 4,326
$ 26,464
Amortization of goodwill
142
180
908
- Segment Information
Information on net sales, profit or loss and assets for each reportable segment for the nine months ended December 31, 2025 and 2024
Millions of yen | |||||||||||
2025 | |||||||||||
Reportable segments | |||||||||||
Parent company | Domestic subsidiaries and affiliates | Overseas subsidiaries and affiliates | Total | Eliminations | Consolidated | ||||||
Net sales Sales to third parties | Â¥ 190,208 | Â¥ 29,116 | Â¥ 73,579 | Â¥ 292,904 | Â¥ ï¼ | Â¥ 292,904 | |||||
Inter-segment sales and transfers | 891 | 5,155 | 4,254 | 10,301 | (10,301) | - | |||||
Total | ¥ 191,099 | ¥ 34,272 | ¥ 77,833 | ¥ 303,205 | ¥ (10,301) | ¥ 292,904 | |||||
Segment profit | ¥ 7,356 | ¥ 2,663 | ¥ 3,470 | ¥ 13,490 | ¥ (81) | ¥ 13,409 | |||||
Thousands of U.S. dollars (Note 1) | |||||||||||
2025 | |||||||||||
Reportable segments | |||||||||||
Parent company | Domestic subsidiaries and affiliates | Overseas subsidiaries and affiliates | Total | Eliminations | Consolidated | ||||||
Net sales Sales to third parties | $ 1,215,076 | $ 186,003 | $ 470,034 | $ 1,871,113 | $ ï¼ | $ 1,871,113 | |||||
Inter-segment sales and transfers | 5,691 | 32,936 | 27,177 | 65,805 | (65,805) | - | |||||
Total | $ 1,220,768 | $ 218,939 | $ 497,211 | $ 1,936,919 | $ (65,805) | $ 1,871,113 | |||||
Segment profit | $ 46,995 | $ 17,015 | $ 22,167 | $ 86,178 | $ (518) | $ 85,659 | |||||
Note A: Segment profit of ¥ (81) million ($(518) thousand) in "Eliminations" consists of inter-segment elimination. Note B: Total consolidated segment profit agrees with consolidated operating profit.
Millions of yen | |||||||||||
2024 | |||||||||||
Reportable segments | |||||||||||
Parent company | Domestic subsidiaries and affiliates | Overseas subsidiaries and affiliates | Total | Eliminations | Consolidated | ||||||
Net sales Sales to third parties | Â¥ 181,719 | Â¥ 26,983 | Â¥ 71,161 | Â¥ 279,864 | Â¥ ï¼ | Â¥ 279,864 | |||||
Inter-segment sales and transfers | 742 | 5,303 | 4,107 | 10,153 | (10,153) | - | |||||
Total | ¥ 182,461 | ¥ 32,287 | ¥ 75,269 | ¥ 290,018 | ¥ (10,153) | ¥ 279,864 | |||||
Segment profit | ¥ 5,433 | ¥ 2,282 | ¥ 3,510 | ¥ 11,226 | ¥ (98) | ¥ 11,128 | |||||
Note A: Segment profit of ¥ (98) million in "Eliminations" consists of inter-segment elimination. Note B: Total consolidated segment profit agrees with consolidated operating profit.