Seacor Marine Holdings Inc.NYSE: SMHI

SEACOR Marine Announces Fourth Quarter 2024 Results

· Issued by Seacor Marine Holdings Inc. via GlobeNewswire

HOUSTON, Feb. 26, 2025 (GLOBE NEWSWIRE) -- SEACOR Marine Holdings Inc. (NYSE: SMHI) (the “Company” or “SEACOR Marine”), a leading provider of marine and support transportation services to offshore energy facilities worldwide, today announced results for its fourth quarter ended December 31, 2024.

SEACOR Marine’s consolidated operating revenues for the fourth quarter of 2024 were $69.8 million, operating income was $10.6 million, and direct vessel profit (“DVP”)(1) was $23.1 million. This compares to consolidated operating revenues of $73.1 million, operating income of $22.6 million, and DVP of $29.8 million in the fourth quarter of 2023, and consolidated operating revenues of $68.9 million, operating loss of $6.5 million, and DVP of $16.0 million in the third quarter of 2024.

Notable fourth quarter items include:

  • 4.5% decrease in revenues from the fourth quarter of 2023 and a 1.3% increase from the third quarter of 2024.

  • Average day rates of $18,901, a 4.8% increase from the fourth quarter of 2023, and flat from the third quarter of 2024.

  • 72% utilization, an increase from 71% in the fourth quarter of 2023 and from 67% in the third quarter of 2024.

  • DVP margin of 33.1%, a decrease from 40.8% in the fourth quarter of 2023 and an increase from 23.2% in the third quarter of 2024, due in part to $3.5 million of drydocking and major repairs during the fourth quarter of 2024 compared to $1.7 million in the fourth quarter of 2023 and $8.3 million in the third quarter of 2024, all of which are expensed as incurred.

  • Refinancing of $328.7 million of principal indebtedness under multiple debt facilities, including $125.0 million previously due in 2026, into a single new credit facility due in the fourth quarter of 2029.

  • In connection with the refinancing, recognized a one-time loss of $31.9 million on debt extinguishment, of which $28.3 million was non-cash and primarily comprised of extinguishment of unamortized debt discounts.

  • Completed the sale of two anchor handling towing supply vessels (“AHTS”) for total proceeds of $22.5 million and a gain of $15.6 million, the proceeds of which will be used to partially fund the construction payments for two new PSVs.

For the fourth quarter of 2024, net loss was $26.2 million ($0.94 loss per basic and diluted share). This compares to a net income for the fourth quarter of 2023 of $5.7 million ($0.21 earnings per basic share and $0.20 earnings per diluted share). Sequentially, the fourth quarter 2024 results compare to a net loss of $16.3 million ($0.59 loss per basic and diluted share) in the third quarter of 2024.

Chief Executive Officer John Gellert commented:

“The fourth quarter results reflect a substantial improvement in operating performance compared with the prior quarters of 2024. This performance improvement was due mostly to fewer out-of-service days for repairs and drydockings which translated into improved utilization across most segments. We also benefited from having all our premium liftboats available and employed most of the quarter and currently plan to commence the permanent repairs of one of our U.S. flag premium liftboats at the end of the third quarter of 2025, which should provide us the opportunity to maximize utilization on these liftboats as seasonal activity improves in the Gulf of America. During the quarter, we did see soft market conditions in the North Sea as well as customer delays in programmed activities in Mexico and the U.S.

Looking at the rest of 2025, we continue to see a healthy level of inquiries across most of our international markets with the notable exception of the North Sea and Mexico, where regulatory or financial hurdles are subduing demand for oil and gas services. In the U.S., we see significant challenges for offshore wind in the near term, but the backlog of mandatory maintenance and decommissioning activity in the Gulf of America should ultimately lead to increased levels of activity on the shelf. Although we are not immune to the mid-cycle lull in offshore drilling activity worldwide, I remain optimistic that our fleet mix is well positioned to meet current demand expectations.

As previously announced, during the fourth quarter we entered into a new senior secured term loan of up to $391.0 million with an affiliate of EnTrust Global, which significantly simplified our debt capital structure into a single credit facility maturing in 2029. Importantly, this new credit facility addressed $125.0 million of near-term maturities previously due in 2026 to The Carlyle Group, inclusive of $35.0 million of convertible debt, eliminating approximately 10% of dilution overhang on the Company’s common stock. It also provided us with up to $41.0 million of borrowing capacity to finance the construction of two new PSVs, which we ordered during the fourth quarter of 2024. We had to fully amortize all debt discounts and issuance costs on the refinanced debt, including the shipyard financing with affiliates of COSCO, generating a $31.9 million one-time loss, of which $28.3 million was non-cash, but, in my view, the benefits of the refinancing and its support for the Company’s order for two new PSVs far outweigh the one-time loss.

I am particularly excited about this PSV order as we expand and complement our fleet of modern and fuel efficient PSVs. This is a continuation of our asset rotation strategy aimed at renewing our fleet with high-specification, environmentally efficient assets. The vessels are scheduled to deliver in the fourth quarter of 2026 and first quarter of 2027, respectively. We will partly fund this new construction program with the $22.5 million of proceeds from the sale of our last remaining AHTS vessels, marking our exit from the AHTS asset class effective January 2025.”
_______________

(1)

Direct vessel profit (defined as operating revenues less operating costs and expenses, “DVP”) is the Company’s measure of segment profitability. DVP is a critical financial measure used by the Company to analyze and compare the operating performance of its regions, without regard to financing decisions (depreciation and interest expense for owned vessels vs. lease expense for lease vessels). DVP is also useful when comparing the Company’s global fleet performance against those of our competitors who may have differing fleet financing structures. DVP has material limitations as an analytical tool in that it does not reflect all of the costs associated with the ownership and operation of our fleet, and it should not be considered in isolation or used as a substitute for our results as reported under GAAP. See page 4 for reconciliation of DVP to GAAP Operating Income (Loss), its most comparable GAAP measure.

SEACOR Marine provides global marine and support transportation services to offshore energy facilities worldwide. SEACOR Marine operates and manages a diverse fleet of offshore support vessels that deliver cargo and personnel to offshore installations, including offshore wind farms; assist offshore operations for production and storage facilities; provide construction, well work-over, offshore wind farm installation and decommissioning support; and carry and launch equipment used underwater in drilling and well installation, maintenance, inspection and repair. Additionally, SEACOR Marine’s vessels provide emergency response services and accommodations for technicians and specialists.

Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “plan,” “target,” “forecast” and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management’s expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. Forward-looking statements are inherently uncertain and subject to a variety of assumptions, risks and uncertainties that could cause actual results to differ materially from those anticipated or expected by the management of the Company. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, many of which are beyond the Company’s control and are described in the Company’s filings with the SEC. It should be understood that it is not possible to predict or identify all such factors. Given these risk factors, investors and analysts should not place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law. It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any). These statements constitute the Company’s cautionary statements under the Private Securities Litigation Reform Act of 1995.

Please visit SEACOR Marine’s website at www.seacormarine.com for additional information.
For all other requests, contact InvestorRelations@seacormarine.com

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except share data)

Three Months Ended December 31,

Year ended December 31,

2024

2023

2024

2023

Operating Revenues

$

69,808

$

73,083

$

271,361

$

279,511

Costs and Expenses:

Operating

46,726

43,269

197,252

159,650

Administrative and general

10,888

11,547

44,713

49,183

Lease expense

347

679

1,678

2,748

Depreciation and amortization

12,879

13,022

51,628

53,821

70,840

68,517

295,271

265,402

Gains on Asset Dispositions and Impairments, Net

11,624

18,057

13,481

21,409

Operating Income (Loss)

10,592

22,623

(10,429

)

35,518

Other Income (Expense):

Interest income

372

222

1,768

1,444

Interest expense

(10,001

)

(10,444

)

(40,627

)

(37,504

)

Loss on debt extinguishment

(31,923

)

—

(31,923

)

(2,004

)

Derivative (losses) gains, net

(536

)

608

(908

)

608

Foreign currency gains (losses), net

1,308

(1,276

)

(1,049

)

(2,133

)

Other, net

187

—

121

—

(40,593

)

(10,890

)

(72,618

)

(39,589

)

(Loss) Income Before Income Tax (Benefit) Expense and Equity in Earnings of 50% or Less Owned Companies

(30,001

)

11,733

(83,047

)

(4,071

)

Income Tax (Benefit) Expense

(2,345

)

6,378

(2,615

)

8,799

(Loss) Income Before Equity in Earnings of 50% or Less Owned Companies

(27,656

)

5,355

(80,432

)

(12,870

)

Equity in Earnings of 50% or Less Owned Companies

1,430

374

2,308

3,556

Net (Loss) Income

$

(26,226

)

$

5,729

$

(78,124

)

$

(9,314

)

Net (Loss) Earnings Per Share:

Basic

$

(0.94

)

$

0.21

$

(2.82

)

$

(0.34

)

Diluted

$

(0.94

)

$

0.20

$

(2.82

)

$

(0.34

)

Weighted Average Common Stock and Warrants Outstanding:

Basic

27,773,200

27,182,496

27,655,289

27,082,391

Diluted

27,773,200

28,400,684

27,655,289

27,082,391

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
 (in thousands, except statistics and per share data)

Three Months Ended

Dec. 31, 2024

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Dec. 31, 2023

Time Charter Statistics:

Average Rates Per Day

$

18,901

$

18,879

$

19,141

$

19,042

$

18,031

Fleet Utilization

72

%

67

%

69

%

62

%

71

%

Fleet Available Days (2)

4,870

5,026

4,994

5,005

5,170

Operating Revenues:

Time charter

$

66,095

$

63,313

$

65,649

$

59,263

$

66,498

Bareboat charter

364

372

364

364

368

Other marine services

3,349

5,231

3,854

3,143

6,217

69,808

68,916

69,867

62,770

73,083

Costs and Expenses:

Operating:

Personnel

20,365

21,940

21,566

21,670

22,080

Repairs and maintenance

10,433

9,945

10,244

9,763

7,604

Drydocking

2,467

6,068

6,210

6,706

2,561

Insurance and loss reserves

2,473

2,584

3,099

1,738

2,944

Fuel, lubes and supplies

4,884

6,574

3,966

4,523

3,683

Other

6,104

5,796

4,435

3,699

4,397

46,726

52,907

49,520

48,099

43,269

Direct Vessel Profit (1)

23,082

16,009

20,347

14,671

29,814

Other Costs and Expenses:

Lease expense

347

364

486

481

679

Administrative and general

10,888

11,019

10,889

11,917

11,547

Depreciation and amortization

12,879

12,928

12,939

12,882

13,022

24,114

24,311

24,314

25,280

25,248

Gains (Losses) on Asset Dispositions and Impairments, Net

11,624

1,821

37

(1

)

18,057

Operating Income (Loss)

10,592

(6,481

)

(3,930

)

(10,610

)

22,623

Other Income (Expense):

Interest income

372

358

445

593

222

Interest expense

(10,001

)

(10,127

)

(10,190

)

(10,309

)

(10,444

)

Derivative (losses) gains, net

(536

)

67

104

(543

)

608

Loss on debt extinguishment

(31,923

)

—

—

—

—

Foreign currency gains (losses), net

1,308

(1,717

)

(560

)

(80

)

(1,276

)

Other, net

187

29

—

(95

)

—

(40,593

)

(11,390

)

(10,201

)

(10,434

)

(10,890

)

(Loss) Income Before Income Tax (Benefit) Expense and Equity in Earnings (Losses) of 50% or Less Owned Companies

(30,001

)

(17,871

)

(14,131

)

(21,044

)

11,733

Income Tax (Benefit) Expense

(2,345

)

(513

)

(682

)

925

6,378

(Loss) Income Before Equity in Earnings (Losses) of 50% or Less Owned Companies

(27,656

)

(17,358

)

(13,449

)

(21,969

)

5,355

Equity in Earnings (Losses) of 50% or Less Owned Companies

1,430

1,012

966

(1,100

)

374

Net (Loss) Income

$

(26,226

)

$

(16,346

)

$

(12,483

)

$

(23,069

)

$

5,729

Net (Loss) Earnings Per Share:

Basic

$

(0.94

)

$

(0.59

)

$

(0.45

)

$

(0.84

)

$

0.21

Diluted

$

(0.94

)

$

(0.59

)

$

(0.45

)

$

(0.84

)

$

0.20

Weighted Average Common Stock and Warrants Outstanding:

Basic

27,773

27,773

27,729

27,344

27,182

Diluted

27,773

27,773

27,729

27,344

28,401

Common Shares and Warrants Outstanding at Period End

28,950

28,950

28,941

28,906

28,489

_______________

(1)

See full description of footnote above.

(2)

Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY SEGMENT
(in thousands, except statistics)

Three Months Ended

Dec. 31, 2024

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Dec. 31, 2023

United States, primarily Gulf of America

Time Charter Statistics:

Average rates per day worked

$

26,116

$

17,188

$

22,356

$

28,156

$

22,584

Fleet utilization

45

%

42

%

37

%

27

%

50

%

Fleet available days

920

920

921

927

1,152

Out-of-service days for repairs, maintenance and drydockings

75

116

179

137

61

Out-of-service days for cold-stacked status (2)

184

175

127

182

254

Operating Revenues:

Time charter

$

10,744

$

6,593

$

7,697

$

6,957

$

12,929

Other marine services

1,114

1,188

480

1,026

5,346

11,858

7,781

8,177

7,983

18,275

Direct Costs and Expenses:

Operating:

Personnel

6,097

6,297

6,284

5,781

6,906

Repairs and maintenance

1,680

1,655

1,879

1,404

819

Drydocking

1,451

2,615

2,570

1,968

303

Insurance and loss reserves

854

799

943

396

1,297

Fuel, lubes and supplies

854

964

866

667

1,032

Other

229

225

226

(171

)

475

11,165

12,555

12,768

10,045

10,832

Direct Vessel Profit (Loss) (1)

$

693

$

(4,774

)

$

(4,591

)

$

(2,062

)

$

7,443

Other Costs and Expenses:

Lease expense

$

136

$

140

$

141

$

138

$

141

Depreciation and amortization

3,196

3,194

3,194

2,750

3,479

Africa and Europe

Time Charter Statistics:

Average rates per day worked

$

16,895

$

18,875

$

18,580

$

15,197

$

15,233

Fleet utilization

73

%

77

%

74

%

76

%

82

%

Fleet available days

1,856

1,990

1,969

1,775

1,748

Out-of-service days for repairs, maintenance and drydockings

180

203

203

238

124

Out-of-service days for cold-stacked status

—

58

91

91

92

Operating Revenues:

Time charter

$

22,999

$

28,809

$

27,047

$

20,555

$

21,791

Other marine services

1,027

3,048

1,028

169

189

24,026

31,857

28,075

20,724

21,980

Direct Costs and Expenses:

Operating:

Personnel

5,654

6,083

4,969

5,181

6,007

Repairs and maintenance

3,712

3,455

3,161

3,209

2,807

Drydocking

835

681

1,226

2,032

1,298

Insurance and loss reserves

577

599

819

334

416

Fuel, lubes and supplies

2,226

2,514

1,170

1,287

623

Other

3,748

3,975

2,801

2,199

2,267

16,752

17,307

14,146

14,242

13,418

Direct Vessel Profit (1)

$

7,274

$

14,550

$

13,929

$

6,482

$

8,562

Other Costs and Expenses:

Lease expense

$

82

$

75

$

172

$

178

$

289

Depreciation and amortization

4,477

4,540

4,565

3,915

3,747

_______________

(1)

See full description of footnote above.

(2)

Includes one liftboat and one FSV cold-stacked in this region as of December 31, 2024.

SEACOR MARINE HOLDINGS INC.
 UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY SEGMENT (continued)
(in thousands, except statistics)

Three Months Ended

Dec. 31, 2024

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Dec. 31, 2023

Middle East and Asia

Time Charter Statistics:

Average rates per day worked

$

17,337

$

17,825

$

17,083

$

16,934

$

17,590

Fleet utilization

88

%

71

%

82

%

71

%

69

%

Fleet available days

1,266

1,288

1,296

1,365

1,461

Out-of-service days for repairs, maintenance and drydockings

30

229

168

224

360

Operating Revenues:

Time charter

$

19,385

$

16,411

$

18,073

$

16,477

$

17,729

Other marine services

635

375

619

350

539

20,020

16,786

18,692

16,827

18,268

Direct Costs and Expenses:

Operating:

Personnel

5,470

5,769

6,930

5,963

5,522

Repairs and maintenance

3,574

3,318

3,443

2,712

2,590

Drydocking

(226

)

832

707

1,483

624

Insurance and loss reserves

804

927

798

618

1,022

Fuel, lubes and supplies

840

1,043

1,103

1,198

1,242

Other

1,305

1,131

989

1,000

1,133

11,767

13,020

13,970

12,974

12,133

Direct Vessel Profit (1)

$

8,253

$

3,766

$

4,722

$

3,853

$

6,135

Other Costs and Expenses:

Lease expense

$

72

$

73

$

71

$

85

$

158

Depreciation and amortization

3,272

3,261

3,247

3,496

3,643

Latin America

Time Charter Statistics:

Average rates per day worked

$

21,390

$

21,984

$

22,437

$

28,308

$

20,745

Fleet utilization

73

%

63

%

71

%

58

%

84

%

Fleet available days (2)

828

828

808

938

809

Out-of-service days for repairs, maintenance and drydockings

20

94

41

1

—

Operating Revenues:

Time charter

$

12,967

$

11,500

$

12,832

$

15,274

$

14,049

Bareboat charter

364

372

364

364

368

Other marine services

573

620

1,727

1,598

143

13,904

12,492

14,923

17,236

14,560

Direct Costs and Expenses:

Operating:

Personnel

3,144

3,791

3,383

4,745

3,645

Repairs and maintenance

1,467

1,517

1,761

2,438

1,388

Drydocking

407

1,940

1,707

1,223

336

Insurance and loss reserves

238

259

539

390

209

Fuel, lubes and supplies

964

2,053

827

1,371

786

Other

822

465

419

671

522

7,042

10,025

8,636

10,838

6,886

Direct Vessel Profit (1)

$

6,862

$

2,467

$

6,287

$

6,398

$

7,674

Other Costs and Expenses:

Lease expense

$

57

$

76

$

102

$

80

$

91

Depreciation and amortization

1,934

1,933

1,933

2,721

2,153

_______________

(1)

See full description of footnote above.

(2)

Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

SEACOR MARINE HOLDINGS INC.
UNAUDITED PERFORMANCE BY VESSEL CLASS
(in thousands, except statistics)

Three Months Ended

Dec. 31, 2024

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Dec. 31, 2023

AHTS

Time Charter Statistics:

Average rates per day worked

$

10,410

$

10,316

$

8,125

$

8,538

$

8,937

Fleet utilization

79

%

46

%

49

%

75

%

64

%

Fleet available days

178

334

364

364

368

Out-of-service days for repairs, maintenance and drydockings

28

87

29

—

41

Out-of-service days for cold-stacked status

—

58

91

91

92

Operating Revenues:

Time charter

$

1,465

$

1,576

$

1,459

$

2,331

$

2,102

Other marine services

—

13

219

—

6

1,465

1,589

1,678

2,331

2,108

Direct Costs and Expenses:

Operating:

Personnel

$

595

$

981

$

1,045

$

1,064

$

944

Repairs and maintenance

128

239

465

220

612

Drydocking

5

436

280

68

58

Insurance and loss reserves

49

66

97

43

73

Fuel, lubes and supplies

25

90

69

616

375

Other

210

263

230

287

295

1,012

2,075

2,186

2,298

2,357

Other Costs and Expenses:

Lease expense

$

7

$

4

$

164

$

171

$

253

Depreciation and amortization

122

175

175

175

175

FSV

Time Charter Statistics:

Average rates per day worked

$

13,643

$

13,102

$

12,978

$

11,834

$

11,841

Fleet utilization

72

%

81

%

80

%

72

%

74

%

Fleet available days

2,024

2,024

2,002

2,002

2,105

Out-of-service days for repairs, maintenance and drydockings

118

96

128

216

337

Out-of-service days for cold-stacked status

92

83

36

91

92

Operating Revenues:

Time charter

$

19,992

$

21,606

$

20,698

$

17,081

$

18,502

Other marine services

416

1,012

516

126

163

20,408

22,618

21,214

17,207

18,665

Direct Costs and Expenses:

Operating:

Personnel

$

5,078

$

5,637

$

5,829

$

5,649

$

5,320

Repairs and maintenance

4,480

4,378

4,572

3,093

2,691

Drydocking

426

448

457

1,869

1,710

Insurance and loss reserves

422

532

546

277

507

Fuel, lubes and supplies

1,586

1,962

993

1,051

1,441

Other

2,456

2,238

1,850

1,649

1,632

14,448

15,195

14,247

13,588

13,301

Other Costs and Expenses:

Depreciation and amortization

$

4,746

$

4,744

$

4,746

$

4,744

$

4,879

SEACOR MARINE HOLDINGS INC.
UNAUDITED PERFORMANCE BY VESSEL CLASS (continued)
(in thousands, except statistics)

Three Months Ended

Dec. 31, 2024

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Dec. 31, 2023

PSV

Time Charter Statistics:

Average rates per day worked

$

17,912

$

21,819

$

20,952

$

19,133

$

19,778

Fleet utilization

72

%

58

%

66

%

53

%

77

%

Fleet available days (1)

1,932

1,932

1,900

1,911

1,902

Out-of-service days for repairs, maintenance and drydockings

117

349

291

307

109

Operating Revenues:

Time charter

$

24,865

$

24,488

$

26,390

$

19,390

$

29,140

Bareboat charter

364

372

364

364

368

Other marine services

1,561

2,855

2,266

416

595

26,790

27,715

29,020

20,170

30,103

Direct Costs and Expenses:

Operating:

Personnel

$

8,999

$

9,360

$

8,979

$

8,850

$

9,017

Repairs and maintenance

4,101

3,798

3,151

4,393

3,520

Drydocking

1,046

2,629

2,616

3,386

472

Insurance and loss reserves

618

636

1,037

395

690

Fuel, lubes and supplies

2,379

3,594

1,575

1,889

1,027

Other

2,566

2,821

1,850

1,395

1,922

19,709

22,838

19,208

20,308

16,648

Other Costs and Expenses:

Lease expense

$

—

$

(3

)

$

3

$

—

$

—

Depreciation and amortization

4,122

4,117

4,128

4,073

4,073

_______________

(1)

Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

SEACOR MARINE HOLDINGS INC.
UNAUDITED PERFORMANCE BY VESSEL CLASS (continued)
(in thousands, except statistics)

Three Months Ended

Dec. 31, 2024

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Dec. 31, 2023

Liftboats

Time Charter Statistics:

Average rates per day worked

$

39,326

$

36,423

$

43,204

$

53,506

$

40,181

Fleet utilization

68

%

58

%

54

%

53

%

52

%

Fleet available days

736

736

728

728

795

Out-of-service days for repairs, maintenance and drydockings

41

109

143

78

60

Out-of-service days for cold-stacked status

92

92

91

91

162

Operating Revenues:

Time charter

$

19,773

$

15,643

$

17,102

$

20,461

$

16,754

Other marine services

1,177

1,142

666

1,772

4,666

20,950

16,785

17,768

22,233

21,420

Direct Costs and Expenses:

Operating:

Personnel

$

5,678

$

5,926

$

6,842

$

6,140

$

5,316

Repairs and maintenance

1,722

1,531

2,054

2,035

769

Drydocking

990

2,555

2,857

1,383

321

Insurance and loss reserves

1,384

1,334

1,482

1,282

1,554

Fuel, lubes and supplies

894

928

1,329

967

838

Other

860

473

519

343

531

11,528

12,747

15,083

12,150

9,329

Other Costs and Expenses:

Depreciation and amortization

3,866

3,866

3,865

3,866

3,867

Other Activity

Operating Revenues:

Other marine services

$

195

$

209

$

187

$

829

$

787

195

209

187

829

787

Direct Costs and Expenses:

Operating:

Personnel

$

15

$

36

$

(1,129

)

$

(33

)

$

1,483

Repairs and maintenance

2

(1

)

2

22

12

Insurance and loss reserves

—

16

(63

)

(259

)

120

Fuel, lubes and supplies

—

—

—

—

2

Other

12

1

(14

)

25

17

29

52

(1,204

)

(245

)

1,634

Other Costs and Expenses:

Lease expense

$

340

$

363

$

319

$

310

$

426

Depreciation and amortization

23

26

25

24

28

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)

Dec. 31, 2024

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Dec. 31, 2023

ASSETS

Current Assets:

Cash and cash equivalents

$

59,491

$

35,601

$

40,605

$

59,593

$

67,455

Restricted cash

16,649

2,263

2,255

2,566

16,676

Receivables:

Trade, net of allowance for credit loss

69,888

76,497

70,770

58,272

63,728

Other

7,913

7,841

6,210

12,210

11,049

Tax receivable

1,601

983

983

983

983

Inventories

2,760

3,139

3,117

2,516

1,609

Prepaid expenses and other

4,406

4,840

5,659

3,425

2,686

Assets held for sale

10,943

—

500

500

500

Total current assets

173,651

131,164

130,099

140,065

164,686

Property and Equipment:

Historical cost

900,414

921,445

921,443

919,139

918,823

Accumulated depreciation

(367,448

)

(362,604

)

(349,799

)

(337,001

)

(324,141

)

532,966

558,841

571,644

582,138

594,682

Construction in progress

11,904

11,935

11,518

13,410

10,362

Net property and equipment

544,870

570,776

583,162

595,548

605,044

Right-of-use asset - operating leases

3,436

3,575

3,683

3,988

4,291

Right-of-use asset - finance leases

36

19

28

29

37

Investments, at equity, and advances to 50% or less owned companies

3,541

2,046

2,641

3,122

4,125

Other assets

1,577

1,864

1,953

2,094

2,153

Total assets

$

727,111

$

709,444

$

721,566

$

744,846

$

780,336

LIABILITIES AND EQUITY

Current Liabilities:

Current portion of operating lease liabilities

$

606

$

494

$

861

$

1,285

$

1,591

Current portion of finance lease liabilities

17

17

26

33

35

Current portion of long-term debt

27,500

28,605

28,605

28,605

28,365

Accounts payable

29,236

22,744

17,790

23,453

27,562

Other current liabilities

27,683

28,808

23,795

21,067

19,533

Total current liabilities

85,042

80,668

71,077

74,443

77,086

Long-term operating lease liabilities

2,982

3,221

3,276

3,390

3,529

Long-term finance lease liabilities

20

4

5

—

6

Long-term debt

317,339

272,325

277,740

281,989

287,544

Deferred income taxes

22,037

26,802

30,083

33,873

35,718

Deferred gains and other liabilities

1,369

1,416

1,447

2,285

2,229

Total liabilities

428,789

384,436

383,628

395,980

406,112

Equity:

SEACOR Marine Holdings Inc. stockholders’ equity:

Common stock

287

287

286

286

280

Additional paid-in capital

479,283

477,661

476,020

474,433

472,692

Accumulated deficit

(180,600

)

(154,374

)

(138,028

)

(125,609

)

(102,425

)

Shares held in treasury

(8,110

)

(8,110

)

(8,110

)

(8,071

)

(4,221

)

Accumulated other comprehensive income, net of tax

7,141

9,223

7,449

7,506

7,577

298,001

324,687

337,617

348,545

373,903

Noncontrolling interests in subsidiaries

321

321

321

321

321

Total equity

298,322

325,008

337,938

348,866

374,224

Total liabilities and equity

$

727,111

$

709,444

$

721,566

$

744,846

$

780,336

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

Three Months Ended

Dec. 31, 2024

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Dec. 31, 2023

Cash Flows from Operating Activities:

Net (Loss) Income

$

(26,226

)

$

(16,346

)

$

(12,483

)

$

(23,069

)

$

5,729

Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:

Depreciation and amortization

12,879

12,928

12,939

12,882

13,022

Deferred financing costs amortization

254

298

297

295

279

Stock-based compensation expense

1,622

1,604

1,587

1,645

1,510

Debt discount amortization

1,799

2,061

1,993

1,926

1,862

Allowance for credit losses

59

101

39

3

266

(Gains) losses from equipment sales, retirements or impairments

(11,624

)

(1,821

)

(37

)

1

(18,057

)

Losses on debt extinguishment

28,252

—

—

—

—

Derivative losses (gains)

536

(67

)

(104

)

543

(608

)

Interest on finance lease

2

—

1

—

1

Settlements on derivative transactions, net

—

—

—

164

—

Currency (gains) losses

(1,308

)

1,717

560

80

1,276

Deferred income taxes

(4,766

)

(3,281

)

(3,790

)

(1,845

)

2,640

Equity (earnings) losses

(1,430

)

(1,012

)

(966

)

1,100

(374

)

Dividends received from equity investees

—

1,498

1,418

—

166

Changes in Operating Assets and Liabilities:

Accounts receivables

5,448

(7,411

)

(6,928

)

4,291

(3,472

)

Other assets

1,338

1,032

(2,395

)

(1,290

)

733

Accounts payable and accrued liabilities

1,693

9,325

(4,378

)

(3,895

)

(6,456

)

Net cash provided by (used in) operating activities

8,528

626

(12,247

)

(7,169

)

(1,483

)

Cash Flows from Investing Activities:

Purchases of property and equipment

(3,010

)

(210

)

(658

)

(3,416

)

(3,644

)

Proceeds from disposition of property and equipment

22,441

2,331

86

—

36,692

Net cash provided by (used in) investing activities

19,431

2,121

(572

)

(3,416

)

33,048

Cash Flows from Financing Activities:

Payments on long-term debt

(2,479

)

(7,770

)

(6,533

)

(7,530

)

(6,173

)

Payments on debt extinguishment

(328,712

)

—

—

—

—

Payments on debt extinguishment cost

(3,671

)

—

—

—

—

Proceeds from issuance of long-term debt, net of debt discount and issue costs

345,192

—

—

—

87

Payments on finance leases

(13

)

(10

)

(9

)

(9

)

(9

)

Proceeds from issuance of common stock, net of issue costs

—

—

—

—

24

Proceeds from exercise of stock options and warrants

—

38

102

—

—

Tax withholdings on restricted stock vesting

—

—

(39

)

(3,850

)

—

Net cash provided by (used in) financing activities

10,317

(7,742

)

(6,479

)

(11,389

)

(6,071

)

Effects of Exchange Rate Changes on Cash, Restricted Cash and Cash Equivalents

—

(1

)

(1

)

2

1

Net Change in Cash, Restricted Cash and Cash Equivalents

38,276

(4,996

)

(19,299

)

(21,972

)

25,495

Cash, Restricted Cash and Cash Equivalents, Beginning of Period

37,864

42,860

62,159

84,131

58,636

Cash, Restricted Cash and Cash Equivalents, End of Period

$

76,140

$

37,864

$

42,860

$

62,159

$

84,131

SEACOR MARINE HOLDINGS INC.
UNAUDITED FLEET COUNTS

Owned

Leased-in

Managed

Total

December 31, 2024

AHTS

—

—

2

2

FSV

22

—

1

23

PSV

21

—

—

21

Liftboats

8

—

—

8

51

—

3

54

December 31, 2023

AHTS

3

1

—

4

FSV

22

—

3

25

PSV

21

—

—

21

Liftboats

8

—

—

8

54

1

3

58