Hokkaido Electric Power Company,incorporatedTSE: 9509

Year ended March 31, 2026

· Issued by Hokkaido Electric Power Company,incorporated

Note: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.



Consolidated Financial Results for the Fiscal Year Ended March 31, 2026 [Under Japanese GAAP]

April 28, 2026

Company name: Hokkaido Electric Power Company, Incorporated

Listing: Tokyo Stock Exchange and Sapporo Securities Exchange Securities code: 9509

URL: https://www.hepco.co.jp/

Representative: Susumu Saito, Representative Director & Chief Executive Officer

Inquiries: Kuniaki Shoji, Manager of Accounting Group, Accounting & Finance Department Telephone: +81-11-251-1111

Scheduled date of annual general meeting of shareholders: June 25, 2026 Scheduled date to commence dividend payments: June 26, 2026 Scheduled date to file annual securities report: June 23, 2026 Preparation of supplementary material on financial results: Yes

Holding of financial results briefing: Yes (for institutional investors and securities analysts)

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the fiscal year ended March 31, 2026 (from April 1, 2025 to March 31, 2026)
    1. Consolidated operating results (Percentages indicate year-on-year changes.)

      Operating revenue

      Operating income

      Ordinary income

      Profit attributable to owners of parent

      Fiscal year ended March 31, 2026

      March 31, 2025

      Millions of yen

      855,983

      902,053

      % (5.1)

      (5.4)

      Millions of yen

      73,238

      75,838

      % (3.4)

      (25.0)

      Millions of yen

      61,348

      64,051

      % (4.2)

      (26.6)

      Millions of yen

      43,998

      64,218

      % (31.5)

      (3.0)

      Note: Comprehensive income

      For the fiscal year ended March 31, 2026: ¥73,088 million [(9.3) %] For the fiscal year ended March 31, 2025: ¥80,596 million [2.2 %]

      Basic profit per share

      Diluted profit per share

      Return on equity

      Ratio of ordinary income to total assets

      Ratio of operating income to net sales

      Fiscal year ended

      Yen

      Yen

      %

      %

      %

      March 31, 2026

      207.40

      204.94

      10.4

      2.6

      8.6

      March 31, 2025

      305.90

      -

      18.1

      2.9

      8.4

      Reference: Share of profit (loss) of entities accounted for using equity method For the fiscal year ended March 31, 2026: ¥792 million For the fiscal year ended March 31, 2025: ¥346 million

    2. Consolidated financial position

      Total assets

      Net assets

      Equity-to-asset ratio

      Net assets per share

      As of

      March 31, 2026

      March 31, 2025

      Millions of yen

      2,471,051

      2,244,003

      Millions of yen

      473,636

      407,336

      %

      18.5

      17.5

      Yen 1,992.91

      1,676.47

      Reference: Equity

      As of March 31, 2026: ¥456,950 million As of March 31, 2025: ¥391,931 million

    3. Consolidated cash flows

    Net cash provided by (used in) operating

    activities

    Net cash provided by (used in) investing activities

    Net cash provided by (used in) financing activities

    Cash and cash equivalents at end of period

    Fiscal year ended March 31, 2026

    March 31, 2025

    Millions of yen

    114,545

    125,588

    Millions of yen

    (213,069)

    (90,702)

    Millions of yen

    126,807

    10,726

    Millions of yen

    184,607

    156,322

  2. Cash dividends

    Annual dividends per share

    Total cash dividends (Total)

    Payout ratio (Consolidated)

    Ratio of dividends to net assets (Consolidated)

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Millions of yen

    4,113

    6,583

    %

    %

    Fiscal year ended March 31, 2025

    -

    10.00

    -

    10.00

    20.00

    6.5

    1.3

    Fiscal year ended March 31, 2026

    -

    15.00

    -

    17.00

    32.00

    15.4

    1.7

    Fiscal year ending March 31, 2027 (Forecast)

    -

    16.50

    -

    16.50

    33.00

    32.9

    Note: The "Cash dividends" above refer to the dividends for shares of common stock. For dividends for class shares (unlisted) issued by the Company, which have different rights from those of shares of common stock, please refer to the "Dividends on Class Shares" described below.

  3. Consolidated financial result forecasts for the fiscal year ending March 31, 2027 (from April 1, 2026 to March 31, 2027)

(Percentages indicate year-on-year changes.)

Operating revenue

Operating income

Ordinary income

Profit attributable to owners of parent

Basic profit per share

Full year

Millions of yen

970,000

%

13.3

Millions of yen

48,000

%

(34.5)

Millions of yen

30,000

%

(51.1)

Millions of yen

22,000

%

(50.0)

Yen

100.27

* Notes
  1. Significant changes in the scope of consolidation during the period: Yes Newly included: 1 company (Company name: Yuniji LLC)

    Excluded: -

  2. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  3. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of March 31, 2026

      215,291,912 shares

      As of March 31, 2025

      215,291,912 shares

    2. Number of treasury shares at the end of the period

      As of March 31, 2026

      9,940,913 shares

      As of March 31, 2025

      9,963,625 shares

    3. Average number of shares outstanding during the period

Fiscal year ended March 31, 2026

205,346,969 shares

Fiscal year ended March 31, 2025

205,324,835 shares

Notes: The Company has introduced a performance-based shares compensation plan called the Board Benefit Trust (BBT). The number of treasury shares at the end of the period includes the Company's shares held by the trust account (390,700 shares as of March 31, 2026 and 420,300 shares as of March 31, 2025). Further, the number of treasury shares deducted in the calculation of the average number of shares outstanding during the period includes the Company's shares held by the trust account (398,100 shares as of March 31, 2026 and 318,967 shares as of March 31, 2025).

[Reference] Overview of non-consolidated financial results Non-consolidated financial results for the fiscal year ended March 31, 2026 (from April 1, 2025 to March 31, 2026)
  1. Non-consolidated operating results (Percentages indicate year-on-year changes.)

    Operating revenue

    Operating income

    Ordinary income

    Profit

    Fiscal year ended March 31, 2026

    March 31, 2025

    Millions of yen

    735,808

    788,051

    %

    (6.6)

    (8.5)

    Millions of yen

    50,140

    58,776

    %

    (14.7)

    (22.5)

    Millions of yen

    44,618

    53,689

    %

    (16.9)

    (22.3)

    Millions of yen

    33,718

    58,722

    %

    (42.6)

    8.5

    Basic profit per share

    Diluted profit per share

    Fiscal year ended

    Yen

    Yen

    March 31, 2026

    157.34

    155.47

    March 31, 2025

    279.13

    -

  2. Non-consolidated financial position

Total assets

Net assets

Equity-to-asset ratio

Net assets per share

As of

March 31, 2026

March 31, 2025

Millions of yen

2,234,184

2,045,437

Millions of yen

354,205

315,047

%

15.9

15.4

Yen

1,492.57

1,302.03

Reference: Equity

As of March 31, 2026: ¥354,205 million As of March 31, 2025: ¥315,047 million

< Reasons for difference from the previous fiscal year's non-consolidated financial results>

Profit for this fiscal year differs from the previous fiscal year's results mainly due to a decrease in the gain on sale of nuclear fuel recorded as extraordinary income.

  • Financial results reports are exempt from audit conducted by certified public accountants or an audit firm.

  • Proper use of earnings forecasts and other special matters (Notes on forward-looking statements, etc.)

    The forward-looking statements contained in this document are based on information currently available to the Company and certain assumptions deemed to be reasonable, and actual results may differ materially from these statements for various reasons.

    Dividends on Class Shares

    The following shows the breakdown of dividend per share of Class B preferred shares, which have different rights from those of shares of common stock.

    Class B preferred shares

    Annual dividends

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Fiscal year ended March 31, 2025

    Yen

    -

    Yen

    1,500,000.00

    Yen

    -

    Yen

    1,500,000.00

    Yen

    3,000,000.00

    Fiscal year ended March 31, 2026

    -

    1,500,000.00

    -

    1,500,000.00

    3,000,000.00

    Fiscal year ending March 31, 2027 (Forecast)

    -

    1,500,000.00

    -

    1,500,000.00

    3,000,000.00

    Consolidated Financial Statements

    1. Consolidated Balance Sheet

      (Millions of yen)

      As of March 31, 2025 As of March 31, 2026

      Assets

      Non-current assets

      1,832,408

      2,033,374

      Fixed assets― facilities

      1,113,450

      1,116,771

      Hydroelectric power production facilities

      201,755

      198,814

      Thermal power production facilities

      161,263

      148,626

      Nuclear power production facilities

      107,069

      105,107

      Transmission facilities

      180,317

      183,400

      Transformation facilities

      107,824

      118,051

      Distribution facilities

      306,001

      312,761

      General facilities

      38,872

      40,190

      Other utility facilities

      10,345

      9,818

      Fixed assets―others

      65,806

      66,478

      Facilities in progress

      312,274

      463,517

      Construction in progress

      284,053

      431,887

      Retirement in progress

      290

      208

      Special account related to reprocessing of spent nuclear fuel

      27,930

      31,421

      Nuclear fuel

      167,342

      167,254

      Nuclear fuel in processing

      167,342

      167,254

      Investments and other assets

      173,534

      219,352

      Long-term investments

      91,904

      115,591

      Retirement benefit assets

      34,797

      53,495

      Deferred tax assets

      33,132

      23,470

      Others

      14,045

      26,996

      Allowance for doubtful accounts

      (344)

      (201)

      Current assets

      411,594

      437,676

      Cash and deposits

      156,322

      184,607

      Trade notes and accounts receivable, and contract assets

      111,427

      98,833

      Inventories

      66,620

      57,779

      Other current assets

      78,687

      96,869

      Allowance for doubtful accounts

      (1,463)

      (412)

      Total assets

      2,244,003

      2,471,051

      (Millions of yen)

      As of March 31, 2025 As of March 31, 2026

      Liabilities and net assets

      Liabilities

      Long-term liabilities

      1,350,861

      1,519,384

      Bonds

      723,400

      859,230

      Long-term loans payable

      494,310

      540,328

      Contribution payable for nuclear reactor decommissioning

      89,223

      86,036

      Liability for retirement benefits

      30,634

      22,000

      Other long-term liabilities

      13,293

      11,787

      Current liabilities

      483,965

      475,518

      Current portion of long-term liabilities

      166,392

      120,055

      Short-term loans payable

      44,500

      44,500

      Trade notes and accounts payable

      94,892

      97,547

      Income taxes payable

      23,106

      11,190

      Other current liabilities

      155,073

      202,224

      Reserves under special laws

      1,840

      2,511

      Reserve for water shortage

      1,840

      2,511

      Total liabilities

      1,836,667

      1,997,414

      Net assets

      Shareholders' equity

      369,513

      406,969

      Share capital

      114,291

      114,291

      Capital surplus

      47,211

      47,211

      Retained earnings

      225,738

      263,183

      Treasury stock

      (17,728)

      (17,717)

      Accumulated other comprehensive income

      22,417

      49,981

      Unrealized gain on available-for-sale securities

      10,071

      21,864

      Deferred gains or losses on hedges

      (234)

      423

      Remeasurement of defined benefit plans

      12,580

      27,693

      Noncontrolling interests

      15,404

      16,686

      Total net assets

      407,336

      473,636

      Total liabilities and net assets

      2,244,003

      2,471,051

    2. Consolidated Statements of Income and Comprehensive Income

      Consolidated Statement of Income

      (Millions of yen)

      For the fiscal year ended March 31, 2025

      For the fiscal year ended March 31, 2026

      Operating revenues

      902,053

      855,983

      Electricity

      855,136

      811,614

      Others

      46,916

      44,368

      Operating expenses

      826,214

      782,744

      Electricity

      786,799

      746,019

      Others

      39,415

      36,725

      Operating income

      75,838

      73,238

      Non-operating income

      3,573

      7,415

      Dividend income

      712

      1,362

      Interest income

      246

      669

      Share of profit of entities accounted for using the equity method

      346

      792

      Gain on sale of assets

      715

      1,372

      Reversal of allowance for doubtful accounts

      102

      1,220

      Other non-operating income

      1,451

      1,999

      Non-operating expenses

      15,361

      19,305

      Interest expenses

      10,991

      14,788

      Other non-operating expenses

      4,370

      4,517

      Total ordinary revenues

      905,627

      863,399

      Total ordinary expenses

      841,576

      802,050

      Ordinary income

      64,051

      61,348

      Provision (reversal) of reserve for water shortage

      (754)

      671

      Provision of reserve for water shortage

      -

      671

      Reversal of reserve for water shortage

      (754)

      -

      Extraordinary income

      19,549

      1,206

      Gain on sale of nuclear fuel

      19,549

      1,206

      Profit before income taxes

      84,355

      61,883

      Income taxes - current

      22,039

      15,963

      Income taxes - deferred

      (2,878)

      536

      Total income taxes

      19,161

      16,500

      Profit

      65,194

      45,383

      Profit attributable to noncontrolling interests

      975

      1,385

      Profit attributable to owners of the parent

      64,218

      43,998

      Consolidated Statement of Comprehensive Income

      (Millions of yen)

      For the fiscal year ended March 31, 2025

      For the fiscal year ended March 31, 2026

      Profit

      65,194

      45,383

      Other comprehensive income

      Unrealized gain on available-for-sale securities

      2,861

      11,901

      Deferred gains (losses) on hedges

      1,166

      359

      Remeasurements of defined benefit plans

      11,276

      15,144

      Share of other comprehensive income of entities accounted for using the equity method

      97

      298

      Total other comprehensive income

      15,402

      27,704

      Comprehensive income

      80,596

      73,088

      Comprehensive income attributable to

      Owners of the parent

      79,092

      71,562

      Noncontrolling interests

      1,503

      1,526

    3. Consolidated Statement of Changes in Equity

      Fiscal year ended March 31, 2025 (from April 1, 2024 to March 31, 2025)

      (Millions of yen)

      Shareholders' equity

      Share capital

      Capital surplus

      Retained earnings

      Treasury stock

      Total

      Balance at beginning of period

      114,291

      47,348

      168,070

      (17,870)

      311,839

      Changes during period

      Cash dividends

      (6,550)

      (6,550)

      Profit attributable to owners of parent

      64,218

      64,218

      Purchase of treasury stock

      (97)

      (97)

      Disposal of treasury stock

      (136)

      239

      103

      Change in the parent's ownership ratio due to transactions with noncontrolling interests

      (0)

      (0)

      Net change in items other than those in shareholders' equity

      Total changes during period

      -

      (136)

      57,667

      142

      57,674

      Balance at end of period

      114,291

      47,211

      225,738

      (17,728)

      369,513

      Accumulated other comprehensive income

      Non-controlling interests

      Total net assets

      Unrealized gain on available-for-sale securities

      Deferred gains (losses) on hedges

      Remeasurement of defined benefit plans

      Total accumulated other

      comprehensive income

      Balance at beginning of period

      7,235

      (1,499)

      1,807

      7,543

      14,145

      333,528

      Changes during period

      Cash dividends

      (6,550)

      Profit attributable to owners of parent

      64,218

      Purchase of treasury stock

      (97)

      Disposal of treasury stock

      103

      Change in the parent's ownership ratio due to transactions with noncontrolling interests

      (0)

      Net change in items other than those in shareholders' equity

      2,836

      1,264

      10,772

      14,874

      1,259

      16,133

      Total changes during period

      2,836

      1,264

      10,772

      14,874

      1,259

      73,807

      Balance at end of period

      10,071

      (234)

      12,580

      22,417

      15,404

      407,336

      Fiscal year ended March 31, 2026 (from April 1, 2025 to March 31, 2026)

      (Millions of yen)

      Shareholders' equity

      Share capital

      Capital surplus

      Retained earnings

      Treasury stock

      Total

      Balance at beginning of period

      114,291

      47,211

      225,738

      (17,728)

      369,513

      Changes during period

      Cash dividends

      (6,553)

      (6,553)

      Profit attributable to owners of parent

      43,998

      43,998

      Purchase of treasury stock

      (6)

      (6)

      Disposal of treasury stock

      17

      17

      Change in the parent's ownership ratio due to transactions with noncontrolling interests

      (0)

      (0)

      Net change in items other than those in shareholders' equity

      Total changes during period

      -

      (0)

      37,444

      10

      37,455

      Balance at end of period

      114,291

      47,211

      263,183

      (17,717)

      406,969

      Accumulated other comprehensive income

      Non-controlling interests

      Total net assets

      Unrealized gain on available-for-sale securities

      Deferred gains (losses) on hedges

      Remeasurement of defined benefit plans

      Total

      Balance at beginning of period

      10,071

      (234)

      12,580

      22,417

      15,404

      407,336

      Changes during period

      Cash dividends

      (6,553)

      Profit attributable to owners of parent

      43,998

      Purchase of treasury stock

      (6)

      Disposal of treasury stock

      17

      Change in the parent's ownership ratio due to transactions with noncontrolling interests

      (0)

      Net change in items other than those in shareholders' equity

      11,792

      658

      15,112

      27,563

      1,281

      28,845

      Total changes during period

      11,792

      658

      15,112

      27,563

      1,281

      66,300

      Balance at end of period

      21,864

      423

      27,693

      49,981

      16,686

      473,636

    4. Consolidated Statement of Cash Flows

(Millions of yen)

For the fiscal year For the fiscal year

ended March 31, 2025 ended March 31, 2026

Operating activities

Profit before income taxes

84,355

61,883

Depreciation and amortization

73,241

72,000

Loss on disposal of non-current assets

4,652

2,488

Increase (decrease) in provision for net defined (2,026) (5,970)

benefit liability and asset

Payments associated with contribution payable for nuclear reactor decommissioning

(3,186)

(3,186)

Interest and dividend income

(959)

(2,031)

Interest expenses

10,991

14,788

Gain on sale of nuclear fuel

(19,549)

(1,206)

Decrease (increase) in trade notes and accounts receivable, and contract assets

(13,901)

12,500

(Increase) decrease in other receivable

8,510

(5,713)

Decrease (increase) in inventories

1,369

8,840

(Decrease) increase in trade notes and accounts

7,937

3,283

payable

Increase (decrease) in consumption taxes payable

(2,378)

(4,986)

Other, net

7,654

(30)

Subtotal

156,709

152,660

Interest and dividends received

961

2,033

Interest paid

(10,316)

(13,847)

Income taxes refund (paid)

(21,766)

(26,300)

Net cash provided by (used in) operating activities

125,588

114,545

Investing activities

Purchase of property, plant and equipment

(168,127)

(217,561)

Proceeds from contributions received for construction

10,200

11,454

Proceeds from sales of nuclear fuel

65,651

6,745

Investments and loan advances

(999)

(14,830)

Collection of investments and loan advances

2,374

1,000

Other, net

198

122

Net cash used in investing activities

(90,702)

(213,069)

Financing activities

Proceeds from issuance of bonds

144,404

195,002

Redemption of bonds

(120,000)

(100,000)

Proceeds from long-term loans payable

42,000

102,000

Repayments of long-term loans payable

(48,031)

(62,562)

Proceeds from short-term loans payable

95,700

89,000

Repayments of short-term loans payable

(95,700)

(89,000)

Dividends paid

(6,533)

(6,538)

Other, net

(1,114)

(1,094)

Net cash provided by (used in) financing activities

10,726

126,807

(Millions of yen)

For the fiscal year ended March 31, 2025

For the fiscal year ended March 31, 2026

Net increase (decrease) in cash and cash equivalents

45,612

28,284

Cash and cash equivalents at beginning of period

110,709

156,322

Cash and cash equivalents at end of period

156,322

184,607

Earlier from Hokkaido Electric Power Company,incorporated

All Hokkaido Electric Power Company,incorporated news releases