Nigerian Enamelware Plc.
RC 2192
Unaudited Financial Statements
For the period ended 30th April 2025
2025 FOURTH QUARTER FINANCIAL REPORTS CERTIFICATION UNDER SECTION 60(2) OF THE INVESTMENT AND SECURITY ACT(ISA) 2007
We hereby certify that :
The Directors have reviewed the report;
To the best of our knowledge , the repori does not contain:
Any untrue statement of a material fact, or
Omit to state a material fact, which would make the statement,misleading
in the light of the circumstances under which such a statement was made;
o) Based on our knowledge, the financial statements and other financial information included in the report fairly present in all material respects the financial condition and results of operations of the Company as of, and for the periods presented
in the report.
The Directors:
Are responsible for establishing and maintaining internal controls.
Have designed such internal controls to ensure that material information relating to the Company and its consolidated subsidiaries are made known to our officers by order within those entities particularly during the
period in which the periodic reports are being prepared;
Have evaluated the effectiveness of the Company's internal controls as of
date within 90 days prior to the report;
Have presented in the report our conclusions about the effectiveness of
the internal controls based on our evaluation as of that date;
The Directors have at the given opportunity to the Auditofs of the Company and Audit Comrr{ittee:
All significant deficiencies in the design of operation of internal controls which would adversely affect the Company's ability to record, process, summarize and report financial data and have identified for the Company's Auditors any material weakness in internal controls, and
Any fraud, whether or not material, that involves management or other
employees who have significant role in the Company's internal controls;
corrective actions Cth regard to significant deficiencies and material weaknesses.
CERTIFIED BY
Managing Director Nigerian Enamelware Plc
FRC/2022/PRO/NIM/003/00000024090
Lawrence I. Iseh
Finance Manager
Nigerian Enamelware Plc
FRC/2018/PRO/DlR/003/00000018191
Nigerian Enamelware PLC
RC 2192
UNAUDITED INTERIM STATEMENT OF COMPREHENSIVE INCOME FOR THE 12 MONTHS ENDED 30TH APRIL, 2025
Unaudited IFRS | IFRS | IFRS | IFRS | ||
3 Months | 3 Months | 12 Months | 12 Months | ||
01-02-2025 | 01-02-2024 | 01-05-2024 | 01-05-2025 | ||
To | To | To | To | ||
30-04-2025 | 3A0A2024 | 30-04•2025 | 30-04-2024 | ||
N'000 | X'000 | N'000 | N'000 | ||
Revenue | 338,568 | 440,260 | 1,431,094 | 718,353 | |
Cost of Sales | (360.096) | (233,917) | (1,411,657) | (530,646) | |
Gross Profit | (21,528) | 206J43 | 19,437 | 187,707 | |
Other Incomes | 14,878 | 3,81d | 114,056 | 9.438 | |
Distribution Expenses | |||||
Administration Expenses | (29,582) | (20,595) | (93,898) | (100,753) | |
Provision For Doubtful Debts | (2,661,146) | (2,661,146) | |||
Operating Profit | (36,231} | (2,471,582} | 39,594 | (2,564,754) | |
Financial Income Financial Costs | 0 | 0 | 0 | 0 | |
Net Financial Income/fCost} | 0 | 0 | 0 | ||
Profit before Tax | (36,231) | (2,471,582} | 39,594 | (2,564,754) | |
Income Tax (Estimate) | 0 | (33,044) | 0 | (33,044) | |
Profits(Loss) for the period | (36,231) | {2,504,626) | 39,594 | (2,597,798) | |
Non-controlling interest | |||||
Profit/(Loss) retained for the period | (36,231) | (2,504,62éj | 39,594 | (2,597,798} | |
Basic earnings per share (kobo) | (48) | (3,294) | S2 | (3,417) |
Finance Meyer
!°*-^l••Y|tiaJé‹eJnos an› o/d'/s
Nigerian Enamelware PLC
RC 2192
STATEMENT OF FINANCIAL POSITION AS AT 30TH APRIL 2025
Unaudited IFRS IFRS
IFRS
ASSETS
hon-current assets
Property, plant and equipment
TOt8] DOO•0U€CCrtt 8G$CfS
Current asscts Inventories
Trade and other receivables Other assets
Due kom retaed companies Cash and bank balance
Total current asstes
Note
6
7
8
01-02-202539-04-2025
N'000
276,909
276,909290,703 l,892,754
238,041
2,42y,498
0t-02-2024
30-04•2024
3 months N'000
315,622
315,622
382,616
1,375,300
429,lq97
2,187,1130t-05-2034
30-04-2025
N'000
276,909
276,909
290,703
1,892,754
238,041
2,421,49801-05-2023
36-04-2024
13 T¥toffth6
N'000
315,622
315,622382,616
1,375,300
429,197
2/87,113
2,698,407
2_M2,735
2,698,407 5 5Cunent liabilites Borrowings
Trade and other payables Deferred tax liabilities Other liabilities
Current tax liabilities Total current liabilities
9 2,200,683
ll 88,176
9
10 1,114,2903
3,403,0622,041,993
88,176
1,116,816
3,246,9852,200,683
88,176
1114,203
3,403,062
2,041,993
88,176
1,116,816
3,2•l6,98SPotsl Assefs less Current liabilities
Called up share capital Share Premium Other Reserve | t2 7 | 38,016 61,086 | 38,0t6 61,086 | 38,016 6I,086 | 38,016 61,086 | |||
Retained earnings | 13 | (767,526) | 1,661,274 | (843,352) | 1,754,446 | |||
Ptofit and Loss | f36.23IJ | f2.50t.626) | 39,594 | f2.597.798) | ||||
Shareholders' funds | (744,250) | (704,655) | (744,250) |
704,655)
t744 2 04,655
(744,2H)
The financial statements were approved by the Board on Thursday 26th May 2025
Nigerian Enamelware PLC RC2192
OTRAR
RETAINED EARNINGS
Profit for the period | 38,016 | 61,086 | (767,526) (36,23t) | (668,424) (36J3l) | ||||
Rcvaluaton Surplus | ||||||||
Balance at 30 th April 2025 | 38,016 | (803,73W | (704,655) |
Balaoct af tel Ma} 2623 | 38,016 | 38,3# | 1,7MM6 | ||
Addicion in the year | 22,744 | 22,746 | |||
Profit fbr tf›c period | (2597798) | (2,597,798) |
FOR PERIOD ENDED 30 tit April 2G24
Balrmea30GApdt2O24
IEfiUED SHARfi
OFJ4ER
gggggygg
RETAINED
TOTALEQUITY
Ntgerkn Enanielware PLC RC t192
STATEMENT OF CASD FLDWS AS IT 34TH APRIL 2025
01-02-2024
To
01-US-2024
To
01-45-2023To
30•04•2025
30•04-2024 30-04-202d
N'000
3 Months
M'000
N'000
12 Months
N'000 12 MonthsCash reoeipi from customers | 363,960 | 486,877 | 1,347J70 | 834,357 |
Proceed from Disposal of Assets | ||||
CashPaid o Suppliers and Employee | (1,023,782) | (500,147) | 1,535813) | (J,788,236j |
Tax liabilities paid Adminiatretive expenses peid Income tax paid
{2,6t3)
(36,891)
0
Nei ce8h generated by opcrctlng aethities
C»ebnon froas investing acth'tties
E
Purchase of fixed assets
(659,822) (191,15G)CnsbBow from financlng activities
Unclaimed dividend rescued/Interest paid 0
Dividend paid
Net cash g+••zateé by fi•aaetag cctiyities 0
Net increase / (decrease) ia cash and cash equivalent | (659,822) | (13,270) | (191,156) | (990,770) | |||
Cash and cash equivalent at beginning of year | 897,863 | 442,467 | 429,197 | 1,419,967 | |||
Cashand cash equivalent at aid of year | 238,041 | 9 19 | 38 | 429,197 |
Nigerian Enamelware PLC
RC 2192
UNAUDITED FINANCIAL STATEMENT FOR TBE PERIOD ENDED H April 2025
NOTES TO TT-fE ACCOUNTS
I TBE COMPANYnigerian Enamelwere Pte wcs incorjx›raied in Nigeria or 21 Mair 1960 as a liniiud liability company. it weni pubiio on 28 December 1979 in compliance with the Indigenisatioa £kx›ree of 1977 and was
granted a lifting on the hligerian 8«›ck Exchange. It adfrpted iis present name ofNigerian • Err elware Plc on 6 June 1991 in complianoe with Computes arid Allied Matter Act, 2020
1.2
Nigerian Roamolwaie Pic is engaged fn tbr and markaipg ofenaoielwaro, phstic
products, galvaaized buckee. R8w mBm1aIs oo»sisoag pf steel coils, ct+aoicals, •a•neI and moulds
Remover reprmcntc the toial a•i•unt invoiced to custoaiara for goodt supplied and servient rendered atlm deducting trade discount and oommiai
3ozUzs | 3mts | l2attfs | ||||||||
01•02-25 To | 0lW2-M To | 01-OS-24 IO | 0t-0623 To | |||||||
30-04-25 | 30•04•2fi | |||||||||
Other Income • Scrape Cpld/Pmfiton asses cold
14478
tigerinn Enor ttware PLC RC 2192
UNAUD£TED FINANCIAL STATEMENT FOR THE PERIOD ENDED 30 APRIL 2025
MOTESTOTARACCOUNTS
5 RXEDA9SRTS
1/›ummay
* •pm Wu m‹s#
TmAmAc
Leasehold Plant and
cmmd building methinecy
2,21S
820820
Furniture & Motor Vehicles
equipment
1,169
TetM
2,2 IB
822,656
4O,mO
6d7
t69
504,816
4O,m0
667
1, t69
545,746
As 3o April 2025
2†6,9t0
276.910
- 31t,840The Company's Leasehold La•d aad Building was dJaposcd oglast year la zaieg working capital
RC 219Z
UNAUDITED FINANCIAL STATEMENT
FOR TBE PERIOO ENDED 30 APR£L, 2025
NOTES TO TBE ACCOUNTS
Unaudited
IFRS
IFRS
3 mths
I mths
12 mths
12 mths
0 I -02-25
01-02-24
01-05-24
01-05-23
To
To
To
To
30-04-25
30Ot-24
30•04-2S
30-04-24
6: STOCICS
RawnudedWs
254,913
317,151
254,913
317,151
2 j,956
50,422
21,956
50,422
21,043
29,tS2
2t,043
29,752
b'Iachinery spare parts
7,500
7,500
Consumables
0
0
Provision ter o6so)ete stocks
([4.709)
( ]4,'709)
(I4.7OQ)
( I4,709)
382,67G
29@706
382A16
TRADE DEBTORSTrade debtors
3,804,951
3.817,721
3,804,951
3,817,721
Otfier Debtors
0
0
15,885
Provision for Doubtful debti (2,668;04.4) (2;668,044)' (2,668,044)
I,I:65;562
l,l36,P08
OTBER DEBTORS AND PREPAYMENTS
693,145
208,198
62tM
0
62,122
580
1.540
$80
1,5%
755847
209,738
755,847
209,*I38.
CREOTTORSANDACCRUALS
Trade and other payables
2,200,683
2,200,683
2,041,992
Other liabilities
i0
PROVISION FOR TAXATION
Ai the beginning of the period / year
868,459
826,391
868,459
863,282
Charge for the period / year
0
42,068
42,068
Payment during period / year
(2,613)
(2,613)
(36,891)
Capiul Gain Tax
248,357
248,357
248J57
248J57
1,1 ]4,203
1, I 16,816
1,114.203
1.116,816
11
Deferred Taiatloin
Offerred tax liabilities
88,176
97,2D0
88.1t6
97,200
Deferred tax asseb
(9,024)
(9.024)
88.176
88.176
Nigerian Eti8meIware PLC RC 2192
UNAUDITED FINANCIAL STATEMENT
FOR THE PERIOD ENDED 30 APRIL 2025
NOTES TO THE ACCOUNTS
Unaudited
3 mths
1'2-mths
IFRS
l2mh
SHARE CAPIFAL
I Authorised
240,0fO,0O0 ordinary shares of 50k each
01•02-25
To
30•O4•2s N'000
38,016
01-02-24
To
30-04-24
01-05-24
To
30-04-25
N'000
38,016
01<523
To
30•04•24
1•f'040
120000
cancellation of 163.968,000 un•issued shares of 50lt eocb
(81,984)
(81.984)
38,0t6
38,016
38,0t6
2 tscued aad fttlly peid
76,032,000 ordinary shares of 50k eech
38,016
38,01G
58,016
_ 38,016
Rttztntd esrnlngs
At the beginning of the period
Unclaimed dividend refundedfother reserves Profit contributable to owners of the company
(767,526)
61,086
(36,231)
l,699,614 22,746
t2,504,626)
(843,351)
61,086
39,f94
1,792,786
22,746
(2,597,798)
Dividend psid
At the end of ltte period
HOLD COMPANY
f74%671)
('/82,36G)
(742,6711
(782W66)
The holding company I-Feng Limited incorporaled in Hong Kong and holds 60* t of the company's eqoity.
£iUARANTEE AND OTHER FINANCIAL COMMITMENTS
The company provides a gtiaranieo scheme for the benefit of its regular employees. These benefits are based on the employees' years of service and the terminal salary. The contribution of the employer and ttie employee
to the reiinent benefits scheme as required by the Pension Refomi Act 2004 is 10.00•/e and 8.00°Z» of respectively,
Flnancual Coaiailtments
The Directors are of the opinion that all know» liabilities and commitments whith are relevant in msessing the
stntesof affairs of the company have been taken intp consideration in ihe preparetioti of theses accounts.
Charge on ussets
The company's overdraft and acceptance facilities inclusive of documentary credits are secured by a negative pledge,
Nlger£eu E0enletwere PM RC 2192
UNAUDfTED FINANCIAL STxTEMRNT
FOR THE rxniOn ENDao in a$ril 2025
MaMxAmm$y | |||||
30 APRIL 2025 | 30 APRIL | ||||
Revenue | X7,791 | ||||
39,594 | (2J64,7S4) | ||||
Tax Expanses | (33,044) | ||||
3Q,SH | (2,597,798) | ||||
Earn her share (kobo) | 52 | ||||
Finance Manager
NIGERIA ENAMELWARE PLC
UNAUDITED FINANCIAL STATEMENTS FOR THE PERION ENDED 30 APRIL 2025
INSIDER TRADING AND PRICE SENSITIYITY INFORMATION
The Company is clear in its prohibition of insider trading by its Board, Management, Officers and related persons who are privy to confidential price sensitivity information. Such persons are further prohibited from trading in the Company's Securities where such transactions would amount to insider trading.
Directors, insiders and related parties are prohibited from disposing, selling, buying or transferring their shares in the Company for a period commencing from the date ofre-ceipt of such insider information until such a period when the information is released to the public or any other period as defined by the Company from time to time.
COMPANY NAME BOARD LISTED YEAR END RE,PORTING PERIOD
SHARE PRICE AT END OF REPORTING PERIOD
NIGERIAN EMAMELWARE PLC GREE FLOAT COMPUTAJ3ON
NIGERIAN ENAMELWARE PLC
MAIN BOARO 30TH APIUL
4TH QUARTER ENDED 30TH APRIL 2025 N25.30 (2024 N19.30)
Shâféholdlng'Smsctura/Fzaa:Float Status
I-FENG COMPANY LIMITED"
Desert tion.
t0,0%.
Unfit.
30- " r-25
Percenta e Unit
'30Ar24'
Paren' e'
Bamofin'Olatokunbo:Sanni | 0 | '0.0D%' | 0 . | &00% | |
Taiu'o'AIIi | 0 | 0.00"« | 0 . | 0.0iJ% | |
Lawrence lseh | O | .000%. | 0 | 0.00*?» | |
Olani I Ban'o | O | '0.00% | '0 | D ,00°4 | |
Yu'un Tân | 0 | O.0O'A. | 0 | 0›00% | |
Robert Turi | 0 | '00.0% | |||
Sund0a. , GL ' nnowo | 184! . | 0,00% | |||
noble To | 0 . | . OOOV» |
Free Float-n Unto:and'f!prcants a
(B) Nigeria Enamelware Co. Plc with a free float value ofN584,00l,633.60 as at 30 Apr. 2024, is compliant with The Exchange's free float requiremeiit.s for companies listed on the Main Board.
(A) Nigeria Enamelware Co. Plc with a free float percentage of 39.80% as at 30 Apr. 2025, is compliant with The Exchange's free float requirements for comjanies lisied on the Main Board.
Fiitance'hlanager
