Hokkaido Electric Power Company,incorporatedTSE: 9509

Six-months ended September 30, 2025

· Issued by Hokkaido Electric Power Company,incorporated

Note: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

October 31, 2025



Consolidated Financial Results for the Six Months Ended September 30, 2025 [Under Japanese GAAP]

Company name: Hokkaido Electric Power Company, Incorporated

Listing: Tokyo Stock Exchange and Sapporo Securities Exchange Securities code: 9509

URL: https://www.hepco.co.jp/

Representative: Susumu Saito, Representative Director & Chief Executive Officer

Inquiries: Kuniaki Shoji, Manager of Accounting Group, Accounting & Finance Department Telephone: +81-11-251-1111

Scheduled date to file semi-annual securities report: November 12, 2025 Scheduled date to commence dividend payments: November 28, 2025 Preparation of supplementary material on financial results: Yes

Holding of financial results briefing: Yes (for institutional investors and securities analysts)

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the six months ended September 30, 2025 (from April 1, 2025 to September 30, 2025)
    1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Operating revenue

      Operating income

      Ordinary income

      Profit attributable to owners of parent

      Six months ended September 30, 2025

      September 30, 2024

      Millions of yen

      411,951

      416,710

      %

      (1.1)

      (9.1)

      Millions of yen

      67,967

      56,168

      %

      21.0

      (25.1)

      Millions of yen

      61,939

      50,787

      %

      22.0

      (27.8)

      Millions of yen

      44,831

      50,682

      %

      (11.5)

      (0.7)

      Note: Comprehensive income

      For the six months ended September 30, 2025:

      ¥53,708 million

      [4.1%]

      For the six months ended September 30, 2024:

      ¥51,595 million

      [(5.0)%]

      Basic profit per share

      Diluted profit per share

      Six months ended September 30, 2025

      September 30, 2024

      Yen

      214.89

      243.41

      Yen

      -

      -

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    As of

    September 30, 2025

    March 31, 2025

    Millions of yen

    2,380,080

    2,244,003

    Millions of yen

    458,143

    407,336

    %

    18.6

    17.5

    Reference: Equity

    As of September 30, 2025: ¥442,767 million As of March 31, 2025: ¥391,931 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Fiscal year ended March 31, 2025

    Fiscal year ending March 31, 2026

    Yen

    -

    -

    Yen

    10.00

    15.00

    Yen

    -

    Yen

    10.00

    Yen

    20.00

    Fiscal year ending March 31, 2026(Forecast)

    -

    15.00

    30.00

    Note: Revisions to the forecast of cash dividends most recently announced: None

    The "Cash dividends" above refer to the dividends for shares of common stock. For dividends for class shares (unlisted) issued by the Company, which have different rights from those of shares of common stock, please refer to the "Dividends on Class Shares" described below.

  3. Consolidated financial result forecasts for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

Operating revenue

Operating income

Ordinary income

Profit attributable to owners of parent

Basic profit per share

Full year

Millions of yen

868,000

%

(3.8)

Millions of yen

57,000

%

(24.8)

Millions of yen

43,000

%

(32.9)

Millions of yen

28,000

%

(56.4)

Yen

129.49

Note: Revisions to the forecast of financial results most recently announced: Yes

* Notes
  1. Significant changes in the scope of consolidation during the period: None

  2. Adoption of accounting treatment specific to the preparation of semi-annual consolidated financial statements:

    None

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury stock)

      As of September 30, 2025

      215,291,912 shares

      As of March 31, 2025

      215,291,912 shares

    2. Number of treasury shares at the end of the period

      As of September 30, 2025

      9,937,341 shares

      As of March 31, 2025

      9,963,625 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Six months ended September 30, 2025

205,341,481 shares

Six months ended September 30, 2024

205,319,379 shares

Note: The Company has introduced a performance-based stock compensation plan called the Board Benefit Trust (BBT). The number of treasury stock at the end of the period includes the Company's shares held by the trust account (390,700 shares as of September 30, 2025 and 420,300 shares as of March 31, 2025). Further, the number of treasury stock deducted in the calculation of the average number of shares outstanding during the period includes the Company's shares held by the trust account (405,500 shares as of September 30, 2025 and 304,700 shares as of September 30, 2024).

  • Semi-annual financial results reports are exempt from review conducted by certified public accountants or an audit firm.

  • Proper use of earnings forecasts and other special matters (Notes on forward-looking statements, etc.)

The forward-looking statements contained in this document are based on information currently available to the Company and certain assumptions deemed to be reasonable, and actual results may differ materially from these statements for various reasons.

Dividends on Class Shares

The following shows the breakdown of dividend per share of Class B preferred shares, which have different rights from those of shares of common stock.

Class B preferred shares

Annual dividends

First quarter-end

Second quarter-end

Third quarter-end

Fiscal year-end

Total

Fiscal year ended March 31, 2025

Yen

-

Yen

1,500,000.00

Yen

-

Yen

1,500,000.00

Yen

3,000,000.00

Fiscal year ending March 31, 2026

-

1,500,000.00

Fiscal year ending March 31, 2026 (Forecast)

-

1,500,000.00

3,000,000.00

Note: Revisions to the forecast of cash dividends most recently announced: None

Semi-annual Consolidated Financial Statements

  1. Semi-annual Consolidated Balance Sheet

    (Millions of yen)

    As of March 31, 2025 As of September 30, 2025

    Assets

    Non-current assets

    1,832,408

    1,898,792

    Fixed assets― facilities

    1,113,450

    1,100,610

    Hydroelectric power production facilities

    201,755

    200,929

    Thermal power production facilities

    161,263

    155,399

    Nuclear power production facilities

    107,069

    103,968

    Transmission facilities

    180,317

    176,583

    Transformation facilities

    107,824

    109,803

    Distribution facilities

    306,001

    307,214

    General facilities

    38,872

    36,979

    Other utility facilities

    10,345

    9,731

    Fixed assets―others

    65,806

    64,894

    Facilities in progress

    312,274

    373,397

    Construction in progress

    284,053

    344,849

    Retirement in progress

    290

    617

    Special account related to reprocessing of spent nuclear fuel

    27,930

    27,930

    Nuclear fuel

    167,342

    166,329

    Nuclear fuel in processing

    167,342

    166,329

    Investments and other assets

    173,534

    193,560

    Long-term investments

    91,904

    104,441

    Retirement benefit assets

    34,797

    36,398

    Deferred tax assets

    33,132

    29,718

    Others

    14,045

    23,350

    Allowance for doubtful accounts

    (344)

    (348)

    Current assets

    411,594

    481,288

    Cash and deposits

    156,322

    203,148

    Trade notes and accounts receivable, and contract assets

    111,427

    93,815

    Inventories

    66,620

    82,095

    Other current assets

    78,687

    103,681

    Allowance for doubtful accounts

    (1,463)

    (1,453)

    Total assets

    2,244,003

    2,380,080

    (Millions of yen)

    As of March 31, 2025 As of September 30, 2025

    Liabilities and net assets

    Liabilities

    Long-term liabilities

    1,350,861

    1,456,563

    Bonds

    723,400

    839,230

    Long-term loans payable

    494,310

    488,766

    Contribution payable for nuclear reactor decommissioning

    89,223

    89,223

    Liability for retirement benefits

    30,634

    26,022

    Other long-term liabilities

    13,293

    13,321

    Current liabilities

    483,965

    463,082

    Current portion of long-term liabilities

    166,392

    152,081

    Short-term loans payable

    44,500

    44,500

    Trade notes and accounts payable

    94,892

    86,919

    Income taxes payable

    23,106

    34,035

    Other current liabilities

    155,073

    145,546

    Reserves under special laws

    1,840

    2,290

    Reserve for water shortage

    1,840

    2,290

    Total liabilities

    1,836,667

    1,921,936

    Net assets

    Shareholders' equity

    369,513

    411,597

    Share capital

    114,291

    114,291

    Capital surplus

    47,211

    47,211

    Retained earnings

    225,738

    267,807

    Treasury stock

    (17,728)

    (17,713)

    Accumulated other comprehensive income

    22,417

    31,169

    Unrealized gain on available-for-sale securities

    10,071

    15,928

    Deferred gains (losses) on hedges

    (234)

    186

    Remeasurement of defined benefit plans

    12,580

    15,054

    Noncontrolling interests

    15,404

    15,375

    Total net assets

    407,336

    458,143

    Total liabilities and net assets

    2,244,003

    2,380,080

  2. Semi-annual Consolidated Statements of Income and Comprehensive Income

Semi-annual Consolidated Statement of Income

(Millions of yen)

For the six months ended September 30, 2024

For the six months ended September 30, 2025

Operating revenues

416,710

411,951

Electricity

395,351

389,008

Others

21,359

22,943

Operating expenses

360,542

343,984

Electricity

342,763

324,980

Others

17,779

19,004

Operating income

56,168

67,967

Non-operating income

1,573

1,930

Dividend income

384

853

Interest income

78

290

Share of profit of entities accounted for using the equity method

-

5

Other non-operating income

1,109

781

Non-operating expenses

6,953

7,958

Interest expenses

5,210

6,739

Share of loss of entities accounted for using the equity method

133

-

Other non-operating expenses

1,608

1,219

Total ordinary revenues

418,284

413,882

Total ordinary expenses

367,496

351,943

Ordinary income

50,787

61,939

Provision (reversal) of reserve for water shortage

(725)

450

Provision of reserve for water shortage

-

450

Reversal of reserve for water shortage

(725)

-

Extraordinary income

19,009

1,206

Gain on sale of nuclear fuel

19,009

1,206

Profit before income taxes

70,522

62,694

Income taxes: current

18,172

17,757

Income taxes: deferred

1,571

(81)

Total income taxes

19,744

17,675

Profit

50,778

45,019

Profit attributable to noncontrolling interests

95

187

Profit attributable to owners of the parent

50,682

44,831

Semi-annual Consolidated Statement of Comprehensive Income

(Millions of yen)

For the six months

For the six months

ended September 30, 2024

ended September 30, 2025

Profit 50,778

45,019

Other comprehensive income

Unrealized gain (loss) on available-for-sale securities (1,005)

5,873

Deferred gains on hedges 1,843

323

Remeasurement of defined benefit plans (18)

2,394

Share of other comprehensive income of entities (2)

97

Total other comprehensive income 817

8,688

Comprehensive income 51,595

53,708

Comprehensive income attributable to

Owners of the parent 51,523

53,584

Noncontrolling interests 71

123

accounted for using the equity method