Hokkaido Electric Power Company,incorporatedTSE: 9509

Three-months ended June 30, 2025

· Issued by Hokkaido Electric Power Company,incorporated

August 8, 2025

Company name: Hokkaido Electric Power Company, Incorporated Representative: Susumu Saito

Representative Director

& Chief Executive Officer

(Securities Code : 9509,Tokyo Stock Exchange and Sapporo Securities Exchange)

Inquiries: Kuniaki Shoji

Manager of Accounting Group, Accounting & Finance Department

Telephone: +81-11-251-1111

Consolidated Financial Results for the Three Months Ended June 30, 2025 [Under Japanese GAAP] (Completion of Interim Review by Certified Public Accountants, etc.)

Hokkaido Electric Power Company, Incorporated ("the Company") disclosed the "Consolidated Financial Results for the Three Months Ended June 30, 2025 [Under Japanese GAAP]" on July 31, 2025. The Company hereby provides notice that the interim review of the quarterly consolidated financial statements by certified public accountants, etc. has been completed.

There are no changes to the quarterly consolidated financial statements announced on July 31, 2025.

Note: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

August 8, 2025



Consolidated Financial Results for the Three Months Ended June 30, 2025 [Under Japanese GAAP]

Company name: Hokkaido Electric Power Company, Incorporated

Listing: Tokyo Stock Exchange and Sapporo Securities Exchange Securities code: 9509

URL: https://www.hepco.co.jp/

Representative: Susumu Saito, Representative Director & Chief Executive Officer

Inquiries: Kuniaki Shoji, Manager of Accounting Group, Accounting & Finance Department Telephone: +81-11-251-1111

Scheduled date to commence dividend payments: -

Preparation of supplementary material on financial results: Yes Holding of financial results briefing: None

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the three months ended June 30, 2025 (from April 1, 2025 to June 30, 2025)
    1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Operating revenue

      Operating income

      Ordinary income

      Profit attributable to owners of parent

      Three months ended June 30, 2025

      June 30, 2024

      Millions of yen

      202,497

      202,569

      %

      (0.0)

      (11.1)

      Millions of yen

      43,898

      34,676

      %

      26.6

      (29.8)

      Millions of yen

      41,658

      33,172

      %

      25.6

      (30.2)

      Millions of yen

      30,775

      31,245

      %

      (1.5)

      (9.7)

      Note: Comprehensive income

      For the three months ended June 30, 2025:

      ¥36,059 million

      [10.4%]

      For the three months ended June 30, 2024:

      ¥32,648 million

      [(8.3)%]

      Basic profit per share

      Diluted profit per share

      Three months ended June 30, 2025

      June 30, 2024

      Yen

      148.17

      150.48

      Yen

      -

      -

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    As of

    June 30, 2025

    March 31, 2025

    Millions of yen

    2,256,285

    2,244,003

    Millions of yen

    440,479

    407,336

    %

    18.8

    17.5

    Reference: Equity

    As of June 30, 2025: ¥425,198 million As of March 31, 2025: ¥391,931 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Fiscal year ended March 31, 2025 Fiscal year ending March31, 2026

    Yen

    -

    -

    Yen

    10.00

    Yen

    -

    Yen

    10.00

    Yen

    20.00

    Fiscal year ending March 31, 2026 (Forecast)

    15.00

    -

    15.00

    30.00

    Note: Revisions to the forecast of cash dividends most recently announced: None

    The "Cash dividends" above refer to the dividends for shares of common stock. For dividends for class shares (unlisted) issued by the Company, which have different rights from those of shares of common stock, please refer to the "Dividends on Class Shares" described below.

  3. Consolidated financial result forecasts for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

Operating revenue

Operating income

Ordinary income

Profit attributable to owners of parent

Basic profit per share

Full year

Millions of yen

863,000

%

(4.3)

Millions of yen

54,000

%

(28.8)

Millions of yen

40,000

%

(37.5)

Millions of yen

26,000

%

(59.5)

Yen

119.76

Note: Revisions to the forecast of financial results most recently announced: None

* Notes
  1. Significant changes in the scope of consolidation during the period: None

  2. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements:

    None

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury stock)

      As of June 30, 2025

      215,291,912 shares

      As of March 31, 2025

      215,291,912 shares

    2. Number of treasury shares at the end of the period

      As of June 30, 2025

      9,964,576 shares

      As of March 31, 2025

      9,963,625 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Three months ended June 30, 2025

205,327,532 shares

Three months ended June 30, 2024

205,305,590 shares

Note: The Company has introduced a performance-based stock compensation plan called the Board Benefit Trust (BBT). The number of treasury stock at the end of the period includes the Company's shares held by the trust account (420,300 shares as of June 30, 2025 and 420,300 shares as of March 31, 2025). Further, the number of treasury stock deducted in the calculation of the average number of shares outstanding during the period includes the Company's shares held by the trust account (420,300 shares as of June 30, 2025 and 319,700 shares as of June 30, 2024).

  • Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: Yes(voluntary)

  • Proper use of earnings forecasts and other special matters (Notes on forward-looking statements, etc.)

The forward-looking statements contained in this document are based on information currently available to the Company and certain assumptions deemed to be reasonable, and actual results may differ materially from these statements for various reasons.

Dividends on Class Shares

The following shows the breakdown of dividend per share of Class B preferred shares, which have different rights from those of shares of common stock.

Class B preferred shares

Annual dividends

First quarter-end

Second quarter-end

Third quarter-end

Fiscal year-end

Total

Fiscal year ended March 31, 2025

Fiscal year ending March 31, 2026

Yen

-

-

Yen

1,500,000.00

Yen

-

Yen

1,500,000.00

Yen

3,000,000.00

Fiscal year ending March 31, 2026 (Forecast)

1,500,000.00

-

1,500,000.00

3,000,000.00

Note: Revisions to the forecast of cash dividends most recently announced: None

Quarterly Consolidated Financial Statements

  1. Quarterly Consolidated Balance Sheet

    (Millions of yen)

    As of March 31, 2025 As of June 30, 2025

    Assets

    Non-current assets

    1,832,408

    1,842,485

    Fixed assets― facilities

    1,113,450

    1,105,367

    Hydroelectric power production facilities

    201,755

    200,079

    Thermal power production facilities

    161,263

    158,806

    Nuclear power production facilities

    107,069

    105,903

    Transmission facilities

    180,317

    178,692

    Transformation facilities

    107,824

    107,076

    Distribution facilities

    306,001

    306,436

    General facilities

    38,872

    38,333

    Other utility facilities

    10,345

    10,040

    Fixed assets―others

    65,806

    64,865

    Facilities in progress

    312,274

    330,033

    Construction in progress

    284,053

    301,666

    Retirement in progress

    290

    436

    Special account related to reprocessing of spent nuclear fuel

    27,930

    27,930

    Nuclear fuel

    167,342

    169,443

    Nuclear fuel in processing

    167,342

    169,443

    Investments and other assets

    173,534

    172,774

    Long-term investments

    91,904

    93,608

    Retirement benefit assets

    34,797

    36,041

    Deferred tax assets

    33,132

    29,322

    Others

    14,045

    14,144

    Allowance for doubtful accounts

    (344)

    (342)

    Current assets

    411,594

    413,799

    Cash and deposits

    156,322

    144,366

    Trade notes and accounts receivable, and contract assets

    111,427

    92,301

    Inventories

    66,620

    71,164

    Other current assets

    78,687

    107,194

    Allowance for doubtful accounts

    (1,463)

    (1,227)

    Total assets

    2,244,003

    2,256,285

    1

    (Millions of yen)

    As of March 31, 2025 As of June 30, 2025

    Liabilities and net assets

    Liabilities

    Long-term liabilities

    1,350,861

    1,377,371

    Bonds

    723,400

    752,200

    Long-term loans payable

    494,310

    496,487

    Contribution payable for nuclear reactor decommissioning

    89,223

    89,223

    Liability for retirement benefits

    30,634

    25,633

    Other long-term liabilities

    13,293

    13,827

    Current liabilities

    483,965

    436,366

    Current portion of long-term liabilities

    166,392

    157,069

    Short-term loans payable

    44,500

    44,500

    Trade notes and accounts payable

    94,892

    96,439

    Income taxes payable

    23,106

    29,645

    Other current liabilities

    155,073

    108,712

    Reserves under special laws

    1,840

    2,066

    Reserve for water shortage

    1,840

    2,066

    Total liabilities

    1,836,667

    1,815,805

    Net assets

    Shareholders' equity

    369,513

    397,525

    Share capital

    114,291

    114,291

    Capital surplus

    47,211

    47,211

    Retained earnings

    225,738

    253,751

    Treasury stock

    (17,728)

    (17,729)

    Accumulated other comprehensive income

    22,417

    27,673

    Unrealized gain on available-for-sale securities

    10,071

    11,618

    Deferred gains (losses) on hedges

    (234)

    99

    Remeasurement of defined benefit plans

    12,580

    15,954

    Noncontrolling interests

    15,404

    15,281

    Total net assets

    407,336

    440,479

    Total liabilities and net assets

    2,244,003

    2,256,285

    2

  2. Quarterly Consolidated Statements of Income and Comprehensive Income

Quarterly Consolidated Statement of Income

Three Months Ended June 30

(Millions of yen)

For the three months ended June 30, 2024

For the three months ended June 30, 2025

Operating revenues

202,569

202,497

Electricity

192,762

190,455

Others

9,806

12,042

Operating expenses

167,893

158,599

Electricity

159,779

148,395

Others

8,114

10,203

Operating income

34,676

43,898

Non-operating income

1,788

1,427

Dividend income

380

699

Interest income

28

92

Other non-operating income

1,380

635

Non-operating expenses

3,291

3,667

Interest expenses

2,550

3,186

Share of loss of entities accounted for using the equity method

81

35

Other non-operating expenses

659

445

Total ordinary revenues

204,358

203,925

Total ordinary expenses

171,185

162,267

Ordinary income

33,172

41,658

Provision (reversal) of reserve for water shortage

(458)

226

Provision of reserve for water shortage

-

226

Reversal of reserve for water shortage

(458)

-

Extraordinary income

9,619

1,206

Gain on sale of nuclear fuel

9,619

1,206

Profit before income taxes

43,251

42,638

Income taxes: current

8,838

10,135

Income taxes: deferred

3,069

1,688

Total income taxes

11,907

11,823

Profit

31,343

30,814

Profit attributable to noncontrolling interests

98

39

Profit attributable to owners of the parent

31,245

30,775

3

Quarterly Consolidated Statement of Comprehensive Income

Three Months Ended June 30

(Millions of yen)

For the three months ended June 30, 2024

For the three months ended June 30, 2025

Profit

31,343

30,814

Other comprehensive income

Unrealized gain on available-for-sale securities

2,052

1,576

Deferred gains (losses) on hedges

(798)

314

Remeasurement of defined benefit plans

(9)

3,333

Share of other comprehensive income of entities accounted for using the equity method

59

19

Total other comprehensive income

1,304

5,245

Comprehensive income

32,648

36,059

Comprehensive income attributable to

Owners of the parent

32,584

36,030

Noncontrolling interests

64

29

4