Nigerian Enamelware Plc.
RC 2192
Unaudited Financial Statements
t'eitift The I»’.
For the period ended 31 st July 2025
2025/2026 FIRST QUARTER FINANCIAL REPORTS CERTIFICATION UNDER SECTION 60(2) OF THE INVESTMENT AND SECURITY ACT(ISA) 2007
We hereby certi/ that :
The Directors bave reviewed the report;
To the best of our knowledge , the report does not contain:
Any untrue statement of a material fact, or
Omit to state a material fact, which would make the statement,misleading in the light of the circumstances under which such a statement was made;
Based on our knowledge, the financial statements and other financial information included in the report fairly present in all material respects the financial condition and results of operations ot‘the Company as of, and for the periods presented
in the report.
The Directors:
Are responsible for establishing and maintaining internal controls.
Have designed such internal controls to ensure that material information relating to the Company and its consolidated subsidiaries are made known to our officers by order within those entities particularly during the
period in which the periodic reports are being prepared;
Have evaluated the efkctiveness of the Company's internal controls as of date within 90 days prior to the report;
Have presented in the report our conclusions about the effectiveness of the internal controls based on our evaluation as of that date;
The Directors have at the given opportunity to the Auditors of the Company and Audit Committee:
All significant deficiencies in the design of operation of internal controls which would adversely affect the Company's ability to record, process, summarize and report financial data and have identified for the Company's Auditors any material weakness in internal controls, and
Any fraud, whether or not material, that involves management or other employees who have significant role in the Company's internal controls;
corrective actions with regard to significant deficiencies and material weaknesses.
CERTIFIED BY
wo Alli
Managing Director Nigerian Enamelware Plc
FRC/2022/PRO/NIM/002/00000024090
Lawrence I. Iseh Finance Manager
Nigerian Enamelware Plc FRC/2018/PRO/DIR/003/00000018191
Nigerian Enamelware PLC
RC 2192
UNAUDITED INTERIM STATEMENT OF COMPREHENSIVE INCOME
FOR THE 3 MONTHS ENDED 31ST JULY, 2025
Unaudited IFRS | IFRS | IFRS | IFRS | ||
3 Months | 3 Months | 12 Months | 12 Months | ||
01/05/2025 | 01/05/2024 | 01/05/2024 | 01/05/2023 | ||
3T/0’7/2025 | 3t/07/2024 | 30/04/2025 | 30/04/2024 | ||
N'000 | N’000 | N'000 | N'000 | ||
Revenue | 46,6 10 | 358,689 | 1,4 31,093 | 718,353 | |
Cost of Sales | (97,8GG} | (468,837) | (1,376,960) | (530,646) | |
Gross Profit | (5t,256) | 89,852 | 54,133 | 187,707 | |
Other Incomes Distribution Expenses | 0 | 4 j,432 | I 14,056 | 9,438 | |
Administration Expenses | (29,260) | (23,398) | (143,255) | (100,753) | |
Operating Profit | (80,516) | 107,885 | 24,934 | 96,392 | |
Financial income | |||||
Provision for Doubtful Dubts | 0 | 0 | 0 | (2,661, 146) | |
Profit/(L.oss) before Tax | (80,516) | 10Y,885 | 24,934 | (2,564,754) | |
Income Tax (Estimate) | 0 | 0 | (9,458) | (33,044) | |
Profit retained for the period | (80,5t6) | I 5,476 | (2,597,798) | ||
Non-controlling interest | |||||
Profit retained for the period | (80,5t6) | 107,885 | 15,476 | (2,597,798) | |
Basic earnings per share (kobo) | (I06) | 142 | 20 | (3,417) |
Nigerian Enamelware PLC
RC' 2192
STATEMENT OF FIN ANCIAL POSITION
AS AT 3t ST JLILY 2025
Unauditod IFRS 01ftI5f2025
IFRS IFRS
0lffi5f2024
To
31/07/2025To
31/07f2024
3 montbs
To
30704fl025
12 moniWe
To
30/04/21114
12 months
ASSETS | Note | N'O00 | N'000 | N'000 | N’000 | |||||
Non-current mice Pmpcriy, plant and equipment | 278,440 | 305,391 | 2M41t | 315,622 | ||||||
Total non-eurreut acsets | 2T8,440 | 305,391 | 2A4, 31 | 3J5,622 | ||||||
Inventories | 398,182 | 472,207 | 283,204 | 382,616 | ||||||
Trade and other receivables | L202,107 | 1,285,566 | 1,199,609 | 1,167,102 | ||||||
Prepayments Due frpm related companies | 589,603 | 694,789 | 208,198.00 | |||||||
Cash and bank balance | 136,345 | 504,554 | 23B,041 | 429,197 | ||||||
Total current asetcs | 2,326,236 | 2,2G2,32‘7 | 2,4t5,643 | 2,T87,y j3 | ||||||
Total ssseta | 2,604,676 | 2,567,718 | 2,700,054 | 2,502,735 | ||||||
Current liabilites | ||||||||||
Borrowings | ||||||||||
Tmdc and other payables | 2,202,128 | 2,00t,7O4 | 2,216,990 | 2,041,993 | ||||||
Dc£ored iax liebilitiw | 11 | 80,052 | 88,t76 | 80,052 | 88,176 | |||||
Other liabilities | 9 | |||||||||
Current tax liabilities | 10 | 1,13l,7fl4 | I, I 14,203 | 1,131,784 | 1,116,816 | |||||
Totol current liubiiities | 3,2tI4,083 | 3,428,526 | 3,246,985 | |||||||
Tool Assets Tess Current liabilities | (636465) | (728,772) | (744,250) | |||||||
CAPITAL AND RESERVES Called up share capital | 12 | 38,0l6 | 38,016 | 38,016 | 38,016 | |||||
Share Premium | 7 | |||||||||
Revaluation | ||||||||||
Retained earnings | 13 | (766,788) | (782,266) | 61,086 | 61,086 | |||||
Profit and Loss | (80,516) | 107,885 | (827,874) | (843,352) | ||||||
Shwholders’ ñ›nds | (636,365) | (728,772) |
The financial statements were approved by t6e Board on 26th August 2025
Nigerian Enamelware PLC RC2l92
STA TEME NT OF CHANGE £N EOUITY
FOR PERIOD ENDED 31ST JULY 2025
FOR PEItIOD ENDED 3T¥t 3uty 2025
TOTAL2QUITY
Balance er }st May 2025
Addition in thc year - Unclaimcd div. while back ProGl for be period
Revaluaton Surplus Balance al 31si J ulj 2025
FOR PER DOD EN LED 31st July 202fl
N'000
38,016
6 j,086
6 .086
N'000
(827,874j
(80.516)
(908.390)
N'000
(728,772)
0
(80,5 i6)
(809,288)
ISSUED SHA RE Ther Reset•ves
CAPNAE
N'00O
N’000
TOTALEQUITY
N'000
Balance et Est day 2024
Addition in lhc year - Unclaimcd dix. wr ie back Loss for the year
Baloace at 3ts* July 2024
38,01 6
38,016
38,340
22,746
6 I,086
{843,352}
107,885
(735,467)
(766,996)
22,746
1£J7,885
(636,365)
Nigerian E nauelware Pt.C RC 2192
STATE.RENT Or casii rI.OWS AS AT 3IST JULY 2025
Unsuditcd IFRS
IfRS
IFRS
01ffI5/2025 | 030ST02d | 0t/05/2024 | 01/05/2020 | ||||||||
To | To | To | To | ||||||||
31/07f2025 | 31m7fl24 | 30f04/2025 | 50Vfl024 | ||||||||
N’000 | NMO | N’000 | |||||||||
3 Months | 3M••th | 12 Mo•tts | |||||||||
Cash receipt from custozoozs 57,906 | 645,130 | 307,766 | 2,228.473 | ||||||||
Pzoceedsfzom disposal of assets Cash paid to suggNers and employees | (I5S,34I) | (S67,I60) | 0 (486,591) | 0 ?,20509B) | |||||||
Tax liabilities paid | 0 | 0 | |||||||||
Adminisbatiye expenses paid | |||||||||||
Income tax paid | (2,613) | (2,613) | (36,891) | ||||||||
Net*eshgeoer•ted byoqireNngmeGvifis | (97.435) | 75,357 | |||||||||
Cashflow from investing activities | |||||||||||
Purchase of fixed assets | 4,261 | (9,71g) | |||||||||
Interesl received from similar income | |||||||||||
- | 4,261 | - | - 9,7t8 | ||||||||
Cashflow f*om financing activities | |||||||||||
Unclamied Dividend returned/Interest paid | 0 | 0 | o | 22,746 | |||||||
Dividend paid | 0 | ||||||||||
Net cash generated by financing activities | 0 | 0 | 0 | 22,746 | |||||||
Net increase / (decrease) in cash and cash equivalent | (101,696) | 75,357 | (191,156) | (990,770) | |||||||
Cash and cash equivalent at beginning of year | 238,041 | 429,197 | 429,197 | I,4I9,967 | |||||||
Cash and cash equivalent at end of year | 136,345 | 504,554 | 238,041 | 429,197 | |||||||
Nigerian Enamelware PLC
I . I Legal form
N1geri an Ename I»ere Plc i as i ncorporated in Nigeria on 31 May 1960 as a 1imiled 1tabil ity company. It \enj publ ie en 28 December 1938 in compliance s-ith the Indi gcnisati on Decree cF ] 977 nnd was for'in ted a list inr, un ihe N i/cria block E:schan we. TI adopted its pre.se ijl naile cf Tiger ian EnameT*’are F ie on 6 .lune ]OP I in cumpl iance •’ilh C om panics and AI] icJ ay hers ccl. Ca P t*fi, I.I'M ? 004.
NiSeri an Ena incl w are PIc is engaped in ihe men ut'ac1uri rig a nd niarkct inp of enanacl ward. plasiie
9J'0d tic1s. ya I a ni zed bt19keIs Raw materi n1s eerie isI irig o( steel TO1.1s. c be yr ie a1s, ename1 gnd MOh ld5
arc rabta ine‹j from both 1ocal and overseas suppl ters.
Turnover represents the total amount invoiced to customers for goods supplied and services rendered afier deducting trade discount and commissions.
Lnamel'^“arc prud tilts en th her Income:
l'rofi i on safe af Aeel s
ficr8p sales
Unatidiled IFRS 3mths
01/05/2025
To
3l/07f2025
JG,{› 10
IFRS
Smtfis
0 I/05/2024
To
3I/07/2024
ees
l2mths
01/05f2024
To
0/04/202$
1.1.4.056
IFRS
I2mms 0 i/05f2023
To
30/04/2024
6.77
Pres:ision nu longer reguired'’l nterest income
1.545. } 49
667
727,79 I
s arri red at sfer cfiarginy
Irite restm simi lar c hargt s
9.458
0
35,044
0
0 0
Station is pro*fided on tsxabTe profi I at current row (est innate )
9,458
33.044
NOTES TO THE NCUOUNTS
5 FH ED AfiSETS
Summary
Property, plant and equipment
Plant and
N’040
BAB.320
Furniture & Motor Vehicles N’000
I, l69
830, I ñ6
TransFor
Disposds
Ai 3 I ST JULY 302S
At 30 April 202a
93 I, T26
I0,333
I.522
667
1, 169
I. I é9
10.233
Etima+aion dlspscd
Ai 3 I JULY ] 2025 G§7
855
284,4 I I
2 Leasehold Land and Building.
The Companys Ls8Sehold Land and Building was disposed ofT in ycaz 2023 to raise working caqitBl
RC 2192
U£T 2025 | |||||||||
irRs | FRS | res I2 mths | |||||||
0 I/05/2025 | 0 l /05/2024 | 0 I‘05/2024 | 0 I/05/2023 | ||||||
y | To | To | To | ||||||
3 I/07/2024 | 30/04/2025 | 30/04/2024 | |||||||
392,822 | 254.87 1 | 317,] S ] | |||||||
72,832 | 21,999 | 50.422 | |||||||
2 j,263 | 2 1,045 | 29,752 | |||||||
0 | |||||||||
0 ( I 4.709} | 0 I I 4.?09) | i 14,709) | ( 14,709) | ||||||
472,207 | 382,d l6 | ||||||||
FOR TEEE PE@OD E.woED 3t B'
NOTES TOTWEACCOCNTS
Raw’ material s Work-in-prceress Finished #ouds
Mech inery spere parts
Provision for obsolete stocks
Trade mccivable - third parties
Receivables -related parties
l 2,817
3.793,992
6.743
3,696,662
1Z,817
3,792,134
15,885
3,817,72 I
Provision for Doubtful debts
(2,GGg.044) (2.668,044) (2.668,044) t2.668,0441
Staff debtors
1, j 38,765
1.320
1.045,36 1
2,055
,136.907
580
I ,165,562
1,540
Other receivables
62.122
I I 9,07d
62.122
1 202. i07
I .166.49 I
l. l99.609
1,167.102
9 CREDTTOPS .ID .A?CRL A
Trade and other payables
Other liabilities
3,216,990
3.041.991
10 enovision Fon ^x^Tion Ai inc begnning of me period / year Charge for the period year
Payment during period year
868.459
17,58 I
{2,613)
863.282
(36,89 I )
Capital Gain Tax
248,357 248,357
1.131,784 I, t l4.203 i, i i6,816
80,052
88.176
88.176
97,200
Deferred tax Besets
0 0 (9,024)
80,052
88.176
Ntgertaq Eoazs*Aezz BE RC 2t 92
UNAUDITED FINANCIAL STATES ENT
IFRS | IFRS | ||||||
3 mths | 3 mths | 12 mths | |||||
0 I OF/2025 | 0I /05/2024 | 01/05/2024 | 01/05/2023 | ||||
To 31 07/202fi | To 31/07N024 | To 30/04/2025 | To 30/04/2024 | ||||
N'000 | N'M | N’O00 | N’000 | ||||
3g,016 | 3 016 | ||||||
FOR THE PERIOD ORDER 3IST fILY 2028
76.032.000 ordinary shares of 50k mch
2 Issued and few paid
76,0H.000 ordinary shares ct 50k eech
38,01 G
13 Retaloed osroinga | ||||||||
At the begfiuting of the geriod | (366,788) | (782,266) | I .792,786 | |||||
Jnclaimed dividend refund in year 2024 | 22,746 | |||||||
Profit conoibutable to ownecs oF the company Dividend gaid | 1 #76 | t2.S97.798) | ||||||
At the end of the period | (T82,26$) | |||||||
14 BOLD COMPANY
The holding company 1-Feog Limited incorporated in Hong Kong and holds 60% of the companys equity.
The company' provides e guarantee scheme for the benefit of its regular employees. These benefits are based
on the employees' years oF serv cc and the terminal salary. The cnntributien ef the employer and the employee
to tfje retirment benefits scheme as required by The Pension RcFonn Act 2004 ir I1).00% and 8.00"A of respectively.
Finencusl Co noitmcnu
The Directors are of the opinion that all known liabdihes ind commitments wfiich ere relevant in assessing the
The company's ovcrdmfi md ecccqtancc facilities inclusive of docuzaemary credits are secumd by a negative
e M ei
pledge.
Nigerian Enamelware PLC RC 2192 | ||
UNAUDITED FINANCIAL STATEMENT | ||
FOR THE PERIOD ENDED 31ST JULY | 2025 | |
Market Summary | ||
31ST JULY 2024 | 31ST JULY 2024 | |
N'000 | N'000 | |
Revenue | 46,610 | 600,121 |
(Loss) before taxation | (80,516) | 107,885 |
(Loss) after taxation | (80,516) | 107,885 |
Earnings per share (kobo) | (106) | 142 |
NIG ERIA ENAMELWARE PLC
I N›tI. DITE D FINANCIAL STA TEMENTs Fon Tae PERION ENDED 3IST JULY 2025
INSIDER TRADING AND PRICE SENSITIVITY INFORMATIONThe Company is clear in its prohibition of insider trading by its Board, Management, Officers and related persons who are privy to confidential price sensitivity information. Such persons are further prohibited from trading in the Company's Securities where such transactions would amount to insider trading.
Dircctors. insiders and related parties are prohibited from disposing, selling, buying or transferring their shares in the Company for a period commencing from the date of re-CCI I Of sUCh insider information until such a period when the information is released to hue public ol‘ any other period as defined by the Company from time to time.
Finance Man ag er
YEAR ENDED R5f•ORTlNG PERIOD
SHARE gRJCE IT END OF REPORTING PERIOD
30tN APRIL
IST QUARTER ENDED 3 I ST JULY, 2025 N27.00 (2024 N19U0)
Issued Sharc Ca ital
substantial Sbaiet›oidlripi tsx end sbovc}
Descri tion
3l•Jul-25
Unit Percen Unit
76,032,000 100%
31-Jul-24
76,032,000 100%
I-FENG COMPANY LIMITED
Totai Substantial 5harcholdin
45,6 I9,200 60.00% 45,6 I9,200 60.00%
45619,200. 60. ñ6t -
Bamofin Olatok unbo ñanni | 0 | 0.00% | 0 | 0.00% | ||
Taiwo AHi | 0 | 0.00% | 0 | 0.00% | ||
Lawrence Iseh | 0 | 0.OOH | 0 | 0.00% | ||
Olanivi Ban'o | 0 | 0.00% | 0 | 0.00% | ||
Yu'un Tan | 0 | 0.00% | 0 | 0.00% | ||
Robert Tun | 0 | 0.00% | 0 | 0.00% | ||
Sunda ' O 0 owo | 1,584 | 0.00% | 1,584 | 0.00% | ||
Robert Tun | 0 | 0.00% | 0 | 0.00% | ||
Totai Directors' Sherehold' | 158] | Jv00W | ||||
Anambra State Min. ot”Finance | I52,064 | 0.20% | 152,064 | 0 20•Zt | ||
Total Other influential Shareho1din | 152,064 | 0.2&• | ||||
f ree rloat in unto ao6 I zrtentzge | ||||||
tree Pfeat In 9 acne |
declaration:
{g) Wjgeria Enamelware Co. Plc w th a Free float value of 1816.997.104 es al 3I July. 2025. Ts complwt w tb Tbe Exchange s tree float regutrezneno For
CempanjCS USIM OF Wc Main Dozrd.
(AJ higerla Enamelware Co. Plc w y a free float percentage of 39.80% as at 3 I July. 2025. u com+pl ant witb Tbe Exchange s Dec float rcguiremcnts for
companies listed on be Mein Board.
F inencc Manager
