Seacor Marine Holdings Inc.NYSE: SMHI

SEACOR Marine Announces First Quarter 2025 Results

· Issued by Seacor Marine Holdings Inc. via GlobeNewswire

HOUSTON, April 30, 2025 (GLOBE NEWSWIRE) -- SEACOR Marine Holdings Inc. (NYSE: SMHI) (the “Company” or “SEACOR Marine”), a leading provider of marine and support transportation services to offshore energy facilities worldwide, today announced results for its first quarter ended March 31, 2025.

SEACOR Marine’s consolidated operating revenues for the first quarter of 2025 were $55.5 million, operating loss was $5.3 million, and direct vessel profit (“DVP”)(1) was $13.6 million. This compares to consolidated operating revenues of $62.8 million, operating loss of $10.6 million, and DVP of $14.7 million in the first quarter of 2024, and consolidated operating revenues of $69.8 million, operating income of $10.6 million, and DVP of $23.1 million in the fourth quarter of 2024.

Notable first quarter items include:

  • 11.6% decrease in revenues from the first quarter of 2024 and a 20.5% decrease from the fourth quarter of 2024.

  • Average day rates of $18,825, a 1.1% decrease from the first quarter of 2024, and flat from the fourth quarter of 2024.

  • 60% utilization, a decrease from 62% in the first quarter of 2024 and from 72% in the fourth quarter of 2024.

  • DVP margin of 24.5%, an increase from 23.4% in the first quarter of 2024 and a decrease from 33.1% in the fourth quarter of 2024, due in part to $5.2 million of drydocking and major repairs during the first quarter of 2025 compared to $8.5 million in the first quarter of 2024 and $3.5 million in the fourth quarter of 2024, all of which are expensed as incurred.

  • Completed the sale of one 2005 built liftboat which had been in long-term layup for total proceeds of $7.5 million and a gain of $5.6 million.

  • At the end of the first quarter of 2025, the Company had three vessels as held for sale, consisting of two platform supply vessels (“PSVs”) and one fast supply vessel (“FSV”). The sales of these vessels closed in April 2025 for total proceeds of $33.2 million and a gain of $20.6 million, and the proceeds were used to (a) fund the repurchase of shares and warrants from Carlyle and (b) partially fund the construction of two new PSVs scheduled to deliver in the fourth quarter of 2026 and first quarter of 2027.

For the first quarter of 2025, net loss was $15.5 million ($0.56 loss per basic and diluted share). This compares to a net loss for the first quarter of 2024 of $23.1 million ($0.84 loss per basic and diluted share). Sequentially, the first quarter 2025 results compare to a net loss of $26.2 million ($0.94 loss per basic and diluted share) in the fourth quarter of 2024. All per share calculations do not reflect the share and warrant repurchase that occurred on April 4, 2025 as further discussed below.

Chief Executive Officer John Gellert commented:

“The first quarter results reflect lower utilization during our seasonally low first quarter, as well as flat average rates compared to the last two quarters of 2024. We typically target maintenance, drydocking and repositioning activities during the first quarter to take advantage of seasonality. Such activities accounted for a higher percentage of our utilization loss this quarter compared to the first quarter of 2024, although the associated expenses were substantially down. Average rates held stable for a third consecutive quarter, despite continued market softness in the North Sea and the Gulf of America, as well as customer delays in Mexico.

We continue to see healthy tendering activity in international markets where SEACOR Marine is active, such as South America, West Africa and the Middle East. We have reduced our exposure in the North Sea, and will be closely monitoring our customer activity in the U.S., particularly in the decommissioning market in the Gulf of America, as we enter the seasonally higher quarters of the year.

As previously announced, on April 4, 2025, we repurchased shares and warrants representing 9.1% of the outstanding shares of common stock of the Company, assuming the full exercise of the warrants, from Carlyle. The aggregate purchase price was approximately $12.9 million. This was a unique opportunity to buy back a significant number of shares and warrants in a single block, and to simplify our capital structure by eliminating all outstanding warrants. We funded this repurchase with a portion of the proceeds from the sale of one PSV built in 2014 that was classified as held for sale at the end of the first quarter.

I am confident about SEACOR Marine’s positioning for the rest of 2025, even in an unpredictable macro environment. We have mostly rotated out of markets with high spot exposure and/or lower specification assets. We have a modern fleet, with additional high specification vessels scheduled to deliver in less than two years.”
___________________

(1)

Direct vessel profit (defined as operating revenues less operating costs and expenses, “DVP”) is the Company’s measure of segment profitability. DVP is a critical financial measure used by the Company to analyze and compare the operating performance of its regions, without regard to financing decisions (depreciation and interest expense for owned vessels vs. lease expense for lease vessels). DVP is also useful when comparing the Company’s global fleet performance against those of our competitors who may have differing fleet financing structures. DVP has material limitations as an analytical tool in that it does not reflect all of the costs associated with the ownership and operation of our fleet, and it should not be considered in isolation or used as a substitute for our results as reported under GAAP. See page 4 for reconciliation of DVP to GAAP Operating Income (Loss), its most comparable GAAP measure.

SEACOR Marine provides global marine and support transportation services to offshore energy facilities worldwide. SEACOR Marine operates and manages a diverse fleet of offshore support vessels that deliver cargo and personnel to offshore installations, including offshore wind farms; assist offshore operations for production and storage facilities; provide construction, well work-over, offshore wind farm installation and decommissioning support; and carry and launch equipment used underwater in drilling and well installation, maintenance, inspection and repair. Additionally, SEACOR Marine’s vessels provide emergency response services and accommodations for technicians and specialists.

Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “plan,” “target,” “forecast” and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management’s expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. Forward-looking statements are inherently uncertain and subject to a variety of assumptions, risks and uncertainties that could cause actual results to differ materially from those anticipated or expected by the management of the Company. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, many of which are beyond the Company’s control and are described in the Company’s filings with the SEC. It should be understood that it is not possible to predict or identify all such factors. Given these risk factors, investors and analysts should not place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law. It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any). These statements constitute the Company’s cautionary statements under the Private Securities Litigation Reform Act of 1995.

Please visit SEACOR Marine’s website at www.seacormarine.com for additional information.
For all other requests, contact InvestorRelations@seacormarine.com

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except share data)

Three Months Ended March 31,

2025

2024

Operating Revenues

$

55,499

$

62,770

Costs and Expenses:

Operating

41,928

48,099

Administrative and general

11,486

11,917

Lease expense

337

481

Depreciation and amortization

12,810

12,882

66,561

73,379

Gains (Losses) on Asset Dispositions and Impairments, Net

5,809

(1

)

Operating Loss

(5,253

)

(10,610

)

Other Income (Expense):

Interest income

436

593

Interest expense

(9,586

)

(10,309

)

Derivative gains (losses), net

125

(543

)

Foreign currency losses, net

(1,196

)

(80

)

Other, net

—

(95

)

(10,221

)

(10,434

)

Loss Before Income Tax Expense and Equity in Earnings (Losses) of 50% or Less Owned Companies

(15,474

)

(21,044

)

Income Tax Expense

904

925

Loss Before Equity in Earnings (Losses) of 50% or Less Owned Companies

(16,378

)

(21,969

)

Equity in Earnings (Losses) of 50% or Less Owned Companies

889

(1,100

)

Net Loss

$

(15,489

)

$

(23,069

)

Net Loss Per Share:

Basic

$

(0.56

)

$

(0.84

)

Diluted

$

(0.56

)

$

(0.84

)

Weighted Average Common Stock and Warrants Outstanding:

Basic

27,908,297

27,343,604

Diluted

27,908,297

27,343,604

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except statistics and per share data)

Three Months Ended

Mar. 31, 2025

Dec. 31, 2024

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Time Charter Statistics:

Average Rates Per Day

$

18,825

$

18,901

$

18,879

$

19,141

$

19,042

Fleet Utilization

60

%

72

%

67

%

69

%

62

%

Fleet Available Days (2)

4,583

4,870

5,026

4,994

5,005

Operating Revenues:

Time charter

$

51,933

$

66,095

$

63,313

$

65,649

$

59,263

Bareboat charter

708

364

372

364

364

Other marine services

2,858

3,349

5,231

3,854

3,143

55,499

69,808

68,916

69,867

62,770

Costs and Expenses:

Operating:

Personnel

18,537

20,365

21,940

21,566

21,670

Repairs and maintenance

8,520

10,433

9,945

10,244

9,763

Drydocking

3,869

2,467

6,068

6,210

6,706

Insurance and loss reserves

2,153

2,473

2,584

3,099

1,738

Fuel, lubes and supplies

4,546

4,884

6,574

3,966

4,523

Other

4,303

6,104

5,796

4,435

3,699

41,928

46,726

52,907

49,520

48,099

Direct Vessel Profit (1)

13,571

23,082

16,009

20,347

14,671

Other Costs and Expenses:

Lease expense

337

347

364

486

481

Administrative and general

11,486

10,888

11,019

10,889

11,917

Depreciation and amortization

12,810

12,879

12,928

12,939

12,882

24,633

24,114

24,311

24,314

25,280

Gains (Losses) on Asset Dispositions and Impairments, Net

5,809

11,624

1,821

37

(1

)

Operating (Loss) Income

(5,253

)

10,592

(6,481

)

(3,930

)

(10,610

)

Other Income (Expense):

Interest income

436

372

358

445

593

Interest expense

(9,586

)

(10,001

)

(10,127

)

(10,190

)

(10,309

)

Derivative gains (losses), net

125

(536

)

67

104

(543

)

Loss on debt extinguishment

—

(31,923

)

—

—

—

Foreign currency (losses) gains, net

(1,196

)

1,308

(1,717

)

(560

)

(80

)

Other, net

—

187

29

—

(95

)

(10,221

)

(40,593

)

(11,390

)

(10,201

)

(10,434

)

Loss Before Income Tax Expense (Benefit) and Equity in Earnings (Losses) of 50% or Less Owned Companies

(15,474

)

(30,001

)

(17,871

)

(14,131

)

(21,044

)

Income Tax Expense (Benefit)

904

(2,345

)

(513

)

(682

)

925

Loss Before Equity in Earnings (Losses) of 50% or Less Owned Companies

(16,378

)

(27,656

)

(17,358

)

(13,449

)

(21,969

)

Equity in Earnings (Losses) of 50% or Less Owned Companies

889

1,430

1,012

966

(1,100

)

Net Loss

$

(15,489

)

$

(26,226

)

$

(16,346

)

$

(12,483

)

$

(23,069

)

Net Loss Per Share:

Basic

$

(0.56

)

$

(0.94

)

$

(0.59

)

$

(0.45

)

$

(0.84

)

Diluted

$

(0.56

)

$

(0.94

)

$

(0.59

)

$

(0.45

)

$

(0.84

)

Weighted Average Common Stock and Warrants Outstanding:

Basic

27,908

27,773

27,773

27,729

27,344

Diluted

27,908

27,773

27,773

27,729

27,344

Common Shares and Warrants Outstanding at Period End

29,488

28,950

28,950

28,941

28,906

_______________
(1) See full description of footnote above.
(2) Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY SEGMENT
(in thousands, except statistics)

Three Months Ended

Mar. 31, 2025

Dec. 31, 2024

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

United States, primarily Gulf of America

Time Charter Statistics:

Average rates per day worked

$

23,874

$

26,116

$

17,188

$

22,356

$

28,156

Fleet utilization

25

%

45

%

42

%

37

%

27

%

Fleet available days

1,121

920

920

921

927

Out-of-service days for repairs, maintenance and drydockings

153

75

116

179

137

Out-of-service days for cold-stacked status (2)

173

184

175

127

182

Operating Revenues:

Time charter

$

6,765

$

10,744

$

6,593

$

7,697

$

6,957

Other marine services

235

1,114

1,188

480

1,026

7,000

11,858

7,781

8,177

7,983

Direct Costs and Expenses:

Operating:

Personnel

6,486

6,097

6,297

6,284

5,781

Repairs and maintenance

1,479

1,680

1,655

1,879

1,404

Drydocking

1,066

1,451

2,615

2,570

1,968

Insurance and loss reserves

702

854

799

943

396

Fuel, lubes and supplies

819

854

964

866

667

Other

349

229

225

226

(171

)

10,901

11,165

12,555

12,768

10,045

Direct Vessel (Loss) Profit (1)

$

(3,901

)

$

693

$

(4,774

)

$

(4,591

)

$

(2,062

)

Other Costs and Expenses:

Lease expense

$

136

$

136

$

140

$

141

$

138

Depreciation and amortization

3,705

3,196

3,194

3,194

2,750

Africa and Europe

Time Charter Statistics:

Average rates per day worked

$

17,294

$

16,895

$

18,875

$

18,580

$

15,197

Fleet utilization

70

%

73

%

77

%

74

%

76

%

Fleet available days

1,710

1,856

1,990

1,969

1,775

Out-of-service days for repairs, maintenance and drydockings

382

180

203

203

238

Out-of-service days for cold-stacked status

—

—

58

91

91

Operating Revenues:

Time charter

$

20,835

$

22,999

$

28,809

$

27,047

$

20,555

Other marine services

852

1,027

3,048

1,028

169

21,687

24,026

31,857

28,075

20,724

Direct Costs and Expenses:

Operating:

Personnel

5,183

5,654

6,083

4,969

5,181

Repairs and maintenance

3,462

3,712

3,455

3,161

3,209

Drydocking

1,241

835

681

1,226

2,032

Insurance and loss reserves

594

577

599

819

334

Fuel, lubes and supplies

2,180

2,226

2,514

1,170

1,287

Other

2,727

3,748

3,975

2,801

2,199

15,387

16,752

17,307

14,146

14,242

Direct Vessel Profit (1)

$

6,300

$

7,274

$

14,550

$

13,929

$

6,482

Other Costs and Expenses:

Lease expense

$

63

$

82

$

75

$

172

$

178

Depreciation and amortization

4,402

4,477

4,540

4,565

3,915

_______________
(1) See full description of footnote above.
(2) Includes one FSV cold-stacked in this region as of March 31, 2025.

SEACOR MARINE HOLDINGS INC.
UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY SEGMENT (continued)
(in thousands, except statistics)

Three Months Ended

Mar. 31, 2025

Dec. 31, 2024

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Middle East and Asia

Time Charter Statistics:

Average rates per day worked

$

17,848

$

17,337

$

17,825

$

17,083

$

16,934

Fleet utilization

75

%

88

%

71

%

82

%

71

%

Fleet available days

1,170

1,266

1,288

1,296

1,365

Out-of-service days for repairs, maintenance and drydockings

82

30

229

168

224

Operating Revenues:

Time charter

$

15,710

$

19,385

$

16,411

$

18,073

$

16,477

Other marine services

292

635

375

619

350

16,002

20,020

16,786

18,692

16,827

Direct Costs and Expenses:

Operating:

Personnel

4,927

5,470

5,769

6,930

5,963

Repairs and maintenance

2,505

3,574

3,318

3,443

2,712

Drydocking

1,031

(226

)

832

707

1,483

Insurance and loss reserves

702

804

927

798

618

Fuel, lubes and supplies

883

840

1,043

1,103

1,198

Other

881

1,305

1,131

989

1,000

10,929

11,767

13,020

13,970

12,974

Direct Vessel Profit (1)

$

5,073

$

8,253

$

3,766

$

4,722

$

3,853

Other Costs and Expenses:

Lease expense

$

83

$

72

$

73

$

71

$

85

Depreciation and amortization

3,230

3,272

3,261

3,247

3,496

Latin America

Time Charter Statistics:

Average rates per day worked

$

22,084

$

21,390

$

21,984

$

22,437

$

28,308

Fleet utilization

67

%

73

%

63

%

71

%

58

%

Fleet available days (2)

582

828

828

808

938

Out-of-service days for repairs, maintenance and drydockings

—

20

94

41

1

Operating Revenues:

Time charter

$

8,623

$

12,967

$

11,500

$

12,832

$

15,274

Bareboat charter

708

364

372

364

364

Other marine services

1,479

573

620

1,727

1,598

10,810

13,904

12,492

14,923

17,236

Direct Costs and Expenses:

Operating:

Personnel

1,941

3,144

3,791

3,383

4,745

Repairs and maintenance

1,074

1,467

1,517

1,761

2,438

Drydocking

531

407

1,940

1,707

1,223

Insurance and loss reserves

155

238

259

539

390

Fuel, lubes and supplies

664

964

2,053

827

1,371

Other

346

822

465

419

671

4,711

7,042

10,025

8,636

10,838

Direct Vessel Profit (1)

$

6,099

$

6,862

$

2,467

$

6,287

$

6,398

Other Costs and Expenses:

Lease expense

$

55

$

57

$

76

$

102

$

80

Depreciation and amortization

1,473

1,934

1,933

1,933

2,721

_______________
(1) See full description of footnote above.
(2) Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

SEACOR MARINE HOLDINGS INC.
UNAUDITED PERFORMANCE BY VESSEL CLASS
(in thousands, except statistics)

Three Months Ended

Mar. 31, 2025

Dec. 31, 2024

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

AHTS

Time Charter Statistics:

Average rates per day worked

$

—

$

10,410

$

10,316

$

8,125

$

8,538

Fleet utilization

—

%

79

%

46

%

49

%

75

%

Fleet available days

—

178

334

364

364

Out-of-service days for repairs, maintenance and drydockings

—

28

87

29

—

Out-of-service days for cold-stacked status

—

—

58

91

91

Operating Revenues:

Time charter

$

15

$

1,465

$

1,576

$

1,459

$

2,331

Other marine services

9

—

13

219

—

24

1,465

1,589

1,678

2,331

Direct Costs and Expenses:

Operating:

Personnel

$

1

$

595

$

981

$

1,045

$

1,064

Repairs and maintenance

38

128

239

465

220

Drydocking

—

5

436

280

68

Insurance and loss reserves

—

49

66

97

43

Fuel, lubes and supplies

66

25

90

69

616

Other

12

210

263

230

287

117

1,012

2,075

2,186

2,298

Other Costs and Expenses:

Lease expense

$

—

$

7

$

4

$

164

$

171

Depreciation and amortization

4

122

175

175

175

FSV

Time Charter Statistics:

Average rates per day worked

$

13,786

$

13,643

$

13,102

$

12,978

$

11,834

Fleet utilization

71

%

72

%

81

%

80

%

72

%

Fleet available days

1,980

2,024

2,024

2,002

2,002

Out-of-service days for repairs, maintenance and drydockings

135

118

96

128

216

Out-of-service days for cold-stacked status

90

92

83

36

91

Operating Revenues:

Time charter

$

19,357

$

19,992

$

21,606

$

20,698

$

17,081

Other marine services

762

416

1,012

516

126

20,119

20,408

22,618

21,214

17,207

Direct Costs and Expenses:

Operating:

Personnel

$

4,933

$

5,078

$

5,637

$

5,829

$

5,649

Repairs and maintenance

2,983

4,480

4,378

4,572

3,093

Drydocking

353

426

448

457

1,869

Insurance and loss reserves

517

422

532

546

277

Fuel, lubes and supplies

1,173

1,586

1,962

993

1,051

Other

1,782

2,456

2,238

1,850

1,649

11,741

14,448

15,195

14,247

13,588

Other Costs and Expenses:

Depreciation and amortization

$

4,932

$

4,746

$

4,744

$

4,746

$

4,744

SEACOR MARINE HOLDINGS INC.
UNAUDITED PERFORMANCE BY VESSEL CLASS (continued)
(in thousands, except statistics)

Three Months Ended

Mar. 31, 2025

Dec. 31, 2024

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

PSV

Time Charter Statistics:

Average rates per day worked

$

19,424

$

17,912

$

21,819

$

20,952

$

19,133

Fleet utilization

55

%

72

%

58

%

66

%

53

%

Fleet available days (1)

1,890

1,932

1,932

1,900

1,911

Out-of-service days for repairs, maintenance and drydockings

396

117

349

291

307

Operating Revenues:

Time charter

$

20,286

$

24,865

$

24,488

$

26,390

$

19,390

Bareboat charter

708

364

372

364

364

Other marine services

508

1,561

2,855

2,266

416

21,502

26,790

27,715

29,020

20,170

Direct Costs and Expenses:

Operating:

Personnel

$

8,351

$

8,999

$

9,360

$

8,979

$

8,850

Repairs and maintenance

3,949

4,101

3,798

3,151

4,393

Drydocking

2,513

1,046

2,629

2,616

3,386

Insurance and loss reserves

631

618

636

1,037

395

Fuel, lubes and supplies

2,594

2,379

3,594

1,575

1,889

Other

2,018

2,566

2,821

1,850

1,395

20,056

19,709

22,838

19,208

20,308

Other Costs and Expenses:

Lease expense

$

—

$

—

$

(3

)

$

3

$

—

Depreciation and amortization

4,133

4,122

4,117

4,128

4,073

_______________
(1) Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

SEACOR MARINE HOLDINGS INC.
UNAUDITED PERFORMANCE BY VESSEL CLASS (continued)
(in thousands, except statistics)

Three Months Ended

Mar. 31, 2025

Dec. 31, 2024

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Liftboats

Time Charter Statistics:

Average rates per day worked

$

39,559

$

39,326

$

36,423

$

43,204

$

53,506

Fleet utilization

44

%

68

%

58

%

54

%

53

%

Fleet available days

713

736

736

728

728

Out-of-service days for repairs, maintenance and drydockings

87

41

109

143

78

Out-of-service days for cold-stacked status

83

92

92

91

91

Operating Revenues:

Time charter

$

12,275

$

19,773

$

15,643

$

17,102

$

20,461

Other marine services

1,289

1,177

1,142

666

1,772

13,564

20,950

16,785

17,768

22,233

Direct Costs and Expenses:

Operating:

Personnel

$

5,247

$

5,678

$

5,926

$

6,842

$

6,140

Repairs and maintenance

1,571

1,722

1,531

2,054

2,035

Drydocking

1,003

990

2,555

2,857

1,383

Insurance and loss reserves

1,241

1,384

1,334

1,482

1,282

Fuel, lubes and supplies

712

894

928

1,329

967

Other

482

860

473

519

343

10,256

11,528

12,747

15,083

12,150

Other Costs and Expenses:

Depreciation and amortization

3,719

3,866

3,866

3,865

3,866

Other Activity

Operating Revenues:

Other marine services

$

290

$

195

$

209

$

187

$

829

290

195

209

187

829

Direct Costs and Expenses:

Operating:

Personnel

$

5

$

15

$

36

$

(1,129

)

$

(33

)

Repairs and maintenance

(21

)

2

(1

)

2

22

Insurance and loss reserves

(236

)

—

16

(63

)

(259

)

Fuel, lubes and supplies

1

—

—

—

—

Other

9

12

1

(14

)

25

(242

)

29

52

(1,204

)

(245

)

Other Costs and Expenses:

Lease expense

$

337

$

340

$

363

$

319

$

310

Depreciation and amortization

22

23

26

25

24

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)

Mar. 31, 2025

Dec. 31, 2024

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

ASSETS

Current Assets:

Cash and cash equivalents

$

42,988

$

59,491

$

35,601

$

40,605

$

59,593

Restricted cash

2,440

16,649

2,263

2,255

2,566

Receivables:

Trade, net of allowance for credit loss

63,946

69,888

76,497

70,770

58,272

Other

8,811

7,913

7,841

6,210

12,210

Tax receivable

1,602

1,601

983

983

983

Inventories

2,827

2,760

3,139

3,117

2,516

Prepaid expenses and other

6,075

4,406

4,840

5,659

3,425

Assets held for sale

12,195

10,943

—

500

500

Total current assets

140,884

173,651

131,164

130,099

140,065

Property and Equipment:

Historical cost

881,961

900,414

921,445

921,443

919,139

Accumulated depreciation

(365,422

)

(367,448

)

(362,604

)

(349,799

)

(337,001

)

516,539

532,966

558,841

571,644

582,138

Construction in progress

27,248

11,904

11,935

11,518

13,410

Net property and equipment

543,787

544,870

570,776

583,162

595,548

Right-of-use asset - operating leases

3,293

3,436

3,575

3,683

3,988

Right-of-use asset - finance leases

28

36

19

28

29

Investments, at equity, and advances to 50% or less owned companies

4,507

3,541

2,046

2,641

3,122

Other assets

1,665

1,577

1,864

1,953

2,094

Total assets

$

694,164

$

727,111

$

709,444

$

721,566

$

744,846

LIABILITIES AND EQUITY

Current Liabilities:

Current portion of operating lease liabilities

$

540

$

606

$

494

$

861

$

1,285

Current portion of finance lease liabilities

11

17

17

26

33

Current portion of long-term debt

30,000

27,500

28,605

28,605

28,605

Accounts payable

28,445

29,236

22,744

17,790

23,453

Other current liabilities

16,414

27,683

28,808

23,795

21,067

Total current liabilities

75,410

85,042

80,668

71,077

74,443

Long-term operating lease liabilities

2,926

2,982

3,221

3,276

3,390

Long-term finance lease liabilities

17

20

4

5

—

Long-term debt

310,108

317,339

272,325

277,740

281,989

Deferred income taxes

20,312

22,037

26,802

30,083

33,873

Deferred gains and other liabilities

1,356

1,369

1,416

1,447

2,285

Total liabilities

410,129

428,789

384,436

383,628

395,980

Equity:

SEACOR Marine Holdings Inc. stockholders’ equity:

Common stock

293

287

287

286

286

Additional paid-in capital

480,904

479,283

477,661

476,020

474,433

Accumulated deficit

(196,089

)

(180,600

)

(154,374

)

(138,028

)

(125,609

)

Shares held in treasury

(9,628

)

(8,110

)

(8,110

)

(8,110

)

(8,071

)

Accumulated other comprehensive income, net of tax

8,234

7,141

9,223

7,449

7,506

283,714

298,001

324,687

337,617

348,545

Noncontrolling interests in subsidiaries

321

321

321

321

321

Total equity

284,035

298,322

325,008

337,938

348,866

Total liabilities and equity

$

694,164

$

727,111

$

709,444

$

721,566

$

744,846

SEACOR MARINE HOLDINGS INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

Three Months Ended

Mar. 31, 2025

Dec. 31, 2024

Sep. 30, 2024

Jun. 30, 2024

Mar. 31, 2024

Cash Flows from Operating Activities:

Net Loss

$

(15,489

)

$

(26,226

)

$

(16,346

)

$

(12,483

)

$

(23,069

)

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

Depreciation and amortization

12,810

12,879

12,928

12,939

12,882

Deferred financing costs amortization

43

254

298

297

295

Stock-based compensation expense

1,627

1,622

1,604

1,587

1,645

Debt discount amortization

226

1,799

2,061

1,993

1,926

Allowance for credit losses

(407

)

59

101

39

3

(Gains) losses from equipment sales, retirements or impairments

(5,809

)

(11,624

)

(1,821

)

(37

)

1

Losses on debt extinguishment

—

28,252

—

—

—

Derivative (gains) losses

(125

)

536

(67

)

(104

)

543

Interest on finance lease

1

2

—

1

—

Settlements on derivative transactions, net

(373

)

—

—

—

164

Currency losses (gains)

1,196

(1,308

)

1,717

560

80

Deferred income taxes

(1,725

)

(4,766

)

(3,281

)

(3,790

)

(1,845

)

Equity (earnings) losses

(889

)

(1,430

)

(1,012

)

(966

)

1,100

Dividends received from equity investees

—

—

1,498

1,418

—

Changes in Operating Assets and Liabilities:

Accounts receivables

5,333

5,448

(7,411

)

(6,928

)

4,291

Other assets

(1,681

)

1,338

1,032

(2,395

)

(1,290

)

Accounts payable and accrued liabilities

(6,204

)

1,693

9,325

(4,378

)

(3,895

)

Net cash (used in) provided by operating activities

(11,466

)

8,528

626

(12,247

)

(7,169

)

Cash Flows from Investing Activities:

Purchases of property and equipment

(20,795

)

(3,010

)

(210

)

(658

)

(3,416

)

Proceeds from disposition of property and equipment

8,472

22,441

2,331

86

—

Net cash (used in) provided by investing activities

(12,323

)

19,431

2,121

(572

)

(3,416

)

Cash Flows from Financing Activities:

Payments on long-term debt

(5,000

)

(2,479

)

(7,770

)

(6,533

)

(7,530

)

Payments on debt extinguishment

—

(328,712

)

—

—

—

Payments on debt extinguishment cost

—

(3,671

)

—

—

—

Proceeds from issuance of long-term debt, net of debt discount and issuance costs

(396

)

345,192

—

—

—

Payments on finance leases

(9

)

(13

)

(10

)

(9

)

(9

)

Proceeds from exercise of stock options and warrants

—

—

38

102

—

Tax withholdings on restricted stock vesting

(1,518

)

—

—

(39

)

(3,850

)

Net cash (used in) provided by financing activities

(6,923

)

10,317

(7,742

)

(6,479

)

(11,389

)

Effects of Exchange Rate Changes on Cash, Restricted Cash and Cash Equivalents

—

—

(1

)

(1

)

2

Net Change in Cash, Restricted Cash and Cash Equivalents

(30,712

)

38,276

(4,996

)

(19,299

)

(21,972

)

Cash, Restricted Cash and Cash Equivalents, Beginning of Period

76,140

37,864

42,860

62,159

84,131

Cash, Restricted Cash and Cash Equivalents, End of Period

$

45,428

$

76,140

$

37,864

$

42,860

$

62,159

SEACOR MARINE HOLDINGS INC.
UNAUDITED FLEET COUNTS

Owned

Managed

Total

March 31, 2025

AHTS

—

2

2

FSV

22

1

23

PSV

21

—

21

Liftboats

7

—

7

50

3

53

December 31, 2024

AHTS

—

2

2

FSV

22

1

23

PSV

21

—

21

Liftboats

8

—

8

51

3

54

Earlier from Seacor Marine

All Seacor Marine news releases