Hokkaido Electric Power Company,incorporatedTSE: 9509

Nine-months ended December 31, 2025

· Issued by Hokkaido Electric Power Company,incorporated

Note: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

January 30, 2026



Consolidated Financial Results for the Nine Months Ended December 31, 2025 [Under Japanese GAAP]

Company name: Hokkaido Electric Power Company, Incorporated

Listing: Tokyo Stock Exchange and Sapporo Securities Exchange Securities code: 9509

URL: https://www.hepco.co.jp/

Representative: Susumu Saito, Representative Director & Chief Executive Officer

Inquiries: Kuniaki Shoji, Manager of Accounting Group, Accounting & Finance Department Telephone: +81-11-251-1111

Scheduled date to commence dividend payments: - Preparation of supplementary material on financial results: Yes

Holding of financial results briefing: None

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the nine months ended December 31, 2025 (from April 1, 2025 to December 31, 2025)
    1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Operating revenue

      Operating income

      Ordinary income

      Profit attributable to owners of parent

      Nine months ended December 31, 2025

      December 31, 2024

      Millions of yen

      617,703

      646,403

      %

      (4.4)

      (5.7)

      Millions of yen

      79,157

      64,495

      %

      22.7

      (20.4)

      Millions of yen

      67,982

      56,804

      %

      19.7

      (23.0)

      Millions of yen

      48,822

      54,665

      %

      (10.7)

      1.9

      Note: Comprehensive income

      For the nine months ended December 31, 2025:

      ¥59,191 million

      [2.0%]

      For the nine months ended December 31, 2024:

      ¥58,003 million

      [0.0%]

      Basic profit per share

      Diluted profit per share

      Nine months ended December 31, 2025

      December 31, 2024

      Yen

      232.58

      261.07

      Yen

      -

      -

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    As of

    December 31, 2025

    March 31, 2025

    Millions of yen

    2,378,234

    2,244,003

    Millions of yen

    459,741

    407,336

    %

    18.7

    17.5

    Reference: Equity

    As of December 31, 2025: ¥444,097 million As of March 31, 2025: ¥391,931 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Fiscal year ended March 31, 2025

    Yen

    -

    Yen

    10.00

    Yen

    -

    Yen

    10.00

    Yen

    20.00

    Fiscal year ending March 31, 2026

    -

    15.00

    -

    Fiscal year ending March 31, 2026 (Forecast)

    15.00

    30.00

    Note: Revisions to the forecast of cash dividends most recently announced: None

    The "Cash dividends" above refer to the dividends for shares of common stock. For dividends for class shares (unlisted) issued by the Company, which have different rights from those of shares of common stock, please refer to the "Dividends on Class Shares" described below.

  3. Consolidated financial result forecasts for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

Operating revenue

Operating income

Ordinary income

Profit attributable to owners of parent

Basic profit per share

Full year

Millions of yen

867,000

%

(3.9)

Millions of yen

59,000

%

(22.2)

Millions of yen

43,000

%

(32.9)

Millions of yen

28,000

%

(56.4)

Yen

129.49

Note: Revisions to the forecast of financial results most recently announced: Yes

* Notes
  1. Significant changes in the scope of consolidation during the period: Yes Newly included: 1 company (Company name: Yuniji LLC)

    Excluded: -

  2. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements:

    None

  3. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  4. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury stock)

      As of December 31, 2025

      215,291,912 shares

      As of March 31, 2025

      215,291,912 shares

    2. Number of treasury shares at the end of the period

      As of December 31, 2025

      9,939,157 shares

      As of March 31, 2025

      9,963,625 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Nine months ended December 31, 2025

205,345,478 shares

Nine months ended December 31, 2024

205,323,414 shares

Note: The Company has introduced a performance-based stock compensation plan called the Board Benefit Trust (BBT). The number of treasury stock at the end of the period includes the Company's shares held by the trust account (390,700 shares as of December 31, 2025 and 420,300 shares as of March 31, 2025). Further, the number of treasury shares deducted in the calculation of the average number of shares outstanding during the period includes the Company's shares held by the trust account (400,567 shares as of December 31, 2025 and 299,700 shares as of December 31, 2024).

  • Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: None

  • Proper use of earnings forecasts and other special matters (Notes on forward-looking statements, etc.)

The forward-looking statements contained in this document are based on information currently available to the Company and certain assumptions deemed to be reasonable, and actual results may differ materially from these statements for various reasons.

Dividends on Class Shares

The following shows the breakdown of dividend per share of Class B preferred shares, which have different rights from those of shares of common stock.

Class B preferred shares

Annual dividends

First quarter-end

Second quarter-end

Third quarter-end

Fiscal year-end

Total

Fiscal year ended March 31, 2025

Yen

-

Yen

1,500,000.00

Yen

-

Yen

1,500,000.00

Yen

3,000,000.00

Fiscal year ending March 31, 2026

-

1,500,000.00

-

Fiscal year ending March 31, 2026 (Forecast)

1,500,000.00

3,000,000.00

Note: Revisions to the forecast of cash dividends most recently announced: None

Quarterly Consolidated Financial Statements

  1. Quarterly Consolidated Balance Sheet

    (Millions of yen)

    As of March 31, 2025 As of December 31, 2025

    Assets

    Non-current assets

    1,832,408

    1,932,099

    Fixed assets― facilities

    1,113,450

    1,102,259

    Hydroelectric power production facilities

    201,755

    199,132

    Thermal power production facilities

    161,263

    151,844

    Nuclear power production facilities

    107,069

    102,631

    Transmission facilities

    180,317

    179,413

    Transformation facilities

    107,824

    114,018

    Distribution facilities

    306,001

    308,146

    General facilities

    38,872

    37,625

    Other utility facilities

    10,345

    9,446

    Fixed assets―others

    65,806

    65,195

    Facilities in progress

    312,274

    399,889

    Construction in progress

    284,053

    371,173

    Retirement in progress

    290

    785

    Special account related to reprocessing of spent nuclear fuel

    27,930

    27,930

    Nuclear fuel

    167,342

    168,237

    Nuclear fuel in processing

    167,342

    168,237

    Investments and other assets

    173,534

    196,517

    Long-term investments

    91,904

    107,538

    Retirement benefit assets

    34,797

    36,780

    Deferred tax assets

    33,132

    28,641

    Others

    14,045

    23,895

    Allowance for doubtful accounts

    (344)

    (339)

    Current assets

    411,594

    446,135

    Cash and deposits

    156,322

    154,407

    Trade notes and accounts receivable, and contract assets

    111,427

    99,572

    Inventories

    66,620

    80,887

    Other current assets

    78,687

    112,730

    Allowance for doubtful accounts

    (1,463)

    (1,462)

    Total assets

    2,244,003

    2,378,234

    (Millions of yen)

    As of March 31, 2025 As of December 31, 2025

    Liabilities and net assets

    Liabilities

    Long-term liabilities

    1,350,861

    1,446,180

    Bonds

    723,400

    819,230

    Long-term loans payable

    494,310

    498,961

    Contribution payable for nuclear reactor decommissioning

    89,223

    89,223

    Liability for retirement benefits

    30,634

    26,130

    Other long-term liabilities

    13,293

    12,635

    Current liabilities

    483,965

    469,917

    Current portion of long-term liabilities

    166,392

    162,064

    Short-term loans payable

    44,500

    44,500

    Trade notes and accounts payable

    94,892

    91,815

    Income taxes payable

    23,106

    35,969

    Other current liabilities

    155,073

    135,567

    Reserves under special laws

    1,840

    2,394

    Reserve for water shortage

    1,840

    2,394

    Total liabilities

    1,836,667

    1,918,492

    Net assets

    Shareholders' equity

    369,513

    411,794

    Share capital

    114,291

    114,291

    Capital surplus

    47,211

    47,211

    Retained earnings

    225,738

    268,007

    Treasury stock

    (17,728)

    (17,715)

    Accumulated other comprehensive income

    22,417

    32,302

    Unrealized gain on available-for-sale securities

    10,071

    18,182

    Deferred losses on hedges

    (234)

    (146)

    Remeasurement of defined benefit plans

    12,580

    14,266

    Noncontrolling interests

    15,404

    15,644

    Total net assets

    407,336

    459,741

    Total liabilities and net assets

    2,244,003

    2,378,234

  2. Quarterly Consolidated Statements of Income and Comprehensive Income

Quarterly Consolidated Statement of Income

Nine Months Ended December 31

(Millions of yen)

For the nine months ended December 31, 2024

For the nine months ended December 31, 2025

Operating revenues

646,403

617,703

Electricity

611,350

583,814

Others

35,052

33,888

Operating expenses

581,907

538,545

Electricity

552,927

510,443

Others

28,980

28,101

Operating income

64,495

79,157

Non-operating income

2,611

3,333

Dividend income

696

1,192

Interest income

131

458

Share of profit of entities accounted for using the equity method

-

366

Other non-operating income

1,782

1,315

Non-operating expenses

10,302

14,508

Interest expenses

8,069

10,651

Share of loss of entities accounted for using the equity method

178

-

Other non-operating expenses

2,053

3,857

Total ordinary revenues

649,014

621,036

Total ordinary expenses

592,209

553,053

Ordinary income

56,804

67,982

Provision (reversal) of reserve for water shortage

(674)

554

Provision of reserve for water shortage

-

554

Reversal of reserve for water shortage

(674)

-

Extraordinary income

19,549

1,206

Gain on sale of nuclear fuel

19,549

1,206

Profit before income taxes

77,028

68,634

Income taxes: current

19,469

18,765

Income taxes: deferred

2,194

540

Total income taxes

21,663

19,306

Profit

55,364

49,327

Profit attributable to noncontrolling interests

699

505

Profit attributable to owners of the parent

54,665

48,822

Quarterly Consolidated Statement of Comprehensive Income Nine Months Ended December 31

(Millions of yen)

For the nine months ended December 31, 2024

For the nine months ended December 31, 2025

Profit

55,364

49,327

Other comprehensive income

Unrealized gain on available-for-sale securities

1,646

8,209

Deferred gains (losses) on hedges

950

(128)

Remeasurement of defined benefit plans

(27)

1,566

Share of other comprehensive income of entities accounted for using the equity method

69

216

Total other comprehensive income

2,638

9,863

Comprehensive income

58,003

59,191

Comprehensive income attributable to

Owners of the parent

57,289

58,707

Noncontrolling interests

714

483