August 8, 2025
Company name: Hokkaido Electric Power Company, Incorporated Representative: Susumu Saito
Representative Director
& Chief Executive Officer
(Securities Code : 9509,Tokyo Stock Exchange and Sapporo Securities Exchange)
Inquiries: Kuniaki Shoji
Manager of Accounting Group, Accounting & Finance Department
Telephone: +81-11-251-1111
Consolidated Financial Results for the Three Months Ended June 30, 2025 [Under Japanese GAAP] (Completion of Interim Review by Certified Public Accountants, etc.)
Hokkaido Electric Power Company, Incorporated ("the Company") disclosed the "Consolidated Financial Results for the Three Months Ended June 30, 2025 [Under Japanese GAAP]" on July 31, 2025. The Company hereby provides notice that the interim review of the quarterly consolidated financial statements by certified public accountants, etc. has been completed.
There are no changes to the quarterly consolidated financial statements announced on July 31, 2025.
Note: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
August 8, 2025
Consolidated Financial Results for the Three Months Ended June 30, 2025 [Under Japanese GAAP]
Company name: Hokkaido Electric Power Company, Incorporated
Listing: Tokyo Stock Exchange and Sapporo Securities Exchange Securities code: 9509
URL: https://www.hepco.co.jp/
Representative: Susumu Saito, Representative Director & Chief Executive Officer
Inquiries: Kuniaki Shoji, Manager of Accounting Group, Accounting & Finance Department Telephone: +81-11-251-1111
Scheduled date to commence dividend payments: ï¼
Preparation of supplementary material on financial results: Yes Holding of financial results briefing: None
(Yen amounts are rounded down to millions, unless otherwise noted.)
-
Consolidated financial results for the three months ended June 30, 2025 (from April 1, 2025 to June 30,
2025)
-
Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)
Operating revenue
Operating income
Ordinary income
Profit attributable to owners of parent
Three months ended June 30, 2025
June 30, 2024
Millions of yen
202,497
202,569
%
(0.0)
(11.1)
Millions of yen
43,898
34,676
%
26.6
(29.8)
Millions of yen
41,658
33,172
%
25.6
(30.2)
Millions of yen
30,775
31,245
%
(1.5)
(9.7)
Note: Comprehensive income
For the three months ended June 30, 2025:
Â¥36,059 million
[10.4%]
For the three months ended June 30, 2024:
Â¥32,648 million
[(8.3)%]
Basic profit per share
Diluted profit per share
Three months ended June 30, 2025
June 30, 2024
Yen
148.17
150.48
Yen
-
-
- Consolidated financial position
Total assets
Net assets
Equity-to-asset ratio
As of
June 30, 2025
March 31, 2025
Millions of yen
2,256,285
2,244,003
Millions of yen
440,479
407,336
%
18.8
17.5
Reference: Equity
As of June 30, 2025: ¥425,198 million As of March 31, 2025: ¥391,931 million
-
Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)
-
Cash dividends
Annual dividends per share
First quarter-end
Second quarter-end
Third quarter-end
Fiscal year-end
Total
Fiscal year ended March 31, 2025 Fiscal year ending March31, 2026
Yen
-
-
Yen
10.00
Yen
-
Yen
10.00
Yen
20.00
Fiscal year ending March 31, 2026 (Forecast)
15.00
-
15.00
30.00
Note: Revisions to the forecast of cash dividends most recently announced: None
The "Cash dividends" above refer to the dividends for shares of common stock. For dividends for class shares (unlisted) issued by the Company, which have different rights from those of shares of common stock, please refer to the "Dividends on Class Shares" described below.
- Consolidated financial result forecasts for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)
(Percentages indicate year-on-year changes.)
Operating revenue | Operating income | Ordinary income | Profit attributable to owners of parent | Basic profit per share | |||||
Full year | Millions of yen 863,000 | % (4.3) | Millions of yen 54,000 | % (28.8) | Millions of yen 40,000 | % (37.5) | Millions of yen 26,000 | % (59.5) | Yen 119.76 |
Note: Revisions to the forecast of financial results most recently announced: None
* NotesSignificant changes in the scope of consolidation during the period: None
Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements:
None
Changes in accounting policies, changes in accounting estimates, and restatement
Changes in accounting policies due to revisions to accounting standards and other regulations: None
Changes in accounting policies due to other reasons: None
Changes in accounting estimates: None
Restatement: None
Number of issued shares (common shares)
Total number of issued shares at the end of the period (including treasury stock)
As of June 30, 2025
215,291,912 shares
As of March 31, 2025
215,291,912 shares
Number of treasury shares at the end of the period
As of June 30, 2025
9,964,576 shares
As of March 31, 2025
9,963,625 shares
Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)
Three months ended June 30, 2025 | 205,327,532 shares |
Three months ended June 30, 2024 | 205,305,590 shares |
Note: The Company has introduced a performance-based stock compensation plan called the Board Benefit Trust (BBT). The number of treasury stock at the end of the period includes the Company's shares held by the trust account (420,300 shares as of June 30, 2025 and 420,300 shares as of March 31, 2025). Further, the number of treasury stock deducted in the calculation of the average number of shares outstanding during the period includes the Company's shares held by the trust account (420,300 shares as of June 30, 2025 and 319,700 shares as of June 30, 2024).
Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: Yes(voluntary)
Proper use of earnings forecasts and other special matters (Notes on forward-looking statements, etc.)
The forward-looking statements contained in this document are based on information currently available to the Company and certain assumptions deemed to be reasonable, and actual results may differ materially from these statements for various reasons.
Dividends on Class Shares
The following shows the breakdown of dividend per share of Class B preferred shares, which have different rights from those of shares of common stock.
Class B preferred shares | Annual dividends | ||||
First quarter-end | Second quarter-end | Third quarter-end | Fiscal year-end | Total | |
Fiscal year ended March 31, 2025 Fiscal year ending March 31, 2026 | Yen - - | Yen 1,500,000.00 | Yen - | Yen 1,500,000.00 | Yen 3,000,000.00 |
Fiscal year ending March 31, 2026 (Forecast) | 1,500,000.00 | - | 1,500,000.00 | 3,000,000.00 | |
Note: Revisions to the forecast of cash dividends most recently announced: None
Quarterly Consolidated Financial Statements
Quarterly Consolidated Balance Sheet
(Millions of yen)
As of March 31, 2025 As of June 30, 2025
Assets
Non-current assets
1,832,408
1,842,485
Fixed assets― facilities
1,113,450
1,105,367
Hydroelectric power production facilities
201,755
200,079
Thermal power production facilities
161,263
158,806
Nuclear power production facilities
107,069
105,903
Transmission facilities
180,317
178,692
Transformation facilities
107,824
107,076
Distribution facilities
306,001
306,436
General facilities
38,872
38,333
Other utility facilities
10,345
10,040
Fixed assets―others
65,806
64,865
Facilities in progress
312,274
330,033
Construction in progress
284,053
301,666
Retirement in progress
290
436
Special account related to reprocessing of spent nuclear fuel
27,930
27,930
Nuclear fuel
167,342
169,443
Nuclear fuel in processing
167,342
169,443
Investments and other assets
173,534
172,774
Long-term investments
91,904
93,608
Retirement benefit assets
34,797
36,041
Deferred tax assets
33,132
29,322
Others
14,045
14,144
Allowance for doubtful accounts
(344)
(342)
Current assets
411,594
413,799
Cash and deposits
156,322
144,366
Trade notes and accounts receivable, and contract assets
111,427
92,301
Inventories
66,620
71,164
Other current assets
78,687
107,194
Allowance for doubtful accounts
(1,463)
(1,227)
Total assets
2,244,003
2,256,285
1
(Millions of yen)
As of March 31, 2025 As of June 30, 2025
Liabilities and net assets
Liabilities
Long-term liabilities
1,350,861
1,377,371
Bonds
723,400
752,200
Long-term loans payable
494,310
496,487
Contribution payable for nuclear reactor decommissioning
89,223
89,223
Liability for retirement benefits
30,634
25,633
Other long-term liabilities
13,293
13,827
Current liabilities
483,965
436,366
Current portion of long-term liabilities
166,392
157,069
Short-term loans payable
44,500
44,500
Trade notes and accounts payable
94,892
96,439
Income taxes payable
23,106
29,645
Other current liabilities
155,073
108,712
Reserves under special laws
1,840
2,066
Reserve for water shortage
1,840
2,066
Total liabilities
1,836,667
1,815,805
Net assets
Shareholders' equity
369,513
397,525
Share capital
114,291
114,291
Capital surplus
47,211
47,211
Retained earnings
225,738
253,751
Treasury stock
(17,728)
(17,729)
Accumulated other comprehensive income
22,417
27,673
Unrealized gain on available-for-sale securities
10,071
11,618
Deferred gains (losses) on hedges
(234)
99
Remeasurement of defined benefit plans
12,580
15,954
Noncontrolling interests
15,404
15,281
Total net assets
407,336
440,479
Total liabilities and net assets
2,244,003
2,256,285
2
Quarterly Consolidated Statements of Income and Comprehensive Income
Quarterly Consolidated Statement of Income Three Months Ended June 30 | ||
(Millions of yen) | ||
For the three months ended June 30, 2024 | For the three months ended June 30, 2025 | |
Operating revenues | 202,569 | 202,497 |
Electricity | 192,762 | 190,455 |
Others | 9,806 | 12,042 |
Operating expenses | 167,893 | 158,599 |
Electricity | 159,779 | 148,395 |
Others | 8,114 | 10,203 |
Operating income | 34,676 | 43,898 |
Non-operating income | 1,788 | 1,427 |
Dividend income | 380 | 699 |
Interest income | 28 | 92 |
Other non-operating income | 1,380 | 635 |
Non-operating expenses | 3,291 | 3,667 |
Interest expenses | 2,550 | 3,186 |
Share of loss of entities accounted for using the equity method | 81 | 35 |
Other non-operating expenses | 659 | 445 |
Total ordinary revenues | 204,358 | 203,925 |
Total ordinary expenses | 171,185 | 162,267 |
Ordinary income | 33,172 | 41,658 |
Provision (reversal) of reserve for water shortage | (458) | 226 |
Provision of reserve for water shortage | - | 226 |
Reversal of reserve for water shortage | (458) | - |
Extraordinary income | 9,619 | 1,206 |
Gain on sale of nuclear fuel | 9,619 | 1,206 |
Profit before income taxes | 43,251 | 42,638 |
Income taxes: current | 8,838 | 10,135 |
Income taxes: deferred | 3,069 | 1,688 |
Total income taxes | 11,907 | 11,823 |
Profit | 31,343 | 30,814 |
Profit attributable to noncontrolling interests | 98 | 39 |
Profit attributable to owners of the parent | 31,245 | 30,775 |
3
Quarterly Consolidated Statement of Comprehensive Income Three Months Ended June 30 | ||
(Millions of yen) | ||
For the three months ended June 30, 2024 | For the three months ended June 30, 2025 | |
Profit | 31,343 | 30,814 |
Other comprehensive income | ||
Unrealized gain on available-for-sale securities | 2,052 | 1,576 |
Deferred gains (losses) on hedges | (798) | 314 |
Remeasurement of defined benefit plans | (9) | 3,333 |
Share of other comprehensive income of entities accounted for using the equity method | 59 | 19 |
Total other comprehensive income | 1,304 | 5,245 |
Comprehensive income | 32,648 | 36,059 |
Comprehensive income attributable to | ||
Owners of the parent | 32,584 | 36,030 |
Noncontrolling interests | 64 | 29 |
4
