Hokkaido Electric Power Company,incorporatedTSE: 9509

Financial Results for FY2026 1Q

· Issued by Hokkaido Electric Power Company,incorporated

Note : This document has been translated from the Japanese original for reference purposes only.

In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.



Financial Results for FY2026 1Q

July 31, 2025

Hokkaido Electric Power Co., Inc.

Table of Contents



Financial Results and Forecasts

Management Approach

  • Consolidated-Business Results/Financial Status

…

3

  • Consolidated-Statement of Operations

…

4

  • ​

Outline of Consolidated Financial Results for FY2026 1Q

…

5

  • ​

Consolidated Financial Results for FY2026 1Q

-YoY changes in ordinary income

…

6

  • ​

Forecasts of Consolidated Financial Performance for FY2026(Ending March 2025)

…

7

  • ​

Summary of Forecasts of Consolidated Financial Performance in FY2026

…

8

  • Forecasts of Consolidated Financial Performance for FY2026 (Ending March 2026) -YoY changes in ordinary

…

9

income

  • FY2026 Dividend Forecasts

…

10

  • Financial Results Supplementary Materials

…

11

  • Efforts towards restarting the Tomari NPS … 27

    …

  • Notification of changes to the general provisions for 31

    wheeling service

  • Recommendations for Improving Operations from

    the Electricity and Gas Market Surveillance Commission

    … 32

  • Progress of Major Management Targets … 33

    Reference Materials

  • HEPCO Group Management Vision 2035

  • Capital Investment and Cash Flow

  • Actual Demand for the Hokkaido Area

  • Demand in the Hokkaido area (based on the forecast by the OCCTO)

  • Our share in the Hokkaido region

  • Plan to Develop Key Power Sources Moving Forward (HEPCO)

  • Successful Bid in Auction for Long-term Decarbonized Power Source

  • Topics for Period After FY2025 Results Announcement



Financial Results and Forecasts

Consolidated-Business Results/Financial Status



FY2026 1Q (A)

FY2025 1Q (B)

Change (A)-(B)

Comparison (A)/(B) %

Operating Revenue

202.4

202.5

(0.0)

(0.0)

Operating Profit

43.8

34.6

9.2

26.6

Ordinary Profit

41.6

33.1

8.4

25.6

Profit attributable to owners of parent

30.7

31.2

(0.4)

(1.5)

Business results

Basic net income per share [Yen]

148.17

150.48

(2.31)

Financial status

(Billion yen)

(Billion yen)

As of June 30, 2025

(A)

As of March 31, 2025

(B)

Change (A)-(B)

Assets

2,256.2

2,244.0

12.2

Net Assets

440.4

407.3

33.1

Shareholders' Equity Ratio

18.8%

17.5%

1.3%

Consolidated-Statement of Operations



( Billion yen )

FY2026 1Q (A)

FY2025 1Q (B)

Change (A)-(B)

Comparison (A)/(B) %

Ordinary Revenue

Operating Revenues

202.4

202.5

(0.0)

(0.0)

Electricity utility operating revenue

190.4

192.7

(2.3)

(1.2)

Other business operating revenue

12.0

9.8

2.2

22.8

Non-operating Income

1.4

1.7

(0.3)

(20.2)

Subtotal

203.9

204.3

(0.4)

(0.2)

Ordinary Expenses

Operating Expenses

158.5

167.8

(9.2)

(5.5)

Electricity utility operating expenses

148.3

159.7

(11.3)

(7.1)

Other business operating expenses

10.2

8.1

2.0

25.7

Non-operating Expenses

3.6

3.2

0.3

11.4

Subtotal

162.2

171.1

(8.9)

(5.2)

[Operating Profit] Ordinary Profit

[43.8]

41.6

[34.6]

33.1

[9.2]

8.4

[26.6]

25.6

Provision or reversal of reserve for fluctuation in water levels

0.2

(0.4)

0.6

-

Extraordinary income

1.2

9.6

(8.4)

(87.5)

Profit before income taxes

42.6

43.2

(0.6)

(1.4)

Income taxes

11.8

11.9

(0.0)

(0.7)

Profit

30.8

31.3

(0.5)

(1.7)

Profit attributable to non-controlling interests

0.0

0.0

(0.0)

(60.2)

Profit attributable to owners of parent

30.7

31.2

(0.4)

(1.5)

Comprehensive Income

36.0

32.6

3.4

10.4

(Appendix)