Sato Sho-ji CorporationTSE: 8065

(Summary)Summary of Consolidated Financial Results for the Nine Months Ended December 31, 2025 (Based on Japanese GAAP)

· Issued by Sato Sho-ji Corporation




DISCLAIMER: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese

original, the original shall prevail.

February 4, 2026

Summary of Consolidated Financial Results for the Nine Months Ended December 31, 2025 (Under Japanese GAAP)

Company name: SATOSHOJI CORPORATION Listing: Tokyo Stock Exchange

Securities code: 8065

URL: https://www.satoshoji.co.jp

Representative: Tetsuo Nozawa, Representative Director, President Inquiries: Akihito Okeda, General Manager of Financial Dept. Telephone: +81-3-5218-5312

Scheduled date to commence dividend payments: -

Preparation of supplementary material on financial results: None

Holding of financial results briefing: None

(Yen amounts are rounded down to millions, unless otherwise noted.)

1. Consolidated financial results for the nine months ended December 31, 2025 (from April 1, 2025 to December 31, 2025) (1) Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

Net sales Operating profit Ordinary profit Profit attributable to owners of

parent

Nine months ended Millions of yen % Millions of yen % Millions of yen % Millions of yen %

December 31, 2025 216,554 0.8 5,097 4.9 5,592 4.7 4,436 (0.9)

December 31, 2024 214,888 4.4 4,860 5.7 5,341 0.1 4,478 (1.0)

Note: Comprehensive income For the nine months ended December 31, 2025: ¥8,363 million [100.6%] For the nine months ended December 31, 2024: ¥4,168 million [(41.1)%]

Basic earnings per share Diluted earnings per share

Nine months ended Yen Yen

December 31, 2025 211.59 208.84

December 31, 2024 212.70 209.12

(2) Consolidated financial position

Total assets Net assets Equity-to-asset ratio

As of Millions of yen Millions of yen %

December 31, 2025 184,041 74,443 40.3

March 31, 2025 171,143 68,454 39.8

Reference: Equity

As of December 31, 2025: ¥74,140 million

As of March 31, 2025: ¥68,143 million

2. Cash dividends

Annual dividends per share

First quarter-end Second quarter-end Third quarter-end Fiscal year-end Total

Yen Yen Yen Yen Yen

Fiscal year ended

March 31, 2025 - 34.00 - 42.00 76.00

Fiscal year ending

March 31, 2026 - 38.00 -

Fiscal year ending

March 31, 2026 38.00 76.00

(Forecast)

Note: Revisions to the forecast of cash dividends most recently announced: None

3. Forecast of consolidated financial results for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

Profit attributable to

Net sales Operating profit Ordinary profit owners of parent Basic earnings per share

Millions of yen % Millions of yen % Millions of yen % Millions of yen % Yen

Fiscal year ending

March 31, 2026 290,000 1.9 6,800 (0.3) 7,200 0.1 5,600 (6.9) 266.14

Note: Revisions to the earnings forecasts most recently announced: None

















































* Notes

(1) Significant changes in the scope of consolidation during the period: None

(2) Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: None

(3) Changes in accounting policies, changes in accounting estimates, and restatement

(i) Changes in accounting policies due to revisions to accounting standards and other regulations: None

(ii) Changes in accounting policies due to other reasons: None

(iii) Changes in accounting estimates: None

(iv) Restatement: None

(4) Number of issued shares (common shares)

(i) Total number of issued shares at the end of the period (including treasury shares)

As of December 31, 2025 21,799,050 shares

As of March 31, 2025 21,799,050 shares

(ii) Number of treasury shares at the end of the period

As of December 31, 2025 1,089,858 shares

As of March 31, 2025 813,079 shares

(iii) Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Nine months ended December 31, 2025 20,967,592 shares

Nine months ended December 31, 2024 21,057,724 shares

* Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm:None

* Proper use of earnings forecasts, and other special matters

The forward-looking statements, including forecasts of financial results, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable. However, the Company makes no guarantee that these forecasts will be achieved. Actual financial results, etc. may differ substantially due to various factors. For the conditions on which earnings forecasts are predicated and precautions for using earnings forecasts, please refer to "1. Summary of Operating Results, etc. (3) Explanation of Forward-Looking Information such as Consolidated Earnings Forecasts."









































Quarterly consolidated balance sheet

(Millions of yen)

As of March 31, 2025 As of December 31, 2025

Assets

Current assets

Cash and deposits 3,912 5,385

Notes receivable - trade 3,110 2,455

Electronically recorded monetary claims - operating 27,133 31,252

Accounts receivable - trade 54,952 57,945

Merchandise and finished goods 29,453 30,067

Other 7,321 5,791

Allowance for doubtful accounts (287) (320)

Total current assets 125,596 132,578

Non-current assets

Property, plant and equipment

Buildings and structures, net 6,991 8,796

Land 14,320 14,378

Other, net 3,275 2,361

Total property, plant and equipment 24,587 25,536

Intangible assets 208 202

Investments and other assets

Investment securities 17,927 22,441

Deferred tax assets 96 67

Retirement benefit asset 1,165 1,133

Other 1,676 2,155

Allowance for doubtful accounts (114) (74)

Total investments and other assets 20,751 25,723

Total non-current assets 45,547 51,463

Total assets 171,143 184,041





















































































































(Millions of yen)

As of March 31, 2025 As of December 31, 2025

Liabilities

Current liabilities

Accounts payable - trade 49,605 51,950

Electronically recorded obligations - operating 9,137 10,703

Short-term borrowings 26,061 32,339

Income taxes payable 1,537 478

Contract liabilities 1,550 1,077

Provision for bonuses 1,903 918

Other 2,462 2,978

Total current liabilities 92,257 100,445

Non-current liabilities

Long-term borrowings 6,141 3,108

Deferred tax liabilities 3,767 5,482

Retirement benefit liability 217 243

Provision for retirement benefits for directors (and other officers) 60 18

Other 244 298

Total non-current liabilities 10,431 9,152

Total liabilities 102,688 109,597

Net assets Shareholders' equity

Share capital 1,321 1,321

Capital surplus 732 695

Retained earnings 56,376 59,131

Treasury shares (1,006) (1,650)

Total shareholders' equity 57,423 59,497

Accumulated other comprehensive income

Valuation difference on available-for-sale securities 8,599 11,780

Deferred gains or losses on hedges (6) 0

Foreign currency translation adjustment 2,126 2,861

Total accumulated other comprehensive income 10,720 14,643

Share acquisition rights 293 282

Non-controlling interests 17 20

Total net assets 68,454 74,443

Total liabilities and net assets 171,143 184,041



































































































Quarterly consolidated statement of income

(Millions of yen)

Nine months ended Nine months ended December 31, 2024 December 31, 2025

Net sales 214,888 216,554

Cost of sales 198,141 199,132

Gross profit 16,746 17,422

Selling, general and administrative expenses 11,886 12,325

Operating profit 4,860 5,097

Non-operating income

Interest income 21 23

Dividend income 618 652

Rental income 77 77

Purchase discounts 29 35

Share of profit of entities accounted for using equity method 58 27

Foreign exchange gains 29 17

Other 70 45

Total non-operating income 905 879

Non-operating expenses

Interest expenses 300 272

Loss on sale of trade receivables 1 1

Rental expenses 45 57

Other 76 53

Total non-operating expenses 424 384

Ordinary profit 5,341 5,592

Extraordinary income

Gain on sale of non-current assets 478 2

Gain on sale of investment securities 525 544

Subsidy income - 50

Total extraordinary income 1,004 597

Extraordinary losses

Loss on sale and retirement of non-current assets 5 6

Loss on valuation of investment securities 3 -

Loss on sale of investment securities 6 4

Loss on sale of shares of subsidiaries 68 -

Total extraordinary losses 83 11

Profit before income taxes 6,262 6,178

Income taxes - current 1,513 1,462

Income taxes - deferred 267 277

Total income taxes 1,781 1,740

Profit 4,480 4,437

Profit attributable to non-controlling interests 1 1

Profit attributable to owners of parent 4,478 4,436



















































































Quarterly consolidated statement of comprehensive income

(Millions of yen)

Nine months ended Nine months ended December 31, 2024 December 31, 2025

Profit 4,480 4,437

Other comprehensive income

Valuation difference on available-for-sale securities (1,015) 3,181

Deferred gains or losses on hedges (1) 7

Foreign currency translation adjustment 678 698

Share of other comprehensive income of entities accounted for using equity

method 26 37

Total other comprehensive income (312) 3,925

Comprehensive income 4,168 8,363

Comprehensive income attributable to

Comprehensive income attributable to owners of parent 4,164 8,359

Comprehensive income attributable to non-controlling interests 3 3





















(Notes on segment information, etc.)

Segment Information

I. The nine months of the previous fiscal year (April 1, 2024 to December 31, 2024)

Information on sales and the amount of profit or loss for each reported segment

(in millions of yen)

Quarterly Iron and steel Non-ferrous Electronic LIFE sales Machinery Business Consolidated

Metals and Tools Development Statements of

Income (Note)

Sales

Revenues from external customers 136,207 31,334 31,884 7,035 5,065 3,360 214,888 Transactions with other segments - - - - - - -Total 136,207 31,334 31,884 7,035 5,065 3,360 214,888

Segment Profit 2,434 264 1,572 277 181 129 4,860

Note: Segment profit is consistent with operating income in the quarterly consolidated statements of income.

II. The nine months of the current fiscal year (April 1, 2025 to December 31, 2025)

Information on sales and the amount of profit or loss for each reported segment

(in millions of yen)

Quarterly Iron and steel Non-ferrous Electronic LIFE sales Machinery Business Consolidated

Metals and Tools Development Statements of

Income (Note)

Sales

Revenues from external customers 132,638 29,594 37,775 8,564 4,606 3,374 216,554 Transactions with other segments - - - - - - -Total 132,638 29,594 37,775 8,564 4,606 3,374 216,554

Segment profit (loss) 2,042 385 2,211 426 (50) 80 5,097

Note: Segment profit or loss (loss) is consistent with operating income in the quarterly consolidated statements of income.









Earlier from Sato Sho-ji

All Sato Sho-ji news releases