Nigerian Enamelware Plc.
RC 2192
Unaudited Financial Statements
For the period ended 31st October 2025
Certified True' y:
Chief Executive0 ”cer 1
FRC/2O22/HRO/MI 0 002 9
Finance Manager
FRC/2O$ 8/ •'RO/OIRf0O3/OOOOOO1819I
2025f26 SECOND QUARTER FINANCIAL REPORTS CERTIFICATION UNDER SECTION 60(2) OF THE INVESTMENT AND SECUB3TY ACT(ISA) 20ii7
We herby certify that :
The Directors have reviewed the report;
To the best ofour knowledge the report does not contain :
Any untrue statement of a material fact, or
Omit to state amaterial fact, which would make the statemenJisleading in the light of the circumstances under which such a statement was made;
Based on our knowledge, the financial statement and other
financial information included in the report fairly present in all material respects the financial condition and results ofoperations of the Company as of, and
for the periods presented in the report.
The Directors:
Arc responsible for establishing and maintaining internal controls.
Have designed such internal controls to ensure that material information relating to the Company and its consolidated subsidiaries is made known to such officers by others within those entities particularly during the period in which the periodic reports are being prepared;
Have evaluated the effectiveness of the Company's internal controls as of date within 90 days prior to the report;
(fY) HaYc presented in the report their conclusions about the effectiveness of the internal controls based on the evaluation as ofthat date;
The Directors have at the given opportunity to the Auditors ofthe Company and Audit Committee:
All significant deficiencies in the design or operation of internal controls which would adversely effeo a‹ company's ability to record, process, summarise and report finanical data and have identified for the Company's Auditors any material weakness in internal controls, and
Any fraud, whether or not material, that involves management or otfier employees who have significant role in the Company's internal controls;
corrective ctions with regard to significant defidencies and material weakness.
CERTIFIED B
Taiwo Alli
Managing Director
Lawrence I. Iseh
Finance Manager
Nigerian Enamelware Plc
FRC/2022/PRO/NIM/002/00000024090
Nigerian Enamelwam Plc
FRC/2018/PROfD1R/003/00000018191
Nigerian Enamelware PLC
RC 2192
UNAUDITED INTERIM STATEMENT OF COMPREHENSIVE INCOME
FOR THE 6 MONTHS ENDED 31ST OCTOBER 2025
Unaudited IFRS | IFRS | Unaudited IFRS | ||||||
3 Months | 3 Months | 6 Months | ||||||
01/08/2025 To 31/10/2025 | 01/08/2024 To 31/10/2024 | 01/05/2025 To 31/10/2025 | 01/05/2024 To 31/t0/2024 | |||||
N*000 | N'0O0 | N'000 | N'000 | |||||
Revenue | 404,509 | 29t ,J66 | 45I, 119 | 850,056 | ||||
Cost of Sales | (399,700) | (338,081) | (497567) | t 06,919) | ||||
Gross Profit | 4,809 | (46,7t5) | (4%4#/ | 43,137 | ||||
Other Incomes | 38,937 | 57,747 | 38,937 | 99,178 | ||||
Distribution Expenses | ||||||||
Administration Expenses | (49,375) | (I 8,32 I) | (78,635 j | (4TM9) | ||||
Operating Profit | (5,630) | (7,289) | (86,146) | 100,596 | ||||
Financial Income financial Costs | 0 | 0 | 0 | |||||
Net Financial Income/(Cost) | ||||||||
Profit before Tax | (7,289) | (86,t46) | t00,596 | |||||
Income Tax (Estimate) | 0 | 0 | 0 | |||||
Proft retxi*eo fortheperiod | (5,630) | (7,289) | (86,146) | t00,596 | ||||
Nonconkotlingineest | ||||||||
Profit retained for the period | ‹5,630) | (7,289) | (86,146) | 100,596 | ||||
Bas ic earnings per share (kobo) | ( | (10) | (113) | {32 |
Certified True b .
Finance Manager
Chief Executive
Z7I ,M2 | 26s.4I I | |||||||
295.IM | 2M/t1 | |||||||
i ,37 I.832 | 321 ,326 1,882. IBJ | 283,204 I.199,609 | ||||||
260 J67 | 260.267 | 23 8.04 I |
Te To To
Bofiomind
Tr•de ma oilier ppblo Def•aed Iss 1i•biliii•s Oih•r Hi lines
Current in 1i•biliiin
2.338.302
1I 80,052
88.176
I ,Z I4 02
2,338.202
80,052
I ,896,0•8
88,176
2,2l6,990 I ,I 3I ,7M
CAPITA MD RCSERYES
1 2
ReYatwi on
13
38.0 16
GI ,O8G
Nigerian Enamelware PLC RC2192
STATEMENT OF CHANGE IN EOUITY
FOR PERIOD ENDED 31ST OCTOBER 2025
FOR PERIOD ENDED 31 ST OCTOBER 2025
tCSUED SI-tARE
N'0O0
OTHER RETAINED
RESERVES EARNINGS N’000 N’000
TOTAL EQUITY
I*'/'0O0
balance at I st MAV 2025
Unclaitried Dr vJdend Wr ittcn Back last YEAR
I°rofit for the period Revaluaton Surplus
38,0 16
61,086
0
‹827,874)
(86.146)
(728,772)
0
(86. I46)
Balance at 3 1st October 2025
38,016
6I.086
(914,020)
FOR PERIOD ENDED 31ST October 2024
ISSUED SHARE CAPITAL N'000
SHARE RETA 1NED
PREMIUM EARNINGS N'000 N’000
TOTAL EQMTY
N’000
Balance at 1st May 2024 | 38,016 | 38,340 | (843,352) | (766,996) | |||
Unclalmcd Did idcnd Wriltcn Back lasi YEAR | 22,746 | 22,746 | |||||
Profit for rhe period fteyaluoton Surplus | 100,596 | 100,596 | |||||
Balance at 31st October 2024 | 38,016 | 61,086 | (742,756) | (643,654) |
Nigerian Enamelware PLC RC 2t92 STATESMTT OF CASH Ft.OWS | ||||||||||
Unaudited IFRS | IFRS | Unaudited ITRS | IFRs | |||||||
01J08/2025 To 31/10/2025 | 01/08/2024 To 31/10/2024 | 01/05/2025 To 31/10/2025 | 01/05/2024 To 3t/10/2024 | |||||||
Cashflow from operative activities | N’000 | N’000 3 Months | N'000 | 6 months | ||||||
Crash receipt from customers | 4y3.y84 | 189,029 | 53 ! ,690 | 834, 159 | ||||||
Cash peid to suppliers and employees | (346,5 I2) | (209,444) | (501,853) | (776,604) | ||||||
Tax liabilities paid AdminisEative expenses paid Income tax paid | 0 0 | (2,613) | ||||||||
bet eush generated by operating activities | 127,272 | (2O,4t5) | 29,837 | 54,942 | ||||||
Cashflow from investing acti*'itics Purchase of fixed assets | (3.350) | (7.61 I ) |
.SS AT 31S1 OCT. 2025
Interest received from similar income
{7,611) -
Cashflow from financing activities
I iiterest paid | 0 | 0 | 0 | 0 | |||||
Gividend paid | 0 | 0 | |||||||
Set cash generated by financing activities | 0 | 0 | |||||||
Net increase / (decrease) in cash and cash equivalent | 123,922 | (20,415) | 22,226 | 54,942 | |||||
Cash and cash equivalent at beginning of year | I 36,345 | 504,554 | 238,04 I | 429,197 | |||||
Cash and cash equivalent at end of year | 260,267 | 484,139 | 260.267 | 484,139 |
Nigerian Enamelware PLC
RC 2192
I.'NA tJDl TED NANCfA L STA TOMENT
FOR THE PERIOD ENDED âI OCTOBER 2025
1. I
I. 2
Nigerian Enanielware Limited was incorporated in Nigeria on 21 day 1960 as a Private limited liabilitv company.
If *ent public on 28 December 1979 in Cgmphajjce with rhe lndigenisation Decree of 197a ma •
grmied a listing on ihe Nigerian Siock Exchange. II adopted its present name ofNigerian
Enamel›vare Plc on 6 June 195 I in compliance wlth provisions of the Companies and Allied Matters Aci, 2020.
Principal activites
Nigerian Enamelware Plc is engaged in the manufacturing and marketing of enamelware, plastic products, galvanized buckets. Raw materials consisting of steel coils, chemicals, enamand moulds are obtained from both local and overseas suppliers.
TURNOVER
Turnover represents the total amount invoiced to customers for goods supplied and services rendered after deducting trade discount and commissions.
Enamtl»'are products etc. Other Income - scraps sold
is arri›’ed a after charging
Interest & similar charges
Unaudiied iTRS
3mks
0O08£20D5
To
Jl10/202f N'O0O
404,509
38,937
TFRS
3mTs
0N08/2024
To
3U10fl024
N'000 291,366
57,747
UneuitedFRS
6mOs
000ffl025
To
J110202S
H'O0O
ILRS
6mis 0N0SY024
To
J1/10€024 n'0H
850,056
99,fy8
0 0
0 0
3'a.xation is provided on taxable profit at current rete (estimate)
Cerallied True b
Chief Eaecutlve
Nigerian Enainelware PLC
RC 2192
UNAtJ0f1ED DNANCIAL STATEMENT
row ter rrnionExozn at ocr z»zs
NOTEC TO TUE ACCOUNTS
5 FTXED ASSETS
Summary
Property, plant and cguipmcnl
Capital Planl and Work To Progress machinery
Furniture & tvtotor Vehicles
Total
N'000 N'000
N'MO
N'OOQ
N'00g
At 30 April 2025 Additions Transfer
At 31 October 2025 ñxumuaAdzpnxiMionsnd At 30 April 2025
Charge for be year 2025 lmpaim*nt Io*s
2g | g 6,75y
8.974
826,102
826,102
543.909
20.559
667
BSS
1.522
667
2l
1,169
I, I69
1, 169
830, 155
7,611
837,767
545,745
20,580
nt 3I October 2025
0 564,468
688
1 169
566,325
8,974
261,634
833
271,442
2 Leasehold Land and Building.
2,218
282,I93 - 284,411
The Com9eny's hoid Land and Building was disposed off in year 2023 to rsise working capital
Nigerian Enamelware PLC
RC 21g2
DNA I'DITED FINANCIAL STATEMENT
FOR THE PERIOD ENDED 31 OCT 2025
NOTES TO TIME ACCOUNTS
STOCKSRaw materials A'ork-in-progress Finished goods
Machinery spare paris
Consumables
Provision for obsolete siocks
TRADE DEBTORSGrade Reyivable -Third Parties
Trade Receivable -Related Parties
lJnaudited
3 mths
01f08/2025
To
31/10/2025
268,323
12.333
55,3d9
0
t! 4,709)
321,326
12,525
3,780,489
IFRS
3 mths
01/08/ZO24
To
3t/t0/2024
219,439
98,227
687
(14,709)
16,092
3,84 1,978
Unaudited
6mOs 01£O5fl0ZS
To
3I£1On0z5
268,323
12,353
55,359
(14,709)
J2t,Z26
12,525
3,780M89
IRS
6mGs 0N0V2024
To
31/10/2024
219,439
98,227
687
(14,709)
16.092
3,841,978
Pro 'lsion tor Doubtfiil aebts
(2,668,044) (2,668,044) 2,668,044] (2,668,044)
Staff debtors
Other Receivable+Prepeyment
OTHERSCREDITORS AhD ACCRUAUS
Trade and other payables Other liabilities
PROVISION FOR TAXATION
AI the beginning of the period / year
Charge for the period / year Payment during period / year Capital Gain Tax
i1 Deferred Tsxstion
Deferred tax liabilities
1, 124,969
2,405
754,8 11
1,882, 185
2,.38,302
865,846
0
248,357
I ,114,203
80,052
1,190,026
1,210
180,596
1,371,832
1,896,048
868,459
0
248,35 7
I , I 16,8 15
88, T76
T,M4,969
2,405
754,811
1,882,185
2,338,302
883,427
0
248,3?7
l,13t,784
80,052
1, I 90,026
1,2 10
180,596
I ,37t,832
1,896,048
868,459
0
(2,6131
248,357
1,I 14,202
88, 176
Deferred tax assets
80,052 88, I 7G 80,052 88, I 7G
Cenified True
Nigerian Enamelware PLC
RC 2192
UNA UDITED FINANCIAL STATEMENT
Unaudited
3 mths 01/08/2025
To
31/10/2025
12 SHARE CAPITA L N’000
I Authorised
IFRS
3 mths 0l /08/2024
To
31/10/2024
N'000
tJnaudited
6 mths 01/05/2025
To
31/10/2025
N’000
IFRS
6 mths 01/05/2024
To
31/10/2024
N’000
76,032,000 ordinary shares of 50k each 38,016
38,016
38,016
38,016
38,016
38,016
38,016
76.032.000 ordinary shares of 50k each 38,016
38,016
38,016
38,016
I3
Retained earnings
At the beginning of the period
(847.304)
(674,381)
(766,788)
(782,266)
Bonus Share
Profit contributable to owners of the company
(5,630)
(7,289)
(86,146)
100,596
Dividend paid
At the end of the period
(852,934)
(681,670)
(852,934)
(681,670)
FOR THE PERIOD ENDED 31 OCT 202S NOTES TO TifE ACCOUNTS
Issued and fuTTy paid
HOLD COMPANY
The holding company I-Feng Limited incorporated in Hong Kong and holds 60% of the company's equity.
GURANTEE AND OTHER FINANCIAL COMMITMENTS
Retirement benefits
The coinpany provides a guarantee scheme for the benefit of its regular eiriployees. These benefits are based on the employees' years of sco'ice and the terminal salary. The contribution of the employer and the employee to the reiirment benefits scheme as required by the Pension Reform Act 2004 is 10% and 8*› of respectively.
Financual Commitments
The Directors are of the opinion that all known liabilities and commitments which are relevant in assessing the states of affairs of the company have been taken into consideration in the preparation of theses accounts.
Charge on assets
The company's overdraft and acceptance facilities inclusive of documentary credits are secured by a negative
Certified Tr•e
his Ea
NIGERIA LNAMELWARE PLC
3I OCTOBF.R | 3I OCTOBF.R |
2025 | 2024 |
N'000 | N'000 |
490,056 | 949,?S4 |
(86,146) | 100596 |
(86,1 46) | 100,596 |
UNAUDIT2D FINANCIAL STATEMENTS FOR THE PERIOD ENDED 31 OCTOBER 2025
Revenue
Profit/(Loss) before taxation
Protit/(Loss) after taxation
Earnings per share (kobo)
(113)
132
Ce red ue b
ChiefE
ffi
FRC/2022/PRO/N 002/00000024090
Finance Manager
FRC/2018/PRO/DIR/003/00000018191
NIGERIA ENAMELWARE PLC
UNAUDITED FINANCIAL STATEMENTS FOR THE PERION ENDED 31 OCTOBER 2025 IN SIDER TRADING AND PRICE SENSITIVITY INFORMATION
l'he Company is clear in its prohibition of insider trading by its Board, Management, Officers and related persons who are privy to confidential price sensitivity information. Such persons are further prohibited from trading in the Company's Securities where such transactions would amount to insider trading.
Directors. insiders and related parties are prohibited from disposing, selling, buying or transferring their shares in the Company for a period commencing from the date of receipt of such insider information until such a period when the intormation is released to the public or any other period as defined by the Company from time to time.
Certified True b
Ch ief E¥e
Finance Manager
COMPANY NAME BOARD LISTED YEAR ENDED
REPORTING PERIOD
NIGERIAN ENAMELWARE PLC FREE FLOAT COMPUTATION
NIGERIAN EI'iAMELWARE PLC
us socno
30TH APRIL
2ND QUARTER ENDED 3 IST OCTOBER, 2025
SHARE PRICE AT END OF REPORTING PERIOD N45.00 (2024 N19.30)
Shareholding Structure/Free Float Status
Descri tion Issued Share Capital | 31-Oct-25 | 31-Oct-24 | |||||||
Unit |Percentag | Unit |Percentage | ||||||||
76,032,000) 100% | 76,032.000| | 100% | |||||||
Substantfel Sh raholdlngs (fi% end.abore) | 45,619,200 60.00% | 45,6t9,200 | 60.00% | ||||||
I-FENG CO/vfPANY LIMI7ED | |||||||||
Bamolin Olatokunbo Sanni | 0| 0.00% | 0| | 0.00% | ||||||
Taiwo Alli | 0| 0.00% | 0J | 0.00% | ||||||
Lawrence Iseh | 0| 0.00% | 0| | 0.00% | ||||||
Olanivi Banjo | 0| 0.00% | 0| | 0.00% | ||||||
Yujung Tang | 0) 0.00% | 0| | 0.00% | ||||||
Kevin Cao Liang | 0| 0.00% | 0J | 0.00% | ||||||
Sunday O Ogunnowo | 1,584 0.00% | 1,584) | 0.00% | ||||||
Anambra State Min. ofFinance | 152,0>l 0.20% | 152,064a | 0.20o/‹ | ||||||
To | c— 1 | I | |||||||
Free Float in Units and Percentage | |||||||||
Free Float In Value | |||||||||
Declaration:
(A) Nigeria Enamelware Co. Plc with a fne float percentage of 39.80% as at 31 Oct. 2025, is compliant with The Exchange's free float requirements for companies listed on the Main Board. |
tB) Mtgeria Enamelware Co. Plc with a free float value ofN 1,361,661,840.00 as at 31 Oct. 202a, is compliant with The Exchange's free float requirements for companies listed on the Main Board. |
Certified True by:
Chief cutive cer FRC/2022/PRO/NIM/ 2/ 4090
Finance Manager
FRC/20l8/PRO/DIR/003/00000018191
