[Translation for reference only]
ENGLISH TRANSLATION OF JAPANESE-LANGUAGE DOCUMENT
This is an English translation of the original Japanese-language document and is provided for convenience only. In all cases, the Japanese-language original shall take precedence.
July 31, 2025
Consolidated Financial Resultsfor the First Three Months of the Fiscal Year Ending March 31, 2026Company name: MEISEI INDUSTRIAL CO., LTD.
Listing: Tokyo Stock Exchange, Prime Securities code: 1976
URL: https://www.meisei-kogyo.co.jp/en/ Representative: Tetsuji Yanase, Representative Director, President
Inquiries: Atsuo Tanaka, Executive Officer, General Manager of Finance Division TEL: +81-6-6447-0275
Scheduled date to commence dividend payments: -
Preparation of supplementary material on financial results: None Holding of financial results presentation meeting: None
(Note: Millions of yen with fractional amounts discarded, unless otherwise noted)
- Consolidated Financial Results for the First Three Months of the Fiscal Year Ending March 31, 2026 (from April 1, 2025 to June 30, 2025)
Consolidated operating results
(Percentages indicate year-on-year changes.)
Net sales
Operating profit
Ordinary profit
Profit attributable to owners of parent
Three months ended June 30, 2025
June 30, 2024
Millions of yen
13,840
14,812
%
(6.6)
18.2
Millions of yen
1,099
1,526
%
(28.0)
87.9
Millions of yen
1,287
1,822
%
(29.3)
85.2
Millions of yen
802
1,271
%
(36.9)
58.0
Note: Comprehensive income
Three months ended June 30, 2025: ¥624 million [(75.9%)]
Three months ended June 30, 2024: ¥2,591 million [149.0%]
Net income per share
Diluted net income per share
Three months ended
Yen
Yen
June 30, 2025
16.85
—
June 30, 2024
26.05
—
Consolidated financial position
Total assets
Net assets
Equity-to-asset ratio
Net assets per share
As of
June 30, 2025
March 31, 2025
Millions of yen
84,535
88,583
Millions of yen
67,918
69,206
%
79.6
77.4
Yen
1,414.47
1,440.69
Reference: Shareholders’ equity
As of June 30, 2025: ¥67,322 million
As of March 31, 2025: ¥68,570 million
- Cash Dividends
Cash dividends per share
First quarter-end
Second quarter-end
Third quarter-end
Fiscal year-end
Annual
Fiscal year ended/ending March 31, 2025
March 31, 2026
Yen –
–
Yen
21.00
Yen
–
Yen
39.00
Yen
60.00
March 31, 2026 (Forecast)
20.00
–
40.00
60.00
Notes: Revisions to the cash dividend forecasts most recently announced: None
- Consolidated Earnings Forecasts for the Fiscal Year Ending March 31, 2026 (from April 1, 2025 to March 31, 2026)
(Percentages indicate year-on-year changes.)
Net sales | Operating profit | Ordinary profit | Profit attributable to owners of parent | Net income per share | |
Millions of yen % | Millions of yen % | Millions of yen % | Millions of yen % | Yen | |
Six months ending September 30, 2025 | 28,000 (11.3) | 3,300 (15.9) | 3,450 (19.0) | 2,400 (18.4) | 50.43 |
Fiscal year ending March 31, 2026 | 60,000 (9.5) | 7,750 (27.0) | 8,000 (28.8) | 6,200 (26.7) | 130.26 |
Note: Revisions to the earnings forecasts most recently announced: None
* NotesSignificant changes in scope on consolidation during the period: None
Application of special accounting for preparing quarterly consolidated financial statements: None
Changes in accounting policies, changes in accounting estimates and restatements of prior period financial statements after error corrections
Changes in accounting policies due to revisions to accounting standards and other regulations: None
Changes in accounting policies due to other reasons: None
Changes in accounting estimates: None
Restatements of prior period financial statements after error corrections: None
Number of issued shares (common shares)
Total number of issued shares at end of period (including treasury shares)
As of June 30, 2025
55,117,218 shares
As of March 31, 2025
55,117,218 shares
Number of treasury shares at end of period
As of June 30, 2025
7,521,887 shares
As of March 31, 2025
7,251,865 shares
Average number of outstanding shares during period
Three months ended June 30, 2025 | 47,595,352 shares |
Three months ended June 30, 2024 | 48,792,349 shares |
Note: The figures stated for the number of treasury shares at end of period include shares of the Company that are held by a trust established to distribute shares to officers (Officers’ Share Distribution Trust). The calculation used to calculate the average number of outstanding shares during period excludes treasury shares, which include shares of the Company held by the Officers’ Share Distribution Trust.
Review of the attached quarterly consolidated financial statements by a certified public accountant or auditing firm: None
Proper use of earnings forecasts and other special notes (Caution regarding forward-looking statements)
The forward-looking statements, including earnings forecasts, contained in these materials are based on
information currently available to the Company and on certain assumptions deemed to be reasonable. These statements do not purport to be a promise by the Company to realize such statements. Actual business and other results may differ substantially due to various factors.
Quarterly Consolidated Financial Statements and Notes- Quarterly Consolidated Balance Sheets
(Millions of yen)
As of March 31, 2025 As of June 30, 2025
Assets
Current assets
Cash and deposits
33,258
33,395
Notes receivable, accounts receivable
from completed construction contracts
25,697
20,888
and other
Securities
399
399
Costs on construction contracts in
progress
647
882
Merchandise and finished goods
461
379
Raw materials and supplies
144
195
Other
633
811
Allowance for doubtful accounts
(4)
(4)
Total current assets
61,236
56,948
Non-current assets
Property, plant and equipment
Buildings and structures
12,246
12,301
Machinery and vehicles
6,280
6,343
Land
10,986
10,986
Other
2,803
2,772
Accumulated depreciation
(14,103)
(14,236)
Total property, plant and equipment
18,214
18,168
Intangible assets
188
177
Investments and other assets
Investment securities
6,297
6,405
Investment property
1,638
1,627
Retirement benefit asset
467
466
Deferred tax assets
41
44
Other
545
743
Allowance for doubtful accounts
(46)
(45)
Total investments and other assets
8,944
9,241
Total non-current assets
27,347
27,587
Total assets
88,583
84,535
(Millions of yen) As of March 31, 2025 As of June 30, 2025
Liabilities
Current liabilities
Deferred tax liabilities 3,025 3,012
Notes payable, accounts payable for construction contracts and other | 8,563 | 6,666 |
Accounts payable - trade | 227 | 169 |
Current portion of long-term borrowings | 100 | 100 |
Income taxes payable | 1,920 | 517 |
Contract liabilities | 488 | 984 |
Provision for bonuses | 540 | 1,030 |
Provision for bonuses for directors (and 65 - other officers) | ||
Provision for warranties for completed construction | 109 | 87 |
Provision for loss on construction contracts | 1 | 1 |
Other | 2,615 | 2,319 |
Total current liabilities | 14,631 | 11,876 |
Non-current liabilities | ||
Long-term borrowings | 700 | 700 |
Retirement benefit liability | 157 | 163 |
Provision for retirement benefits for 126 131 directors (and other officers) | ||
Provision for share awards for directors (and other officers)
65 70
Deferred tax liabilities for land revaluation | 498 | 498 |
Asset retirement obligations | 12 | 12 |
Other | 159 | 151 |
Total non-current liabilities | 4,745 | 4,739 |
Total liabilities | 19,377 | 16,616 |
Net assets | ||
Shareholders' equity | ||
Share capital | 6,889 | 6,889 |
Capital surplus | 999 | 999 |
Retained earnings | 60,358 | 59,298 |
Treasury shares | (4,996) | (4,996) |
Total shareholders' equity | 63,251 | 62,191 |
Accumulated other comprehensive income | ||
Valuation difference on available-for-sale securities | 2,797 | 2,920 |
Revaluation reserve for land | 944 | 944 |
Foreign currency translation adjustment | 1,332 | 1,026 |
Remeasurements of defined benefit plans | 244 | 238 |
Total accumulated other comprehensive 5,319 5,130 income | ||
Non-controlling interests | 636 | 596 |
Total net assets | 69,206 | 67,918 |
Total liabilities and net assets | 88,583 | 84,535 |
- Quarterly Consolidated Statements of Income and Quarterly Consolidated Statements of Comprehensive Income
Three months ended June 30, 2024
(Millions of yen)
Three months ended June 30, 2025
Net sales of completed construction contracts 14,812 13,840
Cost of sales of completed construction
contracts
11,991 11,294
Gross profit on completed construction contracts | 2,821 | 2,545 |
Selling, general and administrative expenses | 1,294 | 1,446 |
Operating profit | 1,526 | 1,099 |
Non-operating income | ||
Interest income | 30 | 20 |
Dividend income | 119 | 114 |
Rental income from real estate | 57 | 56 |
Foreign exchange gains | 87 | 8 |
Other | 42 | 32 |
Total non-operating income | 337 | 231 |
Non-operating expenses | ||
Interest expenses | 1 | 1 |
Rental costs on real estate | 35 | 35 |
Other | 4 | 6 |
Total non-operating expenses | 41 | 43 |
Ordinary profit | 1,822 | 1,287 |
Profit before income taxes | 1,822 | 1,287 |
Income taxes - current | 575 | 544 |
Income taxes - deferred | (53) | (69) |
Total income taxes | 522 | 474 |
Profit | 1,300 | 812 |
Profit attributable to non-controlling interests | 29 | 10 |
Profit attributable to owners of parent | 1,271 | 802 |
Three months ended June 30, 2024
(Millions of yen)
Three months ended June 30, 2025
Profit 1,300 812
Valuation difference on available-for-sale securities
1,119
123
Other comprehensive income
Foreign currency translation adjustment 178 (305)
Remeasurements of defined benefit plans, net of tax
(7)
(5)
Comprehensive income 2,591 | 624 |
Comprehensive income attributable to | |
Comprehensive income attributable to 2,561 | 613 |
Comprehensive income attributable to non- 29 | 10 |
Total other comprehensive income 1,290 (188)
owners of parent controlling interests
