Seacor Marine Holdings Inc.NYSE: SMHI

SEACOR MARINE ANNOUNCES THIRD QUARTER 2024 RESULTS Form 8 K

· Issued by Seacor Marine Holdings Inc.

SEACOR MARINE ANNOUNCES THIRD QUARTER 2024 RESULTS

Houston, Texas

October 30, 2024

FOR IMMEDIATE RELEASE - SEACOR Marine Holdings Inc. (NYSE: SMHI) (the "Company" or "SEACOR Marine"), a leading provider of marine and support transportation services to offshore energy facilities worldwide, today announced results for its third quarter ended September 30, 2024.

SEACOR Marine's consolidated operating revenues for the third quarter of 2024 were $68.9 million, operating loss was $6.5 million, and direct vessel profit ("DVP")(1) was $16.0 million. This compares to consolidated operating revenues of $76.9 million, operating income of $9.8 million, and DVP of $36.8 million in the third quarter of 2023, and consolidated operating revenues of $69.9 million, operating loss of $3.9 million, and DVP of $20.3 million in the second quarter of 2024.

Notable third quarter items include:

•
10.4% decrease in revenues from the third quarter of 2023 and a 1.4% decrease from the second quarter of 2024.
•
Average day rates of $18,879, a 4.6% increase from the third quarter of 2023, and a 1.4% decrease from the second quarter of 2024.
•
67% utilization, a decrease from 73% in the third quarter of 2023 and a decrease from 69% in the second quarter of 2024.
•
DVP margin of 23.2%, a decrease from 47.8% in the third quarter of 2023 and a decrease from 29.1% in the second quarter of 2024, due in part to $8.3 million of drydocking and major repairs during the quarter compared to $2.0 million in the third quarter of 2023 and $8.5 million in the second quarter of 2024, all of which are expensed as incurred.

For the third quarter of 2024, net loss was $16.3 million ($0.59 loss per basic and diluted share). This compares to a net loss for the third quarter of 2023 of $0.9 million ($0.03 loss per basic and diluted share). Sequentially, the third quarter 2024 results compare to a net loss of $12.5 million ($0.45 earnings per basic and diluted share) in the second quarter of 2024.

Chief Executive Officer John Gellert commented:

"The third quarter results reflect overall lower utilization driven by our heavy 2024 maintenance schedule and softer than expected demand during the quarter, particularly in the U.S. Gulf of Mexico and the North Sea markets. While we made progress in remarketing and repositioning our available tonnage, these efforts reduced the utilization of these vessels during the quarter. Our utilization figures were also affected by continuing work on drydockings and major repairs, some of which experienced additional delays as a result of ongoing shipyard and vendor capacity issues. We continue to see challenges as shipyards and other vendors expand their support teams, expertise and production capacity to respond to demand growth. In addition to lower utilization, these results also reflect higher operating expenses, driven mostly by 9.9% higher crewing costs and 30.0% higher maintenance costs relative to the year to date third quarter of 2023, both of which we attribute primarily to increased industry demand and vendor capacity constraints. Nevertheless, our average day rates held steady and we continued to add charters that will contribute improvements to our utilization, with contracted revenue backlog, including options, in excess of $360.0 million.

In the near term, one of our premium liftboats located in the U.S. Gulf of Mexico will return to work in early November after being in the shipyard for maintenance since April. We are also seeing a stronger volume of inquiries for decommissioning work for our liftboats in the 2025-2026 timeframe, which is coming from both the U.S. Gulf of Mexico as well as international markets. We own one of the youngest and most fuel efficient and versatile fleets of offshore vessels in the world. Although demand for our services remains highly correlated to the underlying commodity prices, which have been very volatile during 2024, we are well positioned to capture attractive opportunities servicing offshore energy."

1

___________________

(1)

Direct vessel profit (defined as operating revenues less operating costs and expenses, "DVP") is the Company's measure of segment profitability. DVP is a critical financial measure used by the Company to analyze and compare the operating performance of its regions, without regard to financing decisions (depreciation and interest expense for owned vessels vs. lease expense for lease vessels). DVP is also useful when comparing the Company's global fleet performance against those of our competitors who may have differing fleet financing structures. DVP has material limitations as an analytical tool in that it does not reflect all of the costs associated with the ownership and operation of our fleet, and it should not be considered in isolation or used as a substitute for our results as reported under GAAP. See page 4 for reconciliation of DVP to GAAP Operating Income (Loss), its most comparable GAAP measure.

* * * * *

SEACOR Marine provides global marine and support transportation services to offshore energy facilities worldwide. SEACOR Marine operates and manages a diverse fleet of offshore support vessels that deliver cargo and personnel to offshore installations, including offshore wind farms; assist offshore operations for production and storage facilities; provide construction, well work-over, offshore wind farm installation and decommissioning support; carry and launch equipment used underwater in drilling and well installation, maintenance, inspection and repair; and handle anchors and mooring equipment for offshore rigs and platforms. Additionally, SEACOR Marine's vessels provide emergency response services and accommodations for technicians and specialists.

Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as "anticipate," "estimate," "expect," "project," "intend," "believe," "plan," "target," "forecast" and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management's expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. Forward-looking statements are inherently uncertain and subject to a variety of assumptions, risks and uncertainties that could cause actual results to differ materially from those anticipated or expected by the management of the Company. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, many of which are beyond the Company's control and are described in the Company's filings with the SEC. It should be understood that it is not possible to predict or identify all such factors. Given these risk factors, investors and analysts should not place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company's expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law. It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any). These statements constitute the Company's cautionary statements under the Private Securities Litigation Reform Act of 1995.

Please visit SEACOR Marine's website at www.seacormarine.com for additional information.

For all other requests, contact InvestorRelations@seacormarine.com

2

SEACOR MARINE HOLDINGS INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(in thousands, except share data)

Three Months Ended September 30,

Nine months ended September 30,

2024

2023

2024

2023

Operating Revenues

$

68,916

$

76,900

$

201,553

$

206,428

Costs and Expenses:

Operating

52,907

40,142

150,526

116,381

Administrative and general

11,019

12,300

33,825

37,636

Lease expense

364

651

1,331

2,069

Depreciation and amortization

12,928

13,462

38,749

40,799

77,218

66,555

224,431

196,885

Gains (Losses) on Asset Dispositions and Impairments, Net

1,821

(512

)

1,857

3,352

Operating (Loss) Income

(6,481

)

9,833

(21,021

)

12,895

Other Income (Expense):

Interest income

358

340

1,396

1,222

Interest expense

(10,127

)

(9,536

)

(30,626

)

(27,060

)

Loss on debt extinguishment

-

(2,004

)

-

(2,004

)

Derivative gains (losses), net

67

-

(372

)

-

Foreign currency (losses) gains, net

(1,717

)

571

(2,357

)

(857

)

Other, net

29

-

(66

)

-

(11,390

)

(10,629

)

(32,025

)

(28,699

)

Loss Before Income Tax (Benefit) Expense and Equity in Earnings of 50% or Less Owned Companies

(17,871

)

(796

)

(53,046

)

(15,804

)

Income Tax (Benefit) Expense

(513

)

2,360

(270

)

2,421

Loss Before Equity in Earnings of 50% or Less Owned Companies

(17,358

)

(3,156

)

(52,776

)

(18,225

)

Equity in Earnings of 50% or Less Owned Companies

1,012

2,273

878

3,182

Net Loss

$

(16,346

)

$

(883

)

$

(51,898

)

$

(15,043

)

Net Loss Per Share:

Basic

$

(0.59

)

$

(0.03

)

$

(1.88

)

$

(0.56

)

Diluted

$

(0.59

)

$

(0.03

)

$

(1.88

)

$

(0.56

)

Weighted Average Common Stock and Warrants Outstanding:

Basic

27,772,733

27,181,754

27,615,699

27,048,656

Diluted

27,772,733

27,181,754

27,615,699

27,048,656

3

SEACOR MARINE HOLDINGS INC.

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(in thousands, except statistics and per share data)

Three Months Ended

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Dec. 31, 2023

Sep. 30, 2023

Time Charter Statistics:

Average Rates Per Day

$

18,879

$

19,141

$

19,042

$

18,031

$

18,046

Fleet Utilization

67

%

69

%

62

%

71

%

73

%

Fleet Available Days (2)

5,026

4,994

5,005

5,170

5,182

Operating Revenues:

Time charter

$

63,313

$

65,649

$

59,263

$

66,498

$

68,668

Bareboat charter

372

364

364

368

368

Other marine services

5,231

3,854

3,143

6,217

7,864

68,916

69,867

62,770

73,083

76,900

Costs and Expenses:

Operating:

Personnel

21,940

21,566

21,670

22,080

19,943

Repairs and maintenance

9,945

10,244

9,763

7,604

7,418

Drydocking

6,068

6,210

6,706

2,561

1,768

Insurance and loss reserves

2,584

3,099

1,738

2,944

1,833

Fuel, lubes and supplies

6,574

3,966

4,523

3,683

5,047

Other

5,796

4,435

3,699

4,397

4,133

52,907

49,520

48,099

43,269

40,142

Direct Vessel Profit (1)

16,009

20,347

14,671

29,814

36,758

Other Costs and Expenses:

Lease expense

364

486

481

679

651

Administrative and general

11,019

10,889

11,917

11,547

12,300

Depreciation and amortization

12,928

12,939

12,882

13,022

13,462

24,311

24,314

25,280

25,248

26,413

Gains (Losses) on Asset Dispositions and Impairments, Net

1,821

37

(1

)

18,057

(512

)

Operating (Loss) Income

(6,481

)

(3,930

)

(10,610

)

22,623

9,833

Other Income (Expense):

Interest income

358

445

593

222

340

Interest expense

(10,127

)

(10,190

)

(10,309

)

(10,444

)

(9,536

)

Derivative gains (losses), net

67

104

(543

)

608

-

Loss on debt extinguishment

-

-

-

-

(2,004

)

Foreign currency (losses) gains, net

(1,717

)

(560

)

(80

)

(1,276

)

571

Other, net

29

-

(95

)

-

-

(11,390

)

(10,201

)

(10,434

)

(10,890

)

(10,629

)

(Loss) Income Before Income Tax (Benefit) Expense and Equity in Earnings (Losses) of 50% or Less Owned Companies

(17,871

)

(14,131

)

(21,044

)

11,733

(796

)

Income Tax (Benefit) Expense

(513

)

(682

)

925

6,378

2,360

(Loss) Income Before Equity in Earnings (Losses) of 50% or Less Owned Companies

(17,358

)

(13,449

)

(21,969

)

5,355

(3,156

)

Equity in Earnings (Losses) of 50% or Less Owned Companies

1,012

966

(1,100

)

374

2,273

Net (Loss) Income

$

(16,346

)

$

(12,483

)

$

(23,069

)

$

5,729

$

(883

)

Net (Loss) Earnings Per Share:

Basic

$

(0.59

)

$

(0.45

)

$

(0.84

)

$

0.21

$

(0.03

)

Diluted

$

(0.59

)

$

(0.45

)

$

(0.84

)

$

0.20

$

(0.03

)

Weighted Average Common Stock and Warrants Outstanding:

Basic

27,773

27,729

27,344

27,182

27,182

Diluted

27,773

27,729

27,344

28,401

27,182

Common Shares and Warrants Outstanding at Period End

28,950

28,941

28,906

28,489

28,481

(1)
See full description of footnote above.
(2)
Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

4

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT ("DVP") BY SEGMENT

(in thousands, except statistics)

Three Months Ended

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Dec. 31, 2023

Sep. 30, 2023

United States, primarily Gulf of Mexico

Time Charter Statistics:

Average rates per day worked

$

17,188

$

22,356

$

28,156

$

22,584

$

23,663

Fleet utilization

42

%

37

%

27

%

50

%

57

%

Fleet available days

920

921

927

1,152

1,196

Out-of-service days for repairs, maintenance and drydockings

116

179

137

61

151

Out-of-service days for cold-stacked status (2)

175

127

182

254

206

Operating Revenues:

Time charter

$

6,593

$

7,697

$

6,957

$

12,929

$

16,236

Other marine services

1,188

480

1,026

5,346

5,478

7,781

8,177

7,983

18,275

21,714

Direct Costs and Expenses:

Operating:

Personnel

6,297

6,284

5,781

6,906

6,712

Repairs and maintenance

1,655

1,879

1,404

819

1,560

Drydocking

2,615

2,570

1,968

303

462

Insurance and loss reserves

799

943

396

1,297

332

Fuel, lubes and supplies

964

866

667

1,032

958

Other

225

226

(171

)

475

375

12,555

12,768

10,045

10,832

10,399

Direct Vessel (Loss) Profit (1)

$

(4,774

)

$

(4,591

)

$

(2,062

)

$

7,443

$

11,315

Other Costs and Expenses:

Lease expense

$

140

$

141

$

138

$

141

$

116

Depreciation and amortization

3,194

3,194

2,750

3,479

3,810

Africa and Europe

Time Charter Statistics:

Average rates per day worked

$

18,875

$

18,580

$

15,197

$

15,233

$

15,388

Fleet utilization

77

%

74

%

76

%

82

%

84

%

Fleet available days

1,990

1,969

1,775

1,748

1,748

Out-of-service days for repairs, maintenance and drydockings

203

203

238

124

111

Out-of-service days for cold-stacked status

58

91

91

92

54

Operating Revenues:

Time charter

$

28,809

$

27,047

$

20,555

$

21,791

$

22,528

Other marine services

3,048

1,028

169

189

1,943

31,857

28,075

20,724

21,980

24,471

Direct Costs and Expenses:

Operating:

Personnel

6,083

4,969

5,181

6,007

5,089

Repairs and maintenance

3,455

3,161

3,209

2,807

2,214

Drydocking

681

1,226

2,032

1,298

320

Insurance and loss reserves

599

819

334

416

573

Fuel, lubes and supplies

2,514

1,170

1,287

623

2,573

Other

3,975

2,801

2,199

2,267

2,448

17,307

14,146

14,242

13,418

13,217

Direct Vessel Profit (1)

$

14,550

$

13,929

$

6,482

$

8,562

$

11,254

Other Costs and Expenses:

Lease expense

$

75

$

172

$

178

$

289

$

372

Depreciation and amortization

4,540

4,565

3,915

3,747

3,821

(1)
See full description of footnote above.
(2)
Includes one liftboat and one FSV cold-stacked in this region as of September 30, 2024.

5

SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT ("DVP") BY SEGMENT (continued)

(in thousands, except statistics)

Three Months Ended

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Dec. 31, 2023

Sep. 30, 2023

Middle East and Asia

Time Charter Statistics:

Average rates per day worked

$

17,825

$

17,083

$

16,934

$

17,590

$

16,313

Fleet utilization

71

%

82

%

71

%

69

%

67

%

Fleet available days

1,288

1,296

1,365

1,461

1,472

Out-of-service days for repairs, maintenance and drydockings

229

168

224

360

297

Operating Revenues:

Time charter

$

16,411

$

18,073

$

16,477

$

17,729

$

16,087

Other marine services

375

619

350

539

267

16,786

18,692

16,827

18,268

16,354

Direct Costs and Expenses:

Operating:

Personnel

5,769

6,930

5,963

5,522

5,157

Repairs and maintenance

3,318

3,443

2,712

2,590

2,623

Drydocking

832

707

1,483

624

1,056

Insurance and loss reserves

927

798

618

1,022

711

Fuel, lubes and supplies

1,043

1,103

1,198

1,242

743

Other

1,131

989

1,000

1,133

943

13,020

13,970

12,974

12,133

11,233

Direct Vessel Profit (1)

$

3,766

$

4,722

$

3,853

$

6,135

$

5,121

Other Costs and Expenses:

Lease expense

$

73

$

71

$

85

$

158

$

59

Depreciation and amortization

3,261

3,247

3,496

3,643

3,721

Latin America

Time Charter Statistics:

Average rates per day worked

$

21,984

$

22,437

$

28,308

$

20,745

$

20,656

Fleet utilization

63

%

71

%

58

%

84

%

87

%

Fleet available days (2)

828

808

938

809

766

Out-of-service days for repairs, maintenance and drydockings

94

41

1

-

67

Operating Revenues:

Time charter

$

11,500

$

12,832

$

15,274

$

14,049

$

13,817

Bareboat charter

372

364

364

368

368

Other marine services

620

1,727

1,598

143

176

12,492

14,923

17,236

14,560

14,361

Direct Costs and Expenses:

Operating:

Personnel

3,791

3,383

4,745

3,645

2,985

Repairs and maintenance

1,517

1,761

2,438

1,388

1,021

Drydocking

1,940

1,707

1,223

336

(70

)

Insurance and loss reserves

259

539

390

209

217

Fuel, lubes and supplies

2,053

827

1,371

786

773

Other

465

419

671

522

367

10,025

8,636

10,838

6,886

5,293

Direct Vessel Profit (1)

$

2,467

$

6,287

$

6,398

$

7,674

$

9,068

Other Costs and Expenses:

Lease expense

$

76

$

102

$

80

$

91

$

104

Depreciation and amortization

1,933

1,933

2,721

2,153

2,110

(1)
See full description of footnote above.
(2)
Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

6

SEACOR MARINE HOLDINGS INC.

UNAUDITED PERFORMANCE BY VESSEL CLASS

(in thousands, except statistics)

Three Months Ended

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Dec. 31, 2023

Sep. 30, 2023

AHTS

Time Charter Statistics:

Average rates per day worked

$

10,316

$

8,125

$

8,538

$

8,937

$

9,947

Fleet utilization

46

%

49

%

75

%

64

%

50

%

Fleet available days

334

364

364

368

368

Out-of-service days for repairs, maintenance and drydockings

87

29

-

41

111

Out-of-service days for cold-stacked status

58

91

91

92

54

Operating Revenues:

Time charter

$

1,576

$

1,459

$

2,331

$

2,102

$

1,831

Other marine services

13

219

-

6

930

1,589

1,678

2,331

2,108

2,761

Direct Costs and Expenses:

Operating:

Personnel

$

981

$

1,045

$

1,064

$

944

$

1,019

Repairs and maintenance

239

465

220

612

484

Drydocking

436

280

68

58

747

Insurance and loss reserves

66

97

43

73

88

Fuel, lubes and supplies

90

69

616

375

428

Other

263

230

287

295

378

2,075

2,186

2,298

2,357

3,144

Other Costs and Expenses:

Lease expense

$

4

$

164

$

171

$

253

$

331

Depreciation and amortization

175

175

175

175

249

FSV

Time Charter Statistics:

Average rates per day worked

$

13,102

$

12,978

$

11,834

$

11,841

$

11,441

Fleet utilization

81

%

80

%

72

%

74

%

79

%

Fleet available days

2,024

2,002

2,002

2,105

2,116

Out-of-service days for repairs, maintenance and drydockings

96

128

216

337

227

Out-of-service days for cold-stacked status

83

36

91

92

69

Operating Revenues:

Time charter

$

21,606

$

20,698

$

17,081

$

18,502

$

19,135

Other marine services

1,012

516

126

163

652

22,618

21,214

17,207

18,665

19,787

Direct Costs and Expenses:

Operating:

Personnel

$

5,637

$

5,829

$

5,649

$

5,320

$

5,144

Repairs and maintenance

4,378

4,572

3,093

2,691

2,787

Drydocking

448

457

1,869

1,710

870

Insurance and loss reserves

532

546

277

507

185

Fuel, lubes and supplies

1,962

993

1,051

1,441

1,501

Other

2,238

1,850

1,649

1,632

1,552

15,195

14,247

13,588

13,301

12,039

Other Costs and Expenses:

Depreciation and amortization

$

4,744

$

4,746

$

4,744

$

4,879

$

5,002

7

SEACOR MARINE HOLDINGS INC.

UNAUDITED PERFORMANCE BY VESSEL CLASS (continued)

(in thousands, except statistics)

Three Months Ended

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Dec. 31, 2023

Sep. 30, 2023

PSV

Time Charter Statistics:

Average rates per day worked

$

21,819

$

20,952

$

19,133

$

19,778

$

19,528

Fleet utilization

58

%

66

%

53

%

77

%

78

%

Fleet available days (1)

1,932

1,900

1,911

1,902

1,870

Out-of-service days for repairs, maintenance and drydockings

349

291

307

109

110

Operating Revenues:

Time charter

$

24,488

$

26,390

$

19,390

$

29,140

$

28,580

Bareboat charter

372

364

364

368

368

Other marine services

2,855

2,266

416

595

696

27,715

29,020

20,170

30,103

29,644

Direct Costs and Expenses:

Operating:

Personnel

$

9,360

$

8,979

$

8,850

$

9,017

$

8,793

Repairs and maintenance

3,798

3,151

4,393

3,520

2,504

Drydocking

2,629

2,616

3,386

472

232

Insurance and loss reserves

636

1,037

395

690

682

Fuel, lubes and supplies

3,594

1,575

1,889

1,027

2,352

Other

2,821

1,850

1,395

1,922

1,761

22,838

19,208

20,308

16,648

16,324

Other Costs and Expenses:

Lease expense

$

(3

)

$

3

$

-

$

-

$

-

Depreciation and amortization

4,117

4,128

4,073

4,073

4,073

(1)
Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

8

SEACOR MARINE HOLDINGS INC.

UNAUDITED PERFORMANCE BY VESSEL CLASS (continued)

(in thousands, except statistics)

Three Months Ended

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Dec. 31, 2023

Sep. 30, 2023

Liftboats

Time Charter Statistics:

Average rates per day worked

$

36,423

$

43,204

$

53,506

$

40,181

$

39,419

Fleet utilization

58

%

54

%

53

%

52

%

59

%

Fleet available days

736

728

728

795

828

Out-of-service days for repairs, maintenance and drydockings

109

143

78

60

111

Out-of-service days for cold-stacked status

92

91

91

162

137

Operating Revenues:

Time charter

$

15,643

$

17,102

$

20,461

$

16,754

$

19,122

Other marine services

1,142

666

1,772

4,666

4,710

16,785

17,768

22,233

21,420

23,832

Direct Costs and Expenses:

Operating:

Personnel

$

5,926

$

6,842

$

6,140

$

5,316

$

4,983

Repairs and maintenance

1,531

2,054

2,035

769

1,643

Drydocking

2,555

2,857

1,383

321

(81

)

Insurance and loss reserves

1,334

1,482

1,282

1,554

1,148

Fuel, lubes and supplies

928

1,329

967

838

766

Other

473

519

343

531

445

12,747

15,083

12,150

9,329

8,904

Other Costs and Expenses:

Depreciation and amortization

3,866

3,865

3,866

3,867

4,099

Other Activity

Operating Revenues:

Other marine services

$

209

$

187

$

829

$

787

$

876

209

187

829

787

876

Direct Costs and Expenses:

Operating:

Personnel

$

36

$

(1,129

)

$

(33

)

$

1,483

$

4

Repairs and maintenance

(1

)

2

22

12

-

Insurance and loss reserves

16

(63

)

(259

)

120

(270

)

Fuel, lubes and supplies

-

-

-

2

-

Other

1

(14

)

25

17

(3

)

52

(1,204

)

(245

)

1,634

(269

)

Other Costs and Expenses:

Lease expense

$

363

$

319

$

310

$

426

$

320

Depreciation and amortization

26

25

24

28

39

9

SEACOR MARINE HOLDINGS INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Dec. 31, 2023

Sep. 30, 2023

ASSETS

Current Assets:

Cash and cash equivalents

$

35,601

$

40,605

$

59,593

$

67,455

$

55,840

Restricted cash

2,263

2,255

2,566

16,676

2,796

Receivables:

Trade, net of allowance for credit loss

76,497

70,770

58,272

63,728

63,246

Other

7,841

6,210

12,210

11,049

8,662

Tax receivable

983

983

983

983

445

Inventories

3,139

3,117

2,516

1,609

1,738

Prepaid expenses and other

4,840

5,659

3,425

2,686

2,957

Assets held for sale

-

500

500

500

6,093

Total current assets

131,164

130,099

140,065

164,686

141,777

Property and Equipment:

Historical cost

921,445

921,443

919,139

918,823

936,520

Accumulated depreciation

(362,604

)

(349,799

)

(337,001

)

(324,141

)

(318,549

)

558,841

571,644

582,138

594,682

617,971

Construction in progress

11,935

11,518

13,410

10,362

9,413

Net property and equipment

570,776

583,162

595,548

605,044

627,384

Right-of-use asset - operating leases

3,575

3,683

3,988

4,291

4,907

Right-of-use asset - finance leases

19

28

29

37

45

Investments, at equity, and advances to 50% or less owned companies

2,046

2,641

3,122

4,125

3,857

Other assets

1,864

1,953

2,094

2,153

2,095

Total assets

$

709,444

$

721,566

$

744,846

$

780,336

$

780,065

LIABILITIES AND EQUITY

Current Liabilities:

Current portion of operating lease liabilities

$

494

$

861

$

1,285

$

1,591

$

1,856

Current portion of finance lease liabilities

17

26

33

35

35

Current portion of long-term debt

28,605

28,605

28,605

28,365

28,005

Accounts payable

22,744

17,790

23,453

27,562

32,468

Other current liabilities

28,808

23,795

21,067

19,533

21,340

Total current liabilities

80,668

71,077

74,443

77,086

83,704

Long-term operating lease liabilities

3,221

3,276

3,390

3,529

3,571

Long-term finance lease liabilities

4

5

-

6

15

Long-term debt

272,325

277,740

281,989

287,544

291,843

Deferred income taxes

26,802

30,083

33,873

35,718

33,078

Deferred gains and other liabilities

1,416

1,447

2,285

2,229

2,217

Total liabilities

384,436

383,628

395,980

406,112

414,428

Equity:

SEACOR Marine Holdings Inc. stockholders' equity:

Common stock

287

286

286

280

280

Additional paid-in capital

477,661

476,020

474,433

472,692

471,158

Accumulated deficit

(154,374

)

(138,028

)

(125,609

)

(102,425

)

(108,154

)

Shares held in treasury

(8,110

)

(8,110

)

(8,071

)

(4,221

)

(4,221

)

Accumulated other comprehensive income, net of tax

9,223

7,449

7,506

7,577

6,253

324,687

337,617

348,545

373,903

365,316

Noncontrolling interests in subsidiaries

321

321

321

321

321

Total equity

325,008

337,938

348,866

374,224

365,637

Total liabilities and equity

$

709,444

$

721,566

$

744,846

$

780,336

$

780,065

10

SEACOR MARINE HOLDINGS INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

Three Months Ended

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Dec. 31, 2023

Sep. 30, 2023

Cash Flows from Operating Activities:

Net (Loss) Income

$

(16,346

)

$

(12,483

)

$

(23,069

)

$

5,729

$

(883

)

Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities:

Depreciation and amortization

12,928

12,939

12,882

13,022

13,462

Deferred financing costs amortization

298

297

295

279

459

Stock-based compensation expense

1,604

1,587

1,645

1,510

1,540

Debt discount amortization

2,061

1,993

1,926

1,862

1,714

Allowance for credit losses

101

39

3

266

594

(Gain) loss from equipment sales, retirements or impairments

(1,821

)

(37

)

1

(18,057

)

512

Losses on debt extinguishment

-

-

-

-

177

Derivative (gains) losses

(67

)

(104

)

543

(608

)

-

Interest on finance lease

-

1

-

1

59

Settlements on derivative transactions, net

-

-

164

-

197

Currency losses (gains)

1,717

560

80

1,276

(571

)

Deferred income taxes

(3,281

)

(3,790

)

(1,845

)

2,640

(960

)

Equity (earnings) losses

(1,012

)

(966

)

1,100

(374

)

(2,273

)

Dividends received from equity investees

1,498

1,418

-

166

1,031

Changes in Operating Assets and Liabilities:

Accounts receivables

(7,411

)

(6,928

)

4,291

(3,472

)

(747

)

Other assets

1,032

(2,395

)

(1,290

)

733

493

Accounts payable and accrued liabilities

9,325

(4,378

)

(3,895

)

(6,456

)

(7,705

)

Net cash provided by (used in) operating activities

626

(12,247

)

(7,169

)

(1,483

)

7,099

Cash Flows from Investing Activities:

Purchases of property and equipment

(210

)

(658

)

(3,416

)

(3,644

)

(6,455

)

Proceeds from disposition of property and equipment

2,331

86

-

36,692

-

Net investing activities in property and equipment

2,121

(572

)

(3,416

)

33,048

(6,455

)

Principal payments on notes due from others

-

-

-

-

5,000

Net cash provided by (used in) investing activities

2,121

(572

)

(3,416

)

33,048

(1,455

)

Cash Flows from Financing Activities:

Payments on long-term debt

(7,770

)

(6,533

)

(7,530

)

(6,173

)

(4,901

)

Payments on debt extinguishment

-

-

-

-

(104,832

)

Payments on debt extinguishment cost

-

-

-

-

(1,827

)

Proceeds from issuance of long-term debt, net of issue costs

-

-

-

87

121,207

Payments on finance leases

(10

)

(9

)

(9

)

(9

)

(204

)

Proceeds from issuance of common stock, net of issue costs

-

-

-

24

-

Proceeds from exercise of stock options

38

102

-

-

-

Tax withholdings on restricted stock vesting

-

(39

)

(3,850

)

-

-

Net cash (used in) provided by financing activities

(7,742

)

(6,479

)

(11,389

)

(6,071

)

9,443

Effects of Exchange Rate Changes on Cash, Restricted Cash and Cash Equivalents

(1

)

(1

)

2

1

3

Net Change in Cash, Restricted Cash and Cash Equivalents

(4,996

)

(19,299

)

(21,972

)

25,495

15,090

Cash, Restricted Cash and Cash Equivalents, Beginning of Period

42,860

62,159

84,131

58,636

43,546

Cash, Restricted Cash and Cash Equivalents, End of Period

$

37,864

$

42,860

$

62,159

$

84,131

$

58,636

11

SEACOR MARINE HOLDINGS INC.

UNAUDITED FLEET COUNTS

Owned

Leased-in

Managed

Total

September 30, 2024

AHTS

2

1

-

3

FSV

22

-

1

23

PSV

21

-

-

21

Liftboats

8

-

-

8

53

1

1

55

December 31, 2023

AHTS

3

1

-

4

FSV

22

-

3

25

PSV

21

-

-

21

Liftboats

8

-

-

8

54

1

3

58

12