Idom Inc.TSE: 7599

3rd Quarter Results for Fiscal Year Ending February 28, 2025

· Issued by Idom Inc.

Q 3 F Y 2 0 2 5

3rd Quarter Results

for Fiscal Year Ending February 28, 2025

J a n u a r y 1 4 t h , 2 0 2 5

T S E P r i m e 7 5 9 9

I D O M I n c .

1

C o n t e n t s

1.

Q3 FY2025 Results Summary

-4

2.

APPENDIX

-19

3.

APPENDIX (Supplementary Information on Results and Financial Matters)

-39

3

1.Q3 FY2025 Results Summary

4

Highlights

Consolidated

Record operating profit

Operating profit

15.1 billion yen

+39% YoY

  • Operating profit increased 4.3 billion yen year on year.
  • A record high of was achieved on a consolidated basis.

Retail sales Gross profit per retail unit

Gross profit per

retail unit

Retail sales

440,000 yen/unit x

Record unit Sales

  • Gross profit per unit was maintained at the level of the

revised forecast.

(Revised forecast: 410,000~440,000 yen/unit x )

  • Record high while maintaining gross profit per unit.

Retail Unit

113,519 units

Sales

+7% YoY

5

Market Outlook for the Used Car Market

(thousand yen)

Previous

FY2025

Fiscal

Year

1,200

Average market price of purshased vehicles

1,000

800

Sep-Nov.

600

Jan-Mar.

Market price decline

Market price decline

86%

72%

400

200

0

2017/02

2018/02

2019/02

2020/02

2021/02

2022/02

2023/02

2024/02

2025/0

Levels in the

coming months

Market prices, which increased in the first half, started to decrease in the third quarter, hitting the level expected at the

beginning of the fiscal year, and are expected to remain stable.

* 2025 indicates the fiscal year ending February 28, 2025.

6

Highlights Trend in FY2025 Operating Profit

(billion yen)

(billion yen)

Q3 (YoY)

Quarterly trend

Australian subsidiary whose shares were transferred

20.0

Consolidated(Excluding Australia)

6.0

16.0

5.0

1.3

Operating

12.0

3.5

4.0

3.0

5.3

5.7

profit

8.0

15.1

4.3

4.4

5.0

11.3

12.8

2.0

3.7

10.8

4.0

1.0

0.0

0.0

2022

2023

2024

2025

2024 Q2

2024 Q3

2024 Q4

2025 Q1

2025 Q2

2025 Q3

Ordinary profit

4.3%

4.4%

3.5%

4.0%

4.4%

3.6%

4.7%

3.6%

4.5%

3.8%

margin (%)

Operating

-4.7%

-23.3%

39.1%

profit growth

rate

* 2025 indicates the fiscal year ending February 28, 2025.

7

Highlights Trend in Gross Profit per Retail Unit

(ten thousand yen)

FY2023

FY2024

FY2025

50

48

Q3 FY2025

45

440,000 yen/unit x

45

45

46

43

Targeted gross profit per unit for the current year

40

40

3533

33

30

Q1

Q2

Q3

Q4

Gross profit per retail unit in the Q3 was 440,000 yen, nearly meeting the target for this fiscal year.

(Target for this fiscal year:410,000~440,000 yen/unit x )

* 2025 indicates the fiscal year ending February 28, 2025.

8

Highlights KPIs for FY2025 Q3

2023

2024

2025

Changes

Q3

Q3

Q3

Number

Store opening of large

6

4

9

+5

of

stores (stores)

stores

Number of retail unit

103

106

114

+8

sales (thousand units)

Number

Number of wholesales

of units

86

95

114

+19

unit

(thousand units)

Gross profit per retail unit

38

40

44

+4

(ten thousand yen)

Gross

profit

Gross profit per

per unit

10

10

12

+2

wholesale unit (ten

thousand yen)

All KPIs are progressing well.

* 2025 indicates the fiscal year ending February 28, 2025.

9

Consolidated FY2025 Q3 Results

(billion yen)

2024

2025

Ratio to net

YoY

Percent

sales

changes

change

380.5

Net sales

307.7

100.0%

72.8

23.7%

Gross profit

53.4

66.6

17.5%

13.2

24.7%

Selling, general and

42.6

51.5

13.5%

8.9

20.9%

administrative expenses

Operating profit

10.8

15.1

4.0%

4.3

39.8%

Ordinary profit

10.6

14.5

3.8%

3.9

36.8%

Profit attributable

7.2

9.8

2.6%

2.6

36.1%

to owners of parent

* 2025 indicates the fiscal year ending February 28, 2025.

10

Attention: This is an excerpt of the original content. To continue reading it, access the original document here.