Ký bởi: CÔNG TY CỔ PHẦN PHÁT TRIỂN HẠ TẦNG KỸ THUẬT
Email: info@becamexijc.com
Ngày ký: 29/08/2025 09:16:23 +07:00
Xác thực bởi: Viettel-CA SHA2
BECAMEX INFRASTRUCTURE DEVELOPMENT JOINT STOCK COMPANY
----------
THE SOCIALIST REPUBLIC OF VIETNAM
Independence - Freedom - Happiness
---------------
Ho Chi Minh city, 29, August 2025
DISCLOSURE OF INFORMATIONTo: - The State Securities Commission;
- Ho Chi Minh City Stock Exchange.
Name of organization: Becamex Infrastructure Development Joint Stock Company
Stock code: IJC
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City
Tel. 0274 3848789 E-mail: info@becamexijc.com
Spokesman: Trinh Thanh Hung. Position: Chief Executive Officer
Information disclosure type: Periodic Extraordinary On demand
Content of information disclosure:
Becamex Infrastructure Development Joint Stock Company hereby discloses The interim financial statements (for the first 6 months of the fiscal year ending 31 December 2025)
This information was published on the Company's website on 29, August 2025, at the link https://www.becamexijc.com/Quanhecodong.
We hereby certify that the information disclosed is true and correct and we bear the full responsibility to the law for the disclosed information.
To:
As above;
Archives: Office of BOD
Organization representative
CÔNG TY CỔ PHẦN
Digitally signed by CÔNG TY CỔ PHẦN PHÁT TRIỂN HẠ TẦNG KỸ THUẬT
Legal Representative
THUẬT,
DN: C=VN, S=HỒ CHÍ MINH, L=PHÚ LỢI, CN=CÔNG TY CỔ PHẦN PHÁT TRIỂN HẠ TẦNG KỸ
PHÁT TRIỂNOID.0.9.2342.19200300.100.1.1=M
ST:3700805566
HẠ TẦNG KỸ THUẬT
Reason: I am approving this document
Location: your signing location here Date: 2025.08.29 15:00:32+07'00'
Foxit Reader Version: 10.1.1
TRINH THANH HUNG
Chief Executive Officer
Attached documents:
- The interim financial statements (for the first 6 months of the fiscal year ending 31 December 2025)
TTNB-25080062
INTERIM FINANCIAL STATEMENTS
FOR THE FIRST 6 MONTHS
OF THE FISCAL YEAR ENDING 31 DECEMBER 2025
BECAMEX INFRASTRUCTURE
DEVELOPMENT
JOINT STOCK COMPANY
BECAMEx zNrRASTRUCTURE DEVELOPf4ENT 3OINT STOCK COMPANY
CONTENTS
Statement of the Board of Directors
Report On The Review Of Interim Financial Information
Interim Balance Sbeet as of 30 June 2025
Interim Income Statement
for the first 6 months of the fiscal year ending 31 December 2025
Interim Cash Flow Statement
for the first 6 months of the fiscal year ending 31 December 2025
Notes to the Interim Financial Statements
for the first 6 months of the fiscal year ending 31 December 2025
Appendix
Page
2 - 4
6-9
10
11 - 12
13 - 45
46 - 48
BECAMEX INFRASTRUCTURE DEVELOPf'4ENT 3OINT STOCK COMPANY
STATEMENT OF THE BOARD OF DIRECTORS
The Board of Directors of Becamex Infrastructure development Joint Stock Company (hereinafter referred to as "the Company") presents this statement together with the Interim Financial Statements for the first 6 months of the fiscal year ending 31 December 2025.
Business highlights
Becamex Infrastructure Development Joint Stock Company was transformed from Highway l3 Project directly under Investment and Industrial Development Corporation (Investment and Industrial Development Joint Stock Corporation now) according to the Decision No. 1131/QD-UBND dated 01 March 2007 of the People's Committee of Binh Duong Province. The Company has been operating in line with the Business Registration Certificate No. 3700805566, initially registered on 02 July 2007 and 15'hamended on 13 February 2025, granted by Binh Duong Province Department of Planning and Investment (now is Ho Chi Minh City Department of Finance).
On 19 April 2010, the Company's stocks were officially listed on the Ho Chi Minh City Stock Exchange under the Decision No. 64/2010/QD-SGDHCM dated 05 April 2010 of the Ho Chi Minh City Stock Exchange with the stock code of UC.
Head office
Address : No. 230 Dinh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Vietnam
- Tel. : (84-274) 3848 789
Fax : (84-274) 3848 678
The principal business activities of the Company as in the Business Registration Certificate are:
To invest, construct and operate technical infrastructure of industrial parks, residential areas and urban areas. To trade in real estate and lease houses, apartments, factories and offices. To provide workers' housing services. To trade, transfer, lease, lease then purchase real estate (according to the Provincial Planning);
To provide real estate brokerage, valuation, trading floor, consultancy, auction, advertising and management services;
To give consultancy on civil, public, industrial, traffic, technical infrastructure works. To give consultancy and make detailed plans, general estimation, to make, appraise investment projects for residential areas, urban areas, industrial parks, civil, industrial, traffic works; to supervise the construction of traffic works; to supervise the construction and completion of civil & industrial works; to supervise the construction and completion of bridges and roads; to design, verify the architecture of civil and industrial works; to design and verify the construction of traffic works (bridges, roads); to design and verify the construction of urban technical infrastructure works; to give consultancy on construction investment management of civil, industrial, traffic, irrigation and technical infrastructure projects; to organize invitation for bid, bidding, and selection of contractors in construction and procurement of machinery and equipment;
To produce construction materials;
To mine and process minerals;
To trade in construction materials;
To trade in precast concrete components. To trade in suppl res, materials and goods for consumer production;
To produce supplies, materials and goods for consumer production;
To construct civil and industrial electricity works;
To trade in construction equipment and mechanical machinery;
To make financial investments in other domestic and foreign enterprises;
To inspect construction quality; to test construction materials;
To take care of trees, flower gardens and ornamental plants;
To install water supply, drainage, heating and air conditioning systems;
To grow vegetables, beans of all kinds and flowers;
BECAMEX INFRASTRUCTURE DEVELOPNENT 3OINT STOCK COPIPANY
STATEIVIENT OF THE BOARD OF DIRECTORS (cont.)
To maintain, repair and operate toll stations. To operate construction investment projects under the BOT, BT method;
To produce concrete and products from concrete, cement and plaster;
To lease unmanned machinery, equipment and other tangible items; To construct residential houses;
To construct non-residential houses; To construct railways;
To construct roads;
To construct electrical works;
To construct water supply and drainage works;
To construct telecommunications and information works; To construct other public works;
To construct other civil engineering works.
Board of Directors and Executive Board
The Board of Directors, the Supervisory Board, the Internal Audit Board and the Board of Management of the Company during the period and as of the date of this statement include:
The Board of Directors
Full name
Mr. Do Quang Ngon
Mr. Quang Van Viet Cuong Mr. Tran Thien The
Ms. Vo Thi Huyen Trang Ms. Le Thi Xuan Dieu
The Supervisory BoardFull name
Mr. Nguyen Hat Hoang Ms. Le Thi Thuy Duong Ms. Mai Thi Huynh Mai
The Internal Audit BaardFull name
Ms. Tran Nguyen Thao Ms. Phan Hong Phuong Ms. Bui Phuong Hong
The Board of ManagementFull name
Mr. Trinh Thanh Hung Ms. Vo Thi Huyen Trang Mr. Tran Ngoc Hien
Mr. Vu Phi Hung Ms. Bui Thi Thuy
Position Chairman
Vice Chairman Member Member
Independent Member
Position
Head of the Board Member
Member
Position
Head of the Board Member
Member
Position
Chief Executive Officer
Deputy Chief Executive Officer Deputy Chief Executive Officer Deputy Chief Executive Officer Chief Accountant cum
Chief Financial Officer
Appointing/reappointing date Appointed on 15 April 2022
Reappointed on 15 April 2022
Reappointed on 15 April 2022
Reappointed on 15 April 2022
Appointed on 07 April 2023
ointin rea ointin date Appointed on 15 April 2022
Reappointed on 15 April 2022
Appointed on 19 April 2024
Appointing date
Appointed on 30 March 2021
Appointed on 16 May 2022
Appointed on 16 May 2022
Appointing/reappointing date Appointed on 15 April 2022
Reappointed on 27 July 2022
Appointed on 30 March 202 l
Appointed on 10 September 2024
Appointed on 30 March 2021
Appointed on 15 April 2022
Legal Representative
The Company's legal representative during the period and as of the date of this statement is Mr. Trinh Thanh Hung - Chief Executive Officer (appointed on 15 April 2022).
BECAMEX INFRASTRUCTURE DEVELOPMENT JOINT STOCK COMPANY
STATEMENT OF THE BOARD OF DIRECTORS (cont.)
Auditors
A&C Auditing and Consulting Co., Ltd. has been appointed to perform the review on the Company's Interim Financial Statements for the first 6 months of the fiscal year ending 31 December 2025.
Responsibilities of the Board of ManagementThe Company's Board of Management is responsible for the preparation of the Interim Financial Statements to give a true and fair view of the financial position, the financial performance and the cash flows of the Company during the period. In order to prepare these Interim Financial Statements, the Board of hlanagement must:
select appropriate accounting policies and apply them consistently;
make judgments and estiinates reasonably and prudently;
state clearly whether the accounting standards applied to the Company are followed or not, and all the material differences from these standards are disclosed and explained in the Interim Financial Statements;
prepare the Interim Financial Statements of the Company on the going-concern basis, except for the cases that the going-concern assumption is considered inappropriate;
design and implement effectively the internal control system to minimize the risks of material misstatements due to frauds or errors in the preparation and presentation of the Interim Financial Statements.
The Board of Management hereby ensures that all the proper accounting books of the Company have been fully recorded and can fairly reflect the financial position of the Company at any time, and that all the accounting books have been prepared in compliance with the applicable Accounting System. The Board of Management is aJso responsible for managing the Company's assets and consequently has taken appropriate measures to prevent and detect frauds and other irregularities.
The Boatd of Management hereby commits to the compliance with the aforementioned requirements in preparation of the Interim Financial Statements.
Approval of the Financial Statements
NH
The Board of Directors hereby approves the accompanying Interim Financial Statements which give a true and fair view of the financial position as of 30 June 2025 of the Company, its financial performance and its cash fiows for the first 6 months of the fiscal year ending 31 December 2025, in conformity with the Vietnamese Accounting Standards, the Vietnamese Enterprise Accounting System and relevant statutory requirements on the preparation and presentation oY the Interim Financial Statements.
Chairman
Date: 26 August 2025
A&C AUDITING AND CONSULTING C0., LTD.
Office . OF Truong hon SI.. id 2, far 8irfi Oist, Ha C#t Alibi diy Y•friem Td. @(028s M72972 kttyt la-c.com m ennch In Ha kâ : 4£ Giarg Yo St.. Borg Da Dist, Ha Noi gilt. vielnam Web:+84{024) 37367W9 ktN.fi@a c ‹ou.m
bakertillyA6C
graph in CanTto :l£ IN YaNguyei Giap 8t.,Lai gang bill., Can Ttio City,'/ielnam Tel: +84 (02g2) 1764995 kltv.ctga-c.com.vn https://www.a-c.com.vn
No. I . i385/25/TC-AC
REPORT ON THE REVIEW OF INTERIM FINANCIAL INFORMATIONTo: THE SHAREHOLDERS, THE BOARD OF DIRECTORS AND THE BOARD OF MANAGEMENT BECAMEX INFRASTRUCTURE DEVELOPMENT JOINT STOCK COMPANY
We have reviewed the accompanying Interim Financial Statements of Becamex Infrastructure Development Joint Stock Company (hereinafier referred to as ' the Company"), which were prepared on 26 August 2025 (from page 06 to page 48), including the Interim Balance Sheet as of 30 June 2025. the Interim Income Statement, the Interim Cash Flow Statement for the first 6 months of the fiscal year ending 31 December 2025 and the Notes to the Interim Financial Statements.
Responsibility of the Board of Management
The Company's Board of Management is responsible for the preparation, true at.5 fair presentation of these Interim Financial Statements in accordance with the Vietnamese Accoui:ting Standards, the Vietnamese Enterprise Accounting System and relevant statutory requirements on the preparation and presentation of the Interim Financial Statements; and responsible for such internal control as the Board of Management determines necessary to enable the preparation and presentation of the Interim Financial Statements to be free from material misstatement, whether due to fraud or error.
Responsibility of AuditorsOur responsibility is to express conclusion on these Interim Financial Statements based on our review. We have conducted the review in accordance with the Vietnamese 5tandard on Review Engagements No. 2410
- Review on interim financial information performed by independent auditor of the entity.
A review of interim financial information consists or making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Vietnamese Standards on Auditing and consequently does not enable its to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion of Auditors
For and o
A&C
f
$
sulting Co., Ltd.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying Interim Financial Statements have not given a true and fair view, in all material respects, of the financial position as of 30 June 2025 of Becamex Infrastructure Development Joint Stock Company, its financial performance and its cash flows for the first 6 months of the fiscal year ending 31 December 2025, in conformity with the Vietnamese Accounting Standards, the Vietnamese Enterprise Accounting System and relevant statutory requirements on the preparation and presentation of the Interim Financial Statements.
Partner
Audil Practice Registration Certificate .to. 0089-2023-008- I
Authorized Signatory
Ho Chi Minh C ity, 26 August 2025
5
ABC Auditing and Coasoltlng Co., Ltd. trading as BzRr Tmy A&C is a member of ihe global network of Beer Tilly Intemeriorial Ltd., the members of w'birh are separate had independent legal entities
BECAMEX INFRASTRUCTURE DEVELOP?4ENT 3OINT STOCK COt4PANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City INTERIM FINANCIAL STATEMENTS
For the first 6 months of the fiscal year ending 31 December 2025
INTERIM BALANCE SHEET
(Full form)
As of 30 Ju ne 1025
Unit: '/NO
ITEMS
Code Note
Ending balance
Beginning balance
A -
CURRE!NT ASSETS
t00
4.450.165.607.781
4.410.814.43J.675
Cssh end cssh equivalents
110
V.1
59.537.368.332
22.924.106.582
Cash
111
59.537.368.332
12.924.106.582
2.
Cash equivalents
112
10.000.000.000
II.
Short-term financial investments
120
I .
Trading securities
1 21
2.
Provisions for devaluation of trading securities
122
3.
Hel d-to-maturity investments
1 23
III.
Short-term receivables
130
610.448.070.258
631.607.726.545
1.
Short-term trade receivables
131
V.2a
571.217.898.926
564.252.899. 79 I
2.
Short-term prepayments to suppliers
132
V.3a
2.486.458.695
3.810.321 .030
3.
Short-term inter-company receivables
133
4.
Receivables according to the progress of
constriction contract
1 34
5.
Receivables for short-term loans
135
6.
Other short-term recei vables
136
V.4a
39.332.436.533
66.133.229.620
7.
A1Iowance for short-term doubtful debts
1 37
V.5
(2.588.723.896)
(2.588.723.8 96)
8.
Deficit assets for treatment
1 39
IV.
Ins'ento ries
140
V.6
3.717.470.989.404
3.677.609.626.518
1.
Inventories
141
3.717.470.989.404
2. Allowance for devaluation of inventories 149
V.
Other current assets
150
62.709.179.787
t.
Short-ten prepaid expenses
15 I
V.7a
241 .756.969
2.
Deductible VAT
152
60.053. 422.914
3.
Taxes and ocher receivables fYom the State
153
V.I 6
2.413.999.904
4.
Trading Government bonds
154
'i.
Other current assets
155
3.677.609.626.518
78.672.975.030
1.516.41 5.90S
77.156.559.1 25
6
BECAMEX INFRASTRUCTURE DEVELOPMENT 3OINT STOCK COMPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City lNTERI$4 FINANCIAL STATEMENTS
For the first 6 months of the fiscal year ending 31 December 2025
Interim Balance Sh eel (cont.)
ITEMS
Code
Note
knding balance
Beginning balance
B-
NOT-CURRENT ASSETS
200
3.230.352.645.678
3.238.011.089.503
1.
Long-term receivables
210
743.030.155.581
774.219.111.768
Long-term trade rocei vables
211
V.2b
268.691.793.620
299.880.749.807
2.
Long-term prepayments to suppliers
21 2
3.
Working capital in affi liates
213
4.
Don8-term inter-company receivables
2 T4
Receivables for lon8-term loans
215
6.
Other long-term receivables
216
V.4b
474.338.36 I .961
474.338.361.961
7.
Allowance for long-term doubtful debts
219
IF.
Fizea assets
220
516.028.219.453
529.518.433. 62
1.
Tangible fixed assets
221
V.8
504.403.98 4.021
517.553.1 81.208
Historical cost
1.149.446.697.127
1.137.814,216. 359
Accumulafed de precialion
bd73. 042,713. 106)
(620. *J7.035. 151)
2.
Financial leased assets
224
Hi'storical cosi
225
Accumulated depreciation
226
3.
Intangible fixed assets
227
V.9
l I .624.235.432
11.965. 251 .954
Initial cost
228
2J.261.324.662
24.376.324,662
Accumulated amorti.nation
229
(13,637.0B9. 230)
(12.411.072. 708a
III.
Investment property
230
V.J 0
509.424.878.100
514.518.114.492
Historical costs
231
540.299.639.700
540.299.639.700
Accumulated depreciation
232
(30.874.761.600)
(25.781.525.208)
lV.
Long-term assets in process
240
670.936.873.053
642.559. 160.164
Long-term work in process
241
V.11
669.983.103.053
642.375.l60.164
2.
Construction- in-progress
242
V.1 2
953.770.000
I 84.000.000
V.
Long-term financial iiivestments
250
V.12
767.542.481.005
747.542.481.005
1.
Investments in subsidiaries
251
36.377.481.005
36.377.481 .00'i
2.
In x'estments in joint ventures and associates
252
704.165.000.000
684.165.000.000
3.
Investments in other entities
253
27.000.000.000
27.000.000.000
4.
Provisions for devaluation of long-term financial
investments
254
5.
Held-to-maturity investments
255
VI.
Other non-current assets
260
23.390.038.486
29.653.786.912
1 .
Long-term prepaid expenses
261
V.7b
23.390.038.486
29.653.788.912
2.
Deferred income tax assets
262
3
Long-term components and spare parts
263
4.
Other non-current assets
268
TOTAL ASSETS
270
7.680.518.253.459
7.648.825.524.1 78
BECAMEX INFRASTRUCTURE DEVELOPMENT POINT STOCK COMPANY
Address: No. 230 Binh Duong Avenue, Phu Loi h'ard, Ho Chi Minh City
INTERIM1 FINANCIAL STATEMENTS
For the first 6 months oY the fiscal year ending 31 December 2025
Interim Balance Sheet (cont )
ITEMS Code
Note
Ending balance
Begin nin g b«lance
C -
UA BILITIES
300
2.570.645.298.776
2.599.9l'7.480.593
1.
Current liabilities
3jp
1.983.905.040.330
2.010.145.705.001
1 .
Short-term trade payables
311
V.14a
703.634.165.298
682.027 338.731
2.
Short-term advances from customers
312
V.15
11 .040.923.835
6.071.665.473
3.
Taxes and other obligations to the State Budget
313
V.16
26.109.559.038
29.794.689.396
4.
Payables to employees
314
V.17
2.430.582.950
2.390.14 9.780
Short-term accrued expenses
315
V.18
249.213.141 .056
241 ,537.823.457
6.
Short-temi inter-company payables
316
7.
Payables according to the progress of construction
contracts
317
8.
Short-term unearned revenue
318
9.
Other short-term payables
319
V.19a
345.122.112.856
348.449.280.343
10.
Short-term borrowings and financial leases
320
V.20a
595.71 2.374.966
651.366.826.138
11.
Provisions for show-term payables
321
12.
Bonus and wel fare funds
322
V.2 I
50.642.1 80.331
48.507.931.6 83
13,
Price stabilization hind
323
14.
Trading Government bonds
324
T1.
]"/on-current liabilities
330
586.740.258.446
589.771.775.592
1.
Long-term trade payables
331
V.14b
9.419.371.200
18.83 B.742.400
2.
Long-term advances from customers
332
3.
Long-term accrued expenses
333
4.
Inter-company payables for working capital
"3 4
5.
Long-term inter-company payables
335
6.
Long-term unearned revenue
336
V.22
45.630.975.246
11.904.0 73.192
7.
Other long-term payables
337
V. 19b
12.248.000.000
1 2.248.000.000
8.
Long-term borrowings and financial leases
338
V.20b
519.441.912.000
546.7s0.g6o.ooo
9.
Convertible bonds
339
10.
Preferred shares
340
11.
Deferred income tax liability
341
1 2.
Provisions for long-term payables
342
13.
Science and technology development fund
343
BECAMEX INFRASTRUCTURE DEVELOPf4ENT 3OINT STOCK COMPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Vard, Ho Chi Minh City INTERIM FINANCIAL STATEMENTS
I'or the first 6 months of the fiscal year ending 31 December 2025
Interim Balance Street (cont.)
ITEMS
Code
Note
Ending balance
Beginning balance
D -
OYNER'S EQUITY
400
5.109.872.954.683
5.0J8.908.043.585
Owner's equity
410
5.109.872.954.683
5.048.908.043.585
I .
Owrer's capital
41 I
V.23
3.777.483.840.000
3.777.483.840.000
Ordinary shares carrying votiny rights
41 Io
J. 777.483.840.000
J. 777.483.8d0.000
Preferred shares
411 b
2.
Share premiums
412
V.23
211.326.226.000
211.326.226.000
3.
Bond conversion options
413
4.
Other sources of capital
414
S.
Treasury stocks
415
G.
Differences on asset revaluation
416
7.
Foreign exchange differences
417
8.
Investment and development fund
418
V.23
753.300.181.4 62
704.578.470.202
9.
Business arrangement supporting fund
4 19
10.
Other funds
420
11.
Retained earnings
42 I
V.23
367.762.707.221
355.5 ] 9.507.383
Retai'ned COFnings accumulated
12.
to the end of the pFex'ious pert Od Rejoined earnings of lhe current period Construction nvestmenL Tan d
42I a
421 b
422
294.617.368.308
7 J.145.338.973
II.
Other sources and funds
430
1.
Sources of expenditure
43 I
2.
Fund to form fixed assets
432
TOTAL LIABILI TIES AND OWNER'S EQUITY
440
7.680.5 I 8.253.459
7.648.825.524.178
Ho 26 August 2025
Lu g Thi Ngoc Trinh
Preparer
Bui Thi Thuy Chief Accountant
b, 'bsnB rig
Chief Exécutive Officer
BECANEX INFRASTRUCTURE DEVELOPMENT 3OTNT STOCK COMPANY
Address.- No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City INTERIM FINANCIAL STATEMENTS
For the first 6 months of thefiscal year ending 31 December 2025
INTERIM INCOME STATEMENT
(Full form)
Por the first 6 months of the fiscal year ending 31 December 2025
Unit: VND
ITEMS
Code Note Current yea r
Previous year
1.
Itevenue From sales of goods a nd provisions of services
01
VI.1
226.384.739.159
385.048.9T 0.327
2.
Rev enue deductions
02
VI.2
26.74J.225.140
6.073.906.698
3.
Net reven ue
iO
199.640.514.019
378.975.003.629
4.
Cost of sales
11
VI.3
47.425.867.use
205.696.942.T 03
20
152.214.646.131
173.278.061.526
6.
Financial income
21
VI.4
1.587.914.791
8.922.269.305
7.
Financial expenses
22
VI.5
32.063.295.341
27.775.752.654
In which: Interest expenscs
23
20.853.6 10.993
28.889.652.654
8.
Selling expenses
25
VI.6
12.316.825.4J I
13.187.596. 118
g.
General and administretioa expenses
26
VI.7
20.45!.972.092
20.86'7.63.433
10.
Net operati n g profit
30
88.970.468.078
J20.369.368.626
I T.
Olher income
31
'I.8
T1.341.614.814
18.467.276.386
12.
Other expenses
32
VI.9
9.002.097.251
14.264.933.22
J3.
Other profit
40
2.339.517.563
4.202.343.T 65
14.
Total accounting profit before taz
50
9J.309.985.641
12J.571.7t J.79T
â 5.
Current income tax
51
V.16
18.164.646.728
24.257.683.773
16.
Deferred income fax
52
Pra ñt a Pte r ta x
Basic ea rn ings per sba re
t9. Dil uted ea min gs per sh n re
60
70 VI.10
71 V1.10
73. I 45.338.913
t00.3J4.028.078
Ho Chi MinF. Cil(, 26 August 2025
Luong Thi Ngoc Trinh
Breparer
Bui Thi Th uy Chief Accountant
I I i* ^t^!eme I sh‹›!ild 6e head in cun)'imc Iion +v iih //ie .'•'r ice /o hue in/errni /' inan elm Slolenienls. 10
BECA¥4EX INFRASTRUCTURE DEVELOPf4ENT 3OINT STOCK COMPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh C ill IN FERJ1t FINANCIAL STATEMENTS
for thc first 6 months oF the fiscal year ending 3 I December2025
INTERIM CASH FLOW STATEMENT
(Full form)
(Indirect method)
For the first 6 months of the rascal year ending 31 December 2025
Unit: VND
ITEMS
Cash flows ftom operating activitiesCode Note
Current year
I•rofii before fax 0IDepreciation/(Amortization) of fixed assets and investment propenies
.2
v.x;v.s;v.io
3 I . 100.930.869
Provisions and allowances
03
V.5;V.13
Exchange gain/(loss) due to revaluation of
monetary ilems in foreign currencies
04
GaiR/(loss) from ini'esting activii ice
05
VI.4;VI.8
(1,566.465.754)
Loan interest expenses
06
VI.5
20.853.6 10.993
Others
3. Operating profit before
07
changes of 'crying capital
7//. 698.06/. 7/9
Increase/(decrease) of receivables
OV
40.5 I I.329.435
Increase/(decrease) of inventories
10
(67.469.305.775)
Increase/(decrease) of payables
11
52.055.936.406
Increase/(decrease) of prepaid expenses
Increase/(decrease) of trading securities
1?
j3
7.538.409.362
Interests paid
14
V.18; 1.5
(19.373.630.563)
Corporate income tax pai d
15
V.1 6
(1 7.183.167.947)
Other cash ingrows
16
Other cash outflo ws
17
V.21
(10.04 6.179. 167)
2. Adjustments
Net cosh flo»'s from operating activities
II. CBsh flows from investing 4ctiyities
91.309.985.64I
32.716.477.120
(3,400.000.000)
( 14.796.74 5.958)
28.889.652.654
103.522.3 75.6 I I
( 1.254.460.868.838)
585.500.244.838
6.060.535.492
(30.743.743.565) ( I 36.422.945.93 l)
(9.876.979.167)
and other non-current assets
Proceeds from disposals of fixed assets
21
V.8;V.9;V.10
V. 12; '.14
( I 4.957.687.778)
and other non-current assets
Cash outflow for lending, buy ing debt instruments
22
of other entities
Cash recovered from lending, selling debt instruments
of other entities
24
Investments in other entities
2
V.13
(20.000.000. 000)
Withdrawals of investments in other entities
26
Interest earned, dixidends and profiM received
27
V.4;VI.4
28. 092.885.100
I . Purchases and construct ion of fixed assets
2.
3.4.
ei Cash flows from investing activities 30
(41.231.024.706)
25.8 I 8.497.292
(466.000.000.000)
23.034.635.130
(6.86#.802. 678)
BECANEX INFRASTRUCTURE DEVELOPMENT 3OINT STOCK COf'1PANY
Address: No. 230 Binh Duong Avenue, Pho Loi Ward, Ho Chi Minh City INTERIM FINANCIAL STATEMENTS
Fot ltte first 6 months of the fiscal year ending 31 December 2025 Interim Cssh Flo»' Statement (cont.)
1TEMS
coae Note
Accumulated from the begin ning of the year
1. Proceeds from issuing stocks •na capital contributions | |||||
from owners | 31 | V.23 | 1.259.158.750.000 | ||
2. Repayment for capital contributions and re-purchases | |||||
of stocks already issued | 32 | ||||
3. Proceeds from borrowings | 33 | V.20 | 209.018.304.688 | 529.854.969.391 | |
4. Repayment for borrowing principal | 34 | V.20 | (292.835.553.860) | (982.267.800.765) | |
5. Paytrients for financial lease principal | 35 | ||||
6. Dividends and profit paid to the ovmers | 36 | V.19, V.23 | (436. 139.900) | (222.165.812.200) | |
Net cash flo 's from financing activities | 40 | (84.2SJ.389.072) | |||
Net cssh flows during the yegr | 50 | 36.613.261.'750 | (142.238.071.811) | ||
Beginning cesh and cash equivalents | 60 | V.1 | 22.924. 06.5B2 | 251.244.050. ITO | |
Effects of fluctuations in foreign exchange rates | 6 l | ||||
Ending cash and cash equivalents | 70 | V.I | 59.537.368.332 | t09.OOH.978.319 | |
Current year Previous year
26 August 2025
-
Luong Tlii Ngoe Trinh Breparer
BECAMEX INFRASTRUCTURE DEVELOPMENT 3OINT STOCK CONPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City
INTERf W FINANCIAL STATEMENTS
For the first 6 months of the fiscal year ending 31 December 2025
NOTES TO THE INTERIM FINANCIAL STATEMENTS
For the first 6 months ol tbe lfiscal year ending $1 December 2025
GENERAL INFORMATION
Ownership form
Becamex Infrastructure Development Joint Stock Company (hereinafter referred to as "the Company") is a joint stock company.
Operating field
The Company's operating fields are servicing, trading real estate and construction.
Principal business activities
The Company's principal business activities are: to maintain, repair and operate toll stations; to construct civil and industrial works; to provide real estate brokerage, valuation, trading floor, consultancy, auction, advertising, management and trading services.
Normal operating cycle
The normal operating cycle of the Company is within 1 2 months. Particularly, the operating cycle of real estate projects depends on each business pJan.
Effects of the Company's operation during the period on the Interim Financial Statements
The Company's revenue decreased sharply against that of the same period of the previous year,
mainly due to the challenges in the real estate market during the period.Structure of the Company * "
SMbs idiar eS ' - ‹ i
Capital
Principal business contribution Benefit Voting
Subsidiary'
Becamex Hosp ital ity Company Limited
Address
Becamex Hotel, No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City.
activities rate rate ra‹e
Operating restaurants and providing catering, event organization, hotel services, acting as an airline and train
Becamex Trade Company
Limited
Becamex Tower, No. 230 Binh Duong Avenue, Phu Lot Ward, Ho Chi Minh City.
ticket agent. Operating trade centers, providing tourism, passenger transport services, acting as an airline
100% 100% 100%
WTC Binh Duong One Member Company Limited (')
B l I, Hung Vuong Street, Binh Duong Ward, Ho Chi Minh City.
and train ticket agent. 100% 100% 100%
Providing management consultancy, advertising, organizing trade introduction and
promotion. 100% 100% I 00%
(')
On 18 February 2022, the Board of Directors approved the Resolution No. 0 I/NQ-HDQT on transferring its entire share capital at VTC Binh Duong One Member Company Limited to Investment and Industrial Development Joint Stock Corporation. The Company and Investment and Industrial Development Joint Stock Corporation are currently carrying out procedures to complete this transfer of capital.
BECAMEX INFRASTRUCTURE DEVELOPMENT 3OINT STOCK COMPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City INTERIM FINANCIAL STATEMENTS
For the first 6 months of the fiscal year ending 31 December 2025
Notes to the Interim Financial Statements (cont.)
Associwes
Capital
Principal business contribution Benefit Voting
Associate Address activities rate rate rate Becamex Binh Phuoc Highway 14, Chon Thanh Investing and trading 3 1,77% 31,77% 31,77% Infrasmicture Development Ward, Dong Nai Province in real estate
Joint Stock Company
Ho Chi Minh City - Thu WTC Tower, No. 01, Hung Road construction 20,00% 20,00% 20,00%
Dau Mot - Chon Thanh Vuong Street, Binh Duong Expressway Joint Stock Ward, Ho Chi Mirih City Company
Statement of information comparability on the Interim Financial Statements
The corresponding figures of the previous period can be comparable with figures of the current period.
Headcount
As of the balance sheet date, the Company's headcount is 197 (headcount at the beginning of the year. 200).
FISCAL YEAR AND ACCOUNTING CURRENCY
The fiscal year of the Company is from 01 January to 31 December annually.
2. Accounting currency unit
The accounting currency unit is Vietnamese Dong (VND) because the Company's transactions are primarily made in VND.
Accounting System
The Company applies the Vietnamese Accounting Standards, the Vietnamese Enterprise Accounting System, which were issued together with the Circular No. 200/2014/TT-BTC dated 22 December 2014, the Circular No. 33/201 6/TT-BTC dated 2 I March 2016 as well as other Circulars guiding the implementation of Vietnamese Accounting Standards of the Ministry of Finance in preparation and presentation of the Interim Financial Statements.
Statement of the compliance with the Accounting Standards and System
The Board of Management ensures to No! low all the requirements of the Vietnamese Accounting Standards, the Vietnamese Enterprise Accounting System, which were issued together with the Circular No. 200/2014/TT-BTC dated 22 December 2014, the Circular No. 53/2016/TT-BTC dated 2l March 201 6 as well as other Circulars guiding the implementation of Vietnamese Accounting Standards of the Ministry of Finance in preparation and presentation of the Interim Financial Statements.
ACCOUNTING POLICIES
4 ccounting convention
All the Interim Financial Statements are prepared on the accrual basis (exccpt for the information related to cash flows).
BECA?'1EX INFRASTRUCTURE DEVELOPMENT 3OINT STOCK CO£1PANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City INTERIM FINANCI AL STATEMENTS
For the first 6 months of the fiscal year ending 31 December 2025
endo s e F nan t t
Cash and cash equivalents
Cash includes cash on hand and cash in bank. Cash equivalents are short-term investments of which
thc due dates do not exceed 3 months from the dates of the investments that are readily convertible
into known amounts of cash and that are subject to an insignificant risk of change in value as of the
balance sheet date.Financial investments
Investments in subsidiariesand associates Subsidiary
Subsidiary is an entity that is controlled by the Company. Control is the Company's power to govern
the financial and operating policies of an entity so as to obtain benefits from its activities.Associate
An associate is an entity which the Company has significant influence but not the control to govern the financial and operating policies. Significant influence is the right to participate in making the associate's financial and operating policies but not control those policies.
Initial recognitionInvestments in subsidiaries and associates are initially recognized at costs, including the costs of acquisition or capital contributions plus other directly attributable transaction costs. In case of investment in non-monetary assets, the costs of the investment are recognized at the fair value of non-monetary assets at the arising time.
Dividends and profit incurred prior to the acquisition of investments are deducted into the investment costs. Dividends and profit incurred afler the acquisition of investments are recorded into the Company's financial income.
Provisions for impairment of investments in subsidiaries and associates ' Provisions for impairment of investments in subsidiaries and associates are made when the subsidiaries and associates sufrer from losses at the rate equal to the difference between the actual
capital invested by investors in subsidiaries and associates and the actual owner's equity multiplying
(x) by the Company's rate of capital contribution over the total actual capital invested by investors in subsidiaries and associates. lf the subsidiaries and associates are consolidated into Consolidated Financial Statements, the basis for impairment provisions is the Consolidated rinancial Statements.
Increases/decreases in the provisions for impairment of investments in subsidiaries and associates as of the balance sheet date are recorded into financial expenses.
Investments in eq«i{y instruments of other entities
Investments in equity instruments of other entities include such investments in equity instruments that do not enable the Company to have the control, joint control or significant influence on these entities.
Investments in equity instruments of other entities are initially recognized at costs, including costs of acquisition or capital contributions plus other directly attributable transaction costs. Dividends and profit incurred prior to the acquisition of investments are deducted into investment costs. Dividends and profit incurred after the acquisition of investments are recorded into the Company's financial income. he dividends paid in form of shares are not recorded as an increase in costs, but thc increases in quantity of shares is followed up.
BECAMEX INFRASTRUCTURE DEVELOPMENT 3OINT STOCK COMPANYAddress: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City INTERIM FINANCIAL STATEMENTS
For the first 6 months of the fiscal year ending 31 December 2025
Notes to tbe Interim I inanciol Statements (cont.)
Provisions for impairment of investments in equity instruments of other entities are made as follows:
For investments in listed shares or fair value of investments which is reliably measured, provisions are made on the basis of the market value of shares.
For investments of which the fair value cannot be measured at the time of reporting, provision is made based on the losses suffered by investees, with the amount defined by the difference between owners' actual contributed capital and the total owners' equity as of the balance sheet date multiplied (x) by the Company's rate of charter capital owning in these investees.
Increases/decreases in the provisions for impairment of investments in equity instruments of other entities as of the balance sheet date are recorded into financial expenses.
ReceivablesReceivables are recognized at the carrying amounts less allowances for doubtful debts.
The classification of receivables as trade receivables and other receivables is made according to the following principles:
Trade receivables reflect receivables concerning the commercial nature arising from purchase and sale transactions between the Company and customers who are independent to the Company.
Other receivables reflect receivables not concerning the commercial nature and irrelevant to purchase and sale transactions.
Allowance is made for each doubtful debt on the basis of estimated loss.
Increases/decreases in the obligatory allowance for doubtful debts as of the balance sheet date are ''", recorded into general and administration expenses. "!
Inventories
Inventories are recognized at the lower of costs or net realizable value.
Costs of inventories are determined as follows:
For materials and merchandise: Costs comprise costs of purchases and other directly relevant costs incurred in bringing the inventories to their present location and conditions.
Work-in-process: Costs comprise costs for land use right, construction costs, direct costs and general costs arising for the property investment and construction.
For real estate: Costs comprise all costs directly relevant to the investment and construction of real estate to make the real estate ready for sale.
Stock-out costs are determined in accordance with the first-in first-out method and recorded in line with the perpetual method.
Net realizable value is the estimated selling price of inventories in the ordinary year of business less
the estimated costs of completion and the estimated costs necessary to make the sale.Allowance for devaluation of inventories is recognized for each type of inventories when their costs are higher than their net realizable values. Increases/decreases in the obligatory allowance for devaluation of inventories as of the balance sheet date are recorded into costs of sales.
These 16
BECAMEX INFRASTRUCTURE DEVELOPMENT 3OINT STOCK COMPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City INTERIM FINANCIAL STATEMENTS
For the first 6 months of the fiscal year ending 31 December 2025
Notes to the Interim Financial Statements (cont.)
Prepaid expenses
Prepaid expenses comprise actual expenses incurred and relevant to financial performance in several fiscal years. Prepaid expenses of the Company mainly include expenses of tools, expenses of Highvay 13 maintenance and repair and leasing and management costs of Binh Phuoc workers' houses. These prepaid expenses are allocated over the prepayment period or period in which corresponding benefits are realized.
Expenses of taols
The expenses of tools being put into use are allocated into costs in accordance with the straight-line method for the maximum period of 3 years.
Expenses ofHighway 13 maintenance and repair
The expenses of Highway 13 maintenance and repair are allocated into costs over the estimated useful lives.
Leasing and management costs of Binh Phuoc workers' houces
The leasing and management costs of Binh Phuoc workers' houses are allocated into costs over the lease
term.
Operating leased assets
A lease is classified as an operating lease if it transfers substantially all the risks and rewards incident to ownership belonging to the lessor. The lease expenses are allocated in the Company's operation costs in accordance with the straight-line method over the lease term and do not depend on the method of lease payment.
8 Tangible fixed assets
Tangible fixed assets are determined by their historical costs less accumulated depreciation. Historical costs of tangible fixed assets include all the expenses paid by the Company to bring the asset to its working condition for its intended use. Other expenses arising subsequent to initial recognition are included into historical costs of fixed assets only if it can be clearly demonstrated that the expenditure has resulted in future economic benefits expected to be obtained from the use of these assets. Those which do not meet the above conditions will be recorded into operation costs during the period.
When a tangible fixed asset is sold or disposed, its historical cost and accumulated deprcciation are written off, then any gain or loss arising from such disposal is included in the income or the expenses during the period.
Tangible fixed assets are depreciated in accordance with the straight-line method over their estimated useful lives. The depreciation years applied are as follows:
Fixed assets
Buildings and structures Machinery and equipment Vehicles
Office equipment
Years
05 - 50
05 - 10
06 - 10
05 - 10
Intangible fixed assetsIntangible fixed assets are determined by their initial costs less accumulated amortization.
The Company's intangible fixed asset only inclucles computer software. Expenses attributable to computer software, which is not a part associated with the relevant hardware, will be capitalized. Costs of computer software include all the expenses paid by the Company until the date the software is put into use. The computer software is amortized in accordance o ith the straight-line method from 5 to *0 years.
When an intangible fixed asset is sold or disposed, its initial costs and accumulated amortization are written off, then any gain or loss arising from such disposal is included in the income or the expenses during the period.
BECAMEX INFRASTRUCTURE DEVELOPMENT 3O7NT STOCK COMPANYAddress: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City
INTERIM FINANCIAL STATEMENTS
For the first 6 months of the fiscal year ending 31 December 2025
Notes to the Interim Financial Statements (cont.)
Investment properties
Investment property is property which is land use right, a building or part of a building, infrastructure held by the Company or by the lessee under a finance lease to earn rentals or for capital appreciation. Investment properties for lease are measured at their historical costs less accumulated depreciation. Investment properties for capital appreciation are measured at their historical costs less impairment. Historical cost includes all the expenses paid by the Company or the fair value of other considerations given to acquire the assets up to the date of its acquisition or construction.
Expenses related to investment property arising subsequent to initial recognition should be added to the historical cost of the investment property when it is probable that future economic benefits, in excess of the originally assessed standard of performance of the existing investment property, will flow to the Company.
When the investment property is sold or disposed, its historital cost and accumulated depreciation are written off, then any gain or loss arising from such disposals is included in the income or the expenses during the period.
The transfer from owner-occupied property or inventories into investment property shall be made when, and only when, there is a change in use evidenced by the end of owner-occupation and the commencement of an operating lease to another party or the end of construction. The transfer from investment property to owner-occupied property or inventories shall be made when, and only when, there is a change in use evidenced by the commencement of owner-occupation or the commencement of development with a view to sale. The transfer from investment property to owner-occupied
property or inventories does not change the historical cost or carrying value of investment property at ' the date of transfer.
Investment property for lease is depreciated in accordance with the straight-line method over their estimated useful lives. The depreciation years ot'the investment property are 50 years.
Construction-in-progress
Construction-in-progress reflects the expenses (including relevant interest expenses following the accounting policies of the Company) directly attributable to assets under construction, machinery and equipment under installation for purposes of production, leasing and management as well as the repair
of fixed assets in progress. These assets are recorded at historical costs and not depreciated.Contractual arrangement
Jointly controlled •Rerations
In respect of its interest in jointly controlled operations, the Company shall recognize in its Interim Financial Statements:
the assets that the Company controls.
the liabilities that the Company incurs.
the Company earns from the sale of goods or services by the joint venture.
the expenses that the Company incurs.
Payables and accrued expenses
Payables and accrued expenses are recorded for the amounts payable in the future associated with the goods and serv iccs received. Accrued expenses are recorded based on reasonable estimates for the amounts pa}'able.
The classification of payables as trade payables, accrued expenses and other payables is made on the basis of following principles:
Trade payables reflcct payables of commercial nature arising from the purchase of goods, services, or assets, of which the seller is an independent entity with the Company .
BECAf tEX INFRASTRUCTURE DEVELOPPIENT 3O1NT STOCK COMPANY
Address. No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City INTERIM FINANCIAL STATEMENTS
For the first 6 months of the fiscal year ending 31 December 2025
Notes to the Interim Financial Statements (cont.)
Accrued expenses reflect expenses for goods, services received from suppliers or supplied to customers but have not been paid, invoiced or lack of accounting records and supporting documents; pay on leave payable to employees; and accrual of operation expenses.
Other payables reflect payables of non-commercial nature and irrelevant to purchase, sales of goods or provisions of services.
The payables and accrued expenses are classified as short-term and long-term items in the Interim Balance Sheet on the basis of their remaining term as of the balance sheet date.
Ordina ry bonds
Ordinary bonds are bonds that cannot be converted into shares.
The carrying value of ordinary bonds is reflected on the net value of the face value minus bond issuance costs.The bond issuance costs are allocated matching the term of bonds under the straight-line method or the effective interest rate method and recognized in financial expenses or capitalized.
l5. Owner's equity
Owner's capital
The owner's capital is recorded according to the actual amounts invested by shareholders.
Share premiumsShare premiums are recorded in accordance with the difference between the issuance price and face value upon the IPO, additional issue or the difference between the re-issuance price and carrying value of treasury shares and the equity component of convertible bonds upon maturity date. Expenses directly related to the additional issue of shares and the re-issuance of treasury shares are recorded as a decrease in share premiums.
Profit distribution
Profit after tax is distributed to the shareholders after appropriation for funds under the Charier of the
Company as well as legal regulations and approved by voting of the General Meeting of Shareholders.The distribution of profit to the shareholders is made with consideration toward non-cash items in the retained earnings that may affect cash flows and payment of dividends such as profit due to revaluation of assets contributed as investment capital, profit due to revaluation of monetary items, financial instruments and other non-cash items.
The dividends are recorded as payables upon approval by voting of the General Meeting of Shareholders and notification on dividend payment of the Board of Directors.
Recognition of revenue and income
Revenue from provisions of services
Revenue from provisions of services shall be recognized when all of the following conditions are satisfied:
The amount of revenue can be measured reliably. When the contract stipulates that the buyer is entitled to return the services provided under specific conditions, the rc venue is recognized cnly when these specific conditions are no longer existed and the buyer is not entitled to return the services provided.
The Company received or shall probably receive the economic benefits associated with the provision of services.
The stage of completion of the transaction at the end oI reporting period can be measured reliably.
The costs incurred for the transaction and the costs to complete the transaction can be measured reliably.
These notes form 19
BECANEX INFRASTRUCTURE DEVELOP?4ENT 3OINT STOCK COMPANYAddress: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City INTERIM FINANCIAL STATEMENTS
ror the first 6 months of the fiscal year ending 31 December 2025
Notes to the Interim Financial Statements (cont.)
In the case that the services are provided in several accounting periods, the determination of revenue is
done on the basis of the volume of work done as of the balance sheet date.Reveztae fram sales of real est‹iie
Revenue from sales of real estate that invested by the Company shall be recognized when all of the following conditions are satisfied:
« The real estate is fully completed and handed over to the buyers, and the Company transfers most of risks and benefits incident to the ownership of teal estate to the buyer.
« The Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the real estate sold.
The amount of rcvenue can be measured reliably.
The Company received or shall probably receive the economic benefits associated with the transaction.
* The costs incurred or to be incurred in respect of the transaction can be measured reliably.
In case the customer has the right to complete the interior of the real estate and the Company completes the interiors according to the designs, models as requested by customer under a separate contract on interior completion, revenues are recognized upon the completion and handover of the main construction works to customers.
Revenue from operating leaseRevenue from operating lease is recognized in accordance with the straight-line method during the
lease term. Rentals received in advance for several periods are allocated to revenues in consistence with the lease term.
Interest
Interest is recorded, based on the term and the actual interest rate applied in each particular period.
Dividends and profit received
Dividends and profit received are recognized n hen the Company has the right to receive dividends or profit from the capital contribution.
Construction contract
Construction contract is a contract agreed for acquisition of an asset or combined assets closely relevant or mutually dependent on their design, technology, function or basic using purpose.
When the results of the contract implementation can be estimated reliably:For construction contracts in which the contractor is entitled to pay according to construction progress: revenue and expenses relevant to thecomm cts are recognized to corresponding completed assignment determined by the Company as of the balance sheet date.
For construction contract in which the contractor is entitled to pay according to volume of work done: revenue and expenses relevant to the contracts are recognized to corresponding completed assignment confirmed by customer and are reflected in the in voices.
Increases/Decreases in construction volume, compensations and other receivables are out y recognized
into revenue when these are mutually agreed with the customer.
When the results of the contract implementation cannot be estimated reliably:
« The revenue is only recognized equivalent to the contract's expenses and the payment is relatively reliable.
e The Contract's expenses are only recognized as the expenses w'hen they occur.
riotes form un inte gra1 pari of anil sh‹›iild be read in conjiinri ion n'iili che Inte rim Kinnncia1 Statements 20BECAMEX INFRASTRUCTURE DEVELOPMENT 3OINT STOCK COMPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City
INTERIM FINANCIAL STATEMENTS
For the first 6 months of the fiscal year ending 3 1 December 2025
Notes to the Interim Financial Statements (cont.)
Difference between total accumulated revenue from construction contract recognized and the accumulated amount in the invoice of payment under the contract plan is recognized as receivable or payable under the contract plan.
Itevenue deductions
Revenue deâuct1ons onl}' include sales returns incurred in the same period of provJding products, merchandise, in which revenues are derccognized.
In case of products, merchandise provided in the previous periods but sales returns incurred in the current period, revenues are derecognized as follows:If sales returns incur prior to the release of the Interim Financial Statements, revenues are derecognized on the Interim Financial Statements of the current period.
If sales returns incur afier the release of the lnterim Financial Statements, revenues are derecognized on the Interim Financial Statements of the following period.
Borrowing costs
Borrowing costs are interest and other costs that the Company directly incurs in connection with the borrowing.
Borrowing costs are recorded as an expense when they are incurred. In case the borrowing costs are directly attributable to the construction or the production of an asset in progress, which takes a substantial period of time (over 12 months) to get ready for intended use or sales of the asset, these costs ivilJ be included in the cost of that asset. To the extent that the borrowings are especially for the purpose of construction of fixed assets and investment properties, the borrowing cost is eligible for capitalization even if construction period is under 12 months. Incomes arisen from provisional investments as borrowings are recognized as a decrease in the costs of relevant assets.
In the event that general borrowings are partly used for the acquisition, construction or production of an asset in progress, the costs eligible for capitalization will be determined by appJying the capitalization rate to average accumulated expenditure on construction or production of that asset. The capitalization rate is computed at the weighted average interest rate of thc borrowings not yet paid during the period, except for particular borrowings serving the purpose of obtaining a specific asset.Expenses
Expenses are those that result in outflows of the economic benefits and are recorded at the time of transactions or when incurrence of the transaction is reliable regardless of whether payment for expenses is made or not.
Expenses and their corresponding revenues are simultaneously recognized in accordance with matching principle. In the event that matching principle conflicts with prudence principle, expenses are recognized bascd on the nature and regulations of accounting standards in order to guarantee that transactions can be fairly and truly reflected.
Corporate income tax
Corporate income tax includes current income tax and deferred income tax.
Current income la.x
Current income tax is the tax amount computed based on the assessable income. The assessable income is different from accounting profit due to the adjustments of temporary differences between tax and accounting figures, non-deductible expenses as well as those of non-taxable income and losses brought forward.
BECAMEXINFRASTRUCTUREDPVELOPMENTJOINTSTOCKCOMPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City INTERIM FINANCIAL STATEMENTS
For the first 6 months of the fiscal year ending 31 December 2025
Notes to the Interim Financial Statements (cont.)
Deferred income tnx
Deferred income tax is the amount of corporate income tax payable or refundable due to temporary differences between book values of assets and liabilities serving the preparation of the Interinn Financial Statements and the values for tax purposes. Deferred income tax liabilities are recognized for all the temporary taxable differences. Deferred income tax assets are recorded only when there is an assurance on the availability of assessable income in the future against which the temporar ily deductible differences can be used.
Carrying values of deferred corporate income tax assets are considered as of the balance sheet date and will be reduccd to the rate that ensures enough assessable income against which the benefits from part of or all of the deferred income tax can be used. Deferred corporate income tax assets, which have not been recorded before, are considered as of the balance sheet date and are recorded when there is certainly enough assessable income to use these unrecognized deferred corporate income tax assets.
Deferred income tax assets and deferred income tax liabilities are determined at the estimated rate to be applied in the year when the assets are recovered or the liabilities are settled based on the effective tax rates as of the balance sheet date. Deferred income tax is recognized in the Interim Income Statement. In the case that deferred income tax is related to the items of the owner's equity, corporate income tax will be included in the o›vncr's equity.
The Company shall offset deferred tax assets and deferred tax 1iabilities if
The Company has the legal right to offset current income tax assets aga inst current income tax liabilities; and
Deferred income tax assets and deferred income tax liabilities are relevant to corporate income tax which is under the management of one tax authority either:
Of the same subject to corporate income tax; or
The Company has intention to pay current income tax liabilities and current income tax. assets on a net basis or recover tax assets and settle tax liability simultaneously in each future period to the extent that the majority of deferred income tax liabilities or deferred income tax assets are paid or recovered.
Related parties
A party is considered a related party of the Company in case that party is able to control the Company or to cause material effects on the financial decisions as well as the operations of the Company. A party is also considered a related party of the Company in case that party is under the same control or is subject to the same material effects.
Considering the relationship of related parties, the nature of relationship is focused more than its legal form.
Segment reporting
A business segment is a distinguishable component of the Company that is engaged in manufacturing or providing products or services and that is subject to risks and returns that are diffcrent from those of other business segments.
A geographical segment is a distinguishable component of the Company that is engaged in manufacturing or providing products or services within a particular economic environment and that is subject to risks and returns that are different from those ot' components operating in other economic environments.The segment information is prepared and presented in conformity with the accounting policies applicable to the preparation and presentation of the Interim Financial Statements of the Company.
BECAMEX INFRASTRUCTURE DEVELOPPIENT 3OINT STOCK COPIPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City INTERIM FINANCIAL STATEMENTS
For the first 6 months of the fiscal year ending 3 1 December 2025
Noles to the lnterim Financial Statements (cont.)
ADDITIONAL INFORMATION ON THE ITEMS OF THE INTERIM BALANCE SHEET
1. | Cash and cash equivalents | Ending balance | Beginning balance | |
Cash on hand | 1.077.856.010 | 891 .276.465 | ||
Cash in bank | 58.459.512.322 | 12.032.830.11 7 | ||
Cash equivalents | 10.000.000.000 | |||
Total | 59.537.368.332 | 22.924.106.582 | ||
2. | Trade receivables | |||
2n. | Short-term trade receivables | |||
Ending balance | Beginning balance | |||
Receivables/rnm reloteJ partiec | 49.923.483.073 | 43.449.69R.417 | ||
lnvestment and Industrial Development Joint Stock | ||||
Corporation | 32.762.765.389 | 31.492.490.389 | ||
My Phuoc Hospital Joint Stock Company | 8.493.397.500 | 8.493.397.500 | ||
Becamex Trade Company Limited | 6. 108.235.077 | 678.725.421 | ||
Binh Duong Trade and Development Joint-Stock | ||||
Company | 2.313.085.107 | 2.313.085.107 | ||
Becamex Hospitality Company Limited | 246.000.000 | 472.000.000 | ||
Receivables from other customers | 521.294.4J S.853 | 520.803. 201.374 | ||
Total | 571.217.898.926 | 564.252.899.791 | ||
2b. | long-ferm trade receivables | |||
Ending balance | Beginning balance | |||
Receivables from related panties | 13.281. $83.500 | 13.28J. 583.TOO | ||
Becamex Urban Development Joint Stock Company | 11.437.719.000 | 11.437.719.000 | ||
My Phuoc Hospital Joint Stock Company | 999.652.500 | 999.652.500 | ||
Investment and IndustriaJ De'clopment Joint Stock | ||||
Corporation | 529.212.000 | 529.212.000 | ||
Becamex Trade Company Limited | 315.000.000 | 315.000.000 | ||
Receivables fram other customers | 255.410. 210.120 | 286.599. I 66.307 | ||
Total | 268.691.793.620 | 299.880.749.807 | ||
3. | Short-term prepaymenfs to suppliers | |||
Prepa ments to related pazty | Ending balance 106.000.000 | Beginning balance | ||
In vestment and Industrial Development Joint Stock Corporation | 106.000.000 | l 06.000.000 | ||
PrePaymenis io ather suppliers | 2.380.458.695 | 3. 704.321.030 | ||
Binh Duong Power Company | 493.2 ] 8.856 | 493.21 8.856 | ||
A.A.P Planning Architecture Consulting Company Limited | 313.200.000 | 739.886.020 | ||
Thien Phat Dat Binh Duong Company LimiteJ | 259.500.000 | |||
Innovative Technology Development Corporation | 89 l .340.380 | |||
Other suppliers | 1.314.539.839 | I .579.875.774 | ||
Total | 2.486.458.695 | 3.810.321.030 |
BECAMEX INFRASTRUCTURE DEVELOPMENT JOINT STOCK COMPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City INTERI M FINANCIAL STATEMENTS
For the first 6 months of the fiscal year ending 3 l December 2025
Notes to the Interim t'inancial Statements (cont.)
Other receivables
4n. Other short-term receivables
Ending balance
Beginning balance
Value
Allowance
Value
Allowance
Receivables fram related parties
33.905.1S9. 706
- 60.dfi6. 78d. 9d5
-
Investment and Industrial Development
Joint Stock Corporation - Profit receivable for Becamex City Center project
27.708.542.33 9
- 27.703.478.87 1
Becamex Hospitality Company Limited -Dividends receivable
6.196.617.367
- 24.551.109.523
Becamex Trade Company Limited -
Dividends receivable
4.093.959.869
WTC Binh Duong One Member Company Limited - Dividends receivable
4.053.633.529
Becamex Trade Company Limited -
Receivables for fire and explosion
insurance premiums
4.603.153
-
Receivables from oilier organizations and
individuals
5.427.276.827
5.726.444.675
Corporate income tax provisionally paid for the amount received in advance from
the transfer of properties
454.673.389
119.040.732
Advance for business trips
438.145.7 19
- 420.685.267
-
Short-term deposits and mortgages
40.000.000
40.000.000
-
Interest to be received
29.397.260
Payment for application for land use right
certificates on the customers' behalf
1.096.685.987
1.716.023.684
Other short-term receivables
3.397.771.732
- 3.401.297.732
-
Total
39.332.436.533
- 66.133.229.620
-
4b. Other long-term receivables
Ending balance
Beginning balance
Value Allowance
Receivables from related parties 474.328.361. 961
Investment and Industrial Development Joint Stock Corporation - Investment in
Becamex City Center project *') 473.602.06 1 .961
Investment and Industrial Development Joint Stock Corporation - l9eposit for project
Value
- 474.328.36J.961
473.602.06 1.961
Allowance
management and construction Becamex Binh Phuoc Infrastructure Development Joint
Stock Company - Deposit for
leasing houses
Receivables fromi other
210.100.000
516.200.000
210.100.000
516.200.000 -
organiziitions 10.000.00h
Long-term deposits and mortgages 10.000.000 10.000.000
Total 474.338.361.961 - 474.338.361.961 -
BECAMEX INFRASTRUCTURE DEVELOPPIENT 3OINT STOCK COMPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City fNTERfM FINANCIAL STATEMENTS
For the first 6 months of the fiscal year ending 31 December 2025
Notes to the Interim Financial Statements (cont.) _
'* This is a business project cooperated with Investment and Industrial Development Joint Stock Corporation to construct Becamex City Center with a total area of over 61.000m°, and a total investment of up to VND 2.500 billion. This project is a complex comprising offices, high-end apartments, trade center, 5-star hotel, entertainment area, parking lot, park, etc. and many other utilities. Some of the project's works have been completed and put into operation, while others are still under construction.
Overd ue debts
Ending balance Beginning balance
Overdue Recoverable Overdue Recoverable
period Original amount amount period Original amount amount
Receivables for sales of real estate
Less than 6
months
17.762.320.784
17.762.320.784
Less than 6
months
29.667.060.207
29.667.060.207
From 6
months to 1
year
28.381.026.880
28.38 1.026.880
From 6 months to I
year
22.069.395.000
22.069.395.000
From 1 year
to 2 years
46.738,95 9.423
46.738.959.423
From 1 year
to 2 years
53.268.820. 173
53.268.820. 173
From 2
years to 3
From 2 years
years
80.660.011.250
80.660.0 I I .250
to I years
75.306.322.150
75.306.322. 150
Long Duong Group Investment Management and
More than 3 More than 3
years 285.667.7 12.055 285.667.7 12.055 years 28 1.938.459.505 281.938.459.505
Real Estate
From 1
Exploitation Joint
Stock Company
year to 2
years
5.177.447.792
2.588.723.896
From I year
to 2 years
5.177.447.792
2.588.723.896
Total 464.387.478.184 461.798.754.288 467.427.504.827 464.838.780.931
Changes in allowances for doubtful debts are as follows:
Current period
Previous period
Beginning balance Ending balance
Inventories
Materials and supplies
2.588.723.896
2.588.723.896
Ending balance Beginning balance
Original costs Allowance Original costs Allowance
16.200.000
Tools
Work-in-process "*
1.2 l 5.905.690
3.705.910.735.383
- 1 .212.675.690 -
3.665.323.498.011
Real estate
10.344.348.33 1
11.057.252.817
Total
3.717.470.989.404 -
3.677.609.626.518 -
Work-in-process mainl y includes costs of construction works such as townhouses, commercial areas, villas, apartmcnts, etc., in 'hich the total carry'ing x'alue of work-in-process of Sunflower Villa (expanded part), Prince Town (expanded part) and other projects as of the balance sheet date is VND 1.558.656.291.336 (beginning balance: VND 1.542.669.550.667). These projects are under construction, so this item mostly reflects costs of receiving land use right transfer. A‹1ditionally, there are some other costs such as costs for geological survey, rough construction of houses, construction of traffic, drainage systems, capital costs, capitalized borrowing interest, etc.T/iese n‹›tes form an inie gra1 part of ‹ind slioulH by rectal in Coyjunc iion w iih ihe Inie rio rt <» iui su i‹ ‹ 25
BECAPIEX INFRASTRUCTURE DEVELOPMENT 3OINT STOCK COMPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City
INTERIM FINANCIAL STA TEMENTS
Por the first 6 months of the fiscal year ending 31 December 2025
Notes to tfie Interim Min an cial Statements (cont.)
Some work-in-process with a carrying amount of VND 430.50 I .541.738 have been mortgaged to secure borrowings from BIDV - Binh Duong Branch, Vietcombank - Binh Duong Branch, VIB and MB - Binh Duong Branch (see Note No. V.20).
The total borrowing costs capitalized into work-in-process during the period are VND 29.057.945.441
(previous year: VND 7.649.819.01 6).
Prepaid expenses
7a. Short-term prepaid expenses
This item reflects other short-term prepaid expenses.
7b. Long-ierzriprepaid expenses
Expenses of tools
Expenses of Highway 13 maintenance and repair Leasing and management costs of Binh Phuoc
Ending balance Beginning balance 2.177.498.052 2.664.953.865
21.212.540.434 24.173.198.680
workers' houses 2.815.636.367
Total
23.390.038.486
29.653.788.912
Tangible fixed assets
Buildings and Machinery Office
structures and equipment Vert icles e i I
Tota I
Historical costs Beginning balance Acquisition during the
1.014,162.722.971 1.966.310.625 13.751.268.0 l4 107.933.914.749 1.137.814.216.359
period | 241.000.000 30.435.000 1.861.511 .820 | 9.499.533.948 11.632.480.768 | |||
Ending balance | 1.014.403.722.971 1.996.745.625 15.612.779.834 | 117.433.448.697 1.149.446.697.127 | |||
In which.' Assets fully depreciated | |||||
but still in use Assets waiting for liquidation | 23.903.295.036 | 1.506.365.440 | 5.050.907. 156 | 27.151.324.727 | 57.611.892.359 |
Depreciation Beginning balance | 559.998.957.551 | 1.685.4 93.588 | 8.623.481.642 | 49.953. 102.370 | 620.26 1.035. 15 I |
Depreciation during the | |||||
period | 20.385.604.675 52.760.871 538.131.530 | 3.805.180.879 24.781.677. 955 | |||
Ending balance | 580.384.562.226 1.728.254.459 9.161.613.172 | 53.758.283.249 645.042.713.106 | |||
Carrying values Beginning balance | 454.163.765.420 280.817.037 5.127.786.372 | 57,980.812.379 517.553.181.208 | |||
E nding bala nce | 434.019.160.745 258.491.166 6.451.166.662 | 63.675.165.448 504.403.984.021 | |||
In which: Assets temporarily not in use Assets waiting for liquidation | |||||
BECAf'gEX INFRASTRUCTURE DEVELOPf'4ENT POINT STOCK COMPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho £ihi Minh City INTERIM FINANCIAL STATEMENTS
For the first 6 months of the fiscal year ending 31 December 2025
Notes to the Interim Financial Statements (cont.)
Intangible fixed assets
The intangible fixed asset is computer software. Details are as follovs:
Accumulated
Initial costs amortization Carrving values
Bcginning balance Acquisition during the period
24.376.324.662 12.411.072.708
8fi5.000.000
1 1.965.251.954
Amortization during the period 1.226.016.522
Ending balance
In wfiic£.
Assets full)' amortized but still in use
10. Investment property
Investment property for lease
25.261.324.662 13.637.089.230 11.624.235.432
4.407.062.331
Accumulated
Historical costs depreciation Carrying ›'a1ues
Beginning balance
540.299.639.700 25.781.525.208
514.518. I 14.492
Depreciation during the period 5.093.236.392
Ending balance 540.299.639.700 30.874.761.600 509.424.878.100
List of investment properties as of the balance sheet date is as follows:
Accumulated
Historical costs depreciation Carrying values
Commercial area of Aroma Apartment project
Workers' houses in Hoa Loi Residence
31.967.268.997 2.088.935.248
475.659.231.049 26.039.713.423
29.878.333.749
A‹
449.619.5 l 7.626
Sunflower villas
Total
32.673.139.654 2.746.112.929 29.927.026.725
540.299.639.700 30.874.761.600 509.424.878.100
Some investment properties of which the carrving amount of land use right is VND 251 .210.002.977 have been mortgaged to secure the borrowings from BIDV - Binh Duong Branch, VIB and MB - Binh Duong Branch (see Note No. V.20).
According to Vietnamese Accounting Standard No. 05 "Investment property", it is required to present fair value of investment property as of the balance sheet date. However, the Company has not had conditions to measure fair value of investment property.
This item reflects expenses paid for the residence project at 5C Lai Uyen Hamlet and Hoa Loi Resettlement Area project.
Construction-in-progress
This item reflects the expenses for acquisition of fixed assets during the period.
BECAMEX INFRASTRUCTURE DEVELOPI'4ENT 3OINT STOCK COf4PANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City INTERIM FINANCIAL STATEMENTS
For the first 6 months of the r sca1 year ending 31 December 2025
Notes to the Znterim financial Statements (cont.)
Investments in other entities
Ending balance Beginning balance
amount Provision Original amount | Provision | ||
Investments izt subsidiaries | 36.377.481.005 - 36.377.481.OOS | - | |
Becamex Hospitality Company | |||
Limited *' | 11.377.481.005 - 11.377.481.005 | ||
Becamex Trade Company | |||
Limited !•!!! | 20.000.000.000 | 20.000.000.000 | |
WTC Binh Duong One | |||
Member Company Limited "') | 5.000.000.000 | 5.000.000.000 | |
Investments in joint ventures, | |||
associates | 684.165.000.000 | ||
Becamex Binh Phuoc | |||
Infrastructure Development | |||
Joint Stock Company *'* | 684.165.000.000 | 684.165.000.000 | |
Ho Chi Minh City- Thu Dau | |||
Mot - Chon Thanh Expressway | |||
Joint Stock Company (* | 20.000.000.000 | ||
Investments in other entities | 27.000.000.000 | 27.000.000.000 | |
Vietnam Technology & | |||
Telecommunication Joint | |||
Stock Company *'* | 17.000.000.000 | 17.000.000.000 | |
Becamex International General | |||
Hospital Joint Stock Company | |||
(*') | 10.000.000.000 - | 10.000.000.000 | |
Tota | 76'7.542.481.005 - | 747.542.481.005 |
(i )
(ni)
According to the Business Registration Certificate No. 37019066 16, 8* amended on 28 February 2024, granted by Binh Duong Province Department of Planning and Investment (currently known as Ho Chi Minh City Department of Finance), the Company invests an amount of VND 11 .377.481.005 in Becamex Hospitality Company Limited (formerly known as UC Company Limited), equivalent to 100% of charter capital.
According to the Business Registration Certificate No. 3702280392, 3" amended on 27 October 2022, granted by Binh Duong Province Department of Planning and Investment (currently known as Ho Chi Minh City Department of Finance), the Company invests an amount of VND 20.000.000.000 in Becamex Trade Company Limited, equivalent to 100% of charter capital.
According to the Business Registration Certificate No. 3702918734, 1" amended on 24 September 2023, granted by Binh Duong Province Department of Planning and Investment (currently known as Ho Chi Minh City Department of Finance), the Company invests an amount of VND 5.000.000.000 in WTC Binh Duong One Member Company Limited, equivalent to 100% of charter capital. On 18 February 2022, the Board of Directors approved the Resolution No. 01/NQ-HOQT on transferring the entire capital at WTC Binh Duong One Mcmber Company Limited to Investment and Industrial Development Joint Stock Corporation at the transfer price of VND 5.000.000.000. The Company and Investment and Industrial Development Joint Stock Corporation are currently carrying out procedures to complete the transfer of capital.
According to the Business Registration Certificate No. 3800405 138, 12" amended on 23 July 2025, granted by Dong Nai Province Department of Finance, the Company invests an amount of VND 684.165.000.000 in Becamex Binh Phuoc Infrastructure Development Joint Stock Company, equivalent to 31,77% of charter capital.
