Marvelous Inc.TSE: 7844

Consolidated Financial Results for the First Half of Fiscal Year Ending March 31, 2025(Six Months Ended September 30, 2024) (Based on J-GAAP)

· Issued by Marvelous Inc.

Consolidated Financial Results for the First Half of the Fiscal Year Ending March 31, 2025

(Six Months Ended September 30, 2024) (Based on J-GAAP)

October 31, 2024

Company name:

Marvelous Inc.

Listing: Tokyo Stock Exchange

Stock code:

7844

URL: https://corp.marv.jp/english/index.html

Representative:

Suminobu Sato, President

Contact:

Chihiro Noguchi, Director, General Manager of Corporate Division

E-mail: ir@marv.jp

Scheduled date of filing Semi-annual Securities Report: November 5, 2024

Scheduled commencement date of dividend payout: -

Explanatory documents supplemental to the abridged Financial Statements: Yes

Quarterly Result briefing: None

(All amounts are rounded down to the nearest million yen)

1. Consolidated Financial Results for the First Half of the Fiscal Year Ending March 31, 2025 (April 1,

2024 - September 30, 2024)

(1) Consolidated Results of Operations (six months)

(Percentages represent year-over-year changes)

Net sales

Operating profit

Ordinary profit

Profit attributable to

owners of parent

Million yen

%

Million yen

%

Million yen

%

Million yen

%

2Q FY2025

12,877

(8.0)

592

(48.6)

373

(77.3)

78

(92.9)

2Q FY2024

13,999

21.2

1,153

(35.0)

1,646

(32.2)

1,110

(33.0)

Note: Comprehensive income

(million yen):

2Q FY2025: -80(-%)

2Q FY2024: 1,654 (-28.3%)

Net income per share

Diluted net income per

share

Yen

Yen

2Q FY2025

1.30

-

2Q FY2024

18.35

-

(2) Consolidated Financial Position

Total assets

Net assets

Equity ratio

Net assets per share

Million yen

Million yen

%

Yen

2Q FY2025

32,562

25,308

77.6

417.32

FY2024

34,538

27,396

79.2

451.60

Reference: Shareholders' equity (million yen): 2Q FY2025: 25,278 FY2024: 27,354

2. Dividends

Dividends per share

1Q-end

Interim

3Q-end

Year-end

Annual

Yen

Yen

Yen

Yen

Yen

FY2024

-

0.00

-

33.00

33.00

FY2025

-

0.00

FY2025 (forecasts)

-

-

-

Note: Revisions to the most recently announced dividend forecast: Yes

The dividend forecasts for FY2025 are not decided at this stage.

3. Consolidated Forecasts for the Fiscal Year Ending March 31, 2025 (April 1, 2024 - March 31, 2025)

(Percentages represent year-over-year changes)

Net sales

Operating profit

Ordinary profit

Profit attributable to

Net income per

owners of parent

share

Million yen

%

Million yen

%

Million yen

%

Million yen

%

Yen

Full year

29,000‒

(1.7)‒

1,500‒

(37.9)‒

1,500‒

(50.0)‒

1,000‒

-

16.51‒

32,000

8.5

2,000

(17.2)

2,000

(33.4)

1,400

-

23.11

Note: Revisions

to the most

recently

announced dividend

forecast: None

*Notes

(1) Significant changes in the scope of consolidation during the period: None

New:

None (Company name:

)

Excluded:

None (Company name:

)

  1. Application of accounting procedures specific to the preparation of semi-annual consolidated financial statements: Yes
  2. Changes in accounting principles, estimates and restatement
    1. Changes in accounting policies caused by revision of accounting standards: None
    2. Changes in accounting principles other than those mentioned above: Yes
    3. Changes in accounting estimates: Yes
    4. Restatement: None
  3. Number of shares issued and outstanding (shares of common stock)
    1. Number of shares outstanding

(including treasury shares) at end

2Q FY2025

62,216,400 shares

FY2024

62,216,400 shares

of period

2)

Number of treasury shares at end

2Q FY2025

1,643,231 shares

FY2024

1,643,151 shares

of period

3)

Average number of shares

outstanding during the period (six

2Q FY2025

60,573,219 shares

2Q FY2024

60,489,723 shares

months)

Note: The number of treasury shares at end of the period is stated, including 270,600 shares held by Custody Bank of Japan, Ltd. (Trust E Units) as trust assets of the Board Benefit Trust (BBT).

  • Semi-annualfinancial results reports are exempt from review conducted by certified public accountants or an audit firm.
  • Cautionary statement with respect to forward-looking statements and other special items
    The forecasts and other forward-looking statements contained in this document are based on information currently available to the Company and certain assumptions deemed to be reasonable. Actual results may differ materially from these forecasts due to a variety of factors.
    This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.