Eq Inc.TSXV: EQ

Cyberplex Announces Third Quarter Financial Results for 2006

· Issued by Eq Inc. via CNW
TORONTO, Nov. 13 /CNW/ - Cyberplex Inc. (TSX:CX) today announced
financial results for its third quarter ended September 30, 2006.
Revenue for the three month period ended September 30, 2006 was
$1.24 million, down slightly from the $1.29 million generated in the previous
quarter and lower than the $1.51 million recorded during the same period a
year ago. The loss before amortization and interest income for the quarter was
$114,000 compared to a $54,000 operating loss recorded in the previous quarter
and the $335,000 operating loss generated during the same period a year
earlier.
Gross margin for the quarter was 51%, up from the 50% recorded in the
previous quarter, and higher than the 46% recorded during the same period a
year ago. The Company's top five clients accounted for approximately 66% of
the quarterly revenue with 20% of the revenue derived from clients in the
United States. The company finished the quarter with cash and cash equivalents
of $8.15 million compared to $5.21 million at September 30, 2005.
As previously announced, the Company has successfully negotiated a
termination agreement for its current leased facility in Toronto. This
termination resulted in a reduction to its long-term commitments of
approximately $13.5 million. As a result of the termination agreement,
Cyberplex will move to a new location in December 2006 and has agreed to pay
the landlord a one-time charge of $1.27 million. The Company does not expect
this one-time charge to have any impact on its profit and loss statement as a
provision for the leased facility had been accounted for in the past.

About Cyberplex
Cyberplex Inc. (www.cyberplex.com) is a specialized team of management
and technology consultants who are dedicated to helping clients enhance,
automate and manage technology solutions that improve business processes.
With over 12 years of experience serving Fortune 1000 clients including
Thomson, Atlantic Lottery Corporation, Advanced Micro Devices (AMD),
Scotiabank, SunTrust Banks and the Royal Bank of Canada, Cyberplex is
frequently the firm of choice for business leaders looking for reliable
solutions. Cyberplex serves clients across Canada and the US, and is
headquartered in Toronto, Canada with offices in Arlington, Chicago and
Halifax.

This news release may contain certain forward-looking statements that
reflect the current views and/or expectations of Cyberplex Inc. with respect
to its performance, business and future events. Such statements are subject to
a number of risks, uncertainties and assumptions. Actual results and events
may vary significantly.


<<
                           CYBERPLEX INC.
                     CONSOLIDATED BALANCE SHEETS

                                                  as at         as at
                                              September 30,  December 31,
                                                   2006          2005
                                              ------------- -------------
                                               (unaudited)   (unaudited)

ASSETS

Current Assets:
  Cash and cash equivalents                   $    615,189  $    449,786
  Short-term investments                         7,534,868     4,834,644
  Accounts receivable, net of allowance for
   doubtful accounts of $134,638
   (December 31, 2005 - $92,575)                   854,085     1,461,381
  Prepaid expenses and sundry assets               327,990       160,587
                                              ------------- -------------
                                                 9,332,132     6,906,398

Capital assets                                   1,316,575     1,478,489
Goodwill                                           657,226             -
Intangible assets, net                             190,298             -

                                              ------------- -------------
TOTAL ASSETS                                  $ 11,496,231  $  8,384,887
                                              ------------- -------------
                                              ------------- -------------

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
  Accounts payable and accrued liabilities    $    812,600  $  1,007,646
  Current portion of obligations under
   building leases                               1,452,131       241,595
  Unearned revenue                                  94,208         8,967
  Note payable - short term                        150,000             -
                                              ------------- -------------
                                                 2,508,939     1,258,208

Future income taxes                                 39,000        39,000
Other long-term liabilities                         94,065     1,292,798
                                              ------------- -------------
                                                   133,065     1,331,798

SHAREHOLDERS'  EQUITY

  Capital stock                                  8,749,228    70,334,560
  Contributed surplus                              333,334       307,067
  Deficit                                         (228,335)  (64,846,746)
                                              ------------- -------------
                                                 8,854,227     5,794,881

                                              ------------- -------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY    $ 11,496,231  $  8,384,887
                                              ------------- -------------
                                              ------------- -------------


                           CYBERPLEX INC.
          CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT


                   Three Month Period Ended     Nine Month Period Ended
                  --------------------------- ---------------------------
                  September 30, September 30, September 30, September 30,
                       2006          2005          2006          2005
                   (unaudited)   (unaudited)   (unaudited)   (unaudited)
                  ------------- ------------- ------------- -------------

Revenue           $  1,240,947  $  1,513,747  $  3,751,135  $  5,853,226

Cost of sales          608,960       823,230     1,937,808     3,190,781
                  ------------- ------------- ------------- -------------

Gross profit           631,987       690,517     1,813,327     2,662,445


  Sales and
   marketing
   expenses            230,908       139,904       596,075       482,768
  General and
   administrative
   expenses            515,484       885,669     1,517,055     2,161,052
  Amortization of
   capital assets
   & intangibles
   assets              108,513        69,081       251,337       214,119
                  ------------- ------------- ------------- -------------
                       854,905     1,094,654     2,364,467     2,857,939
                                                         -             -
Income(loss) from
 operations           (222,918)     (404,137)     (551,140)     (195,494)
                  ------------- ------------- ------------- -------------

Interest income         76,341        30,238       172,320        87,168
                  ------------- ------------- ------------- -------------

Income(loss) before
 income taxes         (146,577)     (373,899)     (378,820)     (108,326)

                  ------------- ------------- ------------- -------------
Net income        $   (146,577) $   (373,899) $   (378,820) $   (108,326)
                  ------------- ------------- ------------- -------------
                  ------------- ------------- ------------- -------------

Deficit -
 beginning of the
 period                (81,758)  (63,449,917)  (64,846,746)  (63,715,490)

Reduction in
 stated                      -             -    64,997,231             -
                  ------------- ------------- ------------- -------------

Deficit - end of
 period           $   (228,335) $(63,823,816) $   (228,335) $(63,823,816)
                  ------------- ------------- ------------- -------------
                  ------------- ------------- ------------- -------------

Weighted average
 number of common
 shares - basic     41,682,251    32,425,858    35,622,774    32,335,672

Weighted average
 number of common
 shares - diluted   41,682,251    32,425,858    35,622,774    32,335,672

Basic earnings
 (loss) per share $      (0.00) $      (0.01) $      (0.01) $      (0.00)

Diluted earnings
 (loss) per share $      (0.00) $      (0.01) $      (0.01) $      (0.00)

>>

%SEDAR: 00005639E