Niberian Enamels are Plc.
RC 2192
Unaudited Financial Statements
For the pei‘iod ended 31st January 2026
Certi
Ehiexecu0 te
FRC/2OF 2/RRO/N IM/OO2/OOOOOO24090
financelManager
FRC/2018/PR 0/DIR/009/000OO01BJ91
2026 THIRD QUARTER FINANCIAL REPORTS CERTIFICATION UNDER SECTION 60(2) OF THE INVESTMENTAND SECURITY ICT(ISA) 2007
We herby certify that :
The Déectors have reviewed the report;
Based on the knowledge ofthe officers, the mport does not contain:
Any untrue statement of amaterial fact, or
Omit to state amaterial fact, which would make the statement,mis1eading in the light of the circummnces under which mch a statement was made;
Based on our knowledge, the financial statement and other
financial information included in the report fairly present in all material respects
the financial condition and results ofoperations of the Company as of, and
for the periods presented in the report.
The Directors:
Are responsible for establishing and maintaining internal controls.
Have designed such inernal controls in ensure that material information relating to the Company and its consolidated subsidiaries is made known to such officers by others within those entities particularly during the period in which ae periodic reports are being prepared;
Have evaluated the effectiveness ofthe Company's internal controls as of date within 90 days prior to the report;
Have presented in the report their conclusions about the effectiveness of the internal controls based on the evaluation as of that date;
The Directors have at the given opportunity to the Auditors of the Company and Audit Committee:
All significant deficiencies in the design or operation of internal controls which would adversely affect the Company's ability to record, process, summarise and report finanical data and have identified for the Company's Auditors any material weakness in internal controls, and
Any fraud, whether or not material, that involves management or other employees who have significant role in the Company's internal controls;
I) The Directors have identified in the report whether or not there were significant changes in internal connols or other factors that could 9ignificant changes in internal controls or other factors that could significantly affect internal controls subsequent to the date oftheé evaluation, including any corrective actions with regani to significant defidencies and material weakness.
CERTIFIED BY
Taiwo Alli Managing Director
Nigerian Enamelware Plc FRC/2022/PRO/NlM/003/00000024090
Lawrence I. Iseh
Finance Menggor
Nigerian Enamelware Plc FRC/20t8/PRO/DIR/003/000000t8t9l
Nigerian Enamelware PLC
RC 2192
UNAUDITED INTERIM STATEMENT OF COMPREHENSIVE I NCOME FOR THE 9 MONTHS ENDED 31ST JANU ARY 2026
Unaudited fFRS | IFRS | Unaudited IFRS | IFRS | |
3 Montbs | 3 Months | 9 Mouths | 9 Months | |
0t/t1/2025 To 3t/0t/2026 | 01/11/2024 To 31/01/2025 | 01/05/2025 To 31/01/2026 | 0I/05/2024 To 31/01/2025 | |
IN'000 | N'000 | N'000 | N’000 | |
Revenue | 47,347 | 242,469 | 498,467 | 1,092,525 |
Cost ot Sales | (144.737) | (244,642) | (642,303) | (1,051,561 ) |
Gross Protit | (97,389) | (2,172) | (143,837j | 40,964 |
Other Incomes | 0 | 0 | 38,937 | 99, 178 |
Distribution Expenses Administration Expenses | (4 1,3 l4) | (22,598) | (119,950) | (64,317) |
Operating Profit | (t38,704) | (24,770) | (224,850) | 75,826 |
Financial Income Financial Costs | 0 | 0 | 0 | 0 |
Net Financial Income/(Cost) | 0 | 0 | ||
Profit before Tax | (138,704) | (24,770) | (224,850) | 75,826 |
Income Tax (Estimate) | 0 | 0 | 0 | 0 |
Profit retained for the period | (t38,204) | (24,770) | (224,850) | 75,826 |
Non-controlling interest | ||||
Profit retuinea tor the period | (138,704) | (24,770) | (224,850) | 75,826 |
Basic earnings per share (kobo) | (182) | (33) | (296) | 100 |
Nigerian Enamelware PLC
RC21DD STATEMENTOFFINANCMLPDSITION ASATMSTJANUARY204
Unauditcd IFRS IFRS Unaudied IFRS IRS IFRS
omtnozs oi/i t/zoz4 oi/os/zozs ot/os/zoz‹ olasno7j
To To To To To
si/otnoes aixnnozs ai/si/zozs st/oi/zozs solo+nozs JmowEA Jmowh 9monA 9 ooot8 l2moatli N'00O N'OO0 N’0OO N'OOO N'OO0
AS5ET8 | |||||||||
Too-current aascts | |||||||||
Progeny, plant az+d equipment | 2G3,062 | 284›926 | 263,062 | 284,926 | 284.4 ] I | ||||
Total aon-canal assets | z63,06z | 2B4,926 | |||||||
Inventories | 6 | 774,62l | 348,yg4 | 774.621 | 348.794 | ||||
Trade and oder rcccivablcs | 7 | t,476.055 | I .255,234 | I ,476,055 | ]751234 | l,199iO9 | |||
Due from reined companies | 8 | 694789 | |||||||
Cash and bank balance | 217.0Q | 897j63 | 2|7.01Q | 897,863 | 238,04 I | ||||
ToMlecrmatesetea | 2H67406 | 2d0%S91 | D,467,686 | 2,50T,891 | 2,4t5,643 | ||||
z,7M,@l7
Total aeceh
Current liabiliies Borrowings | |||||||||
Trade and other payables | 2,474,397 | 2,252,863 | 2 52863 | 25I 6,990 | |||||
mferred tax liabili0es | I I | 80.052 | 88176 | 80,052 | 88.176 | 80.032 | |||
Other 1iabilities | |||||||||
Current tax liabilities | I0 | 1,I 29,921 | I, I 14,202 | 1,129.921 | 1,114,203 | 1,131,784 | |||
Tofal curreer Iñbdities | 3,6M,370 | 3,455/41 | 3, 84,]70 | ||||||
(728,772#
Total Assets less Curzeet jab lies (668,42'#)
CAPMALANDR¥SERWES
(9S*,622/
CM1edup›I‹mpi l | 12 | 38,0 16 | 38.0 16 | 38,0 16 | 38.0 16 | 38,016 | |||
Share Premium | 7 | ||||||||
Reserves | 61,086 | 61,086 | 61,086 | 61,086 | |||||
Retained earnings | I3 | (914,020) | (742,7S6) | t827,874) | (843.352) | 6 ,086 | |||
Profit and Loss | { !38,704) | (24,770i | t224.850) | 75.826 | (827,874) | ||||
Shareholders' funds | (9$3,62t) | (&68,424) | (963,622) | (728,772) | |||||
The Gnencial stafezocnts were uqproved by the Board of Directors on 20tb February. 2026.
Nigerian Enamelware PLC RC2192
STATEMENT OF CHANGE IN EOUITY
FOR PERIOD ENDED 31ST JANUARY 2026
FOR T'ER1OD ENDED 31ST JANUARY 2026
Balance at 1st May 2025 Profit for the period Revaiuaton Surplus
Balance at 31st January 2026
ISSUED SHARE CAPITA L N’000
38,0 16
016
OTHER RESERVE
61,086
61,086
RETAINED EARNINGG
N'000
(827,874)
(124,850)
(1.052,724)
TOTAL EQUITY
N'HO
(728,772)
0
(224,850)
(953.622)
FOR PERIOD ENDED 3tST JANUARY 2025
ISSUED SHARE CAPITAL N’000
OTHER RETAINED
RESERVE EARNINGS N’000 N'000
TOTAL EQUITY
N’000
Balaace at let May 2024 | 38,016 | 38,340 | t843,352) | (766,996) | |||
22,746 | 22.746 | ||||||
Profit for the period kevaluaton Surplus | 75,826 | 75,826 | |||||
Balance at 31st January 2025 | 38,016 | 61,086 | (767.526) | (668,424) |
Nigerian Enamelware PLC
RC 2192
STATEMENT OF CASH FI.OWS AS AT 31ST JANUARY 2026
Unaudited IFRS | TFRS | UnauBedlFRS | US | ||||
0t/I /2025 To 3t/01/2O26 | 01/11/2024 To 31/01/2025 | 0Ng5fl02S To 31/0i/2026 | 0/05/2024 To 31/01/2025 | ||||
Cashflow from operative activities | N’000 | N'000 3Moohs | N'000 | N'000 9 Montls | |||
Cash receipt from customers | 50,898 | 559,119 | 1,953.048 | 1,902.150 | |||
Cash paid to suppliers and employees | (90,324) | (145,395) | 1,963,491) | ( 1,433,484) | |||
Tax liabilities paid Administrative expenses paid | (1,863) | (T,863) | 0 | ||||
Incoza* tax paid | |||||||
Ngt easb geoezated by operating arti itios | 413,724 | J2,306) | 468.666 | ||||
Cashflow from investing actixitic* Purchase of fixed assets | (8,725) | ||||||
Interest received from similar income | |||||||
(1,96t) - | (8,725) | - | |||||
Caebtlow trom financing activities
Interest paid 0 0 0 0
Dividend paid 0
Net cash generated by fioaneiay aCtivifies 0
Net increase / (decrease) in cash and cash equivalent | (43,257) | 413,724 | (21,031) | 468,666 | |
Cash and cash equivalent eibeginning of year | 260,267 | 484,139 | 238,041 | 429,197 | |
Casb and cash equivalent at end of year | 217,010 897,863 | 217,010 | 7 863 | ||
Nigerian Enamelware PLC
RC 21q2
1? AICITED FINANCIA L STATEMENT
FOR THf PER iOD ENDED 31 JAN£*ARY 202G
NOTES TO THE ACCOt*hTS
I THE tIMPA.NO
Nigerian Enamelware Plc was incorpornied in Nigeria on 21 May 1960 as a limited liability company. II »’eiat public on 28 December 1979 in compliance with the lnñigenisation Decree of 1977 and was granted a listing on the Nigerian Stock Exchange. It adopted its present name ofNigerian
£namelware Plc on 6 4urge 199 I in compliance oil Companies and Allied Matters Aci, 2020
Principal activities
Nigerian Enamel›sare Plc is engaged in the manufacturing and marketing of enamelware, plastic products, galvanized buckets. Raw' materials consisting of sieeI coils, chemicals, enamel and moulds are obtained trom both local and overseas suppliers.
Tt RNOYER
Turnover represents the iutnl amount invoiced io customers for goods supplied and services rendered after deducting trade discount and commissions.
lJnaudiled IFRS
Smms
IFRS
3mths
Unaudiied IFRS
9mGs
lFRS
9mb
01/11/2025
To
01/I I fz024
To
31/01/2025
01£0S/20JS
To
5N0l2026
O1/O5fl02g To
31/O1f20D5
'000
h'000
N’000
N'000
Enanielware products etc.
d7,3d7
242,469
498,467
1,092,525
Oiher Income - Scraps Sold
d7,3d7
242,469
38,937
*37,d04
1,191,703
PROFIT BFFORG TATA TION
is arrived at afler charging
Interest & similar charges
4 TaxzGon
0
0
0
0
Taxation is proc ided on taxable profit at current rate (estimate)
C e Executive ONE-er
Nigerian Enanielware PLCRC2I92
NOTES TO THE ACCOUNTS
5 FfXED ASSETS
lanl Bnd e u’
""^"^^ ! ’ Motor Vehicles fiumiturc & OFFICE
N’000
FIXTURES equipment
At 30 April 2025 Additions
Tmns •r
Disposals
At 3l January 2026
AOOlJzaulatcd depreciation and
mpaJrment
At 30 April 2025
8! minuted on disposaj
2.218
826,102
10.9g2
826,102
T, l69 667
543,909
30,885
I. T69
dd7
667
0
BSS
0
43
830.155
9,579
839.735
30,928
At 3 I January 2026
Carrying amount
574.794 1,169 667
576 672
*s 3I January 2026
As 30 April 2025
10,942 2s 1,308
0 812
0
263,062
284,4]
Nigerian Enamelware PLC
RC 2192
L!NAL!DITED FINAN
L STATEMENT
FOR TffE PfRlOD ENDED 31 JAN 202G
NOTES TO IIIE .4CCOtJTTS
Jnaudiud
IFRS
3 mths
3 mths
9 mv
9m#m
STOCIG
01II 1/2025
To
31/01/2026
0I/1t/2024
To
3/0J/202*i
01/05/2025
To
3l/0/2026
01/0S/t024 To
30012025
Ran' materials
694,55B
286,083
694,558
286,083
VorL-in-progress
53,881
36,743
53,88I
36,743
finished goods
40,891
40,677
40,89 1
40,677
tvtachinery spare parts Consumables
Provision tor obsolete stocks
D
(4,709)
0
( 14,709)
(14,709)
( I 4,709)
77'*,621
348,794
77d.621
348,794
TRADE DEBTORS
Trade Receivables - Third Parties
13.35 I
9,729
I 3,3a I
9,729
Trade Receivables - Related Parties
3,758,615
3,814,178
3,75g,6l 5
3.8l4,178
Provision tor Doubtful debts
(2,668,044)
(2,668,044)
(2,668,044)
t2,668,044)
i, 103,922
1,155,863
I, T03,922
1,155,863
Statf debtors
3,3 l0
790
3,310
790
Other Receivables+Prepayments
368.822
98,581
368,822
98,581
1,476,055
1,255,234
l,4'7d,055
1,255,234
9
CREDITORS ANW ACCRUALS
Trade and other payables
2,474,397
2,252,863
2,474,?57
2,252,863
I0
PROVISION FOR TAXATION
At the beginning of the period / year
883,427
863,846
883,427
868,459
Chuge for the period / year
0
0
0
0
Petmeni during period / year
(1,863)
0
(1,863)
(2,613)
Capital Gain Tax
2d8,357
248,357
248.357
248,357
I, 129,921
1,114,202
1, 129.92 I
I ,I I 4,202
Deferred Taxation Deferred iax iiabiliiies
80,052
88, 176
80,052
88,I7G
Deferred tax esseu
80,052 88, 176
80,052
88,176
Nigerian Enamelware PLC
RC 2192
UNAUDITED FINANCIAL STATEMENT FOR THE PERIOD ENDED 3t JAN 2026
NOTES TO THE ACCOUNTS
Unaudited
INRS
L.naudited
IFRS
3 mths
3 mths
9 mths
9 mths
0I/II/2025
0I/l 1/2024
0 i,'05/2025
0I /05/2024
To
To
To
To
31/01/2026
31/01/2025
31 '0I J2026
31/01/2025
12 SHARE CAPITAL
I Autborised
N’000
N'000
N’000
N’000
76.032.000 ordinary shares of 50k each 38,0I6
38,016
38,016
38,016
38,0 16
38,01 6
38,Q16
38,016
2 Issued and fully paid
76,032,IJ00 ordinary shares o£50k each
38,016
38,016
38,016
1.3 Retained earnings
.it the beginnin5of1he period
(914,020)
(742.756)
(827,874)
(843,352)
Donus Share
Profit contributable to owners of the company
( 138.704)
(24.770)
t224,850)
75,826
Dividend paid
At the end of the period
(1,052,724)
{767,526)
(1,052,724)
(767,S26)
l4 HOLD COMPANY
The holding company I-Feng Limited incorporated in Hong Kong and holds 60% of’ the company’s equity.
IS GURANTEE AND OTHER FINANCIAL COMMITMENTS
Retirement benefits
The company provides a guarantee scheme for the benefit of its regular employees. These benefits are based on the employees' years of service and the terminal salary, The contribution of the employer and the employee to the retirment benefits scheme as required bj the Pension R eLorm Act 2004 is 10% and 8°.ñ of resyectivelj .
Financual Commitments
The Directors are of‘the opinion that all kno»'n liabilities and commitments which are relevant in assessing the states of affairs of the company' have been taken into consideration in the preparation of theses accounts.
Charge on ossets
The company's overdraft and acceptance tacilities inclusive of documentary credits are secured b a negative pledge.
ef
tive O0icer
VGERIAENAMELWAREPLCUN UDITSDMNANCIALGT8TEMENTSPORTBEF¥IWONENDEDMJ*NU*AY2O]&INSIDER TRADING AND PRICE SENSITIVITY INFORMATION
The Company is clear inits prohibition ofinsider trading by its Board, Management, Officers and related persons who are privy to confidential price sensitivity information. Such persons are further prohibited from trading in8ie Company's Securities where such transactions would amount to insider trading.
Directors, insiders and related parties are prohibited from disposing, selling, buying or transferring their shares in the Company for aperiod commencing from the date ofre-ceipt of such insider information until such aperiod when the information is released to the public or any other period as defined by the Company from time to time.
Taiwo Alli
Nigerian Enamelware Plc
Lawrence I. Iseh
Nigerian Enamelware Plc
COMPANY NnM :
BOARD USED YE R AND
REPORTING PERIOD
SIIARE PRICE .AT END OF REPORTING PERIOD
IWCOPLC VAT BOARD
J°RfL
3RD QJARTER EhDED 3 UT JAN. 2026
Nd0.50 (202?: ?2 I .20)
Issued Share Ca itai
31.Jv-26
Uh Percxta e Uoit
76.032,000 I 00%
I -Jan-25
Percents e
76,032,000 100%
i-rENo cOMPnNY LI II TKD
Toial-SubstantalS of '
45,619,200 60.tJ0% 45,6 I 9.200 60. 00%
45,619,200 . .@.009› 45 6t9;200 °- 60.00°/
Uanotin Olatokunbo Sanai | 0 | 0.00% | 0 | 0.00% | |||
Tai»‹› Alli | 0 | 0.00% | 0 | 0.00% | |||
I.a•'rence lseh | 0 | 0.fl0% | 0 | 0.00% | |||
O4aiJi ’i Dan'o | 0 | 0.tJ0% | 0 | 0.00% | |||
Yu un ate | 0 | 0.00% | 0 | 0.00°i› | |||
ftohen Tun | 0 | 0.00% | 0 | 0.00% | |||
Dundas’ 0 unno o | 1.584 | 0.00% | 1,584 | 0.00% | |||
Robert Tun | 0 | 0.0tJ% | 0 | 0.00°.S | |||
lotd Dimctois!’9bécboJd” | *- - | '1 Ig4 | '0.00% | ||||
Otfier Influentl¥l Shareholdings | |||||||
AnanJbra hale Min. of fiin6nce ’Toial O1er Ia8uSbats6oI&n | “. | -:' | - ' | 152,064 | 0.20% | 152,064 | 0.2&S |
I A N geria Enameloare c o. ric Lynn coJnqanies listed on the Mai» Board | a | tree | float | percentage of.80’z• as nt 3I | JanU02G, Is compr rant u'ith | xcuunge s 1ree IJoat requiremehis ior |
I Pt J Nigena dnamelware Co. Plc with a free floai vaiue of >i .225.4y >.ono.On as at 3 1 jan 202a, is comp} rant with The Exchange's Kee fJoai requifemenls ior companits Iisted on the Main Board. | ||||||
Managing Director
f4 iberian Enamel•are Plc
Finance Manager Nigerian Enamelware Plc
Market summary
NIGERIA ENAMELWARE PLC
3 1 I ANU ARY | 31 i ANUARY |
2026 | 2025 |
N'000 | N’000 |
537,404 | 1,191,703 |
(224,850) | 75,826 |
(224,850) | 75,826 |
UNA UD!TED FINANCIA£. STATEMENTS FOR THE PERIOD ENDED 31 JANUARY 2026
Revenue
Profit/(Loss) before taxation
Profit/(Loss) after taxation
Earnings per share (kobo)
Certified True by:
Taiwo AHi Managing Director
Nigerian Enamelware Plc
(296)
Lawrence I. I sett Finance Manager
Nigerian Enamel ware Plc
100
