Meisei Industrial Co., Ltd.TSE: 1976

〔Summary〕 Consolidated Financial Results for the First Three Months of the Fiscal Year Ending March 31, 2026

· Issued by Meisei Industrial Co., Ltd.

[Translation for reference only]

ENGLISH TRANSLATION OF JAPANESE-LANGUAGE DOCUMENT

This is an English translation of the original Japanese-language document and is provided for convenience only. In all cases, the Japanese-language original shall take precedence.

July 31, 2025

Consolidated Financial Resultsfor the First Three Months of the Fiscal Year Ending March 31, 2026

Company name: MEISEI INDUSTRIAL CO., LTD.

Listing: Tokyo Stock Exchange, Prime Securities code: 1976

URL: https://www.meisei-kogyo.co.jp/en/ Representative: Tetsuji Yanase, Representative Director, President

Inquiries: Atsuo Tanaka, Executive Officer, General Manager of Finance Division TEL: +81-6-6447-0275

Scheduled date to commence dividend payments: -

Preparation of supplementary material on financial results: None Holding of financial results presentation meeting: None

(Note: Millions of yen with fractional amounts discarded, unless otherwise noted)

  1. Consolidated Financial Results for the First Three Months of the Fiscal Year Ending March 31, 2026 (from April 1, 2025 to June 30, 2025)
    1. Consolidated operating results

      (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Three months ended June 30, 2025

      June 30, 2024

      Millions of yen

      13,840

      14,812

      %

      (6.6)

      18.2

      Millions of yen

      1,099

      1,526

      %

      (28.0)

      87.9

      Millions of yen

      1,287

      1,822

      %

      (29.3)

      85.2

      Millions of yen

      802

      1,271

      %

      (36.9)

      58.0

      Note: Comprehensive income

      Three months ended June 30, 2025: ¥624 million [(75.9%)]

      Three months ended June 30, 2024: ¥2,591 million [149.0%]

      Net income per share

      Diluted net income per share

      Three months ended

      Yen

      Yen

      June 30, 2025

      16.85

      —

      June 30, 2024

      26.05

      —

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    Net assets per share

    As of

    June 30, 2025

    March 31, 2025

    Millions of yen

    84,535

    88,583

    Millions of yen

    67,918

    69,206

    %

    79.6

    77.4

    Yen

    1,414.47

    1,440.69

    Reference: Shareholders’ equity

    As of June 30, 2025: ¥67,322 million

    As of March 31, 2025: ¥68,570 million

  2. Cash Dividends

    Cash dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Annual

    Fiscal year ended/ending March 31, 2025

    March 31, 2026

    Yen –

    –

    Yen

    21.00

    Yen

    –

    Yen

    39.00

    Yen

    60.00

    March 31, 2026 (Forecast)

    20.00

    –

    40.00

    60.00

    Notes: Revisions to the cash dividend forecasts most recently announced: None

  3. Consolidated Earnings Forecasts for the Fiscal Year Ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Net income per share

Millions of yen %

Millions of yen %

Millions of yen %

Millions of yen %

Yen

Six months ending September 30, 2025

28,000 (11.3)

3,300 (15.9)

3,450 (19.0)

2,400 (18.4)

50.43

Fiscal year ending March 31, 2026

60,000 (9.5)

7,750 (27.0)

8,000 (28.8)

6,200 (26.7)

130.26

Note: Revisions to the earnings forecasts most recently announced: None

* Notes
  1. Significant changes in scope on consolidation during the period: None

  2. Application of special accounting for preparing quarterly consolidated financial statements: None

  3. Changes in accounting policies, changes in accounting estimates and restatements of prior period financial statements after error corrections

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatements of prior period financial statements after error corrections: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at end of period (including treasury shares)

      As of June 30, 2025

      55,117,218 shares

      As of March 31, 2025

      55,117,218 shares

    2. Number of treasury shares at end of period

      As of June 30, 2025

      7,521,887 shares

      As of March 31, 2025

      7,251,865 shares

    3. Average number of outstanding shares during period

Three months ended June 30, 2025

47,595,352 shares

Three months ended June 30, 2024

48,792,349 shares

Note: The figures stated for the number of treasury shares at end of period include shares of the Company that are held by a trust established to distribute shares to officers (Officers’ Share Distribution Trust). The calculation used to calculate the average number of outstanding shares during period excludes treasury shares, which include shares of the Company held by the Officers’ Share Distribution Trust.

  • Review of the attached quarterly consolidated financial statements by a certified public accountant or auditing firm: None

  • Proper use of earnings forecasts and other special notes (Caution regarding forward-looking statements)

The forward-looking statements, including earnings forecasts, contained in these materials are based on

information currently available to the Company and on certain assumptions deemed to be reasonable. These statements do not purport to be a promise by the Company to realize such statements. Actual business and other results may differ substantially due to various factors.

Quarterly Consolidated Financial Statements and Notes
  1. Quarterly Consolidated Balance Sheets

    (Millions of yen)

    As of March 31, 2025 As of June 30, 2025

    Assets

    Current assets

    Cash and deposits

    33,258

    33,395

    Notes receivable, accounts receivable

    from completed construction contracts

    25,697

    20,888

    and other

    Securities

    399

    399

    Costs on construction contracts in

    progress

    647

    882

    Merchandise and finished goods

    461

    379

    Raw materials and supplies

    144

    195

    Other

    633

    811

    Allowance for doubtful accounts

    (4)

    (4)

    Total current assets

    61,236

    56,948

    Non-current assets

    Property, plant and equipment

    Buildings and structures

    12,246

    12,301

    Machinery and vehicles

    6,280

    6,343

    Land

    10,986

    10,986

    Other

    2,803

    2,772

    Accumulated depreciation

    (14,103)

    (14,236)

    Total property, plant and equipment

    18,214

    18,168

    Intangible assets

    188

    177

    Investments and other assets

    Investment securities

    6,297

    6,405

    Investment property

    1,638

    1,627

    Retirement benefit asset

    467

    466

    Deferred tax assets

    41

    44

    Other

    545

    743

    Allowance for doubtful accounts

    (46)

    (45)

    Total investments and other assets

    8,944

    9,241

    Total non-current assets

    27,347

    27,587

    Total assets

    88,583

    84,535

    (Millions of yen) As of March 31, 2025 As of June 30, 2025

    Liabilities

    Current liabilities

    Deferred tax liabilities 3,025 3,012

Notes payable, accounts payable for construction contracts and other

8,563

6,666

Accounts payable - trade

227

169

Current portion of long-term borrowings

100

100

Income taxes payable

1,920

517

Contract liabilities

488

984

Provision for bonuses

540

1,030

Provision for bonuses for directors (and 65 -

other officers)

Provision for warranties for completed construction

109

87

Provision for loss on construction contracts

1

1

Other

2,615

2,319

Total current liabilities

14,631

11,876

Non-current liabilities

Long-term borrowings

700

700

Retirement benefit liability

157

163

Provision for retirement benefits for 126 131

directors (and other officers)

Provision for share awards for directors (and other officers)

65 70

Deferred tax liabilities for land revaluation

498

498

Asset retirement obligations

12

12

Other

159

151

Total non-current liabilities

4,745

4,739

Total liabilities

19,377

16,616

Net assets

Shareholders' equity

Share capital

6,889

6,889

Capital surplus

999

999

Retained earnings

60,358

59,298

Treasury shares

(4,996)

(4,996)

Total shareholders' equity

63,251

62,191

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

2,797

2,920

Revaluation reserve for land

944

944

Foreign currency translation adjustment

1,332

1,026

Remeasurements of defined benefit plans

244

238

Total accumulated other comprehensive 5,319 5,130

income

Non-controlling interests

636

596

Total net assets

69,206

67,918

Total liabilities and net assets

88,583

84,535

  1. Quarterly Consolidated Statements of Income and Quarterly Consolidated Statements of Comprehensive Income
Quarterly Consolidated Statements of Income (cumulative)

Three months ended June 30, 2024

(Millions of yen)

Three months ended June 30, 2025

Net sales of completed construction contracts 14,812 13,840

Cost of sales of completed construction

contracts

11,991 11,294

Gross profit on completed construction contracts

2,821

2,545

Selling, general and administrative expenses

1,294

1,446

Operating profit

1,526

1,099

Non-operating income

Interest income

30

20

Dividend income

119

114

Rental income from real estate

57

56

Foreign exchange gains

87

8

Other

42

32

Total non-operating income

337

231

Non-operating expenses

Interest expenses

1

1

Rental costs on real estate

35

35

Other

4

6

Total non-operating expenses

41

43

Ordinary profit

1,822

1,287

Profit before income taxes

1,822

1,287

Income taxes - current

575

544

Income taxes - deferred

(53)

(69)

Total income taxes

522

474

Profit

1,300

812

Profit attributable to non-controlling interests

29

10

Profit attributable to owners of parent

1,271

802

Quarterly Consolidated Statements of Comprehensive Income (cumulative)

Three months ended June 30, 2024

(Millions of yen)

Three months ended June 30, 2025

Profit 1,300 812

Valuation difference on available-for-sale securities

1,119

123

Other comprehensive income

Foreign currency translation adjustment 178 (305)

Remeasurements of defined benefit plans, net of tax

(7)

(5)

Comprehensive income 2,591

624

Comprehensive income attributable to

Comprehensive income attributable to 2,561

613

Comprehensive income attributable to non- 29

10

Total other comprehensive income 1,290 (188)

owners of parent controlling interests

Company analysis