Quality Houses Public Co. Ltd.SET: QH

Financial Statement Q3 2025

· MarketScreener

Quality Houses Public Company Limited and its subsidiaries

Review report and consolidated and separate financial information

For the three-month and nine-month periods ended 30 September 2025

Independent Auditor's Report on Review of Interim Financial Information

To the Shareholders of Quality Houses Public Company Limited

I have reviewed the accompanying consolidated financial information of Quality Houses Public Company Limited and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 30 September 2025, the related consolidated statements of comprehensive income for the three-month and nine-month periods then ended, and the related consolidated statements of changes in shareholders' equity and cash flows for the nine-month period then ended, as well as the condensed notes to the interim consolidated financial statements. I have also reviewed the separate financial information of Quality Houses Public Company Limited for the same periods (collectively "the interim financial information"). Management is responsible for the preparation and presentation of this interim financial information in accordance with Thai Accounting Standard 34 Interim Financial Reporting. My responsibility is to express a conclusion on this interim financial information based on my review.

Scope of review

I conducted my review in accordance with Thai Standard on Review Engagements 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Thai Standards on Auditing and consequently does not enable me to obtain assurance that I would become aware of all significant matters that might be identified in an audit. Accordingly, I do not express an audit opinion.

Conclusion

Based on my review, nothing has come to my attention that causes me to believe that the accompanying interim financial information is not prepared, in all material respects, in accordance with Thai Accounting Standard 34 Interim Financial Reporting.

Pimjai Manitkajohnkit

Certified Public Accountant (Thailand) No. 4521

EY Office Limited

Bangkok: 10 November 2025

Consolidated financial statements Separate financial statements

30 September

31 December

30 September

31 December

Note

2025

2024

2025

2024

(Unaudited

(Audited)

(Unaudited

(Audited)

but reviewed)

but reviewed)

Assets

Current assets

Cash and cash equivalents

2

2,509,527

1,463,215

1,262,867

397,556

Trade and other current receivables

2, 3

64,838

102,247

23,900

32,624

Land and construction in progress

4

18,713,948

20,859,900

10,439,983

11,891,372

Advance for construction material

31,178

38,729

23,653

30,376

Asset recognised in respect of cost to obtain

contracts with customers

4,336

10,089

4,336

10,089

Other current assets

158,429

81,143

62,914

6,320

Total current assets

21,482,256

22,555,323

11,817,653

12,368,337

Non-current assets

Investments in subsidiaries

5

-

-

8,283,212

8,323,410

Investments in associates

6

12,795,558

12,290,075

12,795,558

12,290,075

Long-term loans to and interest receivables

- related parties

2

-

-

7,255,055

7,687,992

Investment properties

439,749

450,291

439,749

450,291

Property, plant and equipment

1,321,991

1,373,462

181,124

183,870

Right-of-use assets

1,164,800

1,330,535

112,109

132,043

Land and project development costs

7

6,097,939

6,005,094

518,775

518,775

Deferred tax assets

775,784

790,965

216,426

213,915

Other non-current assets

2

23,077

25,541

17,847

18,460

Total non-current assets

22,618,898

22,265,963

29,819,855

29,818,831

Total assets

44,101,154

44,821,286

41,637,508

42,187,168

The accompanying notes to interim financial statements are an integral part of the financial statements.

Consolidated financial statements Separate financial statements

30 September

31 December

30 September

31 December

Note

2025

2024

2025

2024

(Unaudited

(Audited)

(Unaudited

(Audited)

but reviewed)

but reviewed)

Liabilities and shareholders' equity

Current liabilities

Short-term loans from financial institution

-

995,613

-

995,613

Trade and other current payables

2

340,379

478,106

156,623

257,863

Current portion of long-term loans

8

498,914

873,352

498,914

873,352

Current portion of unsecured debentures

9

3,269,615

3,268,929

3,269,615

3,268,929

Current portion of lease liabilities

2

221,774

226,995

29,661

39,503

Corporate income tax payable

7,761

35,169

2,672

21,182

Other current provisions

10

723,609

728,042

404,837

393,176

Advance received from customers

123,178

80,218

88,028

46,226

Deposits for rental and service

2

27,797

34,292

21,418

25,782

Retention guarantees

258,755

281,161

112,457

128,604

Current portion of rental income received

in advance

2

27,224

27,224

27,224

27,224

Other current liabilities

2

374,934

340,968

159,849

133,139

Total current liabilities

5,873,940

7,370,069

4,771,298

6,210,593

Non-current liabilities

Long-term loans, net of current portion

8

498,635

1,185,122

498,635

1,185,122

Unsecured debentures, net of current portion

9

5,760,929

4,807,274

5,760,929

4,807,274

Lease liabilities, net of current portion

2

1,068,616

1,235,726

99,949

122,315

Non-current provision for employee benefits

290,605

279,184

177,376

170,701

Other non-current provisions

10

316,935

291,304

37,872

38,701

Rental income received in advance - net of

current portion

2

276,702

297,008

276,702

297,008

Deferred tax liabilities

45

145

-

-

Deferred compensatory damage income

18

40,850

40,850

40,850

40,850

Other non-current financial liabilities

16,432

10,087

16,432

10,087

Total non-current liabilities

8,269,749

8,146,700

6,908,745

6,672,058

Total liabilities

14,143,689

15,516,769

11,680,043

12,882,651

The accompanying notes to interim financial statements are an integral part of the financial statements.

Consolidated financial statements Separate financial statements

30 September

31 December

30 September

31 December

Note

2025

2024

2025

2024

(Unaudited

(Audited)

(Unaudited

(Audited)

but reviewed)

but reviewed)

Shareholders' equity

Share capital

Registered

10,714,426,091 ordinary shares of Baht 1 each

10,714,426

10,714,426

10,714,426

10,714,426

Issued and fully paid

10,714,381,645 ordinary shares of Baht 1 each

10,714,382

10,714,382

10,714,382

10,714,382

Share premium

379,246

379,246

379,246

379,246

Treasury shares

11

(122)

-

(122)

-

Retained earnings

Appropriated - statutory reserve

1,071,443

1,071,443

1,071,443

1,071,443

Appropriated - treasury shares reserve

11

122

-

122

-

Unappropriated

17,854,560

17,869,434

17,854,560

17,869,434

Other components of shareholders' equity

(62,166)

(729,988)

(62,166)

(729,988)

Total shareholders' equity

29,957,465

29,304,517

29,957,465

29,304,517

Total liabilities and shareholders' equity

44,101,154

44,821,286

41,637,508

42,187,168

-

-

-

-

The accompanying notes to interim financial statements are an integral part of the financial statements.



Directors



Revenue from sales of real estate

1,960,640

2,007,661

1,299,999

1,307,355

Revenue from hotel operations

332,114

312,196

-

-

Revenue from office rental operations

2

6,953

28,466

6,953

28,466

Other income

Income from forfeiture of booking and down payments

56

260

1

126

Others

2

59,203

53,649

25,943

34,588

Total revenues

2,358,966

2,402,232

1,332,896

1,370,535

Expenses

Cost of real estate sold

2

1,485,901

1,421,406

935,804

895,274

Cost of hotel operations

2

231,490

198,885

-

-

Cost of office rental operations

2,128

10,998

2,128

10,998

Selling expenses

171,310

155,907

86,563

77,618

Administrative expenses

2

306,947

329,900

179,941

201,708

Total expenses

2,197,776

2,117,096

1,204,436

1,185,598

Profit from operating activities

161,190

285,136

128,460

184,937

Share of profit (loss) from investments in subsidiaries

5

-

-

(12,523)

39,791

Share of profit from investments in associates

6

427,599

411,003

427,599

411,003

Interest income

2

2,207

28

51,636

50,231

Finance cost

(48,546)

(69,352)

(70,310)

(75,370)

Profit before income tax expenses

542,450

626,815

524,862

610,592

Income tax expenses

14

(62,202)

(53,950)

(44,614)

(37,727)

Profit for the period

480,248

572,865

480,248

572,865

Other comprehensive income:

Other comprehensive income to be reclassified to profit or loss

in subsequent periods:

Share of other comprehensive income of associates - net of income tax

6, 14

19,513

61,985

19,513

61,985

Other comprehensive income to be reclassified

to profit or loss in subsequent periods - net of income tax

19,513

61,985

19,513

61,985

Other comprehensive income not to be reclassified to profit or loss

in subsequent periods:

Share of other comprehensive income of associates - net of income tax

6, 14

353,437

184,844

353,437

184,844

Other comprehensive income not to be reclassified to profit or loss

in subsequent periods - net of income tax

353,437

184,844

353,437

184,844

Other comprehensive income for the period

372,950

246,829

372,950

246,829

Total comprehensive income for the period

853,198

819,694

853,198

819,694

Earnings per share:

12

Basic earnings per share

Profit attributable to equity holders of the Company

0.04

0.05

0.04

0.05

Revenue from sales of real estate

4,316,258

5,349,960

2,492,838

3,231,017

Revenue from hotel operations

1,020,279

1,011,327

-

112,689

Revenue from office rental operations

2

41,628

93,679

41,628

93,679

Other income

Income from forfeiture of booking and down payments

345

661

90

253

Others

2

164,648

185,355

77,128

96,005

Total revenues

5,543,158

6,640,982

2,611,684

3,533,643

Expenses

Cost of real estate sold

2

3,293,865

3,755,645

1,814,329

2,189,577

Cost of hotel operations

2

693,455

594,728

-

57,559

Cost of office rental operations

20,141

33,169

20,141

33,169

Selling expenses

397,386

427,283

158,736

202,166

Administrative expenses

2

1,008,672

1,086,169

585,918

610,349

Total expenses

5,413,519

5,896,994

2,579,124

3,092,820

Profit from operating activities

129,639

743,988

32,560

440,823

Share of profit (loss) from investments in subsidiaries

5

-

-

(40,198)

134,684

Share of profit from investments in associates

6

1,313,301

1,277,309

1,313,301

1,277,309

Interest income

2

7,492

2,034

158,546

141,908

Finance cost

(157,387)

(181,455)

(218,223)

(213,147)

Profit before income tax expenses

1,293,045

1,841,876

1,245,986

1,781,577

Income tax expenses

14

(76,435)

(158,921)

(29,376)

(98,622)

Profit for the period

1,216,610

1,682,955

1,216,610

1,682,955

Other comprehensive income:

Other comprehensive income to be reclassified to profit or loss

in subsequent periods:

Share of other comprehensive income of associates - net of income tax

6, 14

156,139

84,730

156,139

84,730

Other comprehensive income to be reclassified

to profit or loss in subsequent periods - net of income tax

156,139

84,730

156,139

84,730

Other comprehensive income not to be reclassified to profit or loss

in subsequent periods:

Share of other comprehensive income of associates - net of income tax

6, 14

351,752

148,654

351,752

148,654

Other comprehensive income not to be reclassified to profit or loss

in subsequent periods - net of income tax

351,752

148,654

351,752

148,654

Other comprehensive income for the period

507,891

233,384

507,891

233,384

Total comprehensive income for the period

1,724,501

1,916,339

1,724,501

1,916,339

Earnings per share:

12

Basic earnings per share

Profit attributable to equity holders of the Company

0.11

0.16

0.11

0.16

Consolidated financial statements

Issued and

Retained earnings

Surplus on

Share of other

comprehensive

Total other

components of

paid-up

Appropriated

Appropriated

changes in value

income

shareholders'

Note

share capital

Share premium

Treasury shares -

statutory reserve

- treasury shares reserve

Unappropriated

of financial assets

of associates

equity

Total

Balance as at 1 January 2024

10,714,382

379,246

-

1,071,443

-

17,335,441

1

(1,127,983)

(1,127,982)

28,372,530

Profit for the period

-

-

-

-

-

1,682,955

-

-

-

1,682,955

Other comprehensive income for the period

-

-

-

-

-

-

-

233,384

233,384

233,384

Total comprehensive income for the period

-

-

-

-

-

1,682,955

-

233,384

233,384

1,916,339

Investment in equity instruments derecognised

of associate during the period

-

-

-

-

-

(192,692)

-

192,692

192,692

-

Dividend paid

13

-

-

-

-

-

(1,392,821)

-

-

-

(1,392,821)

Balance as at 30 September 2024

10,714,382

379,246

-

1,071,443

-

17,432,883

1

(701,907)

(701,906)

28,896,048

Balance as at 1 January 2025

10,714,382

379,246

-

1,071,443

-

17,869,434

1

(729,989)

(729,988)

29,304,517

Profit for the period

-

-

-

-

-

1,216,610

-

-

-

1,216,610

Other comprehensive income for the period

-

-

-

-

-

-

-

507,891

507,891

507,891

Total comprehensive income for the period

-

-

-

-

-

1,216,610

-

507,891

507,891

1,724,501

Treasury shares

Investment in equity instruments derecognised of associate during the period

11

-

-

-

-

(122)

-

-

-

122

-

(122)

(159,931)

-

-

-

159,931

-

159,931

(122)

-

Dividend paid

13

-

-

-

-

-

(1,071,431)

-

-

-

(1,071,431)

Balance as at 30 September 2025

10,714,382

379,246

(122)

1,071,443

122

17,854,560

1

(62,167)

(62,166)

29,957,465

Other components of shareholders' equity Other comprehensive income

The accompanying notes to interim financial statements are an integral part of the financial statements.

Separate financial statements

Other components of shareholders' equity Other comprehensive income

Issued and

Retained earnings

Surplus on

Share of other

comprehensive

Total other

components of

paid-up

Appropriated

Appropriated

changes in value

income

shareholders'

Note

share capital

Share premium

Treasury shares -

statutory reserve

- treasury shares reserve

Unappropriated

of financial assets

of associates

equity

Total

Balance as at 1 January 2024

10,714,382

379,246

-

1,071,443

-

17,335,441

1

(1,127,983)

(1,127,982)

28,372,530

Profit for the period

-

-

-

-

-

1,682,955

-

-

-

1,682,955

Other comprehensive income for the period

-

-

-

-

-

-

-

233,384

233,384

233,384

Total comprehensive income for the period

-

-

-

-

-

1,682,955

-

233,384

233,384

1,916,339

Investment in equity instruments derecognised

of associate during the period

-

-

-

-

-

(192,692)

-

192,692

192,692

-

Dividend paid

13

-

-

-

-

-

(1,392,821)

-

-

-

(1,392,821)

Balance as at 30 September 2024

10,714,382

379,246

-

1,071,443

-

17,432,883

1

(701,907)

(701,906)

28,896,048

Balance as at 1 January 2025

10,714,382

379,246

-

1,071,443

-

17,869,434

1

(729,989)

(729,988)

29,304,517

Profit for the period

-

-

-

-

-

1,216,610

-

-

-

1,216,610

Other comprehensive income for the period

-

-

-

-

-

-

-

507,891

507,891

507,891

Total comprehensive income for the period

-

-

-

-

-

1,216,610

-

507,891

507,891

1,724,501

Treasury shares

11

-

-

(122)

-

122

(122)

-

-

-

(122)

Investment in equity instruments derecognised

of associate during the period

-

-

-

-

-

(159,931)

-

159,931

159,931

-

Dividend paid

13

-

-

-

-

-

(1,071,431)

-

-

-

(1,071,431)

Balance as at 30 September 2025

10,714,382

379,246

(122)

1,071,443

122

17,854,560

1

(62,167)

(62,166)

29,957,465

The accompanying notes to interim financial statements are an integral part of the financial statements.

Consolidated financial statements Separate financial statements

2025

2024

2025

2024

Cash flows from operating activities

Profit before tax

1,293,045

1,841,876

1,245,986

1,781,577

Adjustments to reconcile profit before tax to net cash provided by (paid from)

operating activities:

Decrease in land and construction in progress as a result

of transferring to cost of sales

3,255,397

3,712,167

1,745,794

2,118,761

Depreciation

71,696

74,062

14,410

15,453

Depreciation of right-of-use assets

165,735

137,124

19,934

20,007

Reversal of allowance for expected credit losses

(367)

(2,018)

-

(527)

Unrealised loss on exchange

6,307

7,177

-

-

Loss on change in fair value of derivatives

6,345

9,361

6,345

9,361

Share of loss (profit) from investments in subsidiaries

-

-

40,198

(134,684)

Share of profit from investments in associates

(1,313,301)

(1,277,309)

(1,313,301)

(1,277,309)

Income from forfeiture of booking and down payments

(345)

(661)

(90)

(253)

Interest income

(7,492)

(2,034)

(158,546)

(141,908)

Loss (gain) on sales of equipment

58

(6,304)

(44)

(6,166)

Provision for loss arising from litigations

30,930

69,337

3,355

5,153

Reversal of provision for loss arising from litigations

(722)

(1,351)

(545)

(1,118)

Reversal of provision for loss on diminution in value of projects

(60,953)

(55,590)

(3,819)

(4,602)

Provision for housing repairment

33,607

43,342

18,117

26,013

Provision for employee benefits

19,285

18,452

10,920

10,893

Transfer deferred financial fees to finance cost

4,255

3,715

4,255

3,715

Interest expenses

111,875

139,970

205,097

197,448

Interest expenses from lease liabilities

34,325

29,129

4,192

5,365

Profit from operating activities before changes in

operating assets and liabilities Decrease (increase) in operating assets

Trade and other current receivables

3,649,680

31,469

4,740,445

21,952

1,842,258

8,724

2,627,179

(2,225)

Land and construction in progress

(555,339)

(1,709,640)

(248,541)

(1,050,741)

Advance for construction work

758

-

22

-

Advance for construction material

7,551

2,339

6,723

2,277

Other current assets

(54,092)

(7,329)

(50,863)

(12,006)

Land and project development costs

(450,815)

(1,784,799)

-

(402,171)

Deposits for lease of land and building

-

10,800

-

10,800

Deposits for purchase of land

-

(122,809)

-

-

Other non-current assets

Increase (decrease) in operating liabilities Trade and other current payables

2,464

(123,950)

815

(268,402)

613

(87,463)

(142)

(188,781)

Advance received from customers

22,999

(17,078)

21,586

(16,482)

Deposits for rental and service

(6,495)

189

(4,364)

(1,324)

Retention guarantees

(22,406)

8,756

(16,147)

6,441

Other current liabilities

(4,074)

(72,665)

20,254

20,571

Cash paid for litigation compensation

(4,577)

(152,870)

(3,639)

(29,654)

Cash paid for long-term employee benefits

(7,864)

(5,278)

(4,245)

(4,762)

Cash flows from operating activities

2,485,309

644,426

1,484,918

958,980

Cash paid for income tax

(106,961)

(206,234)

(50,397)

(127,830)

Net cash flows from operating activities

2,378,348

438,192

1,434,521

831,150

The accompanying notes to interim financial statements are an integral part of the financial statements.

Consolidated financial statements Separate financial statements

2025

2024

2025

2024

Cash flows from investing activities

Dividends received from associates

1,261,104

1,237,949

1,261,104

1,237,949

(Increase) decrease in long-term loans to related party

-

-

430,500

(567,000)

Interest received

7,492

2,034

160,983

143,296

(Increase) decrease in property, plant and equipment - net of disposals

(9,741)

(5,338)

(1,078)

2,225

Cash received from decreasing in capital unit of associate

54,605

30,677

54,605

30,677

Net cash flows from investing activities

1,313,460

1,265,322

1,906,114

847,147

Cash flows from financing activities

Increase (decrease) in short-term loans from financial institution

(1,000,000)

1,000,000

(1,000,000)

1,000,000

Cash received from long-term loan

-

1,500,000

-

1,500,000

Repayment of long-term loans

(1,062,500)

(562,500)

(1,062,500)

(562,500)

Cash received from issuance of debenture

1,855,314

2,500,000

1,855,314

2,500,000

Cash paid for redemption of debentures

(1,000,000)

(4,500,000)

(1,000,000)

(4,500,000)

Cash paid for treasury shares

(122)

-

(122)

-

Dividend paid

(1,071,431)

(1,392,821)

(1,071,431)

(1,392,821)

Cash paid for financial fees

(2,258)

(6,826)

(2,258)

(6,826)

Cash paid for interest expenses

(157,843)

(205,439)

(157,927)

(208,571)

Cash paid for lease liabilities

(206,656)

(155,237)

(36,400)

(36,399)

Net cash flows used in financing activities

(2,645,496)

(1,822,823)

(2,475,324)

(1,707,117)

Net increase (decrease) in cash and cash equivalents

1,046,312

(119,309)

865,311

(28,820)

Cash and cash equivalents at beginning of period

1,463,215

1,347,699

397,556

341,654

Cash and cash equivalents at end of period

2,509,527

1,228,390

1,262,867

312,834

-

-

Supplemental cash flows information

Non-cash transactions

Transfer of land and project development costs to land and construction in progress

391,747

1,255,901

-

1,255,901

Transfer of deposits for purchase of land to land and project development costs

-

122,412

-

-

Interest expenses recorded as cost of projects

135,183

115,355

42,045

61,009

Increase in share of other comprehensive income

of associates - net of income tax

507,891

233,384

507,891

233,384

Increase in right-of-use assets due to new lease agreements

-

889,988

-

-

The accompanying notes to interim financial statements are an integral part of the financial statements.

Quality Houses Public Company Limited and its subsidiaries Condensed notes to interim financial statements For the three-month and nine-month periods ended 30 September 2025
  1. General information
    1. Corporate information

      Quality Houses Public Company Limited ("the Company") is a public company incorporated and domiciled in Thailand. The Company is principally engaged in property development. The registered office of the Company is at 7th Floor, Q. House Lumpini Building, No.1 South Sathorn Road, Tungmahamek, Sathorn, Bangkok.

    2. Basis for preparation of interim financial information

      This interim financial information is prepared in accordance with Thai Accounting Standard No. 34 Interim Financial Reporting, with the Company presenting condensed interim financial statements. The Company has presented the statements of financial position, comprehensive income, changes in shareholders' equity and cash flows in the same format as that used for the annual financial statements and has presented notes to the interim financial statements on a condensed basis.

      The interim financial information is intended to provide information additional to that included in the latest annual financial statements. Accordingly, they focus on new activities, events and circumstances so as not to duplicate information previously reported. These interim financial information should therefore be read in conjunction with the latest annual financial statements.

      The interim financial information in Thai language is the official statutory financial information of the Company. The interim financial information in English language has been translated from the Thai language interim financial information.

    3. Basis of consolidation

      The interim financial information include the financial statements of Quality Houses Public Company Limited ("the Company") and its subsidiary companies ("the subsidiaries") (collectively as "the Group") and has been prepared by applying on the same basis as that applied for the preparation of the consolidated financial statements for the year ended 31 December 2024, with no changes in structure of subsidiaries during the current periods.

    4. Accounting policies

      The interim financial information is prepared by using the same accounting policies and methods of computation as were used for the financial statements for the year ended 31 December 2024 with the additional accounting policy regarding treasury shares disclosed as follows:

      Treasury shares

      The Group's own equity instruments that have been reacquired (treasury shares) are recognised at cost and deducted from equity. No gain or loss is recognised in profit or loss on the purchase, sale, issue or cancellate ion of the Group's own equity instruments. Any difference between the carrying amount and the consideration received, if reissued, is recognised in share premium.

      The revised financial reporting standards which are effective for fiscal years beginning on or after 1 January 2025, do not have any significant impact on the Group's financial statements.

  2. Related party transactions

During the periods, the Group had significant business transactions with its related parties. These transactions which have been concluded on commercial terms and bases agreed upon in the ordinary course of businesses between the Group and those related parties. There were no significant changes in the transfer pricing policy of transactions with related parties during the current periods. Below is a summary of significant related party transactions:

(Unit: Million Baht) For the three-month periods ended 30 September

2025

2024

2025

2024

Transactions with subsidiaries

(eliminated from the consolidated financial statements)

Interest income

-

-

51

51

Material cost

-

-

6

14

Transactions with associates

Goods and service cost

9

11

4

8

Office rental expenses

130

110

8

8

Building management income

17

17

3

6

Office rental income

7

15

7

15

Other service income

-

7

-

7

Interest income

2

-

-

-

Dividend income

466

493

466

493

Transactions with related companies

Material cost

5

8

-

6

Building management income

8

8

1

1

Office rental income

-

6

-

6

Other service income

1

1

-

-

Consolidated Separate financial statements financial statements

(Unit: Million Baht) For the nine-month periods ended 30 September

2025

2024

2025

2024

Transactions with subsidiaries

(eliminated from the consolidated financial statements)

Interest income

-

-

156

142

Material cost

Transactions with associates

-

-

10

83

Goods and service cost

19

18

10

12

Office rental expenses

388

283

24

25

Building management income

51

52

15

18

Office rental income

27

51

27

51

Other service income

2

7

2

7

Interest income

7

2

2

-

Dividend income

1,261

1,238

1,261

1,238

Transactions with related companies

Material cost

14

34

-

23

Building management income

23

24

3

4

Office rental income

10

19

10

19

Other service income

3

3

-

-

Consolidated Separate financial statements financial statements

The balances of the accounts between the Group and those related parties are as follows:

(Unit: Thousand Baht) Consolidated financial statements Separate financial statements

30 September

2025

31 December

2024

30 September

2025

31 December

2024

(Audited) (Audited)

Deposits at financial institution (shown under cash and cash equivalents)

Associate

Land and Houses Bank Plc. 2,120,131 1,160,603 1,109,578 328,487

Trade and other current receivables - related parties (Note 3)

Trade accounts receivable - related parties

Associates

Related companies (common directors

-

261

-

261

or common shareholders)

12

668

10

668

Total trade accounts receivable - related parties

12

929

10

929

(Unit: Thousand Baht)

Consolidated financial statements Separate financial statements

30 September

31 December

30 September

31 December

2025

2024

2025

2024

(Audited)

(Audited)

Other current receivables - related parties

Subsidiaries

-

-

10,151

10,201

Associates

24,703

33,644

12,515

16,138

Related companies (common directors

or common shareholders)

5,542

9,702

1,032

2,770

Total other current receivables - related parties

30,245

43,346

23,698

29,109

Total

30,257

44,275

23,708

30,038

Deposit for rental and service - related party (shown under other non-current assets)

Associate

7,511

7,553

7,511

7,553

Trade and other current payables - related parties

Trade accounts payable - related parties

Subsidiary

-

-

848

1,528

Related companies (common directors

or common shareholders)

3,212

2,823

-

905

Total trade accounts payable

- related parties

3,212

2,823

848

2,433

Other current payable - related parties

Subsidiaries

-

-

591

591

Associates

3,446

4,189

2,104

1,937

Related company (common directors

or common shareholders)

9

13

-

-

Total other current payable - related parties

3,455

4,202

2,695

2,528

Total

6,667

7,025

3,543

4,961

Deposit for rental and service - related parties

Associates

9,131

9,131

9,131

9,131

Related companies (common directors

or common shareholders)

4,115

4,115

4,115

4,115

Total

13,246

13,246

13,246

13,246

Accrued expenses - related parties (shown under other current liabilities)

Subsidiaries

-

-

-

14

Associate

66,452

62,095

-

-

Total

66,452

62,095

-

14

Rental income received in advance - related party

Associate

Current portion

27,224

27,224

27,224

27,224

Non-current portion

276,702

297,008

276,702

297,008

Total

303,926

324,232

303,926

324,232

30 September

31 December

30 September

31 December

2025

2024

2025

2024

(Audited)

(Audited)

Lease liabilities - related parties

Associates Lease payments

1,399,516

1,591,673

129,148

152,285

Less: Deferred interested

(123,782)

(157,502)

(9,604)

(13,371)

Total

1,275,734

1,434,171

119,544

138,914

Less: Current portion

(217,358)

(212,016)

(26,713)

(25,940)

Lease liabilities - net of current portion

1,058,376

1,222,155

92,831

112,974

(Unit: Thousand Baht)

(Unit: Thousand Baht) Consolidated financial statements Separate financial statements

Consolidated financial statements

Separate financial statements

30

September 2025

31

December 2024

30

September 2025

31

December

2024 Interest policy

(Audited) (Audited) (% p.a.)

Long-term loans to and interest receivables - related parties

Subsidiary

Casa Ville Co., Ltd.

-

-

7,255,055

7,687,992

2.51% to 3.21%

Related party

Harbour View Corporation

74,179

78,086

-

-

SOFR + 3.43%, 4.00%

and 8.00%

Total

74,179

78,086

7,255,055

7,687,992

Less: Allowance for expected credit losses

(74,179)

(78,086)

-

-

Net

-

-

7,255,055

7,687,992

During the periods, the movements of loans to and interest receivables and loan from and accrued interest with related parties were as follows:

1 January

(Unit: Thousand Baht) Consolidated financial statements

30 September

2025 Increase Decrease 2025

Long-term loans to and interest receivables - related party

Related party

Harbour View Corporation

78,086

- (3,907)

74,179

Less: Allowance for expected credit losses

(78,086)

- 3,907

(74,179)

Net

-

- -

-

1 January

(Unit: Thousand Baht) Separate financial statements

30 September

2025 Increase Decrease 2025

Long-term loans to and interest receivables - related party

Subsidiary

Casa Ville Co., Ltd. 7,687,992 178,042 (610,979) 7,255,055

Short-term loan from and interest payables - related parties

Subsidiaries

Q.H. International Co., Ltd. - 450,072 (450,072) -

Centre Point Hospitality Co., Ltd. - 110,029 (110,029) -

Total - 560,101 (560,101) -

Directors and management's benefits

During the three-month and nine-month periods ended 30 September 2025 and 2024, the Group had employee benefit expenses payable to their directors and management as below:

(Unit: Million Baht)

Consolidated and separate financial statements

2025

2024

2025

2024

Short-term employee benefits

15

16

45

47

Long-term post-employment benefits

-

-

1

1

Total

15

16

46

48

3.

Trade and other current receivables

For the three-month periods ended 30 September

For the nine-month periods ended 30 September

Consolidated financial statements

(Unit: Thousand Baht)

Separate financial statements

30 September

2025

31 December

2024

30 September

2025

31 December

2024

Trade accounts receivable - related parties (Note 2) Aged of receivables

(Audited) (Audited)

Up to 3 months 12 929 10 929

Total trade accounts receivable

- related parties 12 929 10 929

Consolidated financial statements

(Unit: Thousand Baht)

Separate financial statements

30 September

2025

31 December

2024

30 September

2025

31 December

2024

Trade accounts receivable - unrelated parties Aged of receivables

(Audited) (Audited)

Up to 3 months

34,593

57,159

15

1,604

3 - 6 months

127

63

-

-

6 - 12 months

-

14

-

-

Over 12 months

400

782

-

-

Total trade accounts receivable -

unrelated parties

35,120

58,018

15

1,604

Less: Allowance for expected

credit losses

(880)

(1,247)

-

-

Total trade accounts receivable -

unrelated parties, net

34,240

56,771

15

1,604

Total trade accounts receivable - net

34,252

57,700

25

2,533

Other current receivables

Other current receivables - related

parties (Note 2)

30,245

43,346

23,698

29,109

Other current receivables - unrelated

parties

341

1,201

177

982

Total other current receivables

30,586

44,547

23,875

30,091

Total trade and other current receivables - net

64,838

102,247

23,900

32,624

  1. Land and construction in progress

    (Unit: Thousand Baht)

    30

    September

    31

    December

    30

    September

    31

    December

    2025

    2024

    2025

    2024

    (Audited)

    (Audited)

    Land and construction in progress Less: Provision for loss on diminution

    in value of projects

    19,227,416

    (513,468)

    21,434,321

    (574,421)

    10,576,648

    (136,665)

    12,031,856

    (140,484)

    Land and construction in progress - net

    18,713,948

    20,859,900

    10,439,983

    11,891,372

    Consolidated Separate financial statements financial statements

    Movements in the provision for loss on diminution in value of projects during the nine-month period ended 30 September 2025 are summarised below:

    Consolidated financial statements

    (Unit: Thousand Baht)

    Separate financial statements

    Balance as at 1 January 2025 574,421 140,484 Provision reversal according to revenue

    recognition during the period (60,953) (3,819)

    Balance as at 30 September 2025 513,468 136,665

  2. Investments in subsidiaries
    1. Details of investments in subsidiaries as presented in separate financial statements are as follows:

      (Unit: Thousand Baht)

      Separate financial statements

      30 September

      31 December

      30 September

      31 December

      2025

      2024

      2025

      2024

      (Audited)

      (Audited)

      Casa Ville Co., Ltd.

      2,999,999

      2,999,999

      7,849,536

      7,953,153

      Q.H. International Co., Ltd.

      25,000

      25,000

      463,411

      411,323

      Property Host Co., Ltd.

      5,000

      5,000

      3,868

      4,122

      Centre Point Hospitality Co., Ltd. The Confidence Co., Ltd.*

      Q.H. Management Co., Ltd.

      (and 19% held through The Confidence Co., Ltd.)

      4,999

      -

      88,635

      4,999

      -

      88,635

      (61,134)

      -

      27,531

      (72,947)

      -

      27,759

      Q.H. International (BVI) Co., Ltd.** Casa Ville (Rayong 2553) Co. Ltd.* Casa Ville (Petchburi 2553) Co. Ltd.*

      Q. House Precast Co., Ltd.*

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      Gusto Village Co., Ltd.*

      Casa Ville (Chonburi 2554) Co., Ltd.*

      Casa Ville (Prachuapkhirikhan 2554) Co., Ltd.*

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      -

      Total

      3,123,633

      3,123,633

      8,283,212

      8,323,410

      * 100% held through Casa Ville Co., Ltd.

      ** 100% held through Q.H. International Co., Ltd.

      Company's name

      Carrying amounts based on cost method - net

      Carrying amounts based on equity method

    2. Share of comprehensive income

During the periods, the Company has recognised its share of comprehensive income from investments in subsidiaries in the separate financial statements as follows:

(Unit: Thousand Baht) Separate financial statements

Company's name Share of profit (loss) from investments in subsidiaries

2025

2024

2025

2024

Casa Ville Co., Ltd.

(35,846)

20,643

(103,617)

50,730

Q.H. International Co., Ltd.

19,587

19,564

52,088

48,418

Property Host Co., Ltd.

(15)

(15)

(254)

(44)

Centre Point Hospitality Co., Ltd.

3,816

(323)

11,813

35,794

Q.H. Management Co., Ltd.

(65)

(78)

(228)

(214)

Total

(12,523)

39,791

(40,198)

134,684

6. Investments in associates

6.1 Details of investments in associates

For the three-month periods ended 30 September

For the nine-month periods ended 30 September

(Unit: Thousand Baht) Consolidated and separate financial statements

Company's name

Carrying amounts based on cost method

Carrying amounts based on equity method

30 September 31 December 30 September 31 December

2025 2024 2025 2024

(Audited) (Audited)

Quality House Business Complex

Leasehold Real Estate Investment Trust

1,904,804

1,959,409

1,108,574

1,089,147

Quality Houses Hotel and Residence

Freehold and Leasehold Real Estate

Investment Trust

1,052,800

1,052,800

353,456

350,411

Home Product Center Plc.

759,959

759,959

5,352,147

5,541,651

LH Financial Group Plc.

2,849,800

2,849,800

5,981,381

5,308,866

Total

6,567,363

6,621,968

12,795,558

12,290,075

  1. Share of comprehensive income and dividend received

    During the periods, the Company has summarised its share of comprehensive income and dividend received from investments in associates as follows:

    (Unit: Thousand Baht)

    Consolidated and separate financial statements

    Company's name Share of profit (loss) from investments in associates Share of other comprehensive income of associates

    For the three-month periods

    ended 30 September

    For the nine-month periods

    ended 30 September

    For the three-month periods

    ended 30 September

    For the nine-month periods

    ended 30 September

    2025

    2024

    2025

    2024

    2025

    2024

    2025

    2024

    Quality Houses Leasehold Property Fund - 26,148 - 85,199 - - - -Quality Houses Business Complex Leasehold

    Real Estate Investment Trust 30,945 - 92,643 - - - - -

    Quality Houses Hotel and Residence Freehold

    and Leasehold Property Fund

    Quality Houses Hotel and Residence Freehold

    -

    -

    -

    17,834

    -

    -

    -

    -

    and Leasehold Real Estate Investment Trust

    4,967

    18,664

    57,791

    23,131

    -

    -

    -

    -

    Home Product Center Plc.

    264,664

    286,537

    881,879

    949,139

    (204)

    (261)

    (44)

    818

    LH Financial Group Plc.

    127,023

    79,654

    280,988

    202,006

    373,154

    247,090

    507,935

    232,566

    Total

    427,599

    411,003

    1,313,301

    1,277,309

    372,950

    246,829

    507,891

    233,384

    (Unit: Thousand Baht)

    Company's name Dividend received

    2025

    2024

    2025

    2024

    Quality Houses Leasehold Property Fund Quality Houses Business Complex Leasehold

    -

    22,496

    -

    69,534

    Real Estate Investment Trust

    3,272

    -

    18,611

    -

    Quality Houses Hotel and Residence Freehold

    and Leasehold Property Fund

    -

    -

    -

    35,900

    Quality Houses Holtel and Residence Freehold

    and Leasehold Real Estate Investment Trust

    15,792

    -

    54,746

    -

    Home Product Center Plc.

    418,083

    470,344

    1,071,339

    1,045,209

    LH Financial Group Plc.

    29,102

    -

    116,408

    87,306

    Total

    466,249

    492,840

    1,261,104

    1,237,949

    For the three-month periods For the nine-month periods ended 30 September ended 30 September

  2. Fair values of investments in listed associates

In respect of investments in associated companies that are listed companies on the Stock Exchange of Thailand, their fair values are as follows:

(Unit: Million Baht)

Company's name Fair values as at

30 September

31 December

2025

2024

Quality House Business Complex Leasehold Real Estate

Investment Trust

749

969

Quality Houses Hotel and Residence Freehold and Leasehold

Real Estate Investment Trust

647

716

Home Product Center Plc.

19,336

24,432

LH Financial Group Plc.

2,183

2,241

Total

22,915

28,358

Quality House Business Complex Leasehold Real Estate Investment Trust "QHBREIT"

On 28 February 2025, the Quality Houses Business Complex Leasehold Real Estate Investment Trust announced a capital reduction by Baht 0.0830, from the previously par value of Baht 9.1517 per unit to Baht 9.0687 per unit. This capital reduction does not affect the existing number of investment units. The Company received a total of Baht 17 million from this reduction in March 2025.

On 25 June 2025, the Quality Houses Business Complex Leasehold Real Estate Investment Trust announced a capital reduction by Baht 0.0840, from the previously par value of Baht 9.0687 per unit to Baht 8.9847 per unit. This capital reduction does not affect the existing number of investment units. The Company received a total of Baht 17 million from this reduction in July 2025.

On 15 August 2025, the Quality Houses Business Complex Leasehold Real Estate Investment Trust announced a capital reduction by Baht 0.1000, from the previously par value of Baht 8.9847 per unit to Baht 8.8847 per unit. This capital reduction does not affect the existing number of investment units. The Company received a total of Baht 20 million from this reduction in September 2025.

Home Product Center Public Company Limited "HMPRO"

During the current period, Home Product Center Public Company Limited has repurchased some of its ordinary shares, resulting in an increase in the Company's shareholding proportion in HMPRO compared to the number of shares held by external shareholders. However, the Company has not recognized any profit or loss from the repurchase of HMPRO shares, as the repurchase is solely for financial management purposes.

7. Land and project development costs

(Unit: Thousand Baht)

30

September

31

December

30

September

31

December

2025

2024

2025

2024

(Audited)

(Audited)

Land and project development costs 6,214,336

6,121,491

558,607

558,607

Less: Provision for loss on diminution in value of projects

(116,397)

(116,397)

(39,832)

(39,832)

Land and project development costs - net

6,097,939

6,005,094

518,775

518,775

8.

Long-term loans

Consolidated Separate financial statements financial statements

Movement of the long-term loans account during the nine-month period ended 30 September 2025 are summarised below:

(Unit: Thousand Baht)

Balance as at 1 January 2025

2,058,474

Less: Repayment

(1,062,500)

Less: Unamortised portion of deferred transaction cost

1,575

Balance as at 30 September 2025

997,549

9.

Unsecured debentures

Consolidated and separate financial statements

Consolidated and separate financial statements

Number of debenture (Unit) Amount (Thousand Baht)

30 September

31 December

30 September

31 December

Type of debenture

Interest rate

Age

Maturity date

2025

2024

2025

2024

(Audited)

(Audited)

Unsubordinated and unsecured debentures

- No. 1/2022

Fixed rate of 2.78% p.a.

3 years

5 May 2025

-

1,000,000

-

1,000,000

- No. 2/2022 (2)

Fixed rate of 3.38% p.a.

3 years

21 November 2025

720,000

720,000

720,000

720,000

- No. 3/2022

Fixed rate of 3.33% p.a.

3 years

11 December 2025

550,000

550,000

550,000

550,000

- No. 1/2023

Fixed rate of 3.32% p.a.

2 years, 9 months

18 December 2025

1,000,000

1,000,000

1,000,000

1,000,000

- No. 2/2023

Fixed rate of 3.43% p.a.

3 years

25 April 2026

1,000,000

1,000,000

1,000,000

1,000,000

- No. 1/2024

Fixed rate of 3.17% p.a.

3 years

28 February 2027

2,500,000

2,500,000

2,500,000

2,500,000

- No. 2/2024

Fixed rate of 3.18% p.a.

3 years

9 December 2027

1,500,000

1,500,000

1,500,000

1,500,000

- No. 1/2025

Fixed rate of 2.52% p.a.

3 years

5 May 2028

2,000,000

-

2,000,000

-

Total debentures - at face value

9,270,000

8,270,000

9,270,000

8,270,000

Less: Unamortised portion of deferred transaction costs

(5,153)

(5,575)

Less: Discount on debentures

(234,303)

(188,222)

Debentures - net

9,030,544

8,076,203

Less: Current portion of debentures

(3,269,615)

(3,268,929)

Debentures - net of current portion

5,760,929

4,807,274

All of unsecured debentures include covenants and restrictions. These pertain to, among other things, dividend payment and the maintenance of certain financial ratios.

  1. Provisions

    30 September

    31 December

    30 September

    31 December

    2025

    2024

    2025

    2024

    (Audited)

    (Audited)

    Other current provisions

    Provision for public utility maintenance

    239,692

    258,398

    124,918

    125,995

    Provision for housing repairment

    357,214

    341,566

    200,469

    190,766

    Provision for compensation for Housing

    Estate Juristic Persons

    126,703

    128,078

    79,450

    76,415

    Total other current provisions

    723,609

    728,042

    404,837

    393,176

    Other non-current provisions

    Provision for litigations

    316,935

    291,304

    37,872

    38,701

    Total other non-current provisions

    316,935

    291,304

    37,872

    38,701

    Total

    1,040,544

    1,019,346

    442,709

    431,877

    Consolidated financial statements

    (Unit: Thousand Baht)

    Separate financial statements

  2. Treasury shares

    On 9 May 2025, a meeting of the Company's Board of Directors passed a resolution approving a treasury share repurchase scheme for financial management purposes. The total repurchase number of shares shall not exceed 750 million shares, representing approximately 7% of the total issued and paid-up shares, and the value shall not exceed Baht 1,200 million. The shares will be repurchased on the Stock Exchange of Thailand within a 6-month period, from 4 June 2025 to 28 November 2025.

    As at 30 September 2025, the Company repurchased 0.1 million ordinary shares under this treasury share scheme, representing 0.001 of the total issued and paid-up shares, amounting to Baht 0.12 million. The Company appropriated retained earnings in an equivalent amount to the treasury share reserve.

  3. Earnings per share

    Basic earnings per share for the three-month and nine-month periods ended 30 September 2025 and 2024 are as follows:

    Consolidated and separate financial statements

    2025

    2024

    2025

    2024

    Profit for the calculation of

    earnings per share (Thousand Baht)

    Weighted average number of ordinary shares

    480,248

    572,865

    1,216,610

    1,682,955

    (Thousand shares)*

    10,714,282

    10,714,382

    10,714,344

    10,714,382

    Basic earnings per share (Baht per share)

    0.04

    0.05

    0.11

    0.16

    *Number of ordinary shares net of treasury shares

    For the three-month periods ended 30 September

    For the nine-month periods ended 30 September

  4. Dividend paid

    Dividends declared during nine-month period ended 30 September 2025 and 2024 consist of:

    Dividend

    Approved by

    Total dividends

    per share

    Paid on

    (Thousand Baht)

    (Baht)

    Year 2025

    Interim dividend for the operating result of

    Board of Directors' Meeting of the

    six-month period ended 30 June 2025

    Company on 15 August 2025

    214,285

    0.02

    15 September 2025

    Dividend for the operating result of six-month

    Annual General Meeting of the

    period ended 31 December 2024

    shareholders on 22 April 2025

    857,146

    0.08

    20 May 2025

    1,071,431

    0.10

    Year 2024

    Interim dividend for the operating result of

    Board of Directors' Meeting of the

    six-month period ended 30 June 2024

    Company on 7 August 2024

    321,431

    0.03

    5 September 2024

    Dividend for the operating result of six-month

    Annual General Meeting of the

    period ended 31 December 2023

    shareholders on 19 April 2024

    1,071,390

    0.10

    16 May 2024

    1,392,821

    0.13

  5. Income tax

    Interim corporate income tax is calculated on profit before income tax for the period, using the estimated effective tax rate for the year.

    Income tax expenses for the three-month and nine-month periods ended 30 September 2025 and 2024 are made up as follows:

    (Unit: Thousand Baht) For the three-month periods ended 30 September

    2025

    2024

    2025

    2024

    Current income tax:

    Interim income tax charge

    41,504

    37,180

    31,887

    36,953

    Deferred tax:

    Relating to origination and reversal of

    temporary differences

    20,698

    16,770

    12,727

    774

    Income tax expenses reported in the statements of comprehensive income

    62,202

    53,950

    44,614

    37,727

    Consolidated financial statements

    Separate financial statements

    (Unit: Thousand Baht) For the nine-month periods ended 30 September

    2025

    2024

    2025

    2024

    Current income tax:

    Interim income tax charge

    61,354

    129,178

    31,887

    96,364

    Deferred tax:

    Relating to origination and reversal of

    temporary differences

    15,081

    29,743

    (2,511)

    2,258

    Income tax expenses reported in the statements of comprehensive income

    76,435

    158,921

    29,376

    98,622

    Consolidated financial statements

    Separate financial statements

    The amounts of income tax relating to each component of other comprehensive income for the three-month and nine-month periods ended 30 September 2025 and 2024 are as follows:

    (Unit: Thousand Baht) For the three-month periods ended 30 September

    2025

    2024

    2025

    2024

    Deferred tax relating to share of other

    comprehensive income of associates

    78,541

    32,257

    78,541

    32,257

    Consolidated financial statements

    Separate financial statements

    (Unit: Thousand Baht) For the nine-month periods ended 30 September

    2025

    2024

    2025

    2024

    Deferred tax relating to share of other

    comprehensive income of associates

    111,332

    37,838

    111,332

    37,838

    Consolidated financial statements

    Separate financial statements

  6. Segment information

    The Group is organised into business units based on its products and services. During the current period, the Group has not changed the organisation of their reportable segments from the last annual financial statements.

    The following tables present revenue and profit information regarding the Group's operating segments for the three-month and nine-month periods ended 30 September 2025 and 2024, respectively.

    (Unit: Million Baht)

    For the three-month period ended 30 September 2025

    Real estate business Other

    Revenues

    External customers

    1,270

    690

    332

    7

    25

    2,324

    -

    2,324

    Inter-segment

    6

    -

    -

    -

    13

    19

    (19)

    -

    Total revenues

    1,276

    690

    332

    7

    38

    2,343

    (19)

    2,324

    Operating results

    Segment profit (loss)

    82

    82

    3

    (2)

    24

    189

    -

    189

    Other income

    1

    Administrative expenses

    (71)

    Sales of land and houses

    Sales of condominium units

    Hotel business

    Rental business

    Other business

    Total reportable segments

    transactions and

    eliminations Consolidated

    Share of profit from investments in associates

    427

    Finance cost

    (4)

    Income tax expense

    (62)

    Profit for the period

    480

    (Unit: Million Baht)

    For the three-month period ended 30 September 2024

    Real estate business Other

    Revenues

    External customers

    1,646

    362

    312

    29

    25

    2,374

    -

    2,374

    Inter-segment

    41

    -

    2

    -

    11

    54

    (54)

    -

    Total revenues

    1,687

    362

    314

    29

    36

    2,428

    (54)

    2,374

    Operating results

    Segment profit (loss)

    229

    19

    (1)

    15

    23

    285

    -

    285

    Administrative expenses

    (66)

    Sales of land and houses

    Sales of condominium units

    Hotel business

    Rental business

    Other business

    Total reportable segments

    transactions and

    eliminations Consolidated

    Share of profit from investments in associates 411

    Finance cost (3)

    Income tax expense (54)

    Profit for the period573

    (Unit: Million Baht)

    For the nine-month period ended 30 September 2025

    Real estate business Other

    Revenues

    External customers

    3,353

    963

    1,020

    42

    75

    5,453

    -

    5,453

    Inter-segment

    20

    -

    -

    -

    40

    60

    (60)

    -

    Total revenues

    3,373

    963

    1,020

    42

    115

    5,513

    (60)

    5,453

    Operating results

    Segment profit

    87

    19

    26

    8

    68

    208

    -

    208

    Other income

    3

    Administrative expenses

    (220)

    Sales of land and houses

    Sales of condominium units

    Hotel business

    Rental business

    Other business

    Total reportable segments

    transactions and

    eliminations Consolidated

    Share of profit from investments in associates

    1,313

    Finance cost

    (11)

    Income tax expense

    (76)

    Profit for the period

    1,217

    (Unit: Million Baht)

    For the nine-month period ended 30 September 2024

    Real estate business Other

    Revenues

    External customers

    4,623

    727

    1,011

    94

    76

    6,531

    -

    6,531

    Inter-segment

    148

    -

    2

    -

    32

    182

    (182)

    -

    Total revenues

    4,771

    727

    1,013

    94

    108

    6,713

    (182)

    6,531

    Operating results

    Segment profit (loss)

    592

    (25)

    117

    52

    64

    800

    -

    800

    Other income

    2

    Administrative expenses

    (229)

    Sales of land and houses

    Sales of condominium units

    Hotel business

    Rental business

    Other business

    Total reportable segments

    transactions and

    eliminations Consolidated

    Share of profit from investments in associates

    1,277

    Finance cost

    (8)

    Income tax expense

    (159)

    Profit for the period

    1,683

  7. Commitments and contingent liabilities

    The Group has the following outstanding commitments and contingent liabilities.

    1. The Group has the following outstanding commitments in respect of construction of projects.

      (Unit: Million Baht) 30 September 2025 31 December 2024

      (Audited)

      Construction contracts 408 445

    2. The Group has entered into several lease agreements to lease motor vehicles and equipment, with a term of generally 1 year.

      The Group has the following future minimum lease payments required under those operating leases contracts as follows:

      Payable:

      (Unit: Million Baht) 30 September 2025 31 December 2024

      (Audited)

      in up to 1 year 8 4

    3. As at 30 September 2025, the Group has commitments in respect of various service commitments totaling Baht 32 million (31 December 2024: Baht 28 million).

    4. As at 30 September 2025 and 31 December 2024, the Group has servitude over land of approximately 55 Rai of which the cost is included in the cost of projects.

  8. Bank guarantees

    There were outstanding bank guarantees issued by the banks on behalf of the Group in respect of certain performance bonds as required in the normal course of business as follows:

    (Unit: Million Baht)

    30 September 2025

    31 December 2024

    Letters of guarantee for arrangement

    (Audited)

    and maintenance of public utilities

    1,527

    1,799

    Letters of guarantee for electricity usage

    6

    7

    Other letters of guarantee

    29

    39

    Total

    1,562

    1,845

  9. Litigations
    1. Between 2017 and 2025, various customers sued the Company and its subsidiaries for compensatory damages from purchase of land and houses of their projects, as at 30 September 2025, totaling Baht 1,286 million (31 December 2024: Baht 1,135 million). The lawsuits are currently in the judicial process. For reasons of prudence, the Company and its subsidiaries have set aside provisions totaling Baht 242 million (31 December 2024: Baht 219 million), which the Company and its subsidiaries deemed to be an appropriate amount.

    2. In 2017, the Company was filed as a defendant by a construction contractor company, plaintiff, for breach of hire of work agreement, with the plaintiff demanding outstanding payment and compensatory damages as at 30 September 2025, totaling Baht 135 million (31 December 2024: Baht 135 million). In October 2019, the Court of First Instance dismissed the case and rendered a judgement ordering that plaintiff pay the compensatory damages arising from the counterclaim of Baht 77 million together with interest.

      The Company demanded that the bank, as an issuer of the letter of guarantees, settle the payment on behalf of the plaintiff in accordance with the judgement of the Court and subsequently received the amount of Baht 41 million in May 2020 in accordance with the facilities stated in the letter of guarantee. The amount received was presented as "Deferred compensatory damage income" in the statement of financial position and will be recognised in profit or loss when the lawsuit is finalised.

      In October 2022, the Court of Appeal overturned the prior judgement and ordered the Company to pay the outstanding payment and retention to the plaintiff. After offsetting the debt with the plaintiff's obligation to pay the compensatory damages, the Company was required to pay an additional amount of Baht 3 million together with interest and return the letter of guarantee to the plaintiff.

      In 2024, the Company and the plaintiff filed an appeal against the judgment of the Court of Appeal. Subsequently, the Supreme Court issued an order to accept the appeal. The case is currently under consideration by the Supreme Court. However, the Company believes that there will be no material impact on its financial statements.

    3. Between 2018 and 2025, Housing Estate Juristic Persons sued the Company and its subsidiaries as a defendant/co-defendant for a breach of agreement under the Land Development Act B.E. 2543, demanding compensatory damages of the Company and its subsidiaries, as at 30 September 2025, totaling Baht 694 million (31 December 2024: Baht 694 million). The lawsuits are currently in the judicial process. For reasons of prudence, the Company and its subsidiaries have set aside provision of Baht 75 million (31 December 2024: Baht 72 million) for the loss arising from these litigations, which the Company and its subsidiaries deemed to be an appropriate amount.

Earlier from Quality Houses Public

All Quality Houses Public news releases