Nigerian Enamelware PlcNSENG: ENAMELWA

Year end - financial statement for 2025

· MarketScreener

Nigerian Enamelware Plc.

RC 2192

Unaudited Financial Statements

For the period ended 30th April 2025



2025 FOURTH QUARTER FINANCIAL REPORTS CERTIFICATION UNDER SECTION 60(2) OF THE INVESTMENT AND SECURITY ACT(ISA) 2007

We hereby certify that :

  1. The Directors have reviewed the report;

  2. To the best of our knowledge , the repori does not contain:

    1. Any untrue statement of a material fact, or

    2. Omit to state a material fact, which would make the statement,misleading

in the light of the circumstances under which such a statement was made;

o) Based on our knowledge, the financial statements and other financial information included in the report fairly present in all material respects the financial condition and results of operations of the Company as of, and for the periods presented

in the report.

  1. The Directors:

    1. Are responsible for establishing and maintaining internal controls.

    2. Have designed such internal controls to ensure that material information relating to the Company and its consolidated subsidiaries are made known to our officers by order within those entities particularly during the

      period in which the periodic reports are being prepared;

    3. Have evaluated the effectiveness of the Company's internal controls as of

      date within 90 days prior to the report;

    4. Have presented in the report our conclusions about the effectiveness of

      the internal controls based on our evaluation as of that date;

  2. The Directors have at the given opportunity to the Auditofs of the Company and Audit Comrr{ittee:

    1. All significant deficiencies in the design of operation of internal controls which would adversely affect the Company's ability to record, process, summarize and report financial data and have identified for the Company's Auditors any material weakness in internal controls, and

    2. Any fraud, whether or not material, that involves management or other

employees who have significant role in the Company's internal controls;

The Directors have identified in the report whether or not there were significant changes in internal controls or other factors that could significantly affect internal controls subsequent to the date of evaluation, including any

corrective actions Cth regard to significant deficiencies and material weaknesses.



CERTIFIED BY



Managing Director Nigerian Enamelware Plc

FRC/2022/PRO/NIM/003/00000024090

Lawrence I. Iseh

Finance Manager

Nigerian Enamelware Plc

FRC/2018/PRO/DlR/003/00000018191

Nigerian Enamelware PLC

RC 2192



UNAUDITED INTERIM STATEMENT OF COMPREHENSIVE INCOME FOR THE 12 MONTHS ENDED 30TH APRIL, 2025

Unaudited IFRS

IFRS

IFRS

IFRS

3 Months

3 Months

12 Months

12 Months

01-02-2025

01-02-2024

01-05-2024

01-05-2025

To

To

To

To

30-04-2025

3A0A2024

30-04•2025

30-04-2024

N'000

X'000

N'000

N'000

Revenue

338,568

440,260

1,431,094

718,353

Cost of Sales

(360.096)

(233,917)

(1,411,657)

(530,646)

Gross Profit

(21,528)

206J43

19,437

187,707

Other Incomes

14,878

3,81d

114,056

9.438

Distribution Expenses

Administration Expenses

(29,582)

(20,595)

(93,898)

(100,753)

Provision For Doubtful Debts

(2,661,146)

(2,661,146)

Operating Profit

(36,231}

(2,471,582}

39,594

(2,564,754)

Financial Income Financial Costs

0

0

0

0

Net Financial Income/fCost}

0

0

0



Profit before Tax

(36,231)

(2,471,582}

39,594

(2,564,754)

Income Tax (Estimate)

0

(33,044)

0

(33,044)

Profits(Loss) for the period

(36,231)

{2,504,626)

39,594

(2,597,798)

Non-controlling interest

Profit/(Loss) retained for the period

(36,231)

(2,504,62éj

39,594

(2,597,798}

Basic earnings per share (kobo)

(48)

(3,294)

S2

(3,417)

Finance Meyer

!°*-^l••Y|tiaJé‹eJnos an› o/d'/s



Nigerian Enamelware PLC

RC 2192

STATEMENT OF FINANCIAL POSITION AS AT 30TH APRIL 2025



Unaudited IFRS IFRS

IFRS

ASSETS

hon-current assets

Property, plant and equipment

TOt8] DOO•0U€CCrtt 8G$CfS

Current asscts Inventories

Trade and other receivables Other assets

Due kom retaed companies Cash and bank balance

Total current asstes

Note



6

7

8

01-02-2025

39-04-2025



N'000

276,909

276,909

290,703 l,892,754

238,041

2,42y,498

0t-02-2024

30-04•2024

3 months N'000

315,622

315,622

382,616

1,375,300

429,lq97

2,187,113

0t-05-2034

30-04-2025



N'000

276,909

276,909

290,703

1,892,754

238,041

2,421,498

01-05-2023

36-04-2024

13 T¥toffth6

N'000

315,622

315,622

382,616

1,375,300

429,197

2/87,113



2,698,407

2_M2,735

2,698,407 5 5

Cunent liabilites Borrowings

Trade and other payables Deferred tax liabilities Other liabilities

Current tax liabilities Total current liabilities

9 2,200,683

ll 88,176

9

10 1,114,2903

3,403,062

2,041,993

88,176

1,116,816

3,246,985

2,200,683

88,176

1114,203

3,403,062

2,041,993

88,176

1,116,816

3,2•l6,98S

Potsl Assefs less Current liabilities

Called up share capital Share Premium

Other Reserve

t2 7

38,016

61,086

38,0t6

61,086

38,016

6I,086

38,016

61,086

Retained earnings

13

(767,526)

1,661,274

(843,352)

1,754,446

Ptofit and Loss

f36.23IJ

f2.50t.626)

39,594

f2.597.798)

Shareholders' funds

(744,250)

(704,655)

(744,250)

CAPITAL AND RESERVES

704,655)

t744 2 04,655

(744,2H)



The financial statements were approved by the Board on Thursday 26th May 2025







Nigerian Enamelware PLC RC2192







OTRAR

RETAINED EARNINGS



Profit for the period

38,016

61,086

(767,526)

(36,23t)

(668,424)

(36J3l)

Rcvaluaton Surplus

Balance at 30 th April 2025

38,016

(803,73W

(704,655)

Balaoct af tel Ma} 2623

38,016

38,3#

1,7MM6



Addicion in the year

22,744

22,746

Profit fbr tf›c period

(2597798)

(2,597,798)

FOR PERIOD ENDED 30 tit April 2G24



Balrmea30GApdt2O24



IEfiUED SHARfi



OFJ4ER



gggggygg

RETAINED



TOTALEQUITY







Ntgerkn Enanielware PLC RC t192

STATEMENT OF CASD FLDWS AS IT 34TH APRIL 2025



01-02-2024




To

01-US-2024

To

01-45-2023

To

30•04•2025

30•04-2024 30-04-202d

N'000

3 Months

M'000



N'000

12 Months

N'000 12 Months


Cash reoeipi from customers

363,960

486,877

1,347J70

834,357

Proceed from Disposal of Assets

CashPaid o Suppliers and Employee

(1,023,782)

(500,147)

1,535813)

(J,788,236j

Tax liabilities paid Adminiatretive expenses peid Income tax paid

{2,6t3)



(36,891)





0

Nei ce8h generated by opcrctlng aethities

C»ebnon froas investing acth'tties



E

Purchase of fixed assets

(659,822) (191,15G)




CnsbBow from financlng activities

Unclaimed dividend rescued/Interest paid 0

0







Dividend paid

0

Net cash g+••zateé by fi•aaetag cctiyities 0

Net increase / (decrease) ia cash and cash equivalent

(659,822)

(13,270)

(191,156)

(990,770)

Cash and cash equivalent at beginning of year

897,863

442,467

429,197

1,419,967

Cashand cash equivalent at aid of year

238,041

9 19

38

429,197



Nigerian Enamelware PLC

RC 2192

UNAUDITED FINANCIAL STATEMENT FOR TBE PERIOD ENDED H April 2025

NOTES TO TT-fE ACCOUNTS

I TBE COMPANY

nigerian Enamelwere Pte wcs incorjx›raied in Nigeria or 21 Mair 1960 as a liniiud liability company. it weni pubiio on 28 December 1979 in compliance with the Indigenisatioa £kx›ree of 1977 and was

granted a lifting on the hligerian 8«›ck Exchange. It adfrpted iis present name ofNigerian • Err elware Plc on 6 June 1991 in complianoe with Computes arid Allied Matter Act, 2020

1.2



Nigerian Roamolwaie Pic is engaged fn tbr and markaipg ofenaoielwaro, phstic

products, galvaaized buckee. R8w mBm1aIs oo»sisoag pf steel coils, ct+aoicals, •a•neI and moulds

Remover reprmcntc the toial a•i•unt invoiced to custoaiara for goodt supplied and servient rendered atlm deducting trade discount and oommiai



3ozUzs

3mts



l2attfs

01•02-25

To

0lW2-M

To

01-OS-24

IO

0t-0623

To





30-04-25

30•04•2fi

Other Income • Scrape Cpld/Pmfiton asses cold

PROFIT BEFORE TAxATION

14478















Taxation 0 0





tigerinn Enor ttware PLC RC 2192

UNAUD£TED FINANCIAL STATEMENT FOR THE PERIOD ENDED 30 APRIL 2025

MOTESTOTARACCOUNTS

5 RXEDA9SRTS

1/›ummay

* •pm Wu m‹s#



TmAmAc



Leasehold Plant and

cmmd building methinecy

2,21S



820820

Furniture & Motor Vehicles

equipment



1,169

TetM

2,2 IB

822,656







4O,mO

6d7



  1. t69

    504,816

    4O,m0







    667

    1, t69

    545,746

    As 3o April 2025

    2†6,9t0

    276.910











    - 31t,840



    The Company's Leasehold La•d aad Building was dJaposcd oglast year la zaieg working capital





    RC 219Z

    UNAUDITED FINANCIAL STATEMENT

    FOR TBE PERIOO ENDED 30 APR£L, 2025

    NOTES TO TBE ACCOUNTS

    Unaudited

    IFRS

    IFRS



    3 mths

    I mths

    12 mths

    12 mths

    0 I -02-25

    01-02-24

    01-05-24

    01-05-23

    To

    To

    To

    To

    30-04-25

    30Ot-24

    30•04-2S

    30-04-24

    6: STOCICS

    RawnudedWs

    254,913

    317,151

    254,913

    317,151



    2 j,956

    50,422

    21,956

    50,422



    21,043

    29,tS2

    2t,043

    29,752

    b'Iachinery spare parts

    7,500



    7,500

    Consumables

    0

    0

    Provision ter o6so)ete stocks

    ([4.709)

    ( ]4,'709)

    (I4.7OQ)

    ( I4,709)



    382,67G

    29@706

    382A16

    TRADE DEBTORS

    Trade debtors

    3,804,951

    3.817,721

    3,804,951

    3,817,721

    Otfier Debtors

    0



    0



    15,885

    Provision for Doubtful debti (2,668;04.4) (2;668,044)' (2,668,044)



    I,I:65;562

    l,l36,P08





    OTBER DEBTORS AND PREPAYMENTS







    693,145

    208,198

    62tM

    0

    62,122

    580

    1.540

    $80

    1,5%

    755847

    209,738

    755,847

    209,*I38.



    CREOTTORSANDACCRUALS

    Trade and other payables

    2,200,683



    2,200,683

    2,041,992

    Other liabilities

    i0

    PROVISION FOR TAXATION

    Ai the beginning of the period / year

    868,459

    826,391

    868,459

    863,282

    Charge for the period / year

    0

    42,068

    42,068

    Payment during period / year

    (2,613)

    (2,613)

    (36,891)

    Capiul Gain Tax

    248,357

    248,357

    248J57

    248J57

    1,1 ]4,203

    1, I 16,816

    1,114.203

    1.116,816

    11



    Deferred Taiatloin

    Offerred tax liabilities

    88,176

    97,2D0

    88.1t6

    97,200

    Deferred tax asseb





    (9,024)

    (9.024)



    88.176

    88.176



    Nigerian Eti8meIware PLC RC 2192

    UNAUDITED FINANCIAL STATEMENT

    FOR THE PERIOD ENDED 30 APRIL 2025

    NOTES TO THE ACCOUNTS



    Unaudited



    3 mths



    1'2-mths

    IFRS

    l2mh

    1. SHARE CAPIFAL

      I Authorised

      240,0fO,0O0 ordinary shares of 50k each

      01•02-25

      To

      30•O4•2s N'000

      38,016

      01-02-24

      To

      30-04-24





      01-05-24

      To

      30-04-25

      N'000

      38,016

      01<523

      To

      30•04•24

      1•f'040

      120000



      cancellation of 163.968,000 un•issued shares of 50lt eocb

      (81,984)

      (81.984)

      38,0t6

      38,016

      38,0t6

      2 tscued aad fttlly peid

      76,032,000 ordinary shares of 50k eech

      38,016

      38,01G

      58,016

      _ 38,016

    2. Rttztntd esrnlngs

      At the beginning of the period

      Unclaimed dividend refundedfother reserves Profit contributable to owners of the company

      (767,526)

      61,086

      (36,231)

      l,699,614 22,746

      t2,504,626)

      (843,351)

      61,086

      39,f94

      1,792,786

      22,746

      (2,597,798)

      Dividend psid

      At the end of ltte period

    3. HOLD COMPANY

      f74%671)

      ('/82,36G)

      (742,6711

      (782W66)

      The holding company I-Feng Limited incorporaled in Hong Kong and holds 60* t of the company's eqoity.

    4. £iUARANTEE AND OTHER FINANCIAL COMMITMENTS

The company provides a gtiaranieo scheme for the benefit of its regular employees. These benefits are based on the employees' years of service and the terminal salary. The contribution of the employer and ttie employee

to the reiinent benefits scheme as required by the Pension Refomi Act 2004 is 10.00•/e and 8.00°Z» of respectively,

Flnancual Coaiailtments

The Directors are of the opinion that all know» liabilities and commitments whith are relevant in msessing the

stntesof affairs of the company have been taken intp consideration in ihe preparetioti of theses accounts.

Charge on ussets

The company's overdraft and acceptance facilities inclusive of documentary credits are secured by a negative pledge,



Nlger£eu E0enletwere PM RC 2192

UNAUDfTED FINANCIAL STxTEMRNT

FOR THE rxniOn ENDao in a$ril 2025

MaMxAmm$y

30 APRIL

2025



30 APRIL





Revenue



X7,791



39,594

(2J64,7S4)

Tax Expanses

(33,044)



3Q,SH

(2,597,798)

Earn her share (kobo)

52



Finance Manager





NIGERIA ENAMELWARE PLC

UNAUDITED FINANCIAL STATEMENTS FOR THE PERION ENDED 30 APRIL 2025

INSIDER TRADING AND PRICE SENSITIYITY INFORMATION

The Company is clear in its prohibition of insider trading by its Board, Management, Officers and related persons who are privy to confidential price sensitivity information. Such persons are further prohibited from trading in the Company's Securities where such transactions would amount to insider trading.

Directors, insiders and related parties are prohibited from disposing, selling, buying or transferring their shares in the Company for a period commencing from the date ofre-ceipt of such insider information until such a period when the information is released to the public or any other period as defined by the Company from time to time.



COMPANY NAME BOARD LISTED YEAR END RE,PORTING PERIOD

SHARE PRICE AT END OF REPORTING PERIOD

NIGERIAN EMAMELWARE PLC GREE FLOAT COMPUTAJ3ON

NIGERIAN ENAMELWARE PLC

MAIN BOARO 30TH APIUL

4TH QUARTER ENDED 30TH APRIL 2025 N25.30 (2024 N19.30)

Shâféholdlng'Smsctura/Fzaa:Float Status



I-FENG COMPANY LIMITED"

Desert tion.

t0,0%.



Unfit.

30- " r-25

Percenta e Unit

'30Ar24'

Paren' e'

Bamofin'Olatokunbo:Sanni

0

'0.0D%'

0 .

&00%

Taiu'o'AIIi

0

0.00"«

0 .

0.0iJ%

Lawrence lseh

O

.000%.

0

0.00*?»

Olani I Ban'o

O

'0.00%

'0

D ,00°4

Yu'un Tân



0

O.0O'A.

0

0›00%

Robert Turi

0

'00.0%

Sund0a. , GL ' nnowo

184! .

0,00%

noble To

0 .

. OOOV»







Free Float-n Unto:and'f!prcants a





(B) Nigeria Enamelware Co. Plc with a free float value ofN584,00l,633.60 as at 30 Apr. 2024, is compliant with The Exchange's free float requiremeiit.s for companies listed on the Main Board.

(A) Nigeria Enamelware Co. Plc with a free float percentage of 39.80% as at 30 Apr. 2025, is compliant with The Exchange's free float requirements for comjanies lisied on the Main Board.



Fiitance'hlanager





Earlier from Nigerian Enamelware

All Nigerian Enamelware news releases