Eq Inc.TSXV: EQ

Cyberplex Announces Second Quarter Financial Results for 2006

· Issued by Eq Inc. via CNW
TORONTO, Aug. 14 /CNW/ - Cyberplex Inc. (TSX : CX) today announced
financial results for its second quarter ended June 30, 2006.
Revenue for the three month period ended June 30, 2006 was $1.29 million
up from the $1.22 million generated in the previous quarter and lower than the
$1.86 million recorded during the same period a year ago. The loss before
amortization and interest income for the quarter was $54,000 compared to a
$131,000 operating loss recorded in the previous quarter and the $55,000 of
operating income generated during the same period a year earlier.
Gross margin for the quarter was 50%, up from the 44% recorded in the
previous quarter, and higher than the 45% recorded during the same period a
year ago. The Company's top five clients accounted for approximately 57% of
the quarterly revenue with 40% of the revenue derived from clients in the
United States. The company finished the quarter with cash and cash equivalents
of $8.14 million compared to $5.13 million at June 30, 2005.
Two exciting developments previously disclosed during the quarter
included:

<<
1.  the acquisition of WebAffairs Inc., which increased the Company's
    recurring revenue, and
2.  the closing of a $3.25 million private placement resulting in over
    $8.14 million in cash at quarter end.
>>

The acquisition of WebAffairs was completed on June 07, 2006. As
disclosed in the press release, WebAffairs is unique in its ability to offer
complex technology solutions to small and midsized organizations through long
term, recurring licenses by using internally built solutions and interfaces.
As a result of these technologies, WebAffairs has been able to leverage their
intellectual property into a recurring revenue model that the Company hopes to
build upon in the coming quarters.
On June 29, 2006, Cyberplex successfully completed a non-brokered private
placement for gross proceeds of $3.25 million. As a result of this financing,
Cyberplex further strengthened its balance sheet with over $8.14 million in
cash. As a result of this transaction, the Company is well positioned to
continue searching for value creating acquisitions.
"The second quarter of 2006 was significant for Cyberplex." said Geoffrey
Rotstein, chief executive officer of Cyberplex. "By stabilizing the revenue,
moving closer to operational profitability, completing an acquisition and
closing a financing, we have positioned ourselves well for the remainder of
2006."

About Cyberplex
Cyberplex Inc. (www.cyberplex.com) is a specialized team of management
and technology consultants who are dedicated to helping clients enhance,
automate and manage technology solutions that improve business processes.
With over 12 years of experience serving Fortune 1000 clients including
Thomson, Atlantic Lottery Corporation, Advanced Micro Devices (AMD),
Scotiabank, SunTrust Banks and the Royal Bank of Canada, Cyberplex is
frequently the firm of choice for business leaders looking for reliable
solutions. Cyberplex serves clients across Canada and the US, and is
headquartered in Toronto, Canada with offices in Arlington, Chicago and
Halifax.

About WebAffairs
WebAffairs Inc. (www.webaffairs.com) based in Toronto, provides Internet
solutions to companies in Canada and abroad. Established in 1999, it offers a
full-spectrum of creative and technical services to a wide range of
industries. From custom and template website development to Search Engine
Optimization, WebAffairs combines fresh design, open & available
communication, and practical strategies to meet business targets. WebAffairs
also owns and operates ArtAffairs, the leading Internet solutions developer
and business to business portal for the Art and Framing Industry in North
America.


<<
                           CYBERPLEX INC.
                     CONSOLIDATED BALANCE SHEETS

                                                 as at           as at
                                                June 30,     December 31,
                                                  2006           2005
                                              (unaudited)    (unaudited)
                                              ------------- -------------
                                              ------------- -------------
ASSETS

Current Assets:
  Cash and cash equivalents                   $    472,096  $    449,786
  Short-term investments                         7,663,132     4,834,644
  Accounts receivable, net of allowance
   for doubtful accounts of $134,581
   (December 31, 2005 - $92,575)                 1,008,424     1,461,381
  Prepaid expenses and sundry assets               246,550       160,587
                                              ------------- -------------
                                                 9,390,202     6,906,398

Capital assets                                   1,376,964     1,478,489
Goodwill                                           657,226             -
Intangible assets, net                             230,658             -

                                              ------------- -------------
 TOTAL ASSETS                                 $ 11,655,050  $  8,384,887
                                              ------------- -------------
                                              ------------- -------------

LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
  Accounts payable and accrued liabilities    $  1,108,085  $  1,249,241
  Unearned revenue                                  27,968         8,967
  Note payable - short term                        150,000             -
                                              ------------- -------------
                                                 1,286,053     1,258,208


Future income taxes                                 39,000        39,000
Other long-term liabilities                      1,347,197     1,292,798
                                              ------------- -------------
                                                 1,386,197     1,331,798

SHAREHOLDERS' EQUITY

  Capital stock                                  8,731,224    70,334,560
  Contributed surplus                              333,334       307,067
  Deficit                                          (81,758)  (64,846,746)
                                              ------------- -------------
                                                 8,982,800     5,794,881

                                              ------------- -------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY    $ 11,655,050  $  8,384,887
                                              ------------- -------------
                                              ------------- -------------



                           CYBERPLEX INC.
          CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT

                    Three Month Period Ended     Six Month Period Ended
                  --------------------------- ---------------------------
                  June 30, 2006 June 30, 2005 June 30, 2006 June 30, 2005
                   (unaudited)   (unaudited)   (unaudited)   (unaudited)
                  ------------- ------------- ------------- -------------

Revenue           $  1,293,075  $  1,858,878  $  2,510,188    $4,122,183

Cost of sales          649,110     1,013,416     1,328,848     2,150,255
                  ------------- ------------- ------------- -------------

Gross profit           643,965       845,462     1,181,340     1,971,928


  Sales and
   marketing
   expenses            181,863       175,724       365,167       342,864
  General and
   administrative
   expenses            516,176       614,692     1,001,571     1,275,383
  Amortization of
   capital assets
   & intangibles
   assets               77,525        72,275       142,824       145,038
                  ------------- ------------- ------------- -------------
                       775,564       862,691     1,509,562     1,763,285
Income(loss) from
 operations           (131,599)      (17,229)     (328,222)      208,643
                  ------------- ------------- ------------- -------------


Interest income         49,841        27,334        95,979        56,930
                  ------------- ------------- ------------- -------------

Income(loss)
 before income
 taxes                 (81,758)       10,105      (232,243)      265,573

                  ------------- ------------- ------------- -------------
Net income        $    (81,758) $     10,105  $   (232,243) $    265,573
                  ------------- ------------- ------------- -------------
                  ------------- ------------- ------------- -------------

Deficit -
 beginning of the
 period            (64,997,231)  (63,460,022)  (64,846,746)  (63,715,490)

Reduction in
 stated capital     64,997,231             -    64,997,231             -

                  ------------- ------------- ------------- -------------

Deficit - end of
 period           $    (81,758) $(63,449,917) $    (81,758) $(63,449,917)
                  ------------- ------------- ------------- -------------
                  ------------- ------------- ------------- -------------

Weighted average
 number of common
 shares - basic     32,648,219    32,370,738    32,542,820    32,289,832

Weighted average
 number of common
 shares - diluted   32,648,219    33,183,536    32,542,820    33,128,853

Basic earnings
 (loss) per share $      (0.00) $       0.00  $      (0.00) $       0.01

Diluted earnings
 (loss) per share $      (0.00) $       0.00  $      (0.00) $       0.01
>>