Pakistan Paper Products LimitedPSX: PPP

Financial Results for the Year Ended 30th June, 2025

· Issued by Pakistan Paper Products Limited

CS/PPP/4th BOD/PSX/2024-25

12thSept, 2025

THE GENERAL MANAGER PUCARS / FORM - 3

PAKISTAN STOCK EXCHANGE SECP Through TCS

STOCK EXCHANGE BUILDING STOCK EXCHANGE ROAD- KARACHI.

SUB: FINANCIAL RESULTS FOR THE YEAR ENDED 30 JUNE 2025

Dear Sir/Ma'am,

We are pleased to inform you that the Board of Directors of our Company in their meeting held on Friday 12th

Sept, 2025 at 11:00 am recommend the following:

  1. Cash Dividend 50%
  2. Bonus Shares Nil
  3. Right Shares Nil
  4. Any Other Entitlement / Corporate Action Nil
  5. Any Other Price Sensitive Information Nil
  • The Annual General Meeting of the Company will be held on Thursday, October 09th, 2025 at 10:30 a.m. at the Registered Office of the Company at D/58 Estate Avenue, SITE. Karachi.

  • The Share Transfer Books of the Company will be closed (three working days) from 07-10-2025 to09-10-2025 (both days inclusive).

  • The above entitlement will be paid to the shareholders whose names will appear in the Register of Members on 06thOct-2025.

  • The Financial Results of The Company for the year ended 30 June 2025 of the Company is attached as (Annexure- A)

  • Moreover, as per PSX Notice No. PSX/N-4952 we will transmit Audited Accounts for the year ended 30 June 2025 within the stipulated time to PSX electronically through PUCARS.

  • Also, as per PSX Notice No. PSX/N-5036, requirement of section 223(7) of the Companies Act 2017, the hard copies of the said Financial Statements will be submitted to the "Commission" SECP.

  • Moreover, Accounts shall also be available and upload on PPP website viz: https://www.pakpaper.com in due course of time.

Yours Sincerely,



DAWOOD AHMED MAPARA COMPANY SECRETARY

CC to:

Executive Director (Enforcement), Securities & Exchange Commission of Pakistan, NIC Building, Jinnah Avenue, Blue Area, Islamabad Fax: No. 051-9206015

ANNEXURE-A

The financial results of the Company are as follow:



PAKISTAN PAPER PRODUCTS LIMITED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2025

ASSETS

Notes 2025 2024 --------------- (Rupees) --------------- NON-CURRENT ASSETS

Property, plant and equipment

4

1,371,735,655

1,313,671,838

Intangible assets

5

--

94,165

Long term deposits

1,989,572

1,675,258

CURRENT ASSETS

1,373,725,227

1,315,441,261

Stores and spares

9,046,509

10,037,039

Stock-in-trade

6

387,930,940

355,983,019

Trade debts - Unsecured, considered good

7

304,203,342

346,734,816

Advances and other receivables

8

156,126,150

105,612,399

Deposits, advances and short term prepayments

9

7,858,586

393,030

Cash and bank balances

10

5,613,309

7,125,720

870,778,836

825,886,023

2,244,504,063

2,141,327,284

EQUITY AND LIABILITIES

SHARE CAPITAL AND RESERVES

Authorised share capital

15,000,000 (2024: 15,000,000) Ordinary shares of Rs. 10/- each 150,000,000 150,000,000

Issued, subscribed and paid-up share capital

11

80,000,000

80,000,000

Revenue reserves

Capital reserve

717,894,048

621,942,028

Surplus on revaluation of property, plant and equipment 12

952,855,207

959,399,936

1,750,749,255

1,661,341,964

NON-CURRENT LIABILITIES

Deferred tax liability - Net

13

57,469,486

55,141,541

Deferred liability for staff gratuity

14

23,593,266

19,928,330

Long term loans - Secured

15

72,145,535

62,852,231

Liabilities against assets subject to musharakah financing

16

--

2,878,685

Deferred grant

17

2,163,455

3,189,610

155,371,742

143,990,397

CURRENT LIABILITIES

Current portion shown under current liabilities

18

38,889,624

26,560,800

Current portion of deferred government grant

19

1,026,155

1,148,559

Short term borrowings - Secured

20

85,742,481

137,799,954

Creditors, accrued and other liabilities

21

200,078,000

130,639,788

Unclaimed dividend

12,646,806

12,285,638

Provision for taxation - Net

--

27,560,184

CONTINGENCIES AND COMMITMENTS

22

338,383,066

--

335,994,923

--

2,244,504,063

2,141,327,284

The annexed notes form an integral part of these financial statements.



_______________________

Abbas Sayeed Muhammad Yusuf Chairman Chief Financial Officer Abid Sayeed Chief Executive PAKISTAN PAPER PRODUCTS LIMITED STATEMENT OF PROFIT OR LOSS FOR THE YEAR ENDED 30 JUNE 2025 Notes 2025 2024 --------------- (Rupees) ---------------

Sales - Net

23

1,733,597,216

1,927,281,032

Cost of sales

24

(1,434,637,714)

(1,536,015,693)

Gross profit

298,959,502

391,265,339

Administrative expenses

25

(60,125,142)

(54,350,312)

Selling and distribution expenses

26

(24,506,315)

(21,265,076)

Other operating expenses

27

(16,522,878)

(26,293,846)

(101,154,335)

(101,909,234)

Operating profit

197,805,167

289,356,105

Other income

28

2,112,547

1,599,168

Finance cost

29

(38,455,185)

(59,853,945)

Profit before levies and income tax

161,462,529

231,101,328

Levies

--

--

Profit before income tax

161,462,529

231,101,328

Income tax expense

30

(39,040,987)

(75,190,499)

Profit for the year

122,421,542

155,910,829

Earnings per share - Basic and diluted

31

15.30

19.49

The annexed notes form an integral part of these financial statements.



Abbas Sayeed

Muhammad Yusuf

Abid Sayeed

Chairman

Chief Financial Officer

Chief Executive

PAKISTAN PAPER PRODUCTS LIMITED STATEMENT OF CHANGES IN EQUITY FOR THE YEAR ENDED 30 JUNE 2025

Issued, subscribed and paid-up share capital

Revenue reserves

Surplus on revaluation of property, plant and equipment

Total equity

General reserves

Unappropriated profit

Total

revenue reserves

----------------------------------------------------- (Rupees) -----------------------------------------------------

Balance as on 1 July 2023

80,000,000

143,900,000

378,732,946

522,632,946

504,841,334

1,107,474,280

Profit for the year ended 30 June 2024

--

--

155,910,829

155,910,829

--

155,910,829

Other comprehensive loss

--

--

460,546

460,546

457,496,309

457,956,855

Total comprehensive income for the year

--

--

156,371,375

156,371,375

457,496,309

613,867,684

Surplus on revaluation realized on disposal of fixed assets - Net of tax --

--

21,047

21,047

(21,047)

--

of incremental depreciation - Net of tax --

--

2,916,660

2,916,660

(2,916,660)

--

Transactions with owners:

Final cash dividend @ 40% related to the year ended 30 June 2023

--

--

(32,000,000)

(32,000,000)

--

(32,000,000)

Interim cash dividend @ 35% related to the period ended 31 December 2023

--

--

(28,000,000)

(28,000,000)

--

(28,000,000)

Balance as at 30 June 2024

80,000,000

143,900,000

478,042,028

621,942,028

959,399,936

1,661,341,964

Profit for the year ended 30 June 2025

--

--

122,421,542

122,421,542

--

122,421,542

Other comprehensive income

--

--

(1,014,251)

(1,014,251)

--

(1,014,251)

Total comprehensive income for the year

--

--

121,407,291

121,407,291

--

121,407,291

Surplus on revaluation realized on disposal of fixed assets - Net of tax --

--

1,328,415

1,328,415

(1,328,415)

--

of incremental depreciation - Net of tax --

--

5,216,314

5,216,314

(5,216,314)

--

Transactions with owners:

Final cash dividend @ 40% related to the year ended 30 June 2024

--

--

(32,000,000)

(32,000,000)

--

(32,000,000)

Balance as at 30 June 2025

80,000,000

143,900,000

573,994,048

717,894,048

952,855,207

1,750,749,255

The annexed notes form an integral part of these financial statements.

Transfer to unappropriated profit on account

Transfer to unappropriated profit on account



Abbas Sayeed

Muhammad Yusuf

Abid Sayeed

Chairman

Chief Financial Officer

Chief Executive

PAKISTAN PAPER PRODUCTS LIMITED STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2025 Notes 2025 2024 --------------- (Rupees) --------------- CASH FLOWS FROM OPERATING ACTIVITIES

Cash generated from operations

32

348,221,988

311,567,099

Payments for:

Income taxes net of refund received

(114,306,468)

(46,886,788)

Sindh Workers' Welfare Fund

(5,182,779)

(2,996,893)

Sindh Workers' Profit Participation Fund

21.4

(12,436,006)

(7,137,586)

Gratuity

14.1

(2,146,779)

(2,352,434)

Finance cost

(42,158,658)

(56,737,540)

Net cash inflows from operating activities

171,991,298

195,455,858

CASH FLOWS FROM INVESTING ACTIVITIES

Addition to property plant and equipment

4

(111,942,690)

(29,030,575)

Sale proceeds against disposal of fixed assets

3,706,157

1,317,260

Net cash outflows from investing activities

(108,236,533)

(27,713,315)

CASH FLOWS FROM FINANCING ACTIVITIES

Long term deposits

(314,314)

(450,000)

Long-term finances obtained

51,758,100

--

Repayment of long-term finances

(33,014,657)

(26,802,115)

Dividend paid

(31,638,832)

(57,721,531)

Net cash outflows from financing activities

(13,209,703)

(84,973,646)

Net increase in cash and cash equivalents

50,545,062

82,768,897

Cash and cash equivalents at the beginning of the year

(130,674,234)

(213,443,131)

Cash and cash equivalents at the end of the year

(80,129,172)

(130,674,234)

The annexed notes form an integral part of these financial statements.



Abbas Sayeed

Muhammad Yusuf

Abid Sayeed

Chairman

Chief Financial Officer

Chief Executive

Company analysis