Chiba Bank, Ltd.TSE: 8331

Financial Results for the Six Months (First Half) of FY2025 ending March 2026

· Issued by Chiba Bank, Ltd.
The Chiba Bank, Ltd.

November 7, 2025

Financial Results for the Six Months (First Half) of Fiscal Year 2025, ending March 31, 2026

Stock Exchange Listing: Tokyo (code: 8331)

URL: https://www.chibabank.co.jp/

Representative: Tsutomu Yonemoto, President

Contact: Shinichi Ito, Managing Executive Officer, General Manager, Corporate Planning Division Filing date of Financial Statements: November 25, 2025 (scheduled)

Payment date of cash dividends: December 5, 2025 (scheduled) Trading Accounts: Established

Supplementary Materials: Attached

IR Meeting: Scheduled (for investors)

(Japanese yen amounts of less than 1 million have been rounded down to the first decimal place.)

  1. Financial Highlights for the First Six Months (from April 1, 2025 to September 30, 2025)
    1. Consolidated Business Results (%: Change compared to the corresponding period of the previous fiscal year)

      Ordinary Income

      経常収益

      Ordinary Profit

      経常利益

      Profit Attributable to Owners of Parent

      親会社株主に帰属する

      中間純利益

      Six months ended

      ¥Million

      %

      ¥Million

      %

      ¥Million

      %

      September 30, 2025

      211,370

      21.7

      64,395

      18.5

      44,222

      17.0

      September 30, 2024

      173,634

      13.5

      54,334

      8.6

      37,772

      8.5

      Note: Comprehensive Income: Period ended September 30, 2025: ¥101,853million [ - %] Period ended September 30, 2024: ¥2,219 million [(96.2%)]

      Profit per Share

      1株当たり中間純利益

      Profit per Share (Diluted)

      潜在株式調整後1 株当たり

      中間純利益

      Six months ended

      ¥

      ¥

      September 30, 2025

      62.50

      -

      September 30, 2024

      52.79

      -

    2. Consolidated Financial Conditions

    Total Assets

    総資産

    Net Assets

    純資産

    Capital Assets to Total Assets

    自己資本比率

    ¥Million

    ¥Million

    %

    September 30, 2025

    20,943,626

    1,231,679

    5.8

    March 31, 2025

    21,631,292

    1,145,190

    5.2

    (Reference) Capital assets Period ended September 30, 2025: ¥1,231,679million FY2024: ¥1,145,190 million

    (Note)“Capital Assets to Total Assets” represents (“Net Assets”–“Share Award Rights”–“Subscription Rights to Shares”–“Non-controlling Interests”) / “Total Assets” at fiscal year-end. The “Capital Assets to Total Assets” stated above is different from the capital adequacy ratio as prescribed in the notice from the Financial Services Agency.

  2. Dividends

    Annual Dividends

    年間配当金

    1Q end

    2Q end

    3Q end

    Fiscal Year-end

    Total

    Fiscal Year

    Ended March 31, 2025

    Ending March 31, 2026

    ¥

    —

    —

    ¥

    18.00

    24.00

    ¥

    —

    ¥

    22.00

    ¥

    40.00

    Ending March 31,2026 (Forecast)

    —

    24.00

    48.00

    Note: Revisions of released cash dividends projections: None

  3. Consolidated Earnings Forecasts for FY2025 (from April 1, 2025 to March 31, 2026)

    (%: Change compared to the corresponding period of the previous fiscal year)

    Ordinary Profit

    経常利益

    Profit Attributable to Owners of Parent

    親会社株主に帰属す る

    当期純利益

    Profit per Share

    1株当たり当期純利益

    Fiscal year

    Ending March 31, 2026

    ¥Million

    124,300

    %

    15.6

    ¥Million

    85,000

    %

    14.4

    ¥

    120.68

    (Note) Revision of earnings forecast compared to most recent announcement: None

    The Bank is acquiring its own shares based on a resolution at the Board of Directors’ Meeting held on September 29, 2025. The impact of the acquisition is included in “Profit per share” stated above.

    *Notes
    1. Material changes in consolidated subsidiaries during the first six months (changes in specific subsidiaries related to changes in the scope of consolidation): None

    2. Changes in accounting principles, accounting estimates, or restatements:

      ① Changes in accounting principles accordance with changes in accounting standard, etc.: None

      ② Other changes in accounting principles: None

      ③ Changes in accounting estimates: None

      ④ Restatement: None

    3. Number of Issued Shares (Common Stock)

①

Number of issued shares (including treasury shares):

②

September 30, 2025 805,521,087 shares

Number of treasury shares:

March 31, 2025

805,521,087 shares

③

September 30, 2025 97,982,852 shares

Average number of shares:

March 31, 2025

98,132,960 shares

For the first six months of FY2025

707,462,944 shares

For the first six months of FY2024

715,460,379 shares

(Reference) Non-consolidated Financial Highlights
  1. Financial Highlights (from April 1, 2025 to September 30, 2025)
    1. Non-consolidated Business Results (%: Change compared to the corresponding period of the previous fiscal year)

      Ordinary Income

      経常収益

      Ordinary Profit

      経常利益

      Net Income

      中間純利益

      Six months ended

      Ended September 30, 2025

      Ended September 30, 2024

      ¥Million

      194,531

      160,293

      %

      21.3

      15.6

      ¥Million

      64,223

      55,067

      %

      16.6

      9.7

      ¥Million

      45,463

      39,811

      %

      14.1

      9.2

      Profit per Share

      1株当たり中間純利 益

      Six months ended

      ¥

      Ended September 30, 2025

      64.26

      Ended September 30, 2024

      55.64

    2. Non-consolidated Financial Conditions

    Total Assets

    総資産

    Net Assets

    純資産

    Capital Assets to Total Assets

    自己資本比率

    First half

    ¥Million

    ¥Million

    %

    Ended September 30, 2025

    20,851,776

    1,137,820

    5.4

    Fiscal year 2024

    21,530,580

    1,052,821

    4.8

    (Reference) Capital assets Period ended September 30, 2025: ¥1,137,820 million FY2024: ¥1,052,821 million

    (Note) “Capital Assets to total assets” represents (“Net Assets”–“Share Award Rights”–“Subscription Rights to Shares”) / “Total assets” at fiscal year-end. The “Capital Assets to Total Assets” stated above is different from the capital adequacy ratio as prescribed in the notice from the Financial Services Agency.

  2. Non-consolidated Earnings Forecasts for FY2025 (from April 1, 2025 to March 31, 2026)

(%: Change compared to the corresponding period of the previous fiscal year)

Ordinary Profit

経常利益

Net income

当期純利益

Profit per Share

1株当たり当期純利益

Fiscal year

Ending March 31, 2026

¥Million

121,600

%

15.7

¥Million

84,600

%

13.9

¥

120.12

Note: The Bank is acquiring its own shares based on a resolution at the Board of Directors’ Meeting held on September 29, 2025.

The impact of the acquisition is included in “Profit per share” stated above.

Statement relating to the status of the audit procedures

This report is not subject to the audit procedures, which are based on the Financial Instruments and Exchange Law. The audit procedures are not finished at the time of release of these financial statements.

Explanation for proper use of projections and other notes

  1. Chiba Bank falls under the category of “Specified Business Corporation” under Article 18-2 of the Cabinet Office Ordinance Concerning Disclosure of Public Companies; accordingly, it has prepared its interim consolidated financial statements and interim non-consolidated financial statements for the six months ended September 30, 2025.

  2. The above projections are based on information, which is presently available and certain assumptions which are considered to be reasonable. Actual results may differ from those projections depending on various future factors.

For information related to the projections, please refer to “1.Summary of the Consolidated Business Results (3)Explanation of the Consolidated Earnings Forecast ” on page 4.

Table of contents

  1. Summary of the Consolidated Business Results 4
    1. Summary of the Consolidated Business Results 4

    2. Summary of the Consolidated Financial Conditions 4

    3. Explanation of the Consolidated Earnings Forecast 4

  2. Consolidated Interim Financial Statements and Main Notes 5
    1. Consolidated Interim Balance Sheet 5

    2. Consolidated Interim Statements of Income and Comprehensive Income 7

    3. Consolidated Interim Statement of Changes in Net Assets 9

    4. Note regarding Consolidated Interim Financial Statements 11

      (Note regarding Changes in Shareholders’ Equity) 11

      (Note regarding Changes the Going Concern Assumption) 11

      (Note regarding Subsequent Events) 11

      (Note regarding Additional Information) 11

  3. Non consolidated Interim Financial Statements 14
    1. Non consolidated Interim Balance Sheet 14

    2. Non consolidated Interim Statements of Income 16

    3. Non cosolidated Interim Statement of Changes in Net Assets 17

Supplementary Information
  1. Summary of the Consolidated Business Results

    1. Summary of the Consolidated Business Results

      Looking back at the Japanese economy during six months of fiscal year 2025, despite the continued uncertainty due to factors such as continued price increases and U.S. trade policies, the economy has been recovering moderately due to improvements in employment and income conditions.

      Looking at financial conditions, the uncollateralized overnight call rate remained in the high 0.40% level through the period. Secondary yield of long-term government bonds fell from around 1.50% to the lower 1.10%, but gradually moved up, rose to the mid 1.60% toward the end of the period. The Nikkei Stock Average tempurary rose from around 36,000-yen to the record high in the high 45,000-yen, and remained around 45,000-yen toward the end of the period.

      The Chiba Bank Group believes that its purpose as a corporate group is to provide not only functional value centered on financial services such as deposits, loans, and exchange, but also social value such as contributing to solving local issues. To share our thoughts with our customers, shareholders, employees, and all other stakeholders, to continue to be close to each person and company in the community, and to make the community “a place where our stakeholders' hopes can come to life ,” we have defined the Purpose as “to create a local community better suited to bringing each person’s hope to life”.

      For the Purpose, the Bank Group has set the Vision as “an Engagement Bank Group that works closely with the community” and aims to be “a Bank Group that seeks to keep growing together along with the entire region by providing value through deep connections with all of its stakeholders including customers, shareholders, and employees”.

      Under such financial and economic environment and management policies, financial results for the first six months of FY2025 were as follows.

      Ordinary income was 211,370 million yen, an increase of 37,736 million yen compared to the previous year, mainly due to an increase in interest income. Ordinary expenses were 146,974 million yen, an increase of 27,675 million yen compared to the previous year, mainly due to an increase in interest expenses.

      As a result, ordinary profit was 64,395 million yen, an increase of 10,061 million yen, while profit attributable to owners of parent was 44,222 million yen, an increase of 6,449 million yen compared to the previous year.

    2. Summary of the Consolidated Financial Condition

      Total assets as of September 30, 2025 were 20,943.6 billion yen, a decrease of 687.6 billion yen compared to March 31, 2025. Figures for the Bank’s major accounts were as follows.

      The balance of deposits as of September 30, 2025 was 16,289.1 billion yen, an increase of 37.2 billion yen compared to March 31 2025, mainly due to increased retail deposits. This growth reflects our continued efforts to provide a full range of financial products and services as a means to encourage customers to make the Chiba Bank their main banking institution for household needs. The Bank also continued to proactively respond to the funding needs of its customers. As a result, the balance of loans and bills discounted as of September 30, 2025 was 13,754.2 billion yen, an increase of

      571.0 billion yen compared to March 31, 2025. The balance of held of securities was 3,273.2 billion yen, an increase of

      94.2 billion yen compared to March 31, 2025.

    3. Explanation of the Consolidated Earnings Forecast

    There are no changes to the FY2025 Earnings Forecast released on May 8, 2025.

    Note: The aforementioned forecast is based on presently-available information and assumptions coming from the judgment, assessment, and recognition of facts at the current point in time. Actual results may differ materially from the forecast based on a wide range of potential factors. If the earnings forecast requires any revisions, they will be promptly announced.

  2. Consolidated Interim Financial Statements and Notes

    1. Consolidated Interim Balance Sheet

      Item 科目

      (Japanese)

      Assets: (資産の部 )

      As of March 31, 2025

      (¥ Million) As of

      September 30, 2025

      Cash and due from banks

      現

      金

      預

      け

      金

      4,245,781

      2,825,691

      Call loans and bills bought

      コールローン及び買入手形

      448,130

      464,088

      Receivables under securities borrowing transactions

      債券貸借取引支払保証金

      1,379

      21,848

      Monetary claims bought

      買

      入

      金

      銭

      債

      権

      23,156

      22,743

      Trading assets

      特

      定

      取

      引

      資

      産

      16,496

      18,308

      Money held in trust

      金

      銭

      の

      信

      託

      6,900

      6,900

      Securities

      有

      価

      証

      券

      3,178,969

      3,273,268

      Loans and bills discounted

      貸

      出

      金

      13,183,185

      13,754,252

      Foreign exchanges

      外

      国

      為

      替

      5,571

      6,412

      Other assets

      そ

      の

      他

      資

      産

      338,967

      361,247

      Tangible fixed assets

      有

      形

      固

      定

      資

      産

      125,295

      126,910

      Intangible fixed assets

      無

      形

      固

      定

      資

      産

      23,927

      26,428

      Net defined benefit asset

      退

      職 給

      付 に 係

      る 資

      産

      37,407

      38,798

      Deferred tax assets

      繰

      延

      税

      金

      資

      産

      2,946

      2,391

      Customers' liabilities for acceptances and guarantees

      支

      払

      承

      諾

      見

      返

      24,854

      26,905

      Allowance for loan losses

      貸

      倒

      引

      当

      金

      (31,675)

      (32,570)

      Total assets

      資

      産

      の

      部

      合

      計

      21,631,292

      20,943,626

      Liabilities:

      Deposits

      預

      (負債の部 )

      金

      16,251,921

      16,289,122

      Negotiable certificates of deposit

      譲

      渡 性 預

      金

      463,414

      491,651

      Call money and bills sold コールマネー及び売渡手形 1,415,022 483,178

      Payable under repurchase agreements

      売

      現

      先

      勘

      定

      50,565

      42,825

      Payables under securities lending transactions 債券貸借取引受入担保金 214,190 201,166

      Trading liabilities

      特

      定

      取

      引 負

      債

      9,435

      19,372

      Borrowed money

      借

      用

      金

      1,637,445

      1,702,371

      Foreign exchanges

      外

      国

      為

      替

      845

      1,225

      Bonds payable

      社

      債

      44,831

      44,647

      Borrowed money from trust account

      信

      託

      勘

      定

      借

      16,892

      17,706

      Other liabilities

      そ

      の

      他

      負

      債

      314,202

      324,077

      Net defined benefit liability

      退

      職 給

      付

      に

      係 る

      負 債

      605

      580

      Provision for directors' retirement benefits

      役

      員 退

      職

      慰

      労 引

      当 金

      232

      170

      Provision for reimbursement of deposits

      睡眠預金払戻損 失引当金

      421

      314

      Provision for loyalty point programs

      ポ イ ン ト 引 当 金

      693

      807

      Reserves under special laws

      特 別 法 上 の 引 当 金

      23

      23

      Deferred tax liabilities 繰 延 税 金 負 債 29,815 55,194 Deferred tax liabilities for land revaluation 再評価に係る繰延税金負債 10,688 10,606

      Acceptances and guarantees

      支

      払

      承

      諾

      24,854

      26,905

      Total liabilities

      負

      債

      の

      部

      合

      計

      20,486,102

      19,711,947

      Item 科目

      (Japanese)

      Net assets: (純資産の部)

      As of March. 31, 2025

      (¥ Million) As of

      September 30, 2025

      Capital stock

      資

      本

      金

      145,069

      145,069

      Capital surplus

      資

      本

      剰

      余

      金

      122,134

      122,217

      Retained earnings

      利

      益

      剰

      余

      金

      837,898

      866,333

      Treasury shares

      自

      己

      株

      式

      (75,104)

      (74,989)

      Total shareholders' equity

      株

      主

      資

      本

      合

      計

      1,029,997

      1,058,629

      Valuation difference on available-for-sale securities

      その他有価証券 評価差額金

      80,195

      124,288

      Deferred gains or losses on hedges

      繰 延 ヘ ッ ジ 損 益

      17,650

      31,218

      Revaluation reserve for land

      土 地 再 評 価 差 額 金

      9,594

      9,819

      Remeasurements of defined benefit plans

      退職給付に係る 調整累計額

      7,752

      7,722

      Total accumulated other comprehensive income

      その他の包括利益累計額合計

      115,193

      173,049

      Total net assets

      純 資 産 の 部 合 計

      1,145,190

      1,231,679

      Total liabilities and net assets

      負債及び純資産の部合計

      21,631,292

      20,943,626

    2. Consolidated Interim Statement of Income and Comprehensive Income

      Consolidated Interim Statement of Income

      Item 科目

      (Japanese)

      For the six months ended September 30,

      2024

      (¥ Million)

      For the six months ended September 30,

      2025

      Ordinary income

      経

      常

      収

      益

      173,634

      211,370

      Interest income

      資

      金 運

      用

      収

      益

      113,684

      145,908

      Interest on loans and discounts

      ( う ち 貸 出 金

      利 息 )

      71,016

      91,537

      Interest and dividends on securities

      ( うち有価証券利息

      配当金)

      29,905

      38,305

      Trust fees

      信

      託

      報

      酬

      40

      44

      Fees and commissions income

      役

      務

      取

      引

      等

      収

      益

      32,562

      32,851

      Trading income

      特

      定

      取

      引

      収

      益

      520

      342

      Other ordinary income

      そ

      の

      他

      業

      務

      収

      益

      2,841

      2,636

      Other income

      そ

      の

      他

      経

      常

      収

      益

      23,984

      29,586

      Ordinary expenses

      経

      常

      費

      用

      119,299

      146,974

      Interest expenses

      資

      金

      調

      達

      費

      用

      39,163

      53,849

      Interest on deposits

      (

      う ち 預

      金 利 息

      )

      13,092

      24,689

      Fees and commissions payments

      役

      務

      取

      引

      等

      費

      用

      10,931

      12,088

      Trading expenses

      特

      定

      取

      引

      費

      用

      12

      62

      Other ordinary expenses

      そ

      の

      他

      業

      務

      費

      用

      2,106

      10,506

      General and administrative expenses

      営

      業

      経

      費

      47,605

      51,742

      Other expenses

      そ

      の

      他

      経

      常

      費

      用

      19,480

      18,726

      Ordinary profit

      経

      常

      利

      益

      54,334

      64,395

      Extraordinary income

      特

      別

      利

      益

      0

      1

      Gain on disposal of non-current assets

      固

      定

      資

      産

      処

      分

      益

      0

      1

      Extraordinary losses

      特

      別

      損

      失

      76

      1,637

      Loss on disposal of non-current assets

      固

      定

      資

      産

      処

      分

      損

      76

      143

      Impairment loss

      減

      損

      損

      失

      -

      1,494

      中 間 純 利 益

      Net income pre-tax adjustment 税 金 等 調 整 前

      及 び 事 業 税

      Income taxes-current 法 人 税 、 住 民 税

      54,258 62,759

      15,299 19,014

      Income taxes-deferred 法 人 税 等 調 整 額 1,186 (477)

      Total income taxes

      法

      人 税

      等 合

      計

      16,485

      18,537

      Net income

      中

      間 純

      利

      益

      37,772

      44,222

      親 会 社 株 主 に 帰 属 す る

      Profit attributable to owners of parent

      中 間 純 利 益 37,772 44,222

      Consolidated Interim Statement of Comprehensive Income

      (¥ Million)

      科目 For the six months For the six months

      Item (Japanese) ended September 30, ended September 30,

      2024 2025

      Net income

      中 間 純 利

      益

      37,772

      44,222

      Other comprehensive income

      そ の 他 の 包 括 利

      益

      (35,553)

      57,631

      Valuation difference on available-for-sale securities

      その他有価証券評価差額

      金

      (21,548)

      43,927

      Deferred gains or losses on hedges

      繰 延 ヘ ッ ジ 損

      益

      (13,876)

      13,567

      Remeasurements of defined benefit plans, net of tax

      退 職 給 付 に 係 る 調 整

      額

      (80)

      (29)

      Share of other comprehensive income of entities 持分法適用 会社に 対する (47) 166

      accounted for using equity method 持 分 相 当 額

      Comprehensive income

      中

      間 包

      括 利

      益

      2,219

      101,853

      (Breakdown)

      (

      内

      訳

      )

      Comprehensive income attributable to owners of parent 親会社株主に係る中間包括利益 2,219 101,853

    3. Consolidated Interim Statement of Changes in Net Assets

      For the six months ended September 30, 2024

      (¥ Million)

      (Japanese)

      Shareholders' equity

      株主資本

      Capital stock

      Capital surplus

      Retained earnings

      Treasury shares

      Total

      sharehold-ers' equity

      資本金

      資本

      剰余金

      利益

      剰余金

      自己株式

      株主資本

      合計

      Balance at the beginning of current period

      当 期 首 残 高

      145,069

      122,185

      796,209

      (72,800)

      990,662

      Changes of items during period

      当 中 間 期 変 動 額

      Dividends from surplus

      剰 余 金 の 配 当

      (12,162)

      (12,162)

      Profit attributable to owners of parent

      親会社株主に帰属する

      中 間 純 利 益

      37,772

      37,772

      Purchase of treasury shares

      自 己 株 式 の 取 得

      (1)

      (1)

      Disposal of treasury shares

      自 己 株 式 の 処 分

      45

      48

      93

      Net changes of items other than shareholders' equity

      株主資本以外の項目の

      当中間期変動額( 純額)

      Total changes of items during period

      当中間期変動額合計

      -

      45

      25,610

      47

      25,703

      Balance at the end of current period

      当 中 間 期 末 残 高

      145,069

      122,230

      821,819

      (72,753)

      1,016,365

      (Japanese)

      Accumulated other comprehensive income

      Total net assets

      その他の包括利益累計 額

      Valuation difference on available-for-sale

      securities

      Deferred gains or losses on hedges

      Revaluation reserve for land

      Remeasurements of defined benefit plans

      Total accumulated other comprehensive

      income

      その他有価証券評価差額金

      繰延ヘッ ジ損益

      土地再評 価差額金

      退職給付に係る調整累計額

      その他の包括利益累計額

      合計

      純資 産合計

      Balance at the beginning of current period

      当 期 首 残 高

      159,893

      16,279

      9,929

      4,738

      190,840

      1,181,503

      Changes of items during the period

      当 中 間 期 変 動 額

      Dividends from surplus

      剰 余 金 の 配 当

      (12,162)

      Profit attributable to owners of parent

      親会社株主に帰属する

      中 間 純 利 益

      37,772

      Purchase of treasury shares

      自 己 株 式 の 取 得

      (1)

      Disposal of treasury shares

      自 己 株 式 の 処 分

      93

      Net changes of items other than shareholders' equity

      株主資本以外の項目の

      当中間期変動額( 純額)

      (21,596)

      (13,876)

      -

      (80)

      (35,553)

      (35,553)

      Total changes of items during the period

      当中間期変動額合計

      (21,596)

      (13,876)

      -

      (80)

      (35,553)

      (9,850)

      Balance at the end of current period

      当 中 間 期 末 残 高

      138,296

      2,403

      9,929

      4,657

      155,286

      1,171,652

      For the six months ended September 30, 2025

      (¥ Million)

      (Japanese)

      Shareholders' equity

      株主資本

      Capital stock

      Capital surplus

      Retained earnings

      Treasury shares

      Total sharehold-

      ers' equity

      資本金

      資本

      剰余金

      利益

      剰余金

      自己株式

      株主資本

      合計

      Balance at the beginning of current period

      当 期 首 残 高

      145,069

      122,134

      837,898

      (75,104)

      1,029,997

      Changes of items during period

      当 中 間 期 変 動 額

      Dividends from surplus

      剰 余 金 の 配 当

      (15,562)

      (15,562)

      Profit attributable to owners of parent

      親会社株主に帰属する中 間 純 利 益

      44,222

      44,222

      Purchase of treasury shares

      自 己 株 式 の 取 得

      (1)

      (1)

      Disposal of treasury shares

      自 己 株 式 の 処 分

      83

      115

      199

      Reversal of revaluation reserve for land

      土地再評価差額金の取崩

      (225)

      (225)

      Net changes of items other than shareholders' equity

      株主資本以外の項目の

      当中間期変動額(純額)

      Total changes of items during period

      当中間期変動額合計

      -

      83

      28,434

      114

      28,632

      Balance at the end of current period

      当 中 間 期 末 残 高

      145,069

      122,217

      866,333

      (74,989)

      1,058,629

      (Japanese)

      Accumulated other comprehensive income

      Total net assets

      その他の包括利益累計 額

      Valuation difference on available-for-sale

      securities

      Deferred gains or losses on hedges

      Revaluation reserve for land

      Remeasurements of defined benefit plans

      Total accumulated other comprehensive

      income

      その他有価証券評価差額金

      繰延ヘッ ジ損益

      土地再評 価差額金

      退職給付に係る調整累計額

      その他の包括利益累計額

      合計

      純資 産合計

      Balance at the beginning of current period

      当 期 首 残 高

      80,195

      17,650

      9,594

      7,752

      115,193

      1,145,190

      Changes of items during the period

      当 中 間 期 変 動 額

      Dividends from surplus

      剰 余 金 の 配 当

      (15,562)

      Profit attributable to owners of parent

      親会社株主に帰属する

      中 間 純 利 益

      44,222

      Purchase of treasury shares

      自 己 株 式 の 取 得

      (1)

      Disposal of treasury shares

      自 己 株 式 の 処 分

      199

      Reversal of revaluation reserve for land

      土地再評価差額金の取崩

      (225)

      Net changes of items other than shareholders' equity

      株主資本以外の項目の

      当中間期変動額( 純額)

      44,093

      13,567

      225

      (29)

      57,856

      57,856

      Total changes of items during the period

      当中間期変動額合計

      44,093

      13,567

      225

      (29)

      57,856

      86,488

      Balance at the end of current period

      当 中 間 期 末 残 高

      124,288

      31,218

      9,819

      7,722

      173,049

      1,231,679

    4. Note regarding Consolidated Interim Financial Statements (Note regarding Changes in Shareholders’ Equity)

      Not applicable.

      (Note regarding Changes the Going Concern Assumption)

      Not applicable.

      (Note regarding Subsequent Events)

      Not applicable.

      (Note Regarding Additional Information)

      (Memorandum of Understanding regarding Management Consolidation Between The Chiba Bank, Ltd. and The Chiba Kogyo Bank, Ltd.)

      The Bank resolved, at the boards of directors held on September 29, 2025, to conclude a memorandum of understanding with The Chiba Kogyo Bank, Ltd. ( “Chiba Kogyo Bank”) (Chiba Bank and Chiba Kogyo Bank are hereinafter collectively referred to as the “Banks”) to proceed with discussions and deliberations toward implementing a management consolidation by establishing a holding company (the “Management Consolidation”) , and the Banks entered into a memorandum of understanding.

      1. Philosophy and objectives of the Management Consolidation

        The aim of the Management Consolidation is for the Banks, both of which already possess customer bases in Chiba Prefecture and the Tokyo metropolitan area, to“step up”to a new banking group for the region.

        In the Management Consolidation, the Banks agree to respect each other’s operational autonomy and self-reliance to the maximum extent, and to engage in discussions and deliberations aimed at “strengthening regional financial capabilities through two brands built on mutual trust and respect.” The Banks will respect each other’s approach and policy toward customers to the maximum extent in today’s business environment, where customer needs and challenges to be addressed are diversifying and becoming more complex. At the same time, the Banks will enhance and diversify the solutions offered to customers while pursuing productivity and efficiency through the establishment of collaborative relationships that leverage the Banks’ customer relationships and autonomy, mutual utilization of the Banks’ respective strengths in products, services, and expertise, and by leveraging each other’s management resources as their customer bases expand. Through these measures, the Banks will provide customers and the community with an enhanced customer experience and greater added value.

        In addition, amid intensifying competition in the financial sector to enhance service convenience driven by technological innovation in financial services and cross-industry expansion, the Banks believe it is essential to secure diverse personnel early on to enable value creation and handling of issues in specialized fields. Through collaboration between the Banks, sharing management resources, and fostering talent by sharing knowledge, experience, and expertise in accordance with mutual trust and respect, the Banks will not only secure professional personnel but also create new growth opportunities for employees and build a system where each employee can maximize their abilities and shine in their own way.

        Furthermore, as the long-standing policy of monetary easing undergoes significant review and competition in the financial sector is expected to intensify with the arrival of a “world with positive interest rates,” and as strengthening resilience—including measures against financial crimes and cybersecurity—becomes increasingly vital to ensure that customers can use our services safely and securely, the Banks strongly recognize that their responsibility to provide financial infrastructure is now more significant than ever before and they consider it their social mission to contribute to the maintenance and development of a stable and sound regional financial system. By leveraging the complementary strengths and networks of the Banks within Chiba Prefecture and ensuring the stability of the regional economy through the continued operation and further strengthening of a sound regional financial system, the Banks will contribute to the sustainable development of regional communities.

        Regarding the management structure of the Banks following the Management Consolidation, the Banks will determine through future discussions based on the premise of respecting each other’s operational autonomy and self-reliance to the maximum extent.

      2. Form of management consolidation (1)Form

        The Banks will proceed with discussions and deliberations toward establishing a bank holding company (the “Holding Company”) as the wholly-owning parent company of the Banks through a joint share transfer (the “Share

        Transfer”) (i.e., making the Share Transfer effective), on or around April 1, 2027, subject to obtaining approval at the respective shareholders meetings of the Banks, and authorizations, approvals, certifications and/or permissions by relevant authorities required for the execution of the Management Consolidation. In addition, following the Management Consolidation, the Banks, which will become subsidiaries of the Holding Company, do not plan to conduct a merger, based on the judgment that conducting business development that leverages their respective strengths will lead to the realization of the objectives of the Management Consolidation.

        (2)Policy regarding the listing of the Holding Company

        It is planned that the Holding Company will apply for a technical listing of its shares of common stock on the Prime Market of the Tokyo Stock Exchange. In addition, since the Banks will each become a wholly-owned subsidiary of the Holding Company through the Share Transfer, the shares of the Banks will be delisted from the Tokyo Stock Exchange prior to the effective date of the Share Transfer.

      3. Overview of the Holding Company

        It is planned that the name and the address of the head office of the Holding Company will be determined in a definitive agreement regarding the Management Consolidation (the “Definitive Agreement”) upon future discussions between the Banks. The addresses of the head offices and the principal offices of Chiba Bank and Chiba Kogyo Bank, which will both become subsidiaries of the Holding Company, will remain unchanged. It is anticipated that the initial organizational structure of the Holding Company after the Management Consolidation will be that of a company with an audit and supervisory committee, and it is planned that the details of the organizational structure and officers will be determined in the Definitive Agreement upon discussions between the Banks.

      4. Share Transfer Ratio

        The share transfer ratio for the Share Transfer will be announced as soon as it is determined through discussions in good faith between the Banks, based on various factors including the results of the due diligence to be conducted in the future and the results of the calculation of the share transfer ratio by the third-party appraisers appointed respectively by the Banks.

      5. Establishment of a preparatory committee on management consolidation

        In order to facilitate the smooth progress of the Management Consolidation, the Banks will, promptly after entering into the Memorandum of Understanding, establish a preparatory committee on management consolidation and engage in focused discussions regarding the Management Consolidation.

      6. Upcoming schedule

        March, 2026 (plan)

        Execution of the Definitive Agreement and drafting of a written share transfer plan

        December, 2026 (plan)

        Holding of extraordinary general meetings of shareholders by the Banks

        April 1, 2027 (plan)

        Establishment (effective date of the Share Transfer) of and listing date of the Holding Company

        (Note)The above upcoming schedule is the current plan and is subject to change depending on future discussions between the Banks and other factors. In addition, the execution of the Management Consolidation is subject to obtainment of the required authorizations, approvals, certifications and/or permissions by relevant authorities (including the filing of a Form F-4 registration statement with the U.S. Securities and Exchange Commission (the “SEC”) and the coming into effect of the registration statement, and Banks plan to obtain the approval under the Act on Special Measures concerning Act on Prohibition of Private Monopolization and Maintenance of Fair Trade to Maintain Provision of Fundamental Services Pertaining to Regional Motor Carrier Services for Ride-Sharing by General Passengers and Banking Business), and if, pursuant to the status of obtaining such authorizations, approvals, certifications and/or permissions, any reason may be arose that delays the schedule of the Management Consolidation.

      7. Overview of the Banks (as of March 31, 2025)

        Name

        Chiba bank

        Chiba Kogyo bank

        Address

        1-2 Chiba-minato, Chuo-ku, Chiba City, Chiba

        1-2, Saiwaicho 2-chome, Mihama-ku, Chiba City, Chiba

        Representative's Title and Name

        Tsutomu Yonemoto, President and Group Chief

        Executive Officer (CEO)

        Hitoshi Umeda, President(CEO) and Managing

        Executive Officer

        Business

        Ordinary banking services

        Ordinary banking services

        Amount of stated capital

        ¥145.0 billion

        ¥62.1 billion

        Date of incorporation

        March 31, 1943

        January 18, 1952

        Number of issued shares

        805,521,087 shares

        62,222,045 shares of common stock

        2,787,233 shares of preferred stock

        Fiscal year end

        March 31

        March 31

        Total Assets

        (Consolidated)

        ¥21,631.2 billion

        ¥3,246.8 billion

        Net Assets(Consolidated)

        ¥1,145.1 billion

        ¥174.7 billion

        Deposits

        (Non-consolidated)

        ¥16,268.7 billion

        ¥2,879.5 billion

        Loan balance

        (Non-consolidated)

        ¥13,233.3 billion

        ¥2,420.3 billion

        Number of Employees

        (Consolidated)

        4,280 people

        1,313 people

        Number of locations

        (including branch offices)

        186 domestic offices,

        4 overseas branches and

        2 overseas representative offices

        80 domestic branches and

        2 Loan Plazas

      8. Others

    In the event the Management Consolidation is carried out, shares of the Holding Company will be issued to the shareholders of the Banks. In accordance with the U.S. Securities Act of 1933, it is planned that the Banks will file a Form F-4 registration statement with the SEC regarding the Management Consolidation.

  3. Non-consolidated Interim Financial Statements

  1. Non-consolidated Interim Balance Sheet

    Item 科目

    (Japanese)

    Assets: (資産の部 )

    As of March 31, 2025

    (¥ Million)

    As of September 30, 2025

    Cash and due from banks

    現

    金 預

    け

    金

    4,236,671

    2,817,414

    Call loans

    コ

    ー ル

    ロ

    ー

    ン

    448,130

    464,088

    Receivables under securities borrowing transactions 債券貸借取引支払保証金 1,379 21,848

    Monetary claims bought

    買

    入

    金

    銭

    債

    権

    18,032

    17,990

    Trading assets

    特

    定

    取

    引

    資

    産

    15,414

    17,314

    Securities

    有

    価

    証

    券

    3,162,013

    3,252,052

    Loans and bills discounted

    貸

    出

    金

    13,233,344

    13,818,063

    Foreign exchange

    外

    国

    為

    替

    5,571

    6,412

    Other assets

    そ

    の

    他

    資

    産

    252,791

    272,809

    Tangible fixed assets

    有

    形

    固

    定

    資

    産

    118,680

    120,301

    Intangible fixed assets

    無

    形

    固

    定

    資

    産

    15,498

    18,275

    Prepaid pension cost

    前

    払

    年

    金

    費

    用

    26,107

    27,542

    Customers’ liabilities for acceptances and guarantees

    支

    払

    承

    諾

    見

    返

    22,454

    24,342

    Allowance for loan losses

    貸

    倒

    引

    当

    金

    (25,510)

    (26,679)

    Total assets

    資

    産

    の

    部

    合

    計

    21,530,580

    20,851,776

    Liabilities:

    Deposits

    預

    (負債の部 )

    金

    16,268,796

    16,309,661

    Negotiable certificates of deposit

    譲

    渡 性 預

    金

    523,114

    550,001

    Call money

    コ

    ー ル マ ネ

    ー

    1,415,022

    483,178

    Payables under repurchase agreements

    売

    現 先 勘

    定

    50,565

    42,825

    Payables under securities lending transactions 債券貸借取引受入担保金 214,190 201,166

    Trading liabilities

    特

    定

    取

    引

    負

    債

    9,435

    19,372

    Borrowed money

    借

    用

    金

    1,619,707

    1,695,933

    Foreign exchanges

    外

    国

    為

    替

    845

    1,225

    Bonds payable

    社

    債

    44,831

    44,647

    Borrowed money from trust account

    信

    託

    勘

    定

    借

    16,892

    17,706

    Other liabilities

    そ

    の

    他

    負

    債

    258,863

    266,471

    Income taxes payable

    未

    払

    法

    人

    税

    等

    15,835

    16,498

    Asset retirement obligations

    資

    産

    除

    去

    債

    務

    4

    -

    Other

    そ

    の

    他

    の

    負

    債

    243,023

    249,973

    Provision for reimbursement of deposits

    睡眠預金払戻損 失引当金

    421

    314

    Provision for loyalty point programs

    ポ イ ン ト 引 当 金

    649

    770

    Deferred tax liabilities 繰 延 税 金 負 債 21,279 45,731 Deferred tax liabilities for land revaluation 再評価に係る繰延税金負債 10,688 10,606

    Acceptances and guarantees

    支

    払

    承

    諾

    22,454

    24,342

    Total liabilities

    負

    債

    の

    部

    合

    計

    20,477,758

    19,713,956

    (¥ Million)

    Item 科目

    As of March 31,

    As of September 30,

    (Japanese)

    2025

    2025

    Net assets: (純資産の部)

    Capital stock

    資

    本

    金

    145,069

    145,069

    Capital surplus

    資

    本

    剰

    余

    金

    122,134

    122,217

    Legal capital surplus

    資

    本

    準

    備

    金

    122,134

    122,134

    Other capital surplus

    そ

    の 他

    資 本

    剰 余

    金

    -

    83

    Retained earnings

    利

    益

    剰

    余

    金

    767,280

    796,956

    Legal retained earnings

    利

    益

    準

    備

    金

    50,930

    50,930

    Other retained earnings

    そ

    の 他

    利 益

    剰 余

    金

    716,350

    746,026

    Reserve for advanced depreciation of non-current assets

    固

    定 資 産 圧 縮 積 立

    金

    347

    347

    General reserve

    別

    途 積 立

    金

    645,971

    680,971

    Retained earnings brought forward

    繰

    越 利 益 剰 余

    金

    70,032

    64,708

    Treasury shares

    自

    己 株

    式

    (75,104)

    (74,989)

    Total shareholders’ equity

    株

    主 資 本 合

    計

    959,379

    989,253

    Valuation difference on available-for-sale securities

    その他有価証券評価差額金

    66,197

    107,528

    Deferred gains or losses on hedges

    繰 延 ヘ ッ ジ 損 益

    17,650

    31,218

    Revaluation reserve for land

    土 地 再 評 価 差 額 金

    9,594

    9,819

    Total valuation and translation adjustments

    評 価 ・ 換 算 差 額 等 合 計

    93,442

    148,566

    Total net assets

    純 資 産 の 部 合 計

    1,052,821

    1,137,820

    Total liabilities and net assets

    負債及び純資産の部合計

    21,530,580

    20,851,776

  2. Non-consolidated Interim Statement of Income

    Item

    科目

    (Japanese)

    For the six months ended September 30,

    2024

    (¥ Million)

    For the six months ended September 30,

    2025

    Ordinary income

    経

    常

    収

    益

    160,293

    194,531

    Interest income

    資

    金 運

    用

    収

    益

    118,022

    149,395

    Interest on loans and discounts ( う ち 貸 出 金 利 息 ) 71,106 91,719 Interest and dividends on securities ( うち有価証券利息配当金) 34,193 41,658

    Trust fees

    信

    託

    報

    酬

    40

    44

    Fees and commissions income

    役

    務

    取

    引

    等

    収

    益

    28,499

    28,654

    Trading income

    特

    定

    取

    引

    収

    益

    519

    338

    Other ordinary income

    そ

    の

    他

    業

    務

    収

    益

    2,820

    2,614

    Other income

    そ

    の

    他

    経

    常

    収

    益

    10,391

    13,484

    Ordinary expenses

    経

    常

    費

    用

    105,226

    130,307

    Interest expenses

    資

    金

    調

    達

    費

    用

    39,134

    53,872

    Interest on deposits

    ( う ち 預 金 利 息

    )

    13,094

    24,694

    Fees and commissions payments

    役 務 取 引 等 費

    用

    11,758

    12,823

    Trading expenses

    特

    定

    取

    引

    費

    用

    12

    62

    Other ordinary expenses

    そ

    の

    他

    業

    務

    費

    用

    2,106

    10,506

    General and administrative expenses

    営

    業

    経

    費

    44,622

    48,213

    Other expenses

    そ

    の

    他

    経

    常

    費

    用

    7,593

    4,829

    Ordinary profit

    経

    常

    利

    益

    55,067

    64,223

    Extraordinary gains

    特

    別

    利

    益

    0

    1

    Extraordinary losses

    特

    別

    損

    失

    76

    1,580

    Net income pre-tax adjustment

    税

    引 前 中 間 純

    利

    益

    54,991

    62,644

    Income taxes-current

    法人税、住民税及び事業税

    14,093

    17,821

    Income taxes-deferred

    法 人 税 等 調 整 額

    1,087

    (640)

    Total income taxes

    法

    人 税

    等 合

    計

    15,180

    17,180

    Net income

    中

    間

    純

    利

    益

    39,811

    45,463

  3. Non-consolidated Interim Statement of Changes in Net Assets

For the six months ended September 30, 2024

(¥ Million)

(Japanese)

Shareholders' equity

株主資本

Capital stock

Capital surplus

資本剰余金

Legal capital

surplus

Other capital

surplus

Total capital

surplus

資本金

資本準備 金

その他

資本剰余 金

資本剰余 金

合計

Balance at the beginning of current period

当 期 首 残 高

145,069

122,134

50

122,185

Changes of items during period

当 中 間 期 変 動 額

Dividends from surplus

剰 余 金 の 配 当

Net income

中 間 純 利 益

Purchase of treasury shares

自 己 株 式 の 取 得

Disposal of treasury shares

自 己 株 式 の 処 分

45

45

Net changes of items other than shareholders' equity

株主資本以外の項目の

当中間期変動額 (純額)

Total changes of items during the period

当中間期変動 額合計

-

-

45

45

Balance at the end of current period

当 中 間 期 末 残 高

145,069

122,134

96

122,230

(Japanese)

Shareholders' equity

株主資本

Retained earnings

Treasury shares

Total shareholders' equity

利益剰余金

Legal retained earnings

Other retained earnings

Total Retained earnings

利益準備 金

その他

利益剰余 金

利益剰余 金

合計

自己株式

株主資本

合計

Balance at the beginning of current period

当 期 首 残 高

50,930

674,688

725,618

(72,800)

920,072

Changes of items during period

当 中 間 期 変 動 額

Dividends from surplus

剰 余 金 の 配 当

(12,162)

(12,162)

(12,162)

Net income

中 間 純 利 益

39,811

39,811

39,811

Purchase of treasury shares

自 己 株 式 の 取 得

(1)

(1)

Disposal of treasury shares

自 己 株 式 の 処 分

48

93

Net changes of items other than shareholders' equity

株主資本以外の項目の

当中間期変動額 (純額)

Total changes of items during the period

当中間期変動 額合計

-

27,648

27,648

47

27,741

Balance at the end of current period

当 中 間 期 末 残 高

50,930

702,337

753,267

(72,753)

947,813

(Japanese)

Valuation and translation adjustments

Total net assets

評価・換算差額等

Valuation difference on available-for-sale securities

Deferred gains or losses on hedges

Revaluation reserve for land

Total valuation and translation adjustments

その他有価証券

評価差額 金

繰延ヘッ ジ損益

土地再評 価差額金

評価・換 算差額等合計

純資産合 計

Balance at the beginning of current period

当 期 首 残 高

141,853

16,279

9,929

168,062

1,088,134

Changes of items during period

当 中 間 期 変 動 額

Dividends from surplus

剰 余 金 の 配 当

(12,162)

Net income

中 間 純 利 益

39,811

Purchase of treasury shares

自 己 株 式 の 取 得

(1)

Disposal of treasury shares

自 己 株 式 の 処 分

93

Net changes of items other than shareholders' equity

株主資本以外の項目の

当中間期変動額(純額)

(19,878)

(13,876)

-

(33,755)

(33,755)

Total changes of items during period

当中間期変動 額合計

(19,878)

(13,876)

-

(33,755)

(6,014)

Balance at the end of current period

当 中 間 期 末 残 高

121,974

2,403

9,929

134,307

1,082,120

For the six months ended September 30, 2025

(¥ Million)

(Japanese)

Shareholders' equity

株主資本

Capital stock

Capital surplus

資本剰余金

Legal capital

surplus

Other capital

surplus

Total capital

surplus

資本金

資本準備 金

その他

資本剰余 金

資本剰余 金

合計

Balance at the beginning of current period

当 期 首 残 高

145,069

122,134

-

122,134

Changes of items during period

当 中 間 期 変 動 額

Dividends from surplus

剰 余 金 の 配 当

Net income

中 間 純 利 益

Purchase of treasury shares

自 己 株 式 の 取 得

Disposal of treasury shares

自 己 株 式 の 処 分

83

83

Reversal of revaluation reserve for land

土地再評価差額金の取崩

Net changes of items other than shareholders' equity

株主資本以外の項目の

当中間期変動額(純額)

Total changes of items during the period

当中間期変動 額合計

-

-

83

83

Balance at the end of current period

当 中 間 期 末 残 高

145,069

122,134

83

122,217

(Japanese)

Shareholders' equity

株主資本

Retained earnings

Treasury shares

Total shareholders' equity

利益剰余金

Legal retained earnings

Other retained earnings

Total Retained earnings

利益準備 金

その他

利益剰余 金

利益剰余 金

合計

自己株式

株主資本

合計

Balance at the beginning of current period

当 期 首 残 高

50,930

716,350

767,280

(75,104)

959,379

Changes of items during period

当 中 間 期 変 動 額

Dividends from surplus

剰 余 金 の 配 当

(15,562)

(15,562)

(15,562)

Net income

中 間 純 利 益

45,463

45,463

45,463

Purchase of treasury shares

自 己 株 式 の 取 得

(1)

(1)

Disposal of treasury shares

自 己 株 式 の 処 分

115

199

Reversal of revaluation reserve for land

土地再評価差額金の取崩

(225)

(225)

(225)

Net changes of items other than shareholders' equity

株主資本以外の項目の

当中間期変動額 (純額)

Total changes of items during the period

当中間期変動 額合計

-

29,676

29,676

114

29,874

Balance at the end of current period

当 中 間 期 末 残 高

50,930

746,026

796,956

(74,989)

989,253

(Japanese)

Valuation and translation adjustments

Total net assets

評価・換算差額等

Valuation difference on available-for-sale securities

Deferred gains or losses on hedges

Revaluation reserve for land

Total valuation and translation adjustments

その他有価証券

評価差額 金

繰延ヘッ ジ損益

土地再評 価差額金

評価・換 算差額等合計

純資産合 計

Balance at the beginning of current period

当 期 首 残 高

66,197

17,650

9,594

93,442

1,052,821

Changes of items during period

当 中 間 期 変 動 額

Dividends from surplus

剰 余 金 の 配 当

(15,562)

Net income

中 間 純 利 益

45,463

Purchase of treasury shares

自 己 株 式 の 取 得

(1)

Disposal of treasury shares

自 己 株 式 の 処 分

199

Reversal of revaluation reserve for land

土地再評価差額金の取崩

(225)

Net changes of items other than shareholders' equity

株主資本以外の項目の

当中間期変動額 (純額)

41,331

13,567

225

55,124

55,124

Total changes of items during period

当中間期変動 額合計

41,331

13,567

225

55,124

84,998

Balance at the end of current period

当 中 間 期 末 残 高

107,528

31,218

9.819

148,566

1,137,820

SUPPLEMENTARY INFORMATION

For the First Six Months (First Half) of Fiscal Year 2025

(Ending March 31, 2026)

THE CHIBA BANK, LTD.

Table of Contents

  1. Financial Highlights 1

    1. Summary 1

      1. Summary of income 1

      2. Loans and Deposits 1

      3. Capital ratio (BIS guidelines) 1

    2. Income and Expenses 2

    3. Management Indices 3

    4. Investment and Borrowing 4

      1. Loans and Deposits 4

      2. Securities (Term-end balance) 5

    5. Assets Quality 6

    6. Earnings Projections for Fiscal Year 2025, ending March 31, 2026, etc 7

  2. Financial Data 8

    1. Income and Expenses 8

    2. Net Business Income 10

    3. Interest Rate Spread (Domestic Business) 10

    4. Gains and Losses on Securities 10

    5. Capital Ratio (BIS Guidelines)11

    6. Return on Equity11

    7. Outstanding Balance of Deposits and Loans12

      1. Outstanding balance 12

      2. Breakdown of domestic loans and bills discounted (Term-end balance) and ratio of loans to Small and medium-sized enterprises .

        12

      3. Consumer loans 12

    8. Disclosed Claims under the Financial Reconstruction Law and Risk-Monitored Loans13

    9. Status of Coverage on Disclosed Claims under the Financial Reconstruction Law and Risk-monitored Loans14

    10. Allowance for Loan Losses15

      1. Charge-off/Allowance criteria 15

      2. Breakdown of allowance for loan losses 15

    11. Loan Breakdown by Industry16

      1. Loan breakdown by industry 16

      2. Breakdown of Risk-Monitored Loans by industry 16

    12. Loan Breakdown by Domicile of Borrower17

      1. Balance of loans to specific foreign countries 17

      2. Balance of loans to Asian countries 17

      3. Balance of loans to Latin American countries 17

      4. Balance of loans to Russia 17

    13. Gains and Losses on Valuation of Securities18

      1. Basis of securities valuation 18

      2. Gains and losses on valuation 18

    14. Earnings Projections20

  1. ‌Financial Highlights

    1. ‌Summary

      • As a result of our activities to achieve the purpose and vision, non-consolidated core net business income increased by ¥12.5 billion compared with the corresponding period of the previous fiscal year to ¥65.7 billion, while ordinary profit increased by ¥9.1 billion to ¥64.2 billion, and net income also increased by

        ¥5.6 billion to ¥45.4 billion.

        Consolidated ordinary profit increased by ¥10.0 billion compared with the corresponding period of the previous fiscal year to ¥64.3 billion, and profit attributable to owners of parent increased by ¥6.4 billion to

        ¥44.2 billion.

      • The average balance of loans increased by ¥667.2 billion from the previous fiscal year, and the average balance of deposits increased by ¥321.9 billion.

  1. ‌Summary of income <Non-consolidated / Consolidated>

    (¥ Billion)

    For the six

    For the six

    months ended

    months ended

    (Japanese)

    September 30,

    2025

    (a-b)

    (a-b)/b

    September 30,

    2024

    (a)

    (b)

    Net business income (before provisions to general allowance

    for loan losses)

    業 務 純 益

    ( 一般貸引繰入前)

    55.6

    3.3

    6.4%

    52.2

    Core net business income

    コ

    ア 業 務 純

    益

    65.7

    12.5

    23.5%

    53.2

    Excluding gains (losses) on cancellation of investment trusts

    除く投資信託解約損益

    63.4

    11.6

    22.6%

    51.7

    Net business income

    業

    務 純

    益

    54.7

    3.9

    7.7%

    50.8

    Ordinary profit

    経

    常 利

    益

    64.2

    9.1

    16.6%

    55.0

    Net income

    中

    間 純 利

    益

    45.4

    5.6

    14.1%

    39.8

    Projection for the first half of FY2025

    (released on May 2025)

    54.8

    57.1

    -

    -

    60.4

    42.4

    Note: Core net business income = Net business income (before provisions to general allowance for loan losses) - gains (losses) related to bonds (government bonds, etc.)

    Credit-related expenses (-)

    与

    信

    関

    係

    費

    用

    3.0

    (2.6)

    5.6

    5.5

40.7

59.8

Ordinary profit

経 常 利 益

64.3

10.0

18.5%

54.3

Profit attributable to owners of parent

親会社株主に 帰属する中 間 純 利 益

44.2

6.4

17.0%

37.7

(¥ Billion)
  1. ‌Loans and Deposits (¥ Billion)

    (Japanese)

    As of

    As of March 31,

    2025

    (b)

    As of September 30, 2024

    (c)

    September 30,

    2025

    (a)

    (a-b)

    (a-c)

    Term-end balance末 残

    Loans and bills

    discounted

    貸 出 金

    13,818.0

    584.7

    772.6

    13,233.3

    13,045.4

    Deposits

    預 金

    16,309.6

    40.8

    479.8

    16,268.7

    15,829.8

    Average balance平 残

    Loans and bills

    discounted

    貸 出 金

    13,523.3

    499.8

    667.2

    13,023.4

    12,856.0

    Deposits

    預 金

    16,167.5

    317.0

    321.9

    15,850.4

    15,845.6

  2. Capital ratio (BIS guidelines) <Non-consolidated / Consolidated>

(Japanese)

As of

As of March 31,

2025

(b)

As of September 30,2024

(c)

September

30, 2025

(a)

(a-b)

(a-c)

Non-consolidated total capital ratio

単体総自己資本比率

14.93%

0.78%

0.05%

14.14%

14.87%

Tier 1 capital ratio

単 体 T i e r 1 比 率

14.93%

0.78%

0.05%

14.14%

14.87%

Common equity Tier1 capital ratio

単 体 普 通 株 式 等

T i e r 1 比 率

14.93%

0.78%

0.05%

14.14%

14.87%

Consolidated total capital ratio

連結総自己資本比率

15.79%

0.75%

(0.08%)

15.04%

15.88%

Tier 1 capital ratio

連 結 T i e r 1 比 率

15.79%

0.75%

(0.08%)

15.04%

15.88%

Common equity Tier1 capital ratio

連 結 普 通 株 式 等

T i e r 1 比 率

15.79%

0.75%

(0.08%)

15.04%

15.88%

    1. ‌Income and Expenses <Non-consolidated>

      • Gross business profits increased by ¥6.8 billion to ¥103.7 billion compared with the corresponding period of the previous fiscal year. Net interest income increased by ¥16.6 billion mainly due to an increase in interest on loans and deposits.

      • Expenses increased by ¥3.5 billion compared with the corresponding period of the previous fiscal year to

        ¥48.1 billion, mainly due to an increase in personnel expenses from active investment in human resources and strategic investments.

      • Credit-related expenses decreased by ¥2.6 billion compared with the corresponding period of the previous fiscal year to ¥3.0 billion, mainly due to a decrease in new downgrades of non-performing loans and net provisions to general allowance for loan losses.

(¥ Billion)

(Japanese)

For the six

For the six months ended September 30,

2024

(b)

months ended September 30, 2025 (a)

(a-b)

(a-b)/b

Gross business profits

業

務 粗 利

益

103.7

6.8

7.1%

96.8

Net interest income

資

金 利

益

95.5

16.6

78.8

Net fees and commissions

役

務 取 引 等 利

益

15.8

(0.9)

16.7

income

Fees and commissions

う

ち 投 信 取 扱 手 数

料

1.2

(0.2)

1.4

income of investment trusts

Fees and commissions

う ち 保 険 取 扱 手 数 料

1.0

(0.1)

1.2

income of insurance

Fees and commissions

income of corporate solutions

うち法人ソリューション関連手 数 料

8.5

(0.6)

9.2

Net trading income

特

定 取 引 利

益

0.2

(0.2)

0.5

Net other ordinary income

そ

の 他 業 務 利

益

(7.8)

(8.6)

0.7

Gains (losses) related to

う

ち 債 券 関 係 損

益

(10.1)

(9.1)

(0.9)

bonds

General and administrative

expenses (-)

経

費

48.1

3.5

7.8%

44.6

Personnel expenses (-)

人

件

費

23.0

2.2

20.7

Non-personnel expenses (-)

物

件

費

21.3

0.9

20.4

Taxes (-)

税

金

3.7

0.3

3.4

Net business income (before

provisions to general allowance for loan losses)

業 務 純 益

( 一 般 貸 引 繰 入 前 )

55.6

3.3

6.4%

52.2

Core net business income

コ

ア 業 務 純

益

65.7

12.5

23.5%

53.2

Excluding gains (losses) on

cancellation of investment trusts

除く投資信託解約損益

63.4

11.6

22.6%

51.7

Net provisions to general

—

般 貸 倒 引 当

金

0.8

(0.5)

1.4

allowance for loan losses (-) (i)

純

繰 入 額

①

Net business income

業

務 純

益

54.7

3.9

7.7%

50.8

Non-recurrent gains (losses)

臨

時 損

益

9.4

5.2

4.2

Disposal of non-performing

う

処

ち 不 良 債

権

②

2.1

(2.1)

4.2

loans (-) (ii)

理 額

Written-off of loans (-)

う

ち 貸 出 金 償

却

2.1

(1.2)

3.4

Reversal of loan loss

うち貸倒引当金戻入益

-

-

-

reserves

Recoveries of written-off

う ち 償 却 債 権 取 立 益

0.7

0.0

0.7

claims

Gains (losses) related to stocks,

株

式 等 関 係 損

益

11.5

3.0

8.5

etc.

Ordinary profit

経

常 利

益

64.2

9.1

16.6%

55.0

Extraordinary gains (losses)

特

別 損

益

(1.5)

(1.5)

(0.0)

Net income

中

間 純 利

益

45.4

5.6

14.1%

39.8

Credit-related expenses (-) (i) + (ii)

与信関係費用(①+②)

3.0

(2.6)

5.6

Note: Core net business income = Net business income (before provisions to general allowance for loan losses) - gains (losses) related to bonds

Effective from the six months ended September 30, 2025, we have partially revised the calculation method for fees related to corporate solutions within fees and commissions. As a result, compared to the previous calculation method, fees related to corporate solutions increased by ¥0.1 billion for the six months ended September 30, 2024, and by ¥0.1 billion for the six months ended September 30, 2025.

(Reference)

(Japanese)

As of

As of March 31, 2025

(b)

September 30, 2025

(a)

(a-b)

Number of Branches

店

舗

数

187

-

187

Branches

本

支

店

168

-

168

Sub-branches

出

張

所

19

-

19

Money exchange counters and Overseas representative office

両替出張所・海外駐在員

事 務 所

5

-

5

Number of employees

従

業

員

数

4,271

195

4,076

Note: “Number of employees” includes employees temporarily transferred to other companies but excludes temporary staff and one-year contract employees.

注:従業員数には、出向者を含み、臨時雇員及び嘱託を含んでおりません。

    1. ‌Management Indices

      (Japanese)

      For the six

      FY2024 ended March 31,

      2025

      (b)

      For the six months ended September 30,

      2024

      (c)

      months ended

      September 30,

      2025

      (a)

      (a-b)

      (a-c)

      Overhead ratio (OHR) *1

      <Non-consolidated>

      OHR

      42.46%

      (4.10%)

      (2.95%)

      46.56%

      45.41%

      Return on average total assets *2 (ROA)<Non-consolidated>

      ROA

      0.42%

      0.08%

      0.05%

      0.34%

      0.36%

      Return on equity (ROE) *3

      <Non-consolidated>

      ROE

      8.27%

      1.34%

      0.96%

      6.93%

      7.31%

      Return on equity (ROE)

      <Consolidated / based on *4 total shareholders’ equity>

      ROE

      8.44%

      1.09%

      0.93%

      7.34%

      7.50%

      *1 OHR

      <Non-consolidated>

      *2 ROA

      <Non-consolidated>

      *3 ROE

      <Non-consolidated>

      *4 ROE

      <Consolidated>

      = Expenses

      Net business income – Gains (Losses) related to bonds, etc. + Net provision to general allowance for loan losses + Expense

      = Net income for the current fiscal (interim) year Average total assets

      = Net income for the current fiscal (interim) year

      (Total net assets at beginning of fiscal year + Total net assets at end of fiscal (interim) year) / 2

      = Profit attributable to owners of parent for the current fiscal (interim) year

      (Total shareholders’ equity at beginning of fiscal year + Total shareholders’ equity at end of fiscal (interim) year) / 2

      (The lower figure indicates better efficiency.)

    2. ‌Investment and Borrowing ‌
      • A positive approach towards meeting the financial needs of customers brought an increase in the balance of loans of ¥772.6 billion compared to September 30, 2024, to ¥13,818.0 billion. Corporate loans and housing loans increased by ¥391.6 billion and ¥143.1 billion respectively.

      • The balance of deposits increased by ¥479.8 billion compared to September 30, 2024, to ¥16,309.6 billion, due to an increase of personal deposits etc.

      1. ‌Loans and Deposits

        (¥ Billion)

        (Japanese)

        As of

        As of March 31,

        2025

        (b)

        As of September 30,

        2024

        (c)

        September 30,

        2025

        (a)

        (a-b)

        (a-c)

        Loans and bills discounted

        (Term-end balance)

        貸 出 金 ( 末 残 )

        13,818.0

        584.7

        772.6

        13,233.3

        13,045.4

        Domestic operations

        国 内 向 け 貸 出

        13,322.0

        565.2

        688.4

        12,756.8

        12,633.6

        Corporate loans

        事 業 者 向 け 貸 出

        8,332.1

        272.1

        391.6

        8,060.0

        7,940.5

        Small and medium-

        うち中小企業向 け貸出①

        6,524.8

        154.1

        274.0

        6,370.6

        6,250.7

        sized enterprises (i)

        Consumer loans (ii)

        消 費 者 ロ ー ン ②

        4,436.4

        98.0

        158.6

        4,338.3

        4,277.7

        Residential loans

        う ち 住 宅 ロ ー ン

        4,197.4

        88.8

        143.1

        4,108.6

        4,054.3

        Public sector loans

        公 共 向 け 貸 出

        553.5

        195.1

        138.1

        358.4

        415.3

        Small and medium-sized

        enterprises, etc. (i)+(ii)

        うち中小企業向け貸出(①+②)

        10,961.2

        252.2

        432.7

        10,709.0

        10,528.5

        [Ratio]

        (中小企業等貸出比率)

        [82.27%]

        [(1.66%)]

        [(1.05%)]

        [83.94%]

        [83.33%]

        Overseas operations

        海 外 向 け 貸 出

        495.9

        19.4

        84.2

        476.5

        411.7

        Deposits

        (Term-end balance)

        預 金 ( 末 残 )

        16,309.6

        40.8

        479.8

        16,268.7

        15,829.8

        Domestic operations

        国 内

        15,769.7

        24.3

        349.6

        15,745.4

        15,420.1

        Personal deposits

        個 人

        11,462.3

        66.7

        158.0

        11,395.5

        11,304.2

        Corporate deposits

        法 人

        3,364.9

        85.6

        89.9

        3,279.3

        3,275.0

        Public sector deposits

        公 共

        942.4

        (128.0)

        101.6

        1,070.5

        840.8

        Overseas operations

        海 外 店 等

        539.9

        16.5

        130.1

        523.3

        409.7

        Loans and bills discounted (average balance)

        貸 出 金 ( 平 残 )

        13,523.3

        499.8

        667.2

        13,023.4

        12,856.0

        Deposits (average balance)

        預 金 ( 平 残 )

        16,167.5

        317.0

        321.9

        15,850.4

        15,845.6

        (Reference)

        New residential loans (¥ Billion)

        (Japanese)

        For the six

        For the six months ended March 31, 2025

        (b)

        For the six months ended September 30,

        2024 (c)

        months ended

        September 30, 2025 (a)

        (a-b)

        (a-c)

        New residential loans

        住宅ローン実行額

        224.1

        31.5

        51.3

        192.6

        172.7

        Investment trusts and Personal annuities (¥ Billion)

        As of

        As of

        As of

        (Japanese)

        March 31, 2025

        (b)

        September 30,

        2024

        (c)

        September 30, 2025

        (a)

        (a-b)

        (a-c)

        Balance of investment trusts

        投 資 信 託 残 高

        469.8

        42.6

        40.0

        427.2

        429.7

        (¥ Billion)

        As of

        As of

        As of

        (Japanese)

        March 31, 2025

        (b)

        September 30,

        2024

        (c)

        September 30, 2025

        (a)

        (a-b)

        (a-c)

        Balance of personal annuities

        個 人 年 金 保 険 等

        残 高

        952.7

        30.9

        54.8

        921.7

        897.8

      2. ‌Securities (Term-end balance)

      (¥ Billion)

      (Japanese)

      As of

      As of March 31, 2025

      (b)

      As of September 30,

      2024

      (c)

      September 30,

      2025

      (a)

      (a-b)

      (a-c)

      Securities

      有 価 証 券

      3,095.8

      29.9

      252.7

      3,065.9

      2,843.0

      Government bonds

      国 債

      828.5

      97.3

      250.8

      731.2

      577.6

      Stocks

      株 式

      119.3

      (3.9)

      26.2

      123.2

      93.0

      Corporate bonds and others

      社 債 他

      1,254.7

      (114.8)

      (156.5)

      1,369.5

      1,411.2

      Foreign currency securities

      外 貨 建 有 価 証 券

      893.3

      51.2

      132.2

      842.0

      761.1

      Average duration to maturity of yen bonds

      円 貨 債 券 の

      平 均 残 存 期 間

      3.1 years

      (0.3 years)

      (0.8 years)

      3.4 years

      4.0 years

      Note : The above figures are acquisition costs except gains (losses) on valuation.

      注.評価損益を除いた取得原価で表示しております。

    3. Assets Quality <Non-consolidated>

      • Disclosed claims under the Financial Reconstruction Law and Risk-Monitored Loans decreased by ¥5.5billion from the previous fiscal year-end, to ¥116.0 billion, and non-performing loan ratio decreased by 0.07% to 0.83% from the the previous fiscal year-end.

      • The coverage ratio, including allowances, was at high level, 70.2% for total disclosed claims, 73.9% for doubtful claims, and 58.2% for substandard claims.

Disclosed Claims under the Financial Reconstruction Law and Risk-Monitored Loans (¥ Million)

(Japanese)

As of

As of March 31, 2025

(b)

As of September 30,

2024 (c)

September 30, 2025

(a)

(a-b)

(a-c)

Bankrupt and Substantially Bankrupt Claims

破 産 更 生 債 権 及 び

これらに準ずる債権

18,295

(1,633)

(390)

19,929

18,686

Doubtful Claims

危 険 債 権

40,033

(3,603)

(12,031)

43,637

52,065

Substandard Claims

要 管 理 債 権

57,717

(294)

5,125

58,012

52,591

Loans past due 3

months or more

三 月 以 上 延 滞 債 権

1,435

1,017

(1,250)

417

2,685

Restructured Loans

貸 出 条 件 緩 和 債 権

56,282

(1,312)

6,376

57,594

49,906

Total

合 計

116,047

(5,531)

(7,296)

121,578

123,343

Normal Claims

正 常 債 権

13,771,968

590,211

778,285

13,181,757

12,993,683

Total Claims Outstandings

総 与 信 残 高

13,888,015

584,679

770,989

13,303,336

13,117,026

Non-performing loan ratio

不 良 債 権 比 率

0.83%

(0.07%)

(0.10%)

0.91%

0.94%

Coverage ratio

保 全 率

70.2%

(0.4%)

(0.0%)

70.7%

70.3%

Note: Total Claims include : loans, foreign exchange, accrued interest and suspense payments, customers’ liabilities for acceptances and guarantees, and private offerings of bonds with Chiba Bank’s guarantee in Securities. Private offerings of bonds with Chiba Bank’s guarantee are recorded at market value.

注.総与信残高:貸出金、外国為替、その他資産中の未収利息及び仮払金、 支払承諾、有価証券中の当行保証付私募社債。なお、当行保証付私募社債については時価で計上しております。

(Reference) Breakdown of coverage (¥ Million)

(Japanese)

Claim amount (a)

Collateral/ Guarantees (b)

Allowance for loan losses (c)

Allowance Ratio*2 c/(a-b)

Coverage ratio(d) (b+c)/a

債権額

担保・保証等

貸倒引当 金

引当率

保全率

(d-e)

Bankrupt and Substantially Bankrupt

Claims

破 産 更 生 債 権 及 びこれらに準ずる債権

18,295

17,640

655

100.0%

100.0%

-

Doubtful Claims

危 険 債 権

40,033

24,527

5,092

32.8%

73.9%

(2.2%)

Substandard Claims

要 管 理 債 権

57,717

*1

26,488

7,107

22.7%

58.2%

1.7%

Loans past due 3

months or more

三 月 以 上 延 滞 債 権

1,435

*1

658

*1

176

22.7%

58.2%

1.7%

Restructured Loans

貸 出 条 件 緩 和 債 権

56,282

25,830*1

*1

6,930

22.7%

58.2%

1.7%

Total

合 計

116,047

68,656

12,855

27.1%

70.2%

(0.4%)

Coverage ratio As of

March 31, 2025 (e)

保全率

100.0%

76.2%

56.4%

56.4%

56.4%

70.7%

*1: Approximate data

*2: Allowance ratio: Ratio of allowance for possible loan losses to unsecured/non-guaranteed loans

*1.概算数値。

*2.引当率は、無担保・無保証部分に対する貸倒引当金の計上割合。

    1. ‌Earnings Projections for Fiscal Year 2025, ending March 31, 2026, etc.

      (¥ Billion)

      (Japanese)

      FY 2025

      ending March 31, 2026

      Ordinary profit

      経 常 利 益

      124.3

      Profit attributable to owners of parent

      親会社株主に帰属する

      当 期 純 利 益

      85.0

      (¥ Billion)

      (Japanese)

      FY 2025

      ending March 31, 2026

      Ordinary profit

      経

      常

      利

      益

      121.6

      Net income

      当

      期

      純

      利

      益

      84.6

      (Japanese)

      FY 2025

      For the six months ended September 30, 2025

      ending March 31, 2026

      Dividends per share

      1 株 当 た り 配 当 金

      ¥24.00

      ¥48.00

      (Japanese)

      FY 2024

      For the six months

      ended September 30, 2024

      ended March 31, 2025

      Dividends per share

      1 株 当 た り 配 当 金

      ¥18.00

      ¥40.00

      (Referene)

  1. ‌Financial Data

    1. ‌Income and Expenses

      <Non-consolidated> (¥ Million)

      (Japanese)

      For the six months

      For the six months ended September 30, 2024

      (b)

      ended September 30,

      2025

      (a)

      (a-b)

      Gross business profits

      業 務 粗 利 益

      103,782

      6,890

      96,892

      Domestic gross business profits

      国 内 業 務 粗 利 益

      97,940

      6,128

      91,812

      Net interest income

      資 金 利 益

      90,351

      15,125

      75,226

      Net fees and commissions income

      役 務 取 引 等 利 益

      15,684

      (951)

      16,635

      Net trading income

      特 定 取 引 利 益

      279

      (155)

      435

      Net other ordinary income

      そ の 他 業 務 利 益

      (8,374)

      (7,889)

      (484)

      Gains (losses) related to bonds

      う ち 債 券 関 係 損 益

      (8,679)

      (8,476)

      (203)

      International gross business profits

      国 際 業 務 粗 利 益

      5,842

      762

      5,079

      Net interest income

      資 金 利 益

      5,170

      1,508

      3,662

      Net fees and commissions income

      役 務 取 引 等 利 益

      191

      45

      146

      Net trading income

      特 定 取 引 利 益

      (3)

      (75)

      72

      Net other ordinary income

      そ の 他 業 務 利 益

      483

      (715)

      1,198

      Gains (losses) related to bonds

      う ち 債 券 関 係 損 益

      (1,476)

      (689)

      (787)

      General and administrative expenses (excluding non-recurrent expenses) (-)

      経費(除く臨時処理分)(△)

      48,152

      3,500

      44,652

      Personnel expenses (-)

      人 件 費 ( △ )

      23,048

      2,281

      20,767

      Non-personnel expenses (-)

      物 件 費 ( △ )

      21,342

      912

      20,429

      Taxes (-)

      税 金 ( △ )

      3,762

      306

      3,455

      Net business income (before provision to general allowance for loan losses)

      業 務 純 益

      ( 一 般 貸 引 繰 入 前 )

      55,629

      3,389

      52,239

      Core net business income

      コ ア 業 務 純 益

      65,786

      12,555

      53,230

      Excludinggains (losses) oncancellation of investment trusts

      除く投資信託解約損益

      63,410

      11,695

      51,714

      Netprovisions to(from) general allowanceforloanlosses (-)(i)

      一般貸倒引当金純繰入額(△)

      876

      (538)

      1,414

      Net business income

      業 務 純 益

      54,753

      3,928

      50,824

      Non-recurrent income and losses

      臨 時 損 益

      9,470

      5,228

      4,242

      Disposal of non-performing loans (-) (ii)

      不良債権処理額( △ )

      2,131

      (2,139)

      4,270

      Written-off of loans (-)

      貸 出 金 償 却 ( △ )

      2,164

      (1,248)

      3,413

      Netprovisions tospecific allowance for loanlosses (-)

      個別貸倒引当金純繰入額(△)

      578

      (584)

      1,163

      Losses on sales of non-performing loans (-)

      延滞債権等売却 損(△)

      (252)

      (303)

      50

      Provisiontoallowanceforspecificforeignborrowers/countries(-)

      特定海外債権引当勘定繰入額(△)

      -

      -

      -

      Cost borne under joint responsibility system of credit guarantee corporations (-)

      信用保証協会責任共有制度

      負 担 金 ( △ )

      421

      44

      377

      Reversal of allowance for loan losses

      貸 倒 引 当 金 戻 入 益

      -

      -

      -

      Recoveries of written-off claims

      償 却 債 権 取 立 益

      780

      46

      733

      Gains (losses) related to stocks, etc.

      株 式 等 関 係 損 益

      11,576

      3,032

      8,543

      Other non-recurrent gains (losses)

      そ の 他 臨 時 損 益

      25

      56

      (30)

      Ordinary profit

      経 常 利 益

      64,223

      9,156

      55,067

      Extraordinary gains (losses)

      特 別 損 益

      (1,579)

      (1,503)

      (75)

      Net income pre-tax adjustment

      税 引 前 中 間 純 利 益

      62,644

      7,653

      54,991

      Income taxes-current (-)

      法人税、住民税及び事業税(△)

      17,821

      3,728

      14,093

      Income taxes-deferred (-)

      法人税等調整額( △ )

      (640)

      (1,727)

      1,087

      Total income taxes (-)

      法 人 税 等 合 計 ( △ )

      17,180

      2,000

      15,180

      Net income

      中 間 純 利 益

      45,463

      5,652

      39,811

      Credit-related expenses (-) (i) + (ii)

      与 信 関 係 費 用 ( △ )

      3,007

      (2,677)

      5,685

      <Consolidated>

      (¥ Million)

      (Japanese)

      For the six months

      For the six months ended September 30, 2024

      (b)

      ended September 30,

      2025

      (a)

      (a-b)

      Consolidated net revenue

      連

      結 粗 利

      益

      105,278

      7,842

      97,435

      Net interest income

      資

      金 利

      益

      92,059

      17,537

      74,521

      Net fees and commissions income

      役

      務 取 引 等 利

      益

      20,807

      (863)

      21,671

      Net trading income

      特

      定 取 引 利

      益

      280

      (227)

      507

      Net other ordinary income

      そ

      の 他 業 務 利

      益

      (7,869)

      (8,604)

      734

      General and administrative expenses (-)

      営

      業 経 費 ( △

      )

      51,742

      4,136

      47,605

      Credit-related expenses (-)

      (i)

      与信関係費用①(△)

      3,012

      (2,686)

      5,699

      Written-off of loans (-)

      貸

      出 金 償 却 ( △

      )

      2,235

      (1,224)

      3,459

      Net provisions to specific allowance for loan

      個別貸倒引当金純繰入額(△)

      89

      (1,018)

      1,107

      losses (-)

      Net provisions to general allowance for loan

      一般貸倒引当金純繰入額(△)

      1,333

      (129)

      1,462

      losses (-)

      Losses on sales of non-performing loans (-)

      延滞債権等売却損( △)

      (252)

      (303)

      50

      Provision to allowance for specific foreign borrowers /

      特定海外債権引当勘定繰入額(△)

      -

      -

      -

      countries (-)

      Cost borne under joint responsibility system

      信用保証協会責 任共有制度

      421

      44

      377

      of credit guarantee corporations (-)

      負 担 金 ( △ )

      Reversal of allowance for loan losses

      貸

      倒 引 当 金 戻 入

      益

      -

      -

      -

      Recoveries of written off claims

      償

      却 債 権 取 立

      益

      813

      54

      758

      Gains (losses) related to stocks, etc.

      株

      式 等 関 係 損

      益

      11,995

      2,851

      9,144

      Equity in earnings of affiliates

      持分法による 投資損益

      209

      119

      90

      Others

      そ

      の

      他

      1,667

      698

      968

      Ordinary profit

      経

      常 利

      益

      64,395

      10,061

      54,334

      Extraordinary gains (losses)

      特

      別 損

      益

      (1,636)

      (1,560)

      (75)

      Net income pre-tax adjustment

      税金等調整前中間純利益

      62,759

      8,500

      54,258

      Income taxes-current (-)

      法人税、住民税及び事業税(△)

      19,014

      3,715

      15,299

      Income taxes-deferred (-)

      法人税等調整額( △ )

      (477)

      (1,664)

      1,186

      Total income taxes (-)

      法

      人 税 等 合 計 ( △

      )

      18,537

      2,051

      16,485

      Profit

      中

      間 純 利

      益

      44,222

      6,449

      37,772

      Profit attributable to owners of parent

      親会社株主に帰属する

      中 間 純 利 益

      44,222

      6,449

      37,772

      Net business income (before provisions to general allowance for loan losses)

      連 結 業 務 純 益

      ( 一 般 貸 引 繰 入 前 )

      58,602

      4,600

      54,002

      Net business income

      連 結 業 務 純 益

      57,269

      4,729

      52,539

      Note1: Consolidated net revenue = (Interest income - Interest expenses) + (Fees and commissions income - Fees and commissions payments)

      + (Trading income - Trading expenses) + (Other ordinary income - Other ordinary expenses)

      Note2: Consolidated net business income = Non-consolidated net business income + subsidiaries’ gross profits - subsidiaries’ general and administrative expenses and net transfer to (from) general allowance for loan losses - internal transactions

      (Number of consolidated companies) (連結対象会社数)

      Number of consolidated subsidiaries

      連 結 子 会 社 数

      9

      1

      8

      Number of affiliated companies applicable to the equity method

      持 分 法 適 用 会 社 数

      6

      -

      6

    2. ‌Net Business Income

      (¥ Million)

      (Japanese)

      For the six months

      For the six months ended September 30, 2024

      (b)

      ended September 30,

      2025

      (a)

      (a-b)

      (1) Net business income (before provision to general allowance for loan losses)

      業

      (

      —

      務

      般 貸

      引

      純

      繰 入

      前

      益

      )

      55,629

      3,389

      52,239

      Per head (in thousands of yen)

      職員一人当たり( 千円)

      14,030

      507

      13,523

      (2) Net business income

      業

      務

      純

      益

      54,753

      3,928

      50,824

      Per head (in thousands of yen)

      職員一人当たり( 千円)

      13,809

      652

      13,156

      Note: The average number of full-time employees (excluding transferred employees, temporary staff, and one-year contract employees) is used in the above calculation.

      注.職員数は、実働人員(出向人員、臨時雇員および嘱託を除く)の平均人員

    3. ‌Interest Rate Spread (Domestic Business)

      (Japanese)

      For the six months

      For the six months ended September30, 2024

      (b)

      ended September 30,

      2025

      (a)

      (a-b)

      (1) Average yield on interest earning assets (A)

      資

      金

      運

      用

      利

      回

      1.12%

      0.32%

      0.79%

      (i) Average yield on loans and bills discounted (B)

      貸

      出

      金

      利

      回

      1.18%

      0.27%

      0.91%

      (ii)Average yield on securities

      有

      価

      証

      券

      利

      回

      2.10%

      0.34%

      1.75%

      (2) Average yield on interest bearing liabilities (C)

      資

      金

      調

      達

      原

      価

      0.68%

      0.20%

      0.48%

      (i) Average yield on deposits and negotiable certificates of deposit (D)

      預

      金

      等

      利

      回

      0.17%

      0.14%

      0.02%

      (ii) Expense ratio

      経

      費

      率

      0.56%

      0.02%

      0.53%

      (3)

      Average interest rate spread (A) - (C)

      総

      資

      金

      利

      鞘

      0.44%

      0.13%

      0.31%

      Difference between average yield on loans and deposits (B) - (D)

      預

      貸

      金

      利

      差

      1.01%

      0.12%

      0.89%

      Note: (1) and (2) are rounded down to the second decimal place, and (3) is the difference between (1) and (2).

    4. ‌Gains and Losses on Securities

(¥ Million)

(Japanese)

For the six months

For the six months ended September 30, 2024

(b)

ended September 30,

2025

(a)

(a-b)

Gains (losses) related to bonds (Government bonds, etc.)

国 債 等 債 券 損 益

(10,156)

(9,165)

(990)

Gains on sales

売 却 益

349

(332)

681

Gains on redemptions

償 還 益

-

-

-

Losses on sales (-)

売 却 損 ( △ )

9,556

8,393

1,163

Losses on redemptions (-)

償 還 損 ( △ )

-

-

-

Write-offs (-)

償 却 ( △ )

949

440

509

Gains (losses) related to stocks, etc.

株

式

等

関

係

損

益

11,576

3,032

8,543

Gains on sales

売

却

益

12,217

2,869

9,347

Losses on sales (-)

売

却

損

(

△

)

175

(627)

803

Write-offs (-)

償

却

(

△

)

465

464

0

Company analysis