Eq Inc.TSXV: EQ

Cyberplex Announces Fourth Quarter and Year-End Financial Results for 2006

· Issued by Eq Inc. via CNW

TORONTO, March 22 /CNW/ - Cyberplex Inc. (TSX : CX), announced its financial results for the fourth quarter and the fiscal year ended December 31, 2006.

Business highlights for 2006:

-   Acquisition of WebAffairs Inc. which enabled the Company to service
    small and medium sized organizations with leading creative
    technologies and proprietary solutions
-   Secured a private placement of $3.25 million which further
    strengthened the Company's balance sheet
-   Elimination of a $13.5 million lease obligation by negotiating a
    termination agreement for the leased facility in Toronto
-   Acquisition of Incentaclick Media Group Inc. which diversified the
    Company's business model into on-line advertising, creating a
    different and more scaleable revenue model leveraging one of the
    largest growth areas of the Internet

Fourth quarter revenue of $1.58 million was an increase of 27% over the $1.24 million generated in the previous quarter and an increase of 14% over the $1.39 million recorded during the same period a year ago. The revenue increase is attributed to consistent revenue performance from the technology services division and the incremental revenue relating to acquisition of Incentaclick, completed at the beginning of December. The loss before amortization and interest income for the fourth quarter was $163,000, higher than the loss of $114,000 realized in the previous quarter and a significant improvement over the $647,000 in losses generated during the same period a year earlier.

Gross margin for the quarter was 40%, down from 51% generated in the previous quarter. The significant change in gross margin resulted from the inclusion of Incentaclick, as the margin from the services business was relatively consistent at 47%. The largest five accounts in the quarter accounted for approximately 61% of revenue and 32% of the Company's revenue was generated from clients located in the United States.

Revenue for the year ended December 31, 2006 was $5.33 million, down 26% from the $7.24 million recorded during 2005. The loss before amortization and interest income was $463,000 compared with a loss of $628,000 generated a year earlier. The net loss for the year, after accounting for an additional $784,000 of accelerated amortization due to the relocation of our Toronto offices, was $1.39 million, or $0.03 per share.

"2006 was an important year for Cyberplex as we continued to transition the organization," said Geoffrey Rotstein, President and CEO of Cyberplex. "By completing two very strategic acquisitions, raising $3.25 million in capital and reducing our long term commitments by over $13.5 million, we have positioned ourselves very well for 2007. Our balance sheet remains strong, with over $3.4 million in cash and no debt, and our focus continues to be on growing the business profitably. Management is committed to building a stronger company, both through organic growth and selected acquisitions that will deliver value to its shareholders."

About Cyberplex

Cyberplex Inc. (www.cyberplex.com) is a technology firm focused on providing application expertise and web based solutions to its clients. The Company's specialized team of technology consultants and design, usability and solution specialists assist clients with all aspects of their web based applications as they design, develop and promote solutions that improve business. With over 11 years of experience serving Fortune 1000 clients including Thomson, Atlantic Lottery Corporation, Advanced Micro Devices (AMD), Bank of Montreal (BMO), Scotiabank, SunTrust Banks and the Royal Bank of Canada, Cyberplex is frequently the firm of choice for business leaders looking for reliable solutions. Cyberplex serves clients across Canada and the US, and is headquartered in Toronto, Canada with offices in Arlington, Austin and Halifax.

                           CYBERPLEX INC.
                     CONSOLIDATED BALANCE SHEETS

                                                  as at         as at
                                               December 31,  December 31,
                                                   2006          2005
                                              ------------- -------------
                                               (unaudited)   (unaudited)

ASSETS

Current Assets:
  Cash, cash equivalents, and short term
   investments                                $  3,435,405  $  5,284,430
  Accounts receivable, net of allowance for
   doubtful accounts of $272,665
   (December 31, 2005 - $92,575)                 1,340,884     1,461,381
  Prepaid expenses and sundry assets               500,254       160,587
                                              ------------- -------------
                                                 5,276,543     6,906,398

Capital assets                                     841,271     1,478,489
Intangible assets                                  490,469             -
Goodwill                                         3,851,507             -

                                              ------------- -------------
TOTAL ASSETS                                  $ 10,459,790  $  8,384,887
                                              ------------- -------------
                                              ------------- -------------

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
  Accounts payable and accrued liabilities    $  1,717,339  $  1,249,241
  Short term note payable                          143,566             -
  Unearned revenue                                  36,742         8,967
  Future income taxes                              137,347             -
  Deferred lease inducements                        45,383             -
                                              ------------- -------------
                                                 2,080,377     1,258,208

Future income taxes                                 39,842        39,000
Deferred lease inducements                         198,484             -
Other long-term liabilities                              -     1,292,798
                                              ------------- -------------
                                                   238,326     1,331,798

SHAREHOLDERS' EQUITY                             8,141,087     5,794,881

                                              ------------- -------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY    $ 10,459,790  $  8,384,887
                                              ------------- -------------
                                              ------------- -------------



                           CYBERPLEX INC.
          CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT

                    Three Month Period Ended   Twelve Month Period Ended
                  --------------------------- ---------------------------
                   December 31,  December 31,  December 31,  December 31,
                       2006          2005          2006          2005
                   (unaudited)   (unaudited)   (unaudited)   (unaudited)
                  ------------- ------------- ------------- -------------

Revenue           $  1,582,086  $  1,388,719  $  5,333,221  $  7,241,945

Cost of sales          941,725       811,586     2,879,533     4,002,367
                  ------------- ------------- ------------- -------------

Gross profit           640,361       577,133     2,453,688     3,239,578

  Sales and
   marketing
   expenses            279,287       158,868       875,362       736,089
  General and
   administrative
   expenses            524,126     1,065,018     2,041,180     3,131,616
                  ------------- ------------- ------------- -------------
                       803,413     1,223,886     2,916,542     3,867,705

Loss before
 interest,
 amortizations
 and other items      (163,053)     (646,753)     (462,854)     (628,127)

  Interest income      (71,303)      (45,056)     (244,498)     (136,047)
  Interest expense       3,425            17         4,300         3,840
  Amortization of
   capital assets      853,636        95,100     1,054,613       309,219
  Amortization of
   intangible
   assets               59,277             -       109,637             -
  Goodwill
   impairment                -       449,136             -       449,136
                  ------------- ------------- ------------- -------------

Loss before
 income taxes       (1,008,088)   (1,145,950)   (1,386,906)   (1,254,275)

Income Taxes
 (recovery)
  Current              (20,618)            -       (20,618)            -
  Future               (76,775)     (123,019)      (76,775)     (123,019)

                  ------------- ------------- ------------- -------------
Net loss          $   (910,695) $ (1,022,931) $ (1,289,513) $ (1,131,256)
                  ------------- ------------- ------------- -------------
                  ------------- ------------- ------------- -------------

Deficit -
 beginning of
 the period           (228,335)  (63,823,816)  (64,846,746)  (63,715,490)

Deficit
 reduction                   -             -    64,997,231              -
                  ------------- ------------- ------------- -------------

Deficit - end of
 period           $ (1,139,029) $(64,846,746) $ (1,139,029) $(64,846,746)
                  ------------- ------------- ------------- -------------
                  ------------- ------------- ------------- -------------

Weighted average
 number of common
 shares - basic     41,816,260    32,436,249    37,183,511    32,361,023

Weighted average
 number of common
 shares - diluted   41,816,260    32,436,249    37,183,511    32,361,023

Basic earnings
 (loss) per share $      (0.02) $      (0.03) $      (0.03) $      (0.03)

Diluted earnings
 (loss) per share $      (0.02) $      (0.03) $      (0.03) $      (0.03)