Eq Inc.TSXV: EQ

Cyberplex Revenue Increases 243 Percent

TORONTO, Aug. 9 /CNW/ - Cyberplex Inc. (TSX:CX) a leader in building and promoting on-line business solutions, today announced its financial results for the second quarter ended June 30, 2007.

Revenue for the three month period ended June 30, 2007 was $4.44 million up 243% from the $1.29 million generated a year earlier and an increase of 46% from the $3.04 million recognized in the previous quarter. During the quarter, the Company invested heavily in its sales and marketing initiatives which helped generate the revenue growth and set the foundation for future performance. On an operational basis, the loss before amortization and interest income for the quarter was $4,000 compared to a $54,000 operating loss for the same period a year earlier and a loss of $153,000 generated in the previous quarter. Included in this figure for the quarter was a foreign exchange loss of $130,000, a one time non-recurring charge of $41,000, and stock-based compensation expense of $30,000.

Gross margin for the quarter was 42%, up from the 36% recorded in the previous quarter, primarily resulting from the improved margins realized from our advertising division. The Company's top five clients accounted for approximately 34% of the quarterly revenue with 78% of the revenue derived from clients in the United States. The company finished the quarter with cash and cash equivalents of $2.02 million compared to $3.12 million at March 31, 2007.

"We are very pleased with our performance this quarter and the overall growth for 2007," said Geoffrey Rotstein, chief executive officer of Cyberplex. "Our strategy of building a recurring revenue model is unfolding successfully and our increased investments in sales and marketing are helping fuel our growth to establish a critical mass across the organization."

Operational Results:

Revenue from on-line advertising grew significantly on sequential basis and year over year. For the three month period ended June 30, 2007, revenue from on-line advertising increased to $3.39 million, compared to the $2.04 million recorded in the previous quarter, an increase of $1.35 million. Gross margin for the period was 41%, an increase from the 35% realized in the previous quarter. Revenue from technology services of $1.05 million was up from the $1.00 million recorded during the previous quarter. Gross margin for the quarter also increased to 43%, up from 40% in the previous quarter.

About Cyberplex

Cyberplex Inc. (www.cyberplex.com) is a technology firm focused on providing technology and web based solutions to its clients. The Company's specialized team of technology, design, usability and solution specialists assist clients with all aspects of their web based applications as they design, develop and promote solutions that improve business. With over 12 years of experience serving Fortune 1000 clients including Thomson, Atlantic Lottery Corporation, Xerox, Advanced Micro Devices (AMD), and the Royal Bank of Canada, Cyberplex is frequently the firm of choice for business leaders looking for reliable solutions. Cyberplex serves clients across Canada and the US, and is headquartered in Toronto, Canada with offices in Arlington, Austin and Halifax.

Forward-Looking Statements

This news release may contain forward-looking statements that are based on management's current expectations and are subject to known and unknown uncertainties and risks, which could cause actual results to differ materially from those contemplated or implied by such forward-looking statements. Cyberplex is under no obligation to update any forward-looking statements contained herein should material facts change due to new information, future events or otherwise.

                           CYBERPLEX INC.
                     CONSOLIDATED BALANCE SHEETS


                                                 as at          as at
                                                June 30,     December 31,
                                                  2007           2006
                                             -------------  -------------
                                              (unaudited)    (unaudited)

ASSETS

Current Assets:
  Cash and cash equivalents                  $    600,190   $    610,337
  Short-term investments                        1,421,130      2,825,068
  Accounts receivable, net of allowance
   for doubtful accounts of $288,978
   (December 31, 2006 $272,665)                 2,917,110      1,340,884
  Prepaid expenses and sundry assets              144,680        500,254
                                             -------------  -------------
                                                5,083,110      5,276,543


Capital assets                                    914,255        841,271
Goodwill                                        4,692,870      3,851,507
Intangible assets                                 295,248        490,469

                                             -------------  -------------
 TOTAL ASSETS                                $ 10,985,483   $ 10,459,790
                                             -------------  -------------
                                             -------------  -------------


LIABILITIES AND SHAREHOLDERS' EQUITY

Current Liabilities:
  Accounts payable and accrued liabilities   $  2,466,350   $  1,717,341
  Deferred lease inducement                        19,429         45,383
  Note payable                                     96,783        143,566
  Future income taxes                             106,675        137,347
  Unearned revenue                                 49,329         36,742
                                             -------------  -------------
                                                2,738,566      2,080,379

Future income taxes                                     -         39,842
Deferred Lease inducements                        282,943        198,484
                                             -------------  -------------
                                                  282,943        238,326

SHAREHOLDERS' EQUITY

  Capital stock                                 9,012,180      8,918,941
  Contributed surplus                             411,967        361,174
  Accumulated other comprehensive income           46,417              -
  Deficit                                      (1,506,588)    (1,139,029)
                                             -------------  -------------
                                                7,963,975      8,141,087

                                             -------------  -------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY   $ 10,985,483   $ 10,459,790
                                             -------------  -------------
                                             -------------  -------------



                           CYBERPLEX INC.
          CONSOLIDATED STATEMENTS OF OPERATIONS AND DEFICIT


                       Three Month Period Ended   Six Month Period Ended
                         June 30,     June 30,     June 30,     June 30,
                           2007         2006         2007         2006
                       (unaudited)  (unaudited)  (unaudited)  (unaudited)
                      ------------ ------------ ------------ ------------

Revenue               $ 4,435,563  $ 1,293,075  $ 7,474,479  $ 2,510,188

Cost of sales           2,591,266      649,110    4,530,582    1,328,848
                      ------------ ------------ ------------ ------------

Gross Profit            1,844,297      643,965    2,943,897    1,181,340

Expenses
  Sales and marketing
   expenses               986,742      181,863    1,476,799      365,167
  General and
   administrative
   expenses               861,059      516,176    1,623,857    1,001,571
                      ------------ ------------ ------------ ------------
                        1,847,801      698,039    3,100,658    1,366,738

Loss before the
 undernoted                (3,504)     (54,074)    (156,761)    (185,398)

Amortization of
 capital assets            61,151       67,525      116,275      142,824
Amortization of
 Intangible assets         97,611       10,000      195,222            -
                      ------------ ------------ ------------ ------------

Loss from operations     (162,266)    (131,599)    (468,258)    (328,222)

Interest income            15,478       49,841       41,893       95,979

Loss before income taxes (146,788)     (81,758)    (426,365)    (232,243)

Income tax recovery
  Current                       -            -            -            -
  Future                   35,257            -       70,514            -

                      ------------ ------------ ------------ ------------
Net income (loss)     $  (111,531) $   (81,758) $  (355,851) $  (232,243)
                      ------------ ------------ ------------ ------------
                      ------------ ------------ ------------ ------------

Other comprehensive
 Income (loss)
  Unrealized gain
   on marketable
   securities             (13,923)           -        2,216            -

                      ------------ ------------ ------------ ------------
Total comprehensive
 income                  (125,454)     (81,758)    (353,635)    (232,243)
                      ------------ ------------ ------------ ------------
                      ------------ ------------ ------------ ------------

Deficit - beginning
 of the period         (1,367,211) (64,997,231)  (1,139,030) (64,846,746)

Reduction in stated
 capital                            64,997,231                64,997,231

Deficit - end of
 period               $(1,492,665) $   (81,758) $(1,492,665) $   (81,758)
                      ------------ ------------ ------------ ------------
                      ------------ ------------ ------------ ------------

Weighted average
 number of common
 shares - basic        42,130,545   32,648,219   42,107,595   32,542,820

Weighted average
 number of common
 shares - diluted      42,130,545   32,648,219   42,107,595   32,542,820

Basic earnings (loss)
 per share            $     (0.00) $     (0.00) $     (0.01) $     (0.01)

Diluted earnings
 (loss) per share     $     (0.00) $     (0.00) $     (0.01) $     (0.01)