Sato Sho-ji CorporationTSE: 8065

(Summary)Summary of Consolidated Financial Results for the Three Months Ended June 30, 2025 (Based on Japanese GAAP)

· Issued by Sato Sho-ji Corporation




DISCLAIMER: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

July 31, 2025

Summary of Consolidated Financial Results for the Three Months Ended June 30, 2025 (Under Japanese GAAP)

Company name: SATOSHOJI CORPORATION Listing: Tokyo Stock Exchange

Securities code: 8065

URL: https://www.satoshoji.co.jp

Representative: Tetsuo Nozawa, Representative Director, President Inquiries: Akihito Okeda, General Manager of Financial Dept. Telephone: +81-3-5218-5312

Scheduled date to commence dividend payments: -

Preparation of supplementary material on financial results: None

Holding of financial results briefing: None

(Yen amounts are rounded down to millions, unless otherwise noted.)

1. Consolidated financial results for the three months ended June 30, 2025 (from April 1, 2025 to June 30, 2025) (1) Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

Net sales Operating profit Ordinary profit Profit attributable to owners of

parent

Three months ended Millions of yen % Millions of yen % Millions of yen % Millions of yen %

June 30, 2025 70,329 2.6 1,587 32.9 1,871 20.7 1,726 1.9

June 30, 2024 68,570 2.7 1,194 (11.4) 1,551 (4.7) 1,693 45.0

Note: Comprehensive income For the three months ended June 30, 2025: ¥1,260 million [(24.7)%] For the three months ended June 30, 2024: ¥1,673 million [(46.1)%]

Basic earnings per share Diluted earnings per share

Three months ended Yen Yen

June 30, 2025 82.22 80.99

June 30, 2024 80.58 78.94

(2) Consolidated financial position

Total assets Net assets Equity-to-asset ratio

As of Millions of yen Millions of yen %

June 30, 2025 168,558 68,833 40.7

March 31, 2025 171,143 68,454 39.8

Reference: Equity

As of June 30, 2025: ¥68,576 million

As of March 31, 2025: ¥68,143 million

2. Cash dividends

Annual dividends per share

First quarter-end Second quarter-end Third quarter-end Fiscal year-end Total

Yen Yen Yen Yen Yen

Fiscal year ended

March 31, 2025 - 34.00 - 42.00 76.00

Fiscal year ending

March 31, 2026 -

Fiscal year ending

March 31, 2026 38.00 38.00 76.00

(Forecast)

Note: Revisions to the forecast of cash dividends most recently announced: None

3. Forecast of consolidated financial results for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

Profit attributable to

Net sales Operating profit Ordinary profit owners of parent Basic earnings per share

Millions of yen % Millions of yen % Millions of yen % Millions of yen % Yen

Six months ending

September 30, 2025 139,500 (0.2) 2,950 6.3 3,200 5.1 2,700 (4.5) 128.32

Fiscal year ending

March 31, 2026 290,000 1.9 6,800 (0.3) 7,200 0.1 5,600 (6.9) 266.14













































Note: Revisions to the earnings forecasts most recently announced: None

* Notes

(1) Significant changes in the scope of consolidation during the period: None

(2) Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: None

(3) Changes in accounting policies, changes in accounting estimates, and restatement

(i) Changes in accounting policies due to revisions to accounting standards and other regulations: None

(ii) Changes in accounting policies due to other reasons: None

(iii) Changes in accounting estimates: None

(iv) Restatement: None

(4) Number of issued shares (common shares)

(i) Total number of issued shares at the end of the period (including treasury shares)

As of June 30, 2025 21,799,050 shares

As of March 31, 2025 21,799,050 shares

(ii) Number of treasury shares at the end of the period

As of June 30, 2025 739,079 shares

As of March 31, 2025 813,079 shares

(iii) Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Three months ended June 30, 2025 21,004,471 shares

Three months ended June 30, 2024 21,022,352 shares

* Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm:nothing

* Proper use of earnings forecasts, and other special matters

The forward-looking statements, including forecasts of financial results, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable. However, the Company makes no guarantee that these forecasts will be achieved. Actual financial results, etc. may differ substantially due to various factors. For the conditions on which earnings forecasts are predicated and precautions for using earnings forecasts, please refer to "1. Summary of Operating Results, etc. (3) Explanation of Forward-Looking Information such as Consolidated Earnings Forecasts."













































Quarterly consolidated balance sheet

(Millions of yen)

As of March 31, 2025 As of June 30, 2025

Assets

Current assets

Cash and deposits 3,912 4,716

Notes receivable - trade 3,110 2,531

Electronically recorded monetary claims - operating 27,133 27,379

Accounts receivable - trade 54,952 51,653

Merchandise and finished goods 29,453 29,626

Other 7,321 7,275

Allowance for doubtful accounts (287) (315)

Total current assets 125,596 122,868

Non-current assets

Property, plant and equipment

Buildings and structures, net 6,991 7,686

Land 14,320 14,321

Other, net 3,275 3,383

Total property, plant and equipment 24,587 25,391

Intangible assets 208 192

Investments and other assets

Investment securities 17,927 17,246

Deferred tax assets 96 103

Retirement benefit asset 1,165 1,154

Other 1,676 1,713

Allowance for doubtful accounts (114) (111)

Total investments and other assets 20,751 20,106

Total non-current assets 45,547 45,690

Total assets 171,143 168,558















































































































(Millions of yen)

As of March 31, 2025 As of June 30, 2025

Liabilities

Current liabilities

Accounts payable - trade 49,605 48,718

Electronically recorded obligations - operating 9,137 8,974

Short-term borrowings 26,061 24,506

Income taxes payable 1,537 1,121

Contract liabilities 1,550 1,897

Provision for bonuses 1,903 780

Other 2,462 4,584

Total current liabilities 92,257 90,584

Non-current liabilities

Long-term borrowings 6,141 5,219

Deferred tax liabilities 3,767 3,436

Retirement benefit liability 217 223

Provision for retirement benefits for directors (and other officers) 60 17

Other 244 243

Total non-current liabilities 10,431 9,140

Total liabilities 102,688 99,724

Net assets Shareholders' equity

Share capital 1,321 1,321

Capital surplus 732 695

Retained earnings 56,376 57,222

Treasury shares (1,006) (914)

Total shareholders' equity 57,423 58,323

Accumulated other comprehensive income

Valuation difference on available-for-sale securities 8,599 8,293

Deferred gains or losses on hedges (6) (4)

Foreign currency translation adjustment 2,126 1,963

Total accumulated other comprehensive income 10,720 10,253

Share acquisition rights 293 239

Non-controlling interests 17 17

Total net assets 68,454 68,833

Total liabilities and net assets 171,143 168,558













































































Quarterly consolidated statement of income

(Millions of yen)

Three months ended Three months ended June 30, 2024 June 30, 2025

Net sales 68,570 70,329

Cost of sales 63,543 64,750

Gross profit 5,026 5,579

Selling, general and administrative expenses 3,832 3,992

Operating profit 1,194 1,587

Non-operating income

Interest income 6 11

Dividend income 338 321

Rental income 27 24

Purchase discounts 9 12

Share of profit of entities accounted for using equity method 21 11

Foreign exchange gains 44 -

Other 20 20

Total non-operating income 467 402

Non-operating expenses

Interest expenses 69 84

Loss on sale of trade receivables 1 0

Rental expenses 22 12

Foreign exchange losses - 8

Other 17 11

Total non-operating expenses 110 117

Ordinary profit 1,551 1,871

Extraordinary income

Gain on sale of non-current assets 477 0

Gain on sale of investment securities 333 489

Subsidy income - 50

Total extraordinary income 810 539

Extraordinary losses

Loss on sale and retirement of non-current assets 4 0

Loss on sale of investment securities 6 3

Total extraordinary losses 11 4

Profit before income taxes 2,350 2,407

Income taxes - current 874 889

Income taxes - deferred (218) (208)

Total income taxes 656 680

Profit 1,694 1,727

Profit attributable to non-controlling interests 0 0

Profit attributable to owners of parent 1,693 1,726













































































































Quarterly consolidated statement of comprehensive income

(Millions of yen)

Three months ended Three months ended June 30, 2024 June 30, 2025

Profit 1,694 1,727

Other comprehensive income

Valuation difference on available-for-sale securities (471) (306)

Deferred gains or losses on hedges 1 2

Foreign currency translation adjustment 438 (165)

Share of other comprehensive income of entities accounted for using equity

method 9 2

Total other comprehensive income (21) (466)

Comprehensive income 1,673 1,260

Comprehensive income attributable to

Comprehensive income attributable to owners of parent 1,671 1,259

Comprehensive income attributable to non-controlling interests 1 0





















(Notes on segment information, etc.) Segment Information

I. the three months of the previous fiscal year (April 1, 2024 to June 30, 2024)

Information on sales and the amount of profit or loss for each reported segment

(in millions of yen)

Quarterly Iron and steel Non-ferrous Electronic LIFE sales Machinery Business Consolidated

Metals and Tools Development Statements

of Income (Note)

Sales

Revenues from external customers 44,277 10,440 9,480 2,049 1,429 892 68,570 Transactions with other segments - - - - - - -Total 44,277 10,440 9,480 2,049 1,429 892 68,570

Segment profit (loss) 641 101 410 34 (3) 10 1,194

Note: Segment profit or loss (loss) is consistent with operating income in the quarterly consolidated statements of income.

II. the three months of the current fiscal year (April 1, 2025 to June 30, 2025)

Information on sales and the amount of profit or loss for each reported segment

(in millions of yen)

Quarterly Iron and steel Non-ferrous Electronic LIFE sales Machinery Business Consolidated

Metals and Tools Development Statements

of Income (Note)

Sales

Revenues from external customers 45,003 9,766 11,094 2,328 1,007 1,129 70,329 Transactions with other segments - - - - - - -Total 45,003 9,766 11,094 2,328 1,007 1,129 70,329

Segment profit (loss) 712 138 585 138 (55) 67 1,587

Note: Segment profit or loss (loss) is consistent with operating income in the quarterly consolidated statements of income.









Earlier from Sato Sho-ji

All Sato Sho-ji news releases