Meisei Industrial Co., Ltd.TSE: 1976

〔Summary〕 Consolidated Financial Results for the First Six Months of the Fiscal Year Ending March 31, 2026

· Issued by Meisei Industrial Co., Ltd.

[Translation for reference only]

ENGLISH TRANSLATION OF JAPANESE-LANGUAGE DOCUMENT

This is an English translation of the original Japanese-language document and is provided for convenience only. In all cases, the Japanese-language original shall take precedence.

October 31, 2025

Consolidated Financial Resultsfor the First Six Months of the Fiscal Year Ending March 31, 2026

Company name: MEISEI INDUSTRIAL CO., LTD.

Listing: Tokyo Stock Exchange, Prime Securities code: 1976

URL: https://www.meisei-kogyo.co.jp/en/ Representative: Tetsuji Yanase, Representative Director, President

Inquiries: Atsuo Tanaka, Executive Officer, General Manager of Finance Division TEL: +81-6-6447-0275

Scheduled date to file semi-annual securities report: November 11, 2025 Scheduled date to commence dividend payments: November 21, 2025 Preparation of supplementary material on financial results: None

Holding of financial results presentation meeting: None

(Note: Millions of yen with fractional amounts discarded, unless otherwise noted)

  1. Consolidated Financial Results for the First Six Months of the Fiscal Year Ending March 31, 2026 (from April 1, 2025 to September 30, 2025)
    1. Consolidated operating results

      (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Six months ended September 30, 2025

      September 30, 2024

      Millions of yen

      28,300

      31,576

      %

      (10.4)

      18.8

      Millions of yen

      2,799

      3,925

      %

      (28.7)

      44.2

      Millions of yen

      3,123

      4,257

      %

      (26.6)

      44.9

      Millions of yen

      1,900

      2,941

      %

      (35.4)

      32.0

      Note: Comprehensive income

      Six months ended September 30, 2025: ¥2,394 million [(44.9%)]

      Six months ended September 30, 2024: ¥4,346 million [46.5%]

      Net income per share

      Diluted net income per share

      Six months ended

      Yen

      Yen

      September 30, 2025

      39.92

      —

      September 30, 2024

      60.25

      —

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    Net assets per share

    As of

    September 30, 2025

    March 31, 2025

    Millions of yen

    85,450

    88,583

    Millions of yen

    69,653

    69,206

    %

    80.9

    77.4

    Yen

    1,451.67

    1,440.69

    Reference: Shareholders’ equity

    As of September 30, 2025: ¥69,102 million

    As of March 31, 2025: ¥68,570 million

  2. Cash Dividends

    Cash dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Annual

    Fiscal year ended/ending March 31, 2025

    March 31, 2026

    Yen -

    -

    Yen

    21.00

    20.00

    Yen

    -

    Yen

    39.00

    Yen

    60.00

    March 31, 2026 (Forecast)

    -

    40.00

    60.00

    Notes: Revisions to the cash dividend forecasts most recently announced: None

  3. Consolidated Earnings Forecasts for the Fiscal Year Ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Net income per share

Fiscal year ending March 31, 2026

Millions of yen %

Millions of yen %

Millions of yen %

Millions of yen %

Yen

59,000 (11.0)

6,500 (38.8)

6,900 (38.6)

5,400 (36.1)

113.45

Note: Revisions to the earnings forecasts most recently announced: Yes

* Notes
  1. Significant changes in scope on consolidation during the period: None

  2. Application of special accounting for preparing quarterly consolidated financial statements: None

  3. Changes in accounting policies, changes in accounting estimates and restatements of prior period financial statements after error corrections

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatements of prior period financial statements after error corrections: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at end of period (including treasury shares)

      As of September 30, 2025

      55,117,218 shares

      As of March 31, 2025

      55,117,218 shares

    2. Number of treasury shares at end of period

      As of September 30, 2025

      7,514,988 shares

      As of March 31, 2025

      7,521,865 shares

    3. Average number of outstanding shares during period

Six months ended September 30, 2025

47,597,923 shares

Six months ended September 30, 2024

48,814,097 shares

Note: The figures stated for the number of treasury shares at end of period include shares of the Company that are held by a trust established to distribute shares to officers (Officers’ Share Distribution Trust). The calculation used to calculate the average number of outstanding shares during period excludes treasury shares, which include shares of the Company held by the Officers’ Share Distribution Trust.

  • The first six months (semi-annual) financial results are not subject to review by a certified public accountant or auditing firm.

  • Proper use of earnings forecasts and other special notes (Caution regarding forward-looking statements)

The forward-looking statements, including earnings forecasts, contained in these materials are based on

information currently available to the Company and on certain assumptions deemed to be reasonable. These statements do not purport to be a promise by the Company to realize such statements. Actual business and other results may differ substantially due to various factors.

Consolidated Interim Financial Statements and Notes
  1. Consolidated Interim Balance Sheets

    (Millions of yen)

    As of March 31, 2025 As of September 30, 2025

    Assets

    Current assets

    Cash and deposits 33,258 35,571

Notes receivable, accounts receivable from

completed construction contracts and other

25,697

19,492

Securities

399

399

Costs on construction contracts in progress

647

868

Merchandise and finished goods

461

403

Raw materials and supplies

144

195

Other

633

404

Allowance for doubtful accounts

(4)

(4)

Total current assets

61,236

57,331

Non-current assets

Property, plant and equipment

Buildings and structures

12,246

12,341

Machinery and vehicles

6,280

6,351

Land

10,986

10,825

Other

2,803

2,835

Accumulated depreciation

(14,103)

(14,438)

Total property, plant and equipment

18,214

17,914

Intangible assets

188

168

Investments and other assets

Investment securities

6,297

7,374

Investment property

1,638

1,616

Retirement benefit asset

467

488

Deferred tax assets

41

20

Other

545

581

Allowance for doubtful accounts

(46)

(45)

Total investments and other assets

8,944

10,035

Total non-current assets

27,347

28,118

Total assets

88,583

85,450

Liabilities

(Millions of yen) As of March 31, 2025 As of September 30, 2025

Current liabilities

Notes payable, accounts payable for construction

contracts and other

8,563

5,577

Accounts payable - trade

227

204

Current portion of long-term borrowings

100

700

Income taxes payable

1,920

1,012

Contract liabilities

488

1,194

Provision for bonuses

540

622

Provision for bonuses for directors (and other 65 -

officers)

Provision for warranties for completed

construction

109

70

Provision for loss on construction contracts

1

1

Other

2,615

1,971

Total current liabilities

14,631

11,353

Non-current liabilities

Long-term borrowings

700

100

Retirement benefit liability

157

159

Provision for retirement benefits for directors 126 126

(and other officers)

Provision for share awards for directors (and

other officers)

65

74

Deferred tax liabilities

3,025

3,333

Deferred tax liabilities for land revaluation

498

498

Asset retirement obligations

12

12

Other

159

138

Total non-current liabilities

4,745

4,443

Total liabilities

19,377

15,797

Net assets

Shareholders' equity

Share capital

6,889

6,889

Capital surplus

999

1,005

Retained earnings

60,358

60,397

Treasury shares

(4,996)

(4,992)

Total shareholders' equity

63,251

63,299

Accumulated other comprehensive income

Valuation difference on available-for-sale

securities

2,797

3,565

Revaluation reserve for land

944

944

Foreign currency translation adjustment

1,332

1,059

Remeasurements of defined benefit plans

244

233

Total accumulated other comprehensive income

5,319

5,803

Non-controlling interests

636

550

Total net assets

69,206

69,653

Total liabilities and net assets

88,583

85,450

  1. Consolidated Interim Statements of Income and Consolidated Interim Statements of Comprehensive IncomeConsolidated Interim Statements of Income (cumulative)

    (Millions of yen)

    Six months ended September 30, 2024

    Six months ended September 30, 2025

    Net sales of completed construction contracts

    31,576

    28,300

    Cost of sales of completed construction contracts

    25,206

    22,786

    Gross profit on completed construction contracts

    6,370

    5,513

    Selling, general and administrative expenses

    2,444

    2,714

    Operating profit

    3,925

    2,799

    Non-operating income

    Interest income

    60

    55

    Dividend income

    133

    133

    Rental income from real estate

    116

    117

    Foreign exchange gains

    —

    9

    Gain on investments in investment partnerships

    72

    51

    Reversal of allowance for doubtful accounts

    28

    0

    Other

    48

    55

    Total non-operating income

    460

    422

    Non-operating expenses

    Interest expenses

    2

    3

    Foreign exchange losses

    27

    —

    Rental costs on real estate

    70

    69

    Other

    29

    25

    Total non-operating expenses

    129

    98

    Ordinary profit

    4,257

    3,123

    Extraordinary income

    Gain on sale of investment securities

    29

    —

    Subsidy income

    —

    47

    Total extraordinary income

    29

    47

    Extraordinary losses

    Impairment losses

    —

    161

    Total extraordinary losses

    —

    161

    Profit before income taxes

    4,287

    3,010

    Income taxes - current

    1,204

    1,118

    Income taxes - deferred

    89

    (18)

    Total income taxes

    1,294

    1,100

    Profit

    2,993

    1,910

    Profit attributable to non-controlling interests

    52

    10

    Profit attributable to owners of parent

    2,941

    1,900

    Consolidated Interim Statements of Comprehensive Income (cumulative)

    (Millions of yen)

    Six months ended September 30, 2024

    Six months ended September 30, 2025

    Profit

    2,993

    1,910

    Other comprehensive income

    Valuation difference on available-for-sale securities

    976

    768

    Foreign currency translation adjustment

    391

    (273)

    Remeasurements of defined benefit plans, net of tax

    (15)

    (10)

    Total other comprehensive income

    1,352

    484

    Comprehensive income

    4,346

    2,394

    Comprehensive income attributable to

    Comprehensive income attributable to owners of 4,294 2,384 parent

    Comprehensive income attributable to non-controlling interests

    52 10

  2. Consolidated Interim Statements of Cash Flows

(Millions of yen)

Six months ended September 30, 2024

Six months ended September 30, 2025

Cash flows from operating activities

Profit before income taxes

4,287

3,010

Depreciation

318

470

Amortization of goodwill

12

12

Impairment losses

—

161

Subsidy income

—

(47)

Increase (decrease) in allowance for doubtful (67) (0) accounts

Increase (decrease) in provision for loss on construction contracts

2 (0)

Increase (decrease) in provision for retirement

benefits for directors (and other officers)

(28)

(0)

Increase (decrease) in provision for share awards for

directors (and other officers)

(35)

9

Increase (decrease) in other provisions

(48)

(23)

Decrease (increase) in retirement benefit asset

(66)

(20)

Increase (decrease) in retirement benefit liability

(20)

(14)

Interest and dividend income

(194)

(188)

Interest expenses

2

3

Foreign exchange losses (gains)

71

(20)

Loss (gain) on sale of investment securities

(29)

—

Decrease (increase) in trade receivables

1,470

6,204

Decrease (increase) in costs on construction contracts

in progress

(214)

(220)

Decrease (increase) in inventories

25

5

Increase (decrease) in contract liabilities

(624)

706

Increase (decrease) in trade payables

(1,599)

(3,016)

Other, net

(697)

(757)

Subtotal

2,562

6,274

Subsidies received

—

47

Interest and dividends received

196

189

Interest paid

(2)

(3)

Income taxes paid

(1,204)

(1,888)

Net cash provided by (used in) operating activities

1,551

4,619

Cash flows from investing activities

Payments into time deposits

(84)

(84)

Proceeds from withdrawal of time deposits

84

84

Purchase of investment securities

(42)

(14)

Proceeds from sale and redemption of investment

Purchase of property, plant and equipment (1,870) (224)

securities 8 -

Proceeds from sale of property, plant and equipment 5 1

Proceeds from distributions from investment

partnerships

120

105

Proceeds from purchase of shares of subsidiaries

resulting in change in scope of consolidation

5

—

Payments for acquisition of businesses

(130)

—

Other, net

562

51

Net cash provided by (used in) investing activities

(1,340)

(79)

(Millions of yen)

Six months ended

Six months ended

September 30, 2024

September 30, 2025

Cash flows from financing activities

Proceeds from long-term borrowings

700

100

Repayments of long-term borrowings

(700)

(100)

Purchase of treasury shares

(0)

(0)

Proceeds from disposal of treasury shares

46

5

Dividends paid

(2,002)

(1,858)

Dividends paid to non-controlling interests

(10)

(86)

Net cash provided by (used in) financing activities

(1,966)

(1,939)

Effect of exchange rate change on cash and cash

equivalents

325

(291)

Net increase (decrease) in cash and cash equivalents

(1,430)

2,308

Cash and cash equivalents at beginning of period

31,371

33,449

Increase (decrease) in cash and cash equivalents 24 -

resulting from change in scope of consolidation

Cash and cash equivalents at end of period 29,965 35,758

Company analysis

Earlier from Meisei Industrial

All Meisei Industrial news releases