Sato Sho-ji CorporationTSE: 8065

(Summary)Summary of Consolidated Financial Results for the Six Months Ended September 30, 2025 (Based on Japanese GAAP)

· Issued by Sato Sho-ji Corporation

DISCLAIMER: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

November 6, 2025

Summary of Consolidated Financial Results for the Six Months Ended September 30, 2025 (Under Japanese GAAP)

Company name: SATOSHOJI CORPORATION Listing: Tokyo Stock Exchange

Securities code: 8065

URL: https://www.satoshoji.co.jp

Representative: Tetsuo Nozawa, Representative Director, President Inquiries: Akihito Okeda, General Manager of Financial Dept. Telephone: +81-3-5218-5312

Scheduled date to file semi-annual securities report: November 7, 2025

Scheduled date to commence dividend payments: December 2, 2025

Preparation of supplementary material on financial results: Yes

Holding of financial results briefing: None

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the six months ended September 30, 2025 (from April 1, 2025 to September 30, 2025)
    1. Consolidated operating results(cumulative) (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Six months ended

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      September 30, 2025

      142,373

      1.8

      3,229

      16.3

      3,520

      15.6

      2,930

      3.7

      September 30, 2024

      139,794

      3.2

      2,775

      (2.3)

      3,045

      (2.5)

      2,826

      1.4

      Note: Comprehensive income For the six months ended September 30, 2025:

      ¥4,322 million

      [203.4%]

      For the six months ended September 30, 2024:

      ¥1,424 million

      [(73.6)%]

      Basic earnings per share

      Diluted earnings per share

      Six months ended

      Yen

      Yen

      September 30, 2025

      139.38

      137.48

      September 30, 2024

      134.18

      131.69

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    As of

    Millions of yen

    Millions of yen

    %

    September 30, 2025

    171,799

    71,939

    41.7

    March 31, 2025

    171,143

    68,454

    39.8

    Reference: Equity

    As of September 30, 2025: ¥71,638 million

    As of March 31, 2025: ¥68,143 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Fiscal year ended

    March 31, 2025

    -

    34.00

    -

    42.00

    76.00

    Fiscal year ending March 31, 2026

    -

    38.00

    Fiscal year ending

    March 31, 2026 (Forecast)

    38.00

    76.00

    Note: Revisions to the forecast of cash dividends most recently announced: None

  3. Forecast of consolidated financial results for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Fiscal year ending March 31, 2026

Millions of yen

%

Millions of yen

%

Millions of yen

%

Millions of yen

%

Yen

290,000

1.9

6,800

(0.3)

7,200

0.1

5,600

(6.9)

266.14

Note: Revisions to the earnings forecasts most recently announced: None

* Notes
  1. Significant changes in the scope of consolidation during the period: None

  2. Adoption of accounting treatment specific to the preparation of semi-annual consolidated financial statements:None

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of September 30, 2025

      21,799,050 shares

      As of March 31, 2025

      21,799,050 shares

    2. Number of treasury shares at the end of the period

      As of September 30, 2025

      739,164 shares

      As of March 31, 2025

      813,079 shares

    3. Average number of shares outstanding during the period(cumulative from the beginning of the fiscal year)

Six months ended September 30, 2025

21,028,224 shares

Six months ended September 30, 2024

21,068,046 shares

  • Semi-annual financial results reports are exempt from review conducted by certified public accountants or an audit firm.

  • Proper use of earnings forecasts, and other special matters

The forward-looking statements, including forecasts of financial results, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable. However, the Company makes no guarantee that these forecasts will be achieved. Actual financial results, etc. may differ

substantially due to various factors. For the conditions on which earnings forecasts are predicated and precautions for using earnings forecasts, please refer to "1. Summary of Operating Results, etc. (3) Explanation of Forward-Looking Information such as Consolidated Earnings Forecasts."

Semi-annual consolidated balance sheet

(Millions of yen)

As of March 31, 2025

As of September 30, 2025

Assets

Current assets

Cash and deposits

3,912

4,848

Notes receivable - trade

3,110

2,175

Electronically recorded monetary claims - operating

27,133

26,597

Accounts receivable - trade

54,952

53,709

Merchandise and finished goods

29,453

30,612

Other

7,321

5,486

Allowance for doubtful accounts

(287)

(304)

Total current assets

125,596

123,125

Non-current assets

Property, plant and equipment

Buildings and structures, net

6,991

8,963

Land

14,320

14,365

Other, net

3,275

2,439

Total property, plant and equipment

24,587

25,768

Intangible assets

208

197

Investments and other assets

Investment securities

17,927

19,587

Deferred tax assets

96

86

Retirement benefit asset

1,165

1,144

Other

1,676

1,994

Allowance for doubtful accounts

(114)

(105)

Total investments and other assets

20,751

22,708

Total non-current assets

45,547

48,673

Total assets

171,143

171,799

(Millions of yen)

As of March 31, 2025

As of September 30, 2025

Liabilities

Current liabilities

Accounts payable - trade

49,605

49,032

Electronically recorded obligations - operating

9,137

8,707

Short-term borrowings

26,061

26,785

Income taxes payable

1,537

1,233

Contract liabilities

1,550

895

Provision for bonuses

1,903

1,664

Other

2,462

2,249

Total current liabilities

92,257

90,569

Non-current liabilities

Long-term borrowings

6,141

4,402

Deferred tax liabilities

3,767

4,389

Retirement benefit liability

217

232

Provision for retirement benefits for directors (and other officers)

60

17

Other

244

249

Total non-current liabilities

10,431

9,291

Total liabilities

102,688

99,860

Net assets

Shareholders' equity

Share capital

1,321

1,321

Capital surplus

732

695

Retained earnings

56,376

58,426

Treasury shares

(1,006)

(915)

Total shareholders' equity

57,423

59,527

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

8,599

9,905

Deferred gains or losses on hedges

(6)

1

Foreign currency translation adjustment

2,126

2,202

Total accumulated other comprehensive income

10,720

12,110

Share acquisition rights

293

282

Non-controlling interests

17

19

Total net assets

68,454

71,939

Total liabilities and net assets

171,143

171,799

Semi-annual consolidated statement of income

(Millions of yen)

Six months ended September 30, 2024

Six months ended September 30, 2025

Net sales

139,794

142,373

Cost of sales

129,192

131,049

Gross profit

10,601

11,324

Selling, general and administrative expenses

7,826

8,095

Operating profit

2,775

3,229

Non-operating income

Interest income

14

22

Dividend income

358

361

Rental income

52

49

Purchase discounts

20

23

Share of profit of entities accounted for using equity method

28

23

Other

55

35

Total non-operating income

529

516

Non-operating expenses

Interest expenses

157

162

Loss on sale of trade receivables

1

1

Rental expenses

34

34

Foreign exchange losses

10

4

Other

55

22

Total non-operating expenses

259

224

Ordinary profit

3,045

3,520

Extraordinary income

Gain on sale of non-current assets

477

2

Gain on sale of investment securities

525

517

Subsidy income

-

50

Total extraordinary income

1,003

570

Extraordinary losses

Loss on sale and retirement of non-current assets

5

3

Loss on valuation of investment securities

3

-

Loss on sale of investment securities

6

3

Loss on sale of shares of subsidiaries

68

-

Total extraordinary losses

83

7

Profit before income taxes

3,965

4,083

Income taxes - current

1,069

1,123

Income taxes - deferred

67

27

Total income taxes

1,137

1,151

Profit

2,827

2,931

Profit attributable to non-controlling interests

1

0

Profit attributable to owners of parent

2,826

2,930

Semi-annual consolidated statement of comprehensive income

(Millions of yen)

Six months ended September 30, 2024

Six months ended September 30, 2025

Profit

2,827

2,931

Other comprehensive income

Valuation difference on available-for-sale securities

(1,691)

1,306

Deferred gains or losses on hedges

(3)

8

Foreign currency translation adjustment

279

61

Share of other comprehensive income of entities accounted for using equity method

12

14

Total other comprehensive income

(1,402)

1,390

Comprehensive income

1,424

4,322

Comprehensive income attributable to

Comprehensive income attributable to owners of parent

1,422

4,321

Comprehensive income attributable to non-controlling interests

2

1

Semi-annual consolidated statement of cash flows

(Millions of yen)

Six months ended September 30, 2024

Six months ended September 30, 2025

Cash flows from operating activities

Profit before income taxes

3,965

4,083

Depreciation

514

647

Increase (decrease) in allowance for doubtful accounts

28

8

Increase (decrease) in provision for retirement benefits for directors (and other officers)

(0)

(42)

Decrease (increase) in retirement benefit asset

47

20

Increase (decrease) in retirement benefit liability

5

12

Interest and dividend income

(373)

(383)

Interest expenses

157

162

Share of loss (profit) of entities accounted for using equity method

(28)

(23)

Subsidy income

-

(50)

Loss (gain) on sale of investment securities

(518)

(514)

Loss (gain) on sale of shares of subsidiaries and associates

68

-

Loss (gain) on sale and retirement of non-current assets

(472)

1

Decrease (increase) in trade receivables

3,795

2,458

Decrease (increase) in inventories

(570)

(1,125)

Increase (decrease) in trade payables

(6,725)

(885)

Other, net

(552)

655

Subtotal

(659)

5,026

Interest and dividends received

372

384

Interest paid

(160)

(162)

Subsidies received

-

10

Income taxes paid

(1,055)

(1,369)

Net cash provided by (used in) operating activities

(1,503)

3,888

(Millions of yen)

Six months ended September 30, 2024

Six months ended September 30, 2025

Cash flows from investing activities

Purchase of property, plant and equipment

(3,118)

(2,056)

Proceeds from sale of property, plant and equipment

585

2

Purchase of intangible assets

(7)

(48)

Proceeds from sale of intangible assets

-

0

Purchase of investment securities

(111)

(12)

Proceeds from sale of investment securities

738

814

Loan advances

(151)

(42)

Proceeds from collection of loans receivable

159

87

Purchase of shares of subsidiaries and associates

(444)

-

Purchase of shares of subsidiaries

(34)

-

Proceeds from sale of shares of subsidiaries

42

-

Other, net

33

11

Net cash provided by (used in) investing activities

(2,309)

(1,243)

Cash flows from financing activities

Net increase (decrease) in short-term borrowings

6,746

2,293

Repayments of long-term borrowings

(1,361)

(3,226)

Purchase of treasury shares

(123)

(0)

Dividends paid

(861)

(881)

Other, net

236

80

Net cash provided by (used in) financing activities

4,636

(1,733)

Effect of exchange rate change on cash and cash equivalents

28

25

Net increase (decrease) in cash and cash equivalents

852

936

Cash and cash equivalents at beginning of period

3,115

3,912

Increase in cash and cash equivalents resulting from inclusion of subsidiaries in consolidation

315

-

Cash and cash equivalents at end of period

4,283

4,848

(Segment information)

  1. Previous interim consolidated accounting period (April 1, 2024 to September 30, 2024) Information on sales and the amount of profit or loss for each reported segment

    (Millions of yen)

    Iron and steel

    Non-ferrous Metals

    Electronic

    LIFE sales

    Machinery and Tools

    Business Development

    Interim Consolidated Statements of Income (Note)

    Sales

    Revenues from external customers

    89,342

    21,146

    19,877

    4,265

    2,933

    2,228

    139,794

    Transactions with other segments

    -

    -

    -

    -

    -

    -

    -

    Total

    89,342

    21,146

    19,877

    4,265

    2,933

    2,228

    139,794

    Segment Profit

    1,528

    151

    874

    102

    26

    91

    2,775

    Note: Segment profit is consistent with operating income in the interim consolidated statements of income.

  2. The Interim Consolidated Accounting Period (April 1, 2025 to September 30, 2025) Information on sales and the amount of profit or loss for each reported segment

(Millions of yen)

Iron and steel

Non-ferrous Metals

Electronic

LIFE sales

Machinery and Tools

Business Development

Interim Consolidate Statements

of Income (Note)

Sales

Revenues from external customers

88,960

19,085

22,949

5,423

3,378

2,575

142,373

Transactions with other segments

-

-

-

-

-

-

-

Total

88,960

19,085

22,949

5,423

3,378

2,575

142,373

Segment profit (loss)

1,348

251

1,261

293

(27)

101

3,229

Note: Segment profit or loss (loss) is consistent with operating income in the interim consolidated statements of income.

Earlier from Sato Sho-ji

All Sato Sho-ji news releases