Quality Houses Public Co. Ltd.SET: QH

Financial Statement Q2 2025

· MarketScreener

Quality Houses Public Company Limited and its subsidiaries

Review report and consolidated and separate financial information

For the three-month and six-month periods ended 30 June 2025

Independent Auditor's Report on Review of Interim Financial Information

To the Shareholders of Quality Houses Public Company Limited

I have reviewed the accompanying consolidated financial information of Quality Houses Public Company Limited and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 30 June 2025, the related consolidated statements of comprehensive income for the three-month and six-month periods then ended, and the related consolidated statements of changes in shareholders' equity and cash flows for the six-month period then ended, as well as the condensed notes to the interim consolidated financial statements. I have also reviewed the separate financial information of Quality Houses Public Company Limited for the same periods (collectively "the interim financial information"). Management is responsible for the preparation and presentation of this interim financial information in accordance with Thai Accounting Standard 34 Interim Financial Reporting. My responsibility is to express a conclusion on this interim financial information based on my review.

Scope of review

I conducted my review in accordance with Thai Standard on Review Engagements 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Thai Standards on Auditing and consequently does not enable me to obtain assurance that I would become aware of all significant matters that might be identified in an audit. Accordingly, I do not express an audit opinion.

Conclusion

Based on my review, nothing has come to my attention that causes me to believe that the accompanying interim financial information is not prepared, in all material respects, in accordance with Thai Accounting Standard 34 Interim Financial Reporting.

Pimjai Manitkajohnkit

Certified Public Accountant (Thailand) No. 4521

EY Office Limited Bangkok: 8 August 2025

Consolidated financial statements Separate financial statements

30 June

31 December

30 June

31 December

Note

2025

2024

2025

2024

(Unaudited

(Audited)

(Unaudited

(Audited)

but reviewed)

but reviewed)

Assets

Current assets

Cash and cash equivalents

2

1,295,611

1,463,215

270,589

397,556

Trade and other current receivables

2, 3

79,357

102,247

31,186

32,624

Land and construction in progress

4

19,557,219

20,859,900

11,270,528

11,891,372

Advance for construction work

2,053

2,531

1,509

1,531

Advance for construction material

38,101

38,729

30,109

30,376

Asset recognised in respect of cost to obtain

contracts with customers

8,414

10,089

8,414

10,089

Other current assets

141,057

78,612

44,173

4,789

Total current assets

21,121,812

22,555,323

11,656,508

12,368,337

Non-current assets

Investments in subsidiaries

5

-

-

8,295,735

8,323,410

Investments in associates

6

12,498,889

12,290,075

12,498,889

12,290,075

Long-term loans to and interest receivables

- related parties

2

-

-

7,325,061

7,687,992

Investment properties

443,319

450,291

443,319

450,291

Property, plant and equipment

1,339,865

1,373,462

182,248

183,870

Right-of-use assets

1,220,652

1,330,535

118,827

132,043

Land and project development costs

7

6,337,310

6,005,094

518,775

518,775

Deferred tax assets

796,483

790,965

229,153

213,915

Other non-current assets

2

24,546

25,541

17,929

18,460

Total non-current assets

22,661,064

22,265,963

29,629,936

29,818,831

Total assets

43,782,876

44,821,286

41,286,444

42,187,168

The accompanying notes to interim financial statements are an integral part of the financial statements.

Consolidated financial statements Separate financial statements

30 June

31 December

30 June

31 December

Note

2025

2024

2025

2024

(Unaudited

(Audited)

(Unaudited

(Audited)

but reviewed)

but reviewed)

Liabilities and shareholders' equity

Current liabilities

Short-term loans from financial institution

-

995,613

-

995,613

Trade and other current payables

2

332,040

478,106

153,001

257,863

Current portion of long-term loans

8

873,262

873,352

873,262

873,352

Current portion of unsecured debentures

9

3,269,278

3,268,929

3,269,278

3,268,929

Current portion of lease liabilities

2

219,908

226,995

29,365

39,503

Corporate income tax payable

14,841

35,169

-

21,182

Other current provisions

10

722,340

728,042

396,769

393,176

Advance received from customers

95,294

80,218

55,155

46,226

Deposits for rental and service

2

28,191

34,292

21,866

25,782

Retention guarantees

269,252

281,161

119,511

128,604

Current portion of rental income received

in advance

2

27,224

27,224

27,224

27,224

Other current liabilities

2

323,036

340,968

137,916

133,139

Total current liabilities

6,174,666

7,370,069

5,083,347

6,210,593

Non-current liabilities

Long-term loans, net of current portion

8

498,756

1,185,122

498,756

1,185,122

Unsecured debentures, net of current portion

9

5,724,541

4,807,274

5,724,541

4,807,274

Lease liabilities, net of current portion

2

1,124,680

1,235,726

107,468

122,315

Non-current provision for employee benefits

284,164

279,184

173,735

170,701

Other non-current provisions

10

316,682

291,304

39,256

38,701

Rental income received in advance - net of

current portion

2

283,545

297,008

283,545

297,008

Deferred tax liabilities

46

145

-

-

Deferred compensatory damage income

18

40,850

40,850

40,850

40,850

Other non-current financial liabilities

16,394

10,087

16,394

10,087

Total non-current liabilities

8,289,658

8,146,700

6,884,545

6,672,058

Total liabilities

14,464,324

15,516,769

11,967,892

12,882,651

The accompanying notes to interim financial statements are an integral part of the financial statements.

Consolidated financial statements Separate financial statements

30 June 31 December 30 June 31 December

Note 2025 2024 2025 2024

(Unaudited (Audited) (Unaudited (Audited) but reviewed) but reviewed)

Shareholders' equity

Share capital Registered

10,714,426,091 ordinary shares of Baht 1 each 10,714,426 10,714,426 10,714,426 10,714,426

Issued and fully paid

10,714,381,645 ordinary shares of Baht 1 each

10,714,382

10,714,382

10,714,382

10,714,382

Share premium

379,246

379,246

379,246

379,246

Treasury shares

11

(122)

-

(122)

-

Retained earnings

Appropriated - statutory reserve

1,071,443

1,071,443

1,071,443

1,071,443

Appropriated - treasury shares reserve

11

122

-

122

-

Unappropriated

17,660,604

17,869,434

17,660,604

17,869,434

Other components of shareholders' equity

(507,123)

(729,988)

(507,123)

(729,988)

Total shareholders' equity

29,318,552

29,304,517

29,318,552

29,304,517

Total liabilities and shareholders' equity

43,782,876

44,821,286

41,286,444

42,187,168

-

-

-

-

The accompanying notes to interim financial statements are an integral part of the financial statements.

Directors

Revenue from sales of real estate

1,392,898

2,006,486

736,109

1,208,083

Revenue from hotel operations

304,937

331,404

-

40,028

Revenue from office rental operations

2

15,484

33,830

15,484

33,830

Other income

Income from forfeiture of booking and down payments

192

206

22

76

Others

2

48,420

70,003

24,719

33,649

Total revenues

1,761,931

2,441,929

776,334

1,315,666

Expenses

Cost of real estate sold

2

1,066,341

1,411,254

535,780

813,132

Cost of hotel operations

2

208,271

192,657

-

23,360

Cost of office rental operations

8,949

11,145

8,949

11,145

Selling expenses

117,539

149,324

42,924

73,231

Administrative expenses

2

344,240

350,624

204,481

205,740

Total expenses

1,745,340

2,115,004

792,134

1,126,608

Profit (loss) from operating activities

16,591

326,925

(15,800)

189,058

Share of profit (loss) from investments in subsidiaries

5

-

-

(18,651)

76,302

Share of profit from investments in associates

6

388,548

421,618

388,548

421,618

Interest income

2

3,759

989

54,080

47,053

Finance cost

(53,427)

(57,572)

(74,376)

(71,265)

Profit before income tax expenses

355,471

691,960

333,801

662,766

Income tax revenue (expenses)

14

(21,122)

(71,963)

548

(42,769)

Profit for the period

334,349

619,997

334,349

619,997

Other comprehensive income:

Other comprehensive income to be reclassified to profit or loss

in subsequent periods:

Share of other comprehensive income of associates - net of income tax

6, 14

63,696

(7,217)

63,696

(7,217)

Other comprehensive income to be reclassified

to profit or loss in subsequent periods - net of income tax

63,696

(7,217)

63,696

(7,217)

Other comprehensive income not to be reclassified to profit or loss

in subsequent periods:

Share of other comprehensive income of associates - net of income tax

6, 14

(10,555)

(37,613)

(10,555)

(37,613)

Other comprehensive income not to be reclassified to profit or loss

in subsequent periods - net of income tax

(10,555)

(37,613)

(10,555)

(37,613)

Other comprehensive income for the period

53,141

(44,830)

53,141

(44,830)

Total comprehensive income for the period

387,490

575,167

387,490

575,167

Earnings per share:

12

Basic earnings per share

Profit attributable to equity holders of the Company

0.03

0.05

0.03

0.05

Revenue from sales of real estate

2,355,618

3,342,299

1,192,839

1,923,662

Revenue from hotel operations

688,165

699,131

-

112,689

Revenue from office rental operations

2

34,675

65,213

34,675

65,213

Other income

Income from forfeiture of booking and down payments

289

401

89

127

Others

2

105,445

131,706

51,185

61,417

Total revenues

3,184,192

4,238,750

1,278,788

2,163,108

Expenses

Cost of real estate sold

2

1,807,964

2,334,239

878,525

1,294,303

Cost of hotel operations

2

461,965

395,843

-

57,559

Cost of office rental operations

18,013

22,171

18,013

22,171

Selling expenses

226,076

271,376

72,173

124,548

Administrative expenses

2

701,725

756,269

405,977

408,641

Total expenses

3,215,743

3,779,898

1,374,688

1,907,222

Profit (loss) from operating activities

(31,551)

458,852

(95,900)

255,886

Share of profit (loss) from investments in subsidiaries

5

-

-

(27,675)

94,893

Share of profit from investments in associates

6

885,702

866,306

885,702

866,306

Interest income

2

5,285

2,006

106,910

91,677

Finance cost

(108,841)

(112,103)

(147,913)

(137,777)

Profit before income tax expenses

750,595

1,215,061

721,124

1,170,985

Income tax revenue (expenses)

14

(14,233)

(104,971)

15,238

(60,895)

Profit for the period

736,362

1,110,090

736,362

1,110,090

Other comprehensive income:

Other comprehensive income to be reclassified to profit or loss

in subsequent periods:

Share of other comprehensive income of associates - net of income tax

6, 14

136,626

22,745

136,626

22,745

Other comprehensive income to be reclassified

to profit or loss in subsequent periods - net of income tax

136,626

22,745

136,626

22,745

Other comprehensive income not to be reclassified to profit or loss

in subsequent periods:

Share of other comprehensive income of associates - net of income tax

6, 14

(1,685)

(36,190)

(1,685)

(36,190)

Other comprehensive income not to be reclassified to profit or loss

in subsequent periods - net of income tax

(1,685)

(36,190)

(1,685)

(36,190)

Other comprehensive income for the period

134,941

(13,445)

134,941

(13,445)

Total comprehensive income for the period

871,303

1,096,645

871,303

1,096,645

Earnings per share:

12

Basic earnings per share

Profit attributable to equity holders of the Company

0.07

0.10

0.07

0.10

Consolidated financial statements

Other components of shareholders' equity Other comprehensive income

Issued and

Retained earnings

Surplus on

Share of other

comprehensive

Total other

components of

paid-up

Appropriated

Appropriated

changes in value

income

shareholders'

Note

share capital

Share premium

Treasury shares -

statutory reserve

- treasury shares reserve

Unappropriated

of financial assets

of associates

equity

Total

Balance as at 1 January 2024

10,714,382

379,246

-

1,071,443

-

17,335,441

1

(1,127,983)

(1,127,982)

28,372,530

Profit for the period

-

-

-

-

-

1,110,090

-

-

-

1,110,090

Other comprehensive income for the period

-

-

-

-

-

-

-

(13,445)

(13,445)

(13,445)

Total comprehensive income for the period

-

-

-

-

-

1,110,090

-

(13,445)

(13,445)

1,096,645

Investment in equity instruments derecognised

of associate during the period

-

-

-

-

-

(138,694)

-

138,694

138,694

-

Dividend paid

13

-

-

-

-

-

(1,071,390)

-

-

-

(1,071,390)

Balance as at 30 June 2024

10,714,382

379,246

-

1,071,443

-

17,235,447

1

(1,002,734)

(1,002,733)

28,397,785

Balance as at 1 January 2025

10,714,382

379,246

-

1,071,443

-

17,869,434

1

(729,989)

(729,988)

29,304,517

Profit for the period

-

-

-

-

-

736,362

-

-

-

736,362

Other comprehensive income for the period

-

-

-

-

-

-

-

134,941

134,941

134,941

Total comprehensive income for the period

-

-

-

-

-

736,362

-

134,941

134,941

871,303

Treasury shares

11

-

-

(122)

-

122

(122)

-

-

-

(122)

Investment in equity instruments derecognised

of associate during the period

-

-

-

-

-

(87,924)

-

87,924

87,924

-

Dividend paid

13

-

-

-

-

-

(857,146)

-

-

-

(857,146)

Balance as at 30 June 2025

10,714,382

379,246

(122)

1,071,443

122

17,660,604

1

(507,124)

(507,123)

29,318,552

The accompanying notes to interim financial statements are an integral part of the financial statements.

Separate financial statements

Issued and

Retained earnings

Surplus on

Share of other

comprehensive

Total other

components of

paid-up

Appropriated

Appropriated

changes in value

income

shareholders'

Note

share capital

Share premium

Treasury shares -

statutory reserve

- treasury shares reserve

Unappropriated

of financial assets

of associates

equity

Total

Balance as at 1 January 2024

10,714,382

379,246

-

1,071,443

-

17,335,441

1

(1,127,983)

(1,127,982)

28,372,530

Profit for the period

-

-

-

-

-

1,110,090

-

-

-

1,110,090

Other comprehensive income for the period

-

-

-

-

-

-

-

(13,445)

(13,445)

(13,445)

Total comprehensive income for the period

-

-

-

-

-

1,110,090

-

(13,445)

(13,445)

1,096,645

Investment in equity instruments derecognised

of associate during the period

-

-

-

-

-

(138,694)

-

138,694

138,694

-

Dividend paid

13

-

-

-

-

-

(1,071,390)

-

-

-

(1,071,390)

Balance as at 30 June 2024

10,714,382

379,246

-

1,071,443

-

17,235,447

1

(1,002,734)

(1,002,733)

28,397,785

Balance as at 1 January 2025

10,714,382

379,246

-

1,071,443

-

17,869,434

1

(729,989)

(729,988)

29,304,517

Profit for the period

-

-

-

-

-

736,362

-

-

-

736,362

Other comprehensive income for the period

-

-

-

-

-

-

-

134,941

134,941

134,941

Total comprehensive income for the period

-

-

-

-

-

736,362

-

134,941

134,941

871,303

Treasury shares

11

-

-

(122)

-

122

(122)

-

-

-

(122)

Investment in equity instruments derecognised

of associate during the period

-

-

-

-

-

(87,924)

-

87,924

87,924

-

Dividend paid

13

-

-

-

-

-

(857,146)

-

-

-

(857,146)

Balance as at 30 June 2025

10,714,382

379,246

(122)

1,071,443

122

17,660,604

1

(507,124)

(507,123)

29,318,552

Other components of shareholders' equity Other comprehensive income

The accompanying notes to interim financial statements are an integral part of the financial statements.

Consolidated financial statements Separate financial statements

2025

2024

2025

2024

Cash flows from operating activities

Profit before tax

750,595

1,215,061

721,124

1,170,985

Adjustments to reconcile profit before tax to net cash provided by (paid from)

operating activities:

Decrease in land and construction in progress as a result

of transferring to cost of sales

1,781,730

2,300,001

832,058

1,246,699

Depreciation

47,736

49,461

9,633

10,421

Depreciation of right-of-use assets

109,883

82,090

13,216

13,289

Reversal of allowance for expected credit losses

(408)

(1,895)

-

(476)

Unrealised loss (gain) on exchange

5,353

(9,121)

-

-

Loss on change in fair value of derivatives

6,307

2,939

6,307

2,939

Share of loss (profit) from investments in subsidiaries

-

-

27,675

(94,893)

Share of profit from investments in associates

(885,702)

(866,306)

(885,702)

(866,306)

Income from forfeiture of booking and down payments

(289)

(401)

(89)

(127)

Interest income

(5,285)

(2,006)

(106,910)

(91,677)

Loss (gain) on sales of equipment

119

(6,287)

(2)

(6,159)

Provision for loss arising from litigations

28,677

66,942

2,739

4,491

Reversal of provision for loss arising from litigations

(722)

(910)

(545)

(910)

Reversal of provision for loss on diminution in value of projects

(40,506)

(31,689)

(2,204)

(2,610)

Provision for housing repairment

20,367

27,683

10,351

15,949

Provision for employee benefits

12,844

12,295

7,279

7,412

Transfer deferred financial fees to finance cost

2,782

2,356

2,782

2,356

Interest expenses

78,479

89,675

139,443

126,882

Interest expenses from lease liabilities

Profit from operating activities before changes in

23,221

13,856

2,865

3,644

operating assets and liabilities Decrease (increase) in operating assets

Trade and other current receivables

1,935,181

17,945

2,943,744

17,934

780,020

1,438

1,541,909

(3,764)

Land and construction in progress

(374,745)

(1,305,487)

(179,416)

(794,975)

Advance for construction work

478

-

22

-

Advance for construction material

628

2,049

267

1,987

Other current assets

(35,028)

(32,086)

(23,442)

(24,355)

Land and project development costs

(305,545)

(1,120,992)

-

(312,320)

Deposits for purchase of land

-

(50,280)

-

-

Other non-current assets

Increase (decrease) in operating liabilities Trade and other current payables

995

(141,524)

175

(178,489)

531

(100,320)

(32)

(127,919)

Advance received from customers

1,902

41,533

(4,444)

42,684

Deposits for rental and service

(6,101)

994

(3,916)

(670)

Retention guarantees

(11,909)

7,711

(9,093)

6,156

Other current liabilities

(44,001)

(18,241)

(1,982)

11,655

Cash paid for litigation compensation

(2,577)

(14,895)

(1,639)

(14,895)

Cash paid for long-term employee benefits

(7,864)

(5,278)

(4,245)

(4,762)

Cash flows from operating activities

1,027,835

288,392

453,781

320,699

Cash paid for income tax

(65,920)

(130,374)

(35,449)

(81,802)

Net cash flows from operating activities

961,915

158,018

418,332

238,897

The accompanying notes to interim financial statements are an integral part of the financial statements.

Consolidated financial statements Separate financial statements

2025

2024

2025

2024

Cash flows from investing activities

Dividends received from associates

794,855

745,109

794,855

745,109

(Increase) decrease in long-term loans to related party

-

-

360,500

(261,000)

Interest income

5,285

2,006

109,341

92,041

(Increase) decrease in property, plant and equipment - net of disposals

(7,286)

3,231

(1,037)

6,940

Cash received from decreasing of the company's paid-up capital of associate company

16,974

-

16,974

-

Net cash flows from investing activities

809,828

750,346

1,280,633

583,090

Cash flows from financing activities

Increase (decrease) in short-term loans from financial institution

(1,000,000)

1,400,000

(1,000,000)

1,400,000

Cash received from long-term loan

-

1,500,000

-

1,500,000

Repayment of long-term loans

(687,500)

(375,000)

(687,500)

(375,000)

Cash received from issuance of debenture

1,855,314

2,500,000

1,855,314

2,500,000

Cash paid for redemption of debentures

(1,000,000)

(4,500,000)

(1,000,000)

(4,500,000)

Cash paid for treasury shares

(122)

-

(122)

-

Dividend paid

(857,146)

(1,071,390)

(857,146)

(1,071,390)

Cash paid for financial fees

(2,258)

(6,826)

(2,258)

(6,826)

Cash paid for interest expenses

(106,281)

(132,295)

(106,371)

(134,349)

Cash paid for lease liabilities

(141,354)

(104,675)

(27,849)

(27,849)

Net cash flows from financing activities

(1,939,347)

(790,186)

(1,825,932)

(715,414)

Net increase (decrease) in cash and cash equivalents

(167,604)

118,178

(126,967)

106,573

Cash and cash equivalents at beginning of period

1,463,215

1,347,699

397,556

341,654

Cash and cash equivalents at end of period

1,295,611

1,465,877

270,589

448,227

-

-

Supplemental cash flows information

Non-cash transactions

Transfer of land and project development costs to land and construction in progress

-

1,255,901

-

1,255,901

Transfer of deposits for purchase of land to land and project development costs

-

72,131

-

-

Interest expenses recorded as cost of projects and property, plant and equipment

90,468

75,400

29,594

40,248

Increase (decrease) in share of other comprehensive income

of associates - net of income tax

134,941

(13,445)

134,941

(13,445)

Increase in right-of-use assets due to new lease agreements

-

400,204

-

-

The accompanying notes to interim financial statements are an integral part of the financial statements.

Quality Houses Public Company Limited and its subsidiaries Condensed notes to interim financial statements For the three-month and six-month periods ended 30 June 2025
  1. General information
    1. Corporate information

      Quality Houses Public Company Limited ("the Company") is a public company incorporated and domiciled in Thailand. The Company is principally engaged in property development. The registered office of the Company is at 7th Floor, Q. House Lumpini Building, No.1 South Sathorn Road, Tungmahamek, Sathorn, Bangkok.

    2. Basis for preparation of interim financial information

      This interim financial information is prepared in accordance with Thai Accounting Standard No. 34 Interim Financial Reporting, with the Company presenting condensed interim financial statements. The Company has presented the statements of financial position, comprehensive income, changes in shareholders' equity and cash flows in the same format as that used for the annual financial statements and has presented notes to the interim financial statements on a condensed basis.

      The interim financial information is intended to provide information additional to that included in the latest annual financial statements. Accordingly, they focus on new activities, events and circumstances so as not to duplicate information previously reported. These interim financial information should therefore be read in conjunction with the latest annual financial statements.

      The interim financial information in Thai language is the official statutory financial information of the Company. The interim financial information in English language has been translated from the Thai language interim financial information.

    3. Basis of consolidation

      The interim financial information include the financial statements of Quality Houses Public Company Limited ("the Company") and its subsidiary companies ("the subsidiaries") (collectively as "the Group") and has been prepared by applying on the same basis as that applied for the preparation of the consolidated financial statements for the year ended 31 December 2024, with no changes in structure of subsidiaries during the current period.

    4. Accounting policies

      The interim financial information is prepared by using the same accounting policies and methods of computation as were used for the financial statements for the year ended 31 December 2024 with the additional accounting policy regarding treasury shares disclosed as follows:

      Treasury shares

      The Group's own equity instruments that have been reacquired (treasury shares) are recognised at cost and deducted from equity. No gain or loss is recognised in profit or loss on the purchase, sale, issue or cancellateion of the Group's own equity instruments.

      Any difference between the carrying amount and the consideration received, if reissued, is recognised in share premium.

      The revised financial reporting standards which are effective for fiscal years beginning on or after 1 January 2025, do not have any significant impact on the Group's financial statements.

  2. Related party transactions

During the periods, the Group had significant business transactions with its related parties. These transactions which have been concluded on commercial terms and bases agreed upon in the ordinary course of businesses between the Group and those related parties. There were no significant changes in the transfer pricing policy of transactions with related parties during the current periods. Below is a summary of significant related party transactions:

(Unit: Million Baht) For the three-month periods ended 30 June Consolidated Separate

financial statements financial statements

2025

2024

2025

2024

Transactions with subsidiaries

(eliminated from the consolidated financial statements)

Interest income

-

-

52

46

Material cost

-

-

-

13

Transactions with associates

Goods and service cost

5

2

2

1

Rental expenses

111

85

8

9

Building management income

16

20

5

5

Office rental income

10

18

10

18

Other service income

1

-

1

-

Interest income

3

1

2

-

Dividend income

772

705

772

705

Transactions with related companies

Material cost

4

11

-

5

Building management income

7

7

1

1

Office rental income

5

8

5

8

Other service income

1

1

-

-

(Unit: Million Baht) For the six-month periods ended 30 June Consolidated Separate

financial statements financial statements

2025

2024

2025

2024

Transactions with subsidiaries

(eliminated from the consolidated financial statements)

Interest income

-

-

105

91

Material cost

-

-

4

69

Transactions with associates

Goods and service cost

10

7

6

4

Rental expenses

258

173

16

17

Building management income

34

35

12

12

Office rental income

20

36

20

36

Other service income

2

-

2

-

Interest income

5

2

2

-

Dividend income

795

745

795

745

Transactions with related companies

Material cost

9

26

-

17

Building management income

15

16

2

3

Office rental income

10

13

10

13

Other service income

2

2

-

-

The balances of the accounts between the Group and those related parties are as follows:

(Unit: Thousand Baht) Consolidated financial statements Separate financial statements

30 June

2025

31 December

2024

30 June

2025

31 December

2024

(Audited) (Audited)

Deposits at financial institution (shown under cash and cash equivalents)

Associate

Land and Houses Bank Plc. 876,755 1,160,603 134,675 328,487

Trade and other current receivables - related parties (Note 3)

Trade accounts receivable - related parties

Associates

139

261

139

261

Related companies (common directors

or common shareholders)

306

668

306

668

Total trade accounts receivable - related parties

445

929

445

929

(Unit: Thousand Baht)

Consolidated financial statements Separate financial statements

30 June

31 December

30 June

31 December

2025

2024

2025

2024

(Audited)

(Audited)

Other current receivables - related parties

Subsidiaries

-

-

9,992

10,201

Associates

33,090

33,644

19,393

16,138

Related companies (common directors

or common shareholders)

5,095

9,702

559

2,770

Total other current receivables - related parties

38,185

43,346

29,944

29,109

Total

38,630

44,275

30,389

30,038

Deposit for rental and service - related party (shown under other non-current assets)

Associate

7,552

7,553

7,552

7,553

Trade and other current payables - related parties

Trade accounts payable - related parties

Subsidiaries

-

-

1,648

1,528

Related companies (common directors

or common shareholders)

3,161

2,823

-

905

Total trade accounts payable

- related parties

3,161

2,823

1,648

2,433

Other current payable - related parties

Subsidiaries

-

-

591

591

Associates

3,001

4,189

1,569

1,937

Related company (common directors

or common shareholders)

7

13

-

-

Total other current payable - related parties

3,008

4,202

2,160

2,528

Total

6,169

7,025

3,808

4,961

Deposit for rental and service - related parties

Associates

9,131

9,131

9,131

9,131

Related companies (common directors

or common shareholders)

4,115

4,115

4,115

4,115

Total

13,246

13,246

13,246

13,246

Accrued expenses - related parties (shown under other current liabilities)

Subsidiaries

-

-

-

14

Associate

47,424

62,095

-

-

Total

47,424

62,095

-

14

Rental income received in advance - related party

Associate

Current portion

27,224

27,224

27,224

27,224

Non-current portion

283,545

297,008

283,545

297,008

Total

310,769

324,232

310,769

324,232

30 June 31 December 30 June

31 December

2025 2024 2025

2024

(Audited)

(Audited)

Lease liabilities - related parties

Associates

Lease payments

1,463,569 1,591,673 136,861

152,285

Less: Deferred interested

(134,709) (157,502) (10,810)

(13,371)

Total

1,328,860 1,434,171 126,051

138,914

Less: Current portion

(215,543) (212,016) (26,450)

(25,940)

Lease liabilities - net of current portion

1,113,317 1,222,155 99,601

112,974

(Unit: Thousand Baht)

Consolidated Separate

financial statements financial statements

30 June 31 December 30 June 31 December

2025 2024 2025 2024

Interest policy

(Audited) (Audited)

(% p.a.)

(Unit: Thousand Baht) Consolidated financial statements Separate financial statements

Long-term loans to and interest receivables - related parties

Subsidiary

Casa Ville Co., Ltd. Related party

Harbour View Corporation

-

74,761

-

78,086

7,325,061

-

7,687,992

-

2.51% to 3.21%

SOFR + 3.43%, 4.00%

and 8.00%

Total

74,761

78,086

7,325,061

7,687,992

Less: Allowance for expected credit losses

(74,761)

(78,086)

-

-

Net

-

-

7,325,061

7,687,992

During the period, the movements of loans to and interest receivables and loan from and accrued interest with related parties were as follows:

1 January

(Unit: Thousand Baht) Consolidated financial statements

30 June

2025 Increase Decrease 2025

Long-term loans to and interest receivables - related party

Related party

Harbour View Corporation

78,086

- (3,325)

74,761

Less: Allowance for expected credit losses

(78,086)

- 3,325

(74,761)

Net

-

- -

-

1 January

(Unit: Thousand Baht) Separate financial statements

30 June

2025 Increase Decrease 2025

Long-term loans to and interest receivables - related party

Subsidiary

Casa Ville Co., Ltd.

7,687,992

126,840

(489,771)

7,325,061

Short-term loan from and interest payables - related party

Subsidiaries

Q.H. International Co., Ltd.

-

450,072

(450,072)

-

Centre Point Hospitality Co., Ltd.

-

110,029

(110,029)

-

Total

-

560,101

(560,101)

-

Directors and management's benefits

During the three-month and six-month periods ended 30 June 2025 and 2024, the Group had employee benefit expenses payable to their directors and management as below:

(Unit: Million Baht)

Consolidated and separate financial statements

2025

2024

2025

2024

Short-term employee benefits

Long-term post-employment benefits

14

-

15

-

30

-

31

-

Total

14

15

30

31

3.

Trade and other current receivables

For the three-month periods ended 30 June

For the six-month periods ended 30 June

Consolidated financial statements

(Unit: Thousand Baht)

Separate financial statements

30 June

2025

31 December

2024

30 June

2025

31 December

2024

Trade accounts receivable - related parties (Note 2) Aged of receivables

(Audited) (Audited)

Up to 3 months 445 929 445 929

Total trade accounts receivable

- related parties 445 929 445 929

Consolidated financial statements

(Unit: Thousand Baht)

Separate financial statements

30 June

2025

31 December

2024

30 June

2025

31 December

2024

Trade accounts receivable - unrelated parties Aged of receivables

(Audited) (Audited)

Up to 3 months

40,530

57,159

496

1,604

3 - 6 months

141

63

128

-

6 - 12 months

4

14

-

-

Over 12 months

521

782

-

-

Total trade accounts receivable -

unrelated parties

41,196

58,018

624

1,604

Less: Allowance for expected

credit losses

(839)

(1,247)

-

-

Total trade accounts receivable -

unrelated parties, net

40,357

56,771

624

1,604

Total trade accounts receivable - net

40,802

57,700

1,069

2,533

Other current receivables

Other current receivables - related

parties (Note 2)

38,185

43,346

29,944

29,109

Other current receivables - unrelated

parties

370

1,201

173

982

Total other current receivables

38,555

44,547

30,117

30,091

Total trade and other current receivables - net

79,357

102,247

31,186

32,624

  1. Land and construction in progress

    (Unit: Thousand Baht)

    30 June

    31 December

    30 June

    31 December

    2025

    2024

    2025

    2024

    Land and construction in progress

    20,091,134

    (Audited) 21,434,321

    11,408,808

    (Audited) 12,031,856

    Less: Provision for loss on diminution

    in value of projects

    (533,915)

    (574,421)

    (138,280)

    (140,484)

    Land and construction in progress - net

    19,557,219

    20,859,900

    11,270,528

    11,891,372

    Consolidated Separate financial statements financial statements

    Movements in the provision for loss on diminution in value of projects during the six-month period ended 30 June 2025 are summarised below:

    Consolidated financial statements

    (Unit: Thousand Baht)

    Separate financial statements

    Balance as at 1 January 2025 574,421 140,484 Provision reversal according to revenue

    recognition during the period (40,506) (2,204)

    Balance as at 30 June 2025 533,915 138,280

  2. Investments in subsidiaries
    1. Details of investments in subsidiaries as presented in separate financial statements are as follows:

      (Unit: Thousand Baht)

      Separate financial statements

      30 June

      31 December

      30 June

      31 December

      2025

      2024

      2025

      2024

      (Audited)

      (Audited)

      Casa Ville Co., Ltd.

      2,999,999

      2,999,999

      7,885,382

      7,953,153

      Q.H. International Co., Ltd.

      25,000

      25,000

      443,824

      411,323

      Property Host Co., Ltd.

      5,000

      5,000

      3,883

      4,122

      Centre Point Hospitality Co., Ltd. The Confidence Co., Ltd.*

      Q.H. Management Co., Ltd.

      (and 19% held through The Confidence Co., Ltd.)

      Q.H. International (BVI) Co., Ltd.** Casa Ville (Rayong 2553) Co. Ltd.* Casa Ville (Petchburi 2553) Co. Ltd.*

      Q. House Precast Co., Ltd.* Gusto Village Co., Ltd.*

      Casa Ville (Chonburi 2554) Co., Ltd.*

      Casa Ville (Prachuapkhirikhan 2554) Co., Ltd.*

      4,999

      -

      88,635

      -

      -

      -

      -

      -

      -

      -

      4,999

      -

      88,635

      -

      -

      -

      -

      -

      -

      -

      (64,950)

      -

      27,596

      -

      -

      -

      -

      -

      -

      -

      (72,947)

      -

      27,759

      -

      -

      -

      -

      -

      -

      -

      Total

      3,123,633

      3,123,633

      8,295,735

      8,323,410

      * 100% held through Casa Ville Co., Ltd.

      ** 100% held through Q.H. International Co., Ltd.

      Company's name

      Carrying amounts based on cost method - net

      Carrying amounts based on equity method

    2. Share of comprehensive income

During the periods, the Company has recognised its share of comprehensive income from investments in subsidiaries in the separate financial statements as follows:

(Unit: Thousand Baht) Separate financial statements

Company's name Share of profit (loss) from investments in subsidiaries

2025

2024

2025

2024

Casa Ville Co., Ltd.

(37,089)

43,090

(67,771)

30,087

Q.H. International Co., Ltd.

16,080

16,847

32,501

28,854

Property Host Co., Ltd.

6

(13)

(239)

(29)

Centre Point Hospitality Co., Ltd.

2,428

16,393

7,997

36,117

Q.H. Management Co., Ltd.

(76)

(15)

(163)

(136)

Total

(18,651)

76,302

(27,675)

94,893

6. Investments in associates

6.1 Details of investments in associates

For the three-month periods ended 30 June

For the six-month periods ended 30 June

(Unit: Thousand Baht) Consolidated and separate financial statements

Company's name

Carrying amounts based on cost method

Carrying amounts based on equity method

30 June 31 December 30 June 31 December

2025 2024 2025 2024

(Audited) (Audited)

Quality House Business Complex

Leasehold Real Estate Investment Trust

1,942,435

1,959,409

1,118,532

1,089,147

Quality Houses Hotel and Residence

Freehold and Leasehold Real Estate

Investment Trust

1,052,800

1,052,800

364,281

350,411

Home Product Center Plc.

759,959

759,959

5,505,770

5,541,651

LH Financial Group Plc.

2,849,800

2,849,800

5,510,306

5,308,866

Total

6,604,994

6,621,968

12,498,889

12,290,075

  1. Share of comprehensive income and dividend received

    During the periods, the Company has summarised its share of comprehensive income and dividend received from investments in associates as follows:

    (Unit: Thousand Baht)

    Consolidated and separate financial statements

    Company's name Share of profit (loss) from investments in associates Share of other comprehensive income of associates

    For the three-month periods ended 30 June

    For the six-month periods ended 30 June

    For the three-month periods ended 30 June

    For the six-month periods ended 30 June

    2025

    2024

    2025

    2024

    2025

    2024

    2025

    2024

    Quality Houses Leasehold Property Fund - 27,674 - 59,051 - - - -Quality Houses Business Complex Leasehold

    Real Estate Investment Trust 30,563 - 61,698 - - - - -

    Quality Houses Hotel and Residence Freehold

    and Leasehold Property Fund

    Quality Houses Hotel and Residence Freehold

    -

    (310)

    -

    17,834

    -

    -

    -

    -

    and Leasehold Real Estate Investment Trust

    4,319

    4,467

    52,824

    4,467

    -

    -

    -

    -

    Home Product Center Plc.

    277,975

    322,277

    617,215

    662,602

    55

    710

    160

    1,079

    LH Financial Group Plc.

    75,691

    67,510

    153,965

    122,352

    53,086

    (45,540)

    134,781

    (14,524)

    Total

    388,548

    421,618

    885,702

    866,306

    53,141

    (44,830)

    134,941

    (13,445)

    (Unit: Thousand Baht)

    Company's name Dividend received

    2025

    2024

    2025

    2024

    Quality Houses Leasehold Property Fund

    -

    22,496

    -

    47,038

    Quality Houses Business Complex Leasehold

    Real Estate Investment Trust

    15,339

    -

    15,339

    -

    Quality Houses Hotel and Residence Freehold

    and Leasehold Property Fund

    -

    20,003

    -

    35,900

    Quality Houses Holtel and Residence Freehold

    and Leasehold Real Estate Investment Trust

    15,792

    -

    38,954

    -

    Home Product Center Plc.

    653,256

    574,865

    653,256

    574,865

    LH Financial Group Plc.

    87,306

    87,306

    87,306

    87,306

    Total

    771,693

    704,670

    794,855

    745,109

    For the three-month periods For the six-month periods ended 30 June ended 30 June

  2. Fair values of investments in listed associates

In respect of investments in associated companies that are listed companies on the Stock Exchange of Thailand, their fair values are as follows:

(Unit: Million Baht)

Company's name

Fair val

ues as at

30 June

31 December

2025

2024

Quality House Business Complex Leasehold Real Estate

Investment Trust

683

969

Quality Houses Hotel and Residence Freehold and Leasehold

Real Estate Investment Trust

669

716

Home Product Center Plc.

16,854

24,432

LH Financial Group Plc.

2,154

2,241

Total

20,360

28,358

Quality House Business Complex Leasehold Real Estate Investment Trust "QHBREIT"

On 28 February 2025, the Quality Houses Business Complex Leasehold Real Estate Investment Trust announced a capital reduction by Baht 0.0830, from the previously par value of Baht 9.1517 per unit to Baht 9.0687 per unit. This capital reduction does not affect the existing number of investment units. The Company received a total of Baht 17 million from this reduction in March 2025.

On 25 June 2025, the Quality Houses Business Complex Leasehold Real Estate Investment Trust announced a capital reduction by Baht 0.0840, from the previously par value of Baht 9.0687 per unit to Baht 8.9847 per unit. This capital reduction does not affect the existing number of investment units. The Company received a total of Baht 17 million from this reduction in July 2025.

Home Product Center Public Company Limited "HMPRO"

During the current period, Home Product Center Public Company Limited has repurchased some of its ordinary shares, resulting in an increase in the Company's shareholding proportion in HMPRO compared to the number of shares held by external shareholders. However, the Company has not recognized any profit or loss from the repurchase of HMPRO shares, as the repurchase is solely for financial management purposes.

7. Land and project development costs

(Unit: Thousand Baht)

30 June

31 December

30 June

31 December

2025

2024

2025

2024

Land and project development costs

6,453,707

(Audited) 6,121,491

558,607

(Audited) 558,607

Less: Provision for loss on diminution in value of projects

(116,397)

(116,397)

(39,832)

(39,832)

Land and project development costs - net

6,337,310

6,005,094

518,775

518,775

8.

Long-term loans

Consolidated Separate financial statements financial statements

Movement of the long-term loans account during the six-month period ended 30 June 2025 are summarised below:

(Unit: Thousand Baht)

Balance as at 1 January 2025

2,058,474

Less: Repayment

(687,500)

Less: Unamortised portion of deferred transaction cost

1,044

Balance as at 30 June 2025

1,372,018

9.

Unsecured debentures

Consolidated and separate financial statements

Consolidated and separate financial statements

Number of debenture (Unit) Amount (Thousand Baht)

30 June

31 December

30 June

31 December

Type of debenture

Interest rate

Age

Maturity date

2025

2024

2025

2024

(Audited)

(Audited)

Unsubordinated and unsecured debentures

- No. 1/2022

Fixed rate of 2.78% p.a.

3 years

5 May 2025

-

1,000,000

-

1,000,000

- No. 2/2022 (2)

Fixed rate of 3.38% p.a.

3 years

21 November 2025

720,000

720,000

720,000

720,000

- No. 3/2022

Fixed rate of 3.33% p.a.

3 years

11 December 2025

550,000

550,000

550,000

550,000

- No. 1/2023

Fixed rate of 3.32% p.a.

2 years, 9 months

18 December 2025

1,000,000

1,000,000

1,000,000

1,000,000

- No. 2/2023

Fixed rate of 3.43% p.a.

3 years

25 April 2026

1,000,000

1,000,000

1,000,000

1,000,000

- No. 1/2024

Fixed rate of 3.17% p.a.

3 years

28 February 2027

2,500,000

2,500,000

2,500,000

2,500,000

- No. 2/2024

Fixed rate of 3.18% p.a.

3 years

9 December 2027

1,500,000

1,500,000

1,500,000

1,500,000

- No. 1/2025

Fixed rate of 2.52% p.a.

3 years

5 May 2028

2,000,000

-

2,000,000

-

Total debentures - at face value

9,270,000

8,270,000

9,270,000

8,270,000

Less: Unamortised portion of deferred transaction costs

(6,095)

(5,575)

Less: Discount on debentures

(270,086)

(188,222)

Debentures - net

8,993,819

8,076,203

Less: Current portion of debentures

(3,269,278)

(3,268,929)

Debentures - net of current portion

5,724,541

4,807,274

All of unsecured debentures include covenants and restrictions. These pertain to, among other things, dividend payment and the maintenance of certain financial ratios.

  1. Provisions

    30 June

    31 December

    30 June

    31 December

    2025

    2024

    2025

    2024

    (Audited)

    (Audited)

    Other current provisions

    Provision for public utility maintenance

    247,953

    258,398

    122,899

    125,995

    Provision for housing repairment

    350,679

    341,566

    195,866

    190,766

    Provision for compensation for Housing

    Estate Juristic Persons

    123,708

    128,078

    78,004

    76,415

    Total other current provisions

    722,340

    728,042

    396,769

    393,176

    Other non-current provisions

    Provision for litigations

    316,682

    291,304

    39,256

    38,701

    Total other non-current provisions

    316,682

    291,304

    39,256

    38,701

    Total

    1,039,022

    1,019,346

    436,025

    431,877

    Consolidated financial statements

    (Unit: Thousand Baht)

    Separate financial statements

  2. Treasury shares

    On 9 May 2025, a meeting of the Company's Board of Directors passed a resolution approving a treasury share repurchase scheme for financial management purposes. The total repurchase number of shares shall not exceed 750 million shares, representing approximately 7% of the total issued and paid-up shares, and the value shall not exceed Baht 1,200 million. The shares will be repurchased on the Stock Exchange of Thailand within a 6-month period, from 4 June 2025 to 28 November 2025.

    As at 30 June 2025, the Company repurchased 0.1 million ordinary shares under this treasury share scheme, representing 0.001 of the total issued and paid-up shares, amounting to Baht

    0.12 million. The Company appropriated retained earnings in an equivalent amount to the treasury share reserve.

  3. Earnings per share

    Basic earnings per share for the three-month and six-month periods ended 30 June 2025 and 2024 are as follows:

    Consolidated and separate financial statements

    2025

    2024

    2025

    2024

    Profit for the calculation of

    earnings per share (Thousand Baht)

    334,349

    619,997

    736,362

    1,110,090

    Weighted average number of ordinary

    shares (Thousand shares)*

    10,714,368

    10,714,382

    10,714,375

    10,714,382

    Basic earnings per share (Baht per share)

    0.03

    0.05

    0.07

    0.10

    *Number of ordinary shares net of treasury

    shares

    For the three-month periods ended 30 June

    For the six-month periods ended 30 June

  4. Dividend paid

    Dividends declared during six-month period ended 30 June 2025 and 2024 consist of:

    Approved by

    Total dividends

    Dividend per share

    Paid on

    (Thousand Baht)

    (Baht)

    Year 2025

    Dividend for the operating result of six-month

    Annual General Meeting of the

    period ended 31 December 2024

    shareholders on 22 April 2025

    857,146

    0.08

    20 May 2025

    Year 2024

    Dividend for the operating result of six-month

    Annual General Meeting of the

    period ended 31 December 2023

    shareholders on 19 April 2024

    1,071,390

    0.10

    16 May 2024

  5. Income tax

    Interim corporate income tax is calculated on profit before income tax for the period, using the estimated effective tax rate for the year.

    Income tax expenses for the three-month and six-month periods ended 30 June 2025 and 2024 are made up as follows:

    (Unit: Thousand Baht) For the three-month periods ended 30 June

    Consolidated financial statements

    Separate financial statements

    Current income tax:

    Interim income tax charge

    Deferred tax:

    Relating to origination and reversal of temporary differences

    Income tax expenses (revenue) reported in the statements of comprehensive

    2025 2024 2025 2024

    7,850

    61,675

    -

    44,034

    13,272

    10,288

    (548)

    (1,265)

    income 21,122 71,963 (548) 42,769

    (Unit: Thousand Baht) For the six-month periods ended 30 June

    Consolidated financial statements

    Separate financial statements

    Current income tax:

    Interim income tax charge

    Deferred tax:

    Relating to origination and reversal of temporary differences

    Income tax expenses (revenue) reported in the statements of comprehensive

    2025 2024 2025 2024

    19,850

    91,998

    -

    59,411

    (5,617)

    12,973

    (15,238)

    1,484

    income 14,233 104,971 (15,238) 60,895

    The amounts of income tax relating to each component of other comprehensive income for the three-month and six-month periods ended 30 June 2025 and 2024 are as follows:

    (Unit: Thousand Baht) For the three-month periods ended 30 June

    2025

    2024

    2025

    2024

    Deferred tax relating to share of other comprehensive income of associates

    15,808

    (5,176)

    15,808

    (5,176)

    Consolidated financial statements

    Separate financial statements

    (Unit: Thousand Baht) For the six-month periods ended 30 June

    2025

    2024

    2025

    2024

    Deferred tax relating to share of other comprehensive income of associates

    32,791

    5,581

    32,791

    5,581

    Consolidated financial statements

    Separate financial statements

  6. Segment information

    The Group is organised into business units based on its products and services. During the current period, the Group has not changed the organisation of their reportable segments from the last annual financial statements.

    The following tables present revenue and profit information regarding the Group's operating segments for the three-month and six-month periods ended 30 June 2025 and 2024, respectively.

    For the three-month period ended 30 June 2025

    Real estate business Other

    (Unit: Million Baht)

    Revenues

    External customers

    1,178

    215

    305

    16

    23

    1,737

    -

    1,737

    Inter-segment

    7

    -

    -

    -

    12

    19

    (19)

    -

    Total revenues

    1,185

    215

    305

    16

    35

    1,756

    (19)

    1,737

    Operating results Segment profit (loss)

    43

    (28)

    1

    2

    20

    38

    -

    38

    Other income

    2

    Administrative expenses

    (70)

    Sales of land and houses

    Sales of condominium units

    Hotel business

    Rental business

    Other business

    Total reportable segments

    transactions and

    eliminations Consolidated

    Share of profit from investments in associates

    389

    Finance cost

    (4)

    Income tax expense

    (21)

    Profit for the period

    334

    For the three-month period ended 30 June 2024

    Real estate business Other

    (Unit: Million Baht)

    Revenues

    External customers

    1,715

    291

    331

    34

    28

    2,399

    -

    2,399

    Inter-segment

    37

    -

    -

    -

    10

    47

    (47)

    -

    Total revenues

    1,752

    291

    331

    34

    38

    2,446

    (47)

    2,399

    Operating results Segment profit

    258

    4

    48

    20

    22

    352

    -

    352

    Other income

    1

    Administrative expenses

    (80)

    Sales of land and houses

    Sales of condominium units

    Hotel business

    Rental business

    Other business

    Total reportable segments

    transactions and

    eliminations Consolidated

    Share of profit from investments in associates 421

    Finance cost (2)

    Income tax expense (72)

    Profit for the period 620

    For the six-month period ended 30 June 2025

    Real estate business Other

    (Unit: Million Baht)

    Revenues

    External customers

    2,083

    273

    688

    35

    50

    3,129

    -

    3,129

    Inter-segment

    13

    -

    -

    -

    27

    40

    (40)

    -

    Total revenues

    2,096

    273

    688

    35

    77

    3,169

    (40)

    3,129

    Operating results Segment profit (loss)

    5

    (63)

    23

    10

    44

    19

    -

    19

    Other income

    2

    Administrative expenses

    (150)

    Sales of land and houses

    Sales of condominium units

    Hotel business

    Rental business

    Other business

    Total reportable segments

    transactions and

    eliminations Consolidated

    Share of profit from investments in associates

    886

    Finance cost

    (7)

    Income tax expense

    (14)

    Profit for the period

    736

    (Unit: Million Baht)

    For the six-month period ended 30 June 2024

    Real estate business Other

    Revenues

    External customers

    2,977

    365

    699

    65

    51

    4,157

    -

    4,157

    Inter-segment

    107

    -

    -

    -

    21

    128

    (128)

    -

    Total revenues

    3,084

    365

    699

    65

    72

    4,285

    (128)

    4,157

    Operating results Segment profit (loss)

    363

    (44)

    118

    37

    41

    515

    -

    515

    Other income

    2

    Administrative expenses

    (163)

    Sales of land and houses

    Sales of condominium units

    Hotel business

    Rental business

    Other business

    Total reportable segments

    transactions and

    eliminations Consolidated

    Share of profit from investments in associates

    866

    Finance cost

    (5)

    Income tax expense

    (105)

    Profit for the period

    1,110

  7. Commitments and contingent liabilities

    The Group has the following outstanding commitments and contingent liabilities.

    1. The Group has the following outstanding commitments in respect of agreements to purchase of land and construction of projects.

      (Unit: Million Baht)

      30 June 2025

      31 December 2024

      Construction contracts

      463

      (Audited)

      445

    2. The Group has entered into several lease agreements to lease motor vehicles and equipment, with a term of generally 1 year.

      The Group has the following future minimum lease payments required under those operating leases contracts as follows:

      (Unit: Million Baht) 30 June 2025 31 December 2024

      (Audited)

      Payable:

      in up to 1 year 6 4

    3. As at 30 June 2025, the Group has commitments in respect of various service commitments totaling Baht 50 million (31 December 2024: Baht 28 million).

    4. As at 30 June 2025 and 31 December 2024, the Group has servitude over land of approximately 55 Rai of which the cost is included in the cost of projects.

  8. Bank guarantees

    There were outstanding bank guarantees issued by the banks on behalf of the Group in respect of certain performance bonds as required in the normal course of business as follows:

    (Unit: Million Baht)

    30 June 2025

    31 December 2024

    Letters of guarantee for arrangement

    (Audited)

    and maintenance of public utilities

    1,715

    1,799

    Letters of guarantee for electricity usage

    6

    7

    Other letters of guarantee

    29

    39

    Total

    1,750

    1,845

  9. Litigations
    1. Between 2017 and 2025, various customers sued the Company and its subsidiaries for compensatory damages from purchase of land and houses of their projects, as at 30 June 2025, totaling Baht 1,291 million (31 December 2024: Baht 1,135 million). The lawsuits are currently in the judicial process. For reasons of prudence, the Company and its subsidiaries have set aside provisions totaling Baht 242 million (31 December 2024: Baht 219 million), which the Company and its subsidiaries deemed to be an appropriate amount.

    2. In 2017, the Company was filed as a defendant by a construction contractor company, plaintiff, for breach of hire of work agreement, with the plaintiff demanding outstanding payment and compensatory damages as at 30 June 2025, totaling Baht 135 million (31 December 2024: Baht 135 million). In October 2019, the Court of First Instance dismissed the case and rendered a judgement ordering that plaintiff pay the compensatory damages arising from the counterclaim of Baht 77 million together with interest.

      The Company demanded that the bank, as an issuer of the letter of guarantees, settle the payment on behalf of the plaintiff in accordance with the judgement of the Court and subsequently received the amount of Baht 41 million in May 2020 in accordance with the facilities stated in the letter of guarantee. The amount received was presented as "Deferred compensatory damage income" in the statement of financial position and will be recognised in profit or loss when the lawsuit is finalised.

      In October 2022, the Court of Appeal overturned the prior judgement and ordered the Company to pay the outstanding payment and retention to the plaintiff. After offsetting the debt with the plaintiff's obligation to pay the compensatory damages, the Company was required to pay an additional amount of Baht 3 million together with interest and return the letter of guarantee to the plaintiff.

      In 2024, the Company and the plaintiff filed an appeal against the judgment of the Court of Appeal. Subsequently, the Supreme Court issued an order to accept the appeal. The case is currently under consideration by the Supreme Court. However, the Company believes that there will be no material impact on its financial statements.

    3. Between 2018 and 2025, Housing Estate Juristic Persons sued the Company and its subsidiaries as a defendant/co-defendant for a breach of agreement under the Land Development Act B.E. 2543, demanding compensatory damages of the Company and its subsidiaries, as at 30 June 2025, totaling Baht 699 million (31 December 2024: Baht 694 million). The lawsuits are currently in the judicial process. For reasons of prudence, the Company and its subsidiaries have set aside provision of Baht 75 million (31 December 2024: Baht 72 million) for the loss arising from these litigations, which the Company and its subsidiaries deemed to be an appropriate amount.

Earlier from Quality Houses Public

All Quality Houses Public news releases