Marvelous Inc.TSE: 7844

Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending March 31, 2025(Nine Months Ended December 31, 2024) (Based on J-GAAP)

· Issued by Marvelous Inc.

Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending March 31, 2025

(Nine Months Ended December 31, 2024) (Based on J-GAAP)

January 31, 2025

Company name:

Marvelous Inc.

Listing: Tokyo Stock Exchange

Stock code:

7844

URL: https://corp.marv.jp/english/index.html

Representative:

Suminobu Sato, President

Contact:

Chihiro Noguchi, Director, General Manager of Corporate Division

E-mail: ir@marv.jp

Scheduled commencement date of dividend payout: -

Explanatory documents supplemental to the abridged Financial Statements: Yes

Quarterly Result briefing: None

(All amounts are rounded down to the nearest million yen)

1. Consolidated Financial Results for the Third Quarter of the Fiscal Year Ending March 31, 2025 (April

1, 2024 - December 31, 2024)

(1) Consolidated Results of Operations (nine months)

(Percentages represent year-over-year changes)

Net sales

Operating profit

Ordinary profit

Profit attributable to

owners of parent

Million yen

%

Million yen

%

Million yen

%

Million yen

%

3Q FY2025

20,720

(4.8)

1,566

12.6

1,656

(5.2)

1,029

(12.4)

3Q FY2024

21,760

18.2

1,390

(56.2)

1,746

(50.2)

1,174

(51.3)

Note: Comprehensive income

(million yen):

3Q FY2025: 1,158 (-25.7%)

3Q FY2024: 1,559 (-41.0 %)

Net income per share

Diluted net income per

share

Yen

Yen

3Q FY2025

16.99

-

3Q FY2024

19.41

-

(2) Consolidated Financial Position

Total assets

Net assets

Equity ratio

Net assets per share

Million yen

Million yen

%

Yen

3Q FY2025

33,981

26,547

78.0

437.71

FY2024

34,538

27,396

79.2

451.60

Reference: Shareholders' equity (million yen): 3Q FY2025: 26,513 FY2024: 27,354

2. Dividends

Dividends per share

1Q-end

Interim

3Q-end

Year-end

Annual

Yen

Yen

Yen

Yen

Yen

FY2024

-

0.00

-

33.00

33.00

FY2025

-

0.00

-

FY2025 (forecasts)

10.00

10.00

Note: Revisions to the most recently announced dividend forecast: Yes

For the revision of the dividend forecast, please refer to the "Announcement on revisions to the full-year forecasts and the year- end dividend forecast (available in Japanese language only)" announced today (January 31, 2025)

3. Consolidated Forecasts for the Fiscal Year Ending March 31, 2025 (April 1, 2024 - March 31, 2025)

(Percentages represent year-over-year changes)

Net sales

Operating profit

Ordinary profit

Profit attributable to

Net income per

owners of parent

share

Million yen

%

Million yen

%

Million yen

%

Million yen

%

Yen

Full year

27,000

(8.5)

1,500

(37.9)

1,500

(50.0)

900

-

14.86

Note: Revisions to the most recently announced financial forecast: Yes

For the revision of the consolidated earnings forecast, please refer to the "Announcement on revisions to the full-year forecasts and the year-end dividend forecast (available in Japanese language only)" announced today (January 31, 2025)

*Notes

(1) Significant changes in the scope of consolidation during the period: None

New:

None (Company name:

)

Excluded:

None (Company name:

)

  1. Application of accounting procedures specific to the preparation of quarterly consolidated financial statements: Yes
  2. Changes in accounting principles, estimates and restatement
    1. Changes in accounting policies caused by revision of accounting standards: None
    2. Changes in accounting principles other than those mentioned above: Yes
    3. Changes in accounting estimates: Yes
    4. Restatement: None
  3. Number of shares issued and outstanding (shares of common stock)
    1. Number of shares outstanding

(including treasury shares) at end

3Q FY2025

62,216,400 shares

FY2024

62,216,400 shares

of period

2)

Number of treasury shares at end

3Q FY2025

1,643,231 shares

FY2024

1,643,151 shares

of period

3)

Average number of shares

outstanding during the period

3Q FY2025

60,573,202 shares

3Q FY2024

60,517,668 shares

(nine months)

Note: The number of treasury shares at end of the period is stated, including 270,600 shares held by Custody Bank of Japan, Ltd. (Trust E Units) as trust assets of the Board Benefit Trust (BBT).

  • Review of the accompanying quarterly consolidated financial statements by certified public accountants or an auditing firm: None
  • Cautionary statement with respect to forward-looking statements and other special items
    The forecasts and other forward-looking statements contained in this document are based on information currently available to the Company and certain assumptions deemed to be reasonable. Actual results may differ materially from these forecasts due to a variety of factors.
    This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

Company analysis