Ký bởi: CÔNG TY CỔ PHẦN PHÁT TRIỂN HẠ TẦNG KỸ THUẬT
Email: info@becamexijc.com
Ngày ký: 16/07/2025 14:09:03 +07:00
Xác thực bởi: Viettel-CA SHA2
BECAMEX INFRASTRUCTURE DEVELOPMENT JOINT STOCK COMPANY
----------
THE SOCIALIST REPUBLIC OF VIETNAM
Independence - Freedom - Happiness
---------------
Ho Chi Minh City, 16, July,2025
DISCLOSURE OF INFORMATIONTo: - The State Securities Commission;
- Ho Chi Minh City Stock Exchange.
Name of organization: Becamex Infrastructure Development Joint Stock Company
Stock code: IJC
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Vietnam
Tel. 0274 3848789 E-mail: info@becamexijc.com
Spokesman: Trinh Thanh Hung. Position: Chief Executive Officer
Information disclosure type: Periodic Extraordinary On demand
Content of information disclosure:
Becamex Infrastructure Development Joint Stock Company discloses Consolidated Financial Statements Second Quarter 2025
This information was published on the Company’s website on 16, July,2025, at the link https://www.becamexijc.com/Quanhecodong.
We hereby certify that the information disclosed is true and correct and we bear the full responsibility to the law for the disclosed information.
To:
As above;
Archives: Office of BOD
Legal Represe
ntative
Organization representative
TRINH THANH HUNG
Chief Executive Officer
Attached documents:
Consolidated Financial Statements Second Quarter 2025
TTNB-25070023
BECAMfK JNFRASTRU€'TUR£; DEYELOPFâ£NT JOINT STOCK COMPANY
No. 230 Bjnfi Duong Avenue, Phu Hoa Ward, Thu Dan Mor City. Birin Duong ProvJ nce Tax tode• 3700803566
CONSOLIDATED BALANCE SHEET
As of 30 June 2025
REG fNNlNG BALANCE
4.497.720.660.501
79.9T 3.898.794
5 p
I I I
98.527.790. 997
65.9l 3.898.794
2 Cash equivalents
112
IS.000.000.00€
I 4.000.000.OF
n. sh on-itrm n»ti»i i»vntin•»t•
i 2o
V.°t
7›".°°."o0
T 6.300.000.0fIfI
I. Trading sec critics
121
2. Provisions for devaluation of trading secun ties (•)
1 2
-
3. I-Teld-to-maturry inv<>
123
750.000.000
I6.300.000.
III. Receivs bles
!88
626.70g.959.9 T2
63H 188.773.465
1. Short-term trade receivabia
31
V 03a
586.988.472.946
â95 338.741.949
2. Shoft-term prepayments to suppliers
832
*-
4.685.216.383
6.065.424 .040
3. Shori-term inter-company receivables
188
4. Rweivablw according to the progress oF construction contract
134
5. Receivables for short-term loans
138
6. Other short-term receivables
136
V.05a
39.0T7.340.136
39.371.0'72.939
7. Allowance for short-term doubtful debts (•)
137
(4.046.069.553)
(4.586.462.503)
8. Deficii assets tor tmatment
189
lVI,e Sri=
140
3.724782.182.729
3.682.760.6t8.S2£l
I}p/ #¡#
141
V.07
3.724.782. I 82.729
3.682.760.6 I3.520
2. Allowance For deyalualJon of inventories (
449
66.497.86d.980
I. Short-term prepaid expenses
1 1
V.08a
3.893.272.7'i3
5.400.813.S97
2. Deductible v T
I52
60.053.422. 914
77. I56.559.125
3. Taxes and other receivable fmm the Star
88
2.551. 169.3 I3
4. Trading Government bonds
154
5. Onet current assets
185
B. NON-CvBnEfiT ASSETS
200
3.388.606.342.4G'7
I. Long-term rneivables
210
742.990.T55.581
774.179.11.768
1. Long-tern trade roceivasies
21 I
V.03b
268.376.793.620
299.565. 749.807
2. Long-Ierm prepayments to suppliers
212
3. Working capital in affiliates
213
4. Long-term inter-company receiubles
2l4
5. Receivables for long-term loans
215
s. ther long-i‹rm re«ivabio
zi s
V.0tb
474.613.36 L961
4'74.61 o.3b I.9d I
7. Allowance for long-term doubtful debts (*)
249
II. fiyed ass4Ts
220
53S.289.244.271
547.621.T37.80
. y#gg›glt ri••a •#*•Q
22a
v.s
519.796.562.359
U I.904.880.087
- Historical cost
222
1.175 367.11 8.460
I.16 I.409 656.965
- Accumulated depreciation (’)
223
(6S5.570.556.101
(629.504.776.878)
2. financial leased assets
224
- H istorieai cost
225
- Accumulated depreciation (•)
226
3. Intangible f ned sssets
287
*•!8
25.392.681.912
l5.7G.657.7 I4
. jp¡tj¢j ¢qt
- Accumulated amortization (•)
228
30.242.951.720
292?7.95 L720
229
(I4.850. 269. 808)
(I T56l.0940s)
BC - 25070001
ITE NHS
CODE
Noie
EhDING ßAŁ.ONCE
BEGINNING BALANCE
III. investment property
230
23 I
S'.11
509.a24.878.10fi
S4581 M.42
- 1-historical cost
ÛĄ0.299,639. 700
540.299.639. 7Œ
- Accumulated depreciation (•)
232
(30.874.761.600
(25.781.525.208
IV. Non—tc rrent assets in process
240
670•936 873.ISO
642.559. ł 60.IN
| . øg.te 'or9 ¡ø pt
24 I
V.12
669.983.103.053
642 375.160.164
184.000.000
834.646.279.268
1. Investments in subsidiaries
251
2. In vestments in associates, joint ventures
•52
! 8
878.533.770.86*
807646279.268
3. Investments In other œlilies
2ÕŽ
V. Ä
27.000.000.00t
27000000OQQ
4. Provisions For devaluation oF long-term financial investments
284
5. Held-to-maturity investments
255
YKOŒnron•un=tasæs
60
24.S3y.420.591
3ł.424.608.683
; tonęe,mpœp dę ø
261
ñ08b
24.S3t.420.597
31.424.608.683
2. deferred income tax assets
262
3. Long-form comgonenis and spars p
263
4. Qher non-current asseU
2Ó8
gøøą ;|j
269
TOTAL ASS+:TS {270 - 100 + 200)
2’70
7.920.869. 14 î.080
7.84y.669.672.677
C. LIABILITIES
888
i6092%.V1.J81
2.69LW8.904.883
I. Current lia bJities
310
iØ95JKM2.567
2.089.227.766583
1. Short-term trade payables
3 !
V ! 8•
7 3.722.737.64 I
696.679.853.380
2. Short•ierm advances from customers
312
V.16
6.056.60T .8l4
10.808.97 6.400
3. Taxes and other obligai ions to the State Budget
313
V.1Ÿ
29.244.893.736
28. 374.546. S66
4. Payables to employees
314
V.18
7.833.072. 942
9.727.0ò5. 901
Ä. Short• term accrued expenses
8 8
V.l 9
250.945. 115.645
282.529.57 i .822
6. Shon-term inter-coin pany payables
316
7. Payables according to the progress of consuuction eyttø¢ty
317
8. Short-term unearned revenue
318
67.564.003
60.740. 990
9. Other short-term payable
319
V.21a
347.603.447.710
550)787L332
10. Shon-term borrowings and financial leas s
320
V.22a
ä9I.212.374.9ôô
646.86Ã826T98
11. Provisions for short-łerm payables
32 I
12. Bonus and wet fare funds
322
U.23
62.ß45.734.1 I ß
64.042.314.054
13. Price stabilization fund
323
I d. Trading Government bonds
32a
Î}. gon—current liabilities
888
5B9.674.798.814
G02.OOH. î38.300
1. Long-term trade payables
33 I
V.15b
9.4 I9.371.20G
î 8g38742.4%
2. Long- term ad vances from customers
332
3. Long-temi accniTd UQVn5es
833
4. Inter-company payables for working capiİal
834
5. Long-term inter-company payables
33S
6. Long-term unearned revenue
336
V.20
45.630.975.246
1 1. 904. 073. ł 92
7. Tther long-term payables
337
V.2I b
15. I 82.540.368
24.482.362.708
8. Long-term borroŃngs and financial lean
338
V.22b
519.441.912.Ø0
S46.780.960.000
9. Convertible bonds
3Ä9
10. Preferred share
88
I I. Deferred income tax liability
34 Ï
12. Provisions for long-term payables
34
13. Science and technology development fund
343
)
2
BC - Z5070001
ITEMS
CODE
Nore
ENDINc BA CE
BEGUMING8ALANCE
D. OWN£R’S EQUITY
TOO
5.311.662.799.69f
lI5I4J5.767.794
¡. Owner‘s tqp;ty
4i0
’.z4
5.3ii.662.7q9.69*
5.â51.435.767.794
t. Owner’s capital
41I
3.777.483.840 00s
3.777. 483. 840 OOH
. Ord¡naty dfcs c ; g vpi¡ g Ugly
4iiA
3.777.483.x4o.ooo
3.773.483.840.000
. pttttp ppq
At IB
2. Shere premiums
8 2
21 1.326.226.000
21 l.3?6.226.0ot
3. Bond comers ion options
413
4. Otter sources of capital
4 4
I0.801.285. 907
10. 801.285.907
5. Treasury stocks (•)
415
b. DifTer¢nccs on asset rc•'•iuat‹on
d 16
7. Foreign exchange differences
417
8. Investment and development fund
8 8
76K202.03&]42
712.480.326.882
9. Business arrangement supporting fund
88
10. Oitier fund›
d20
I I . Ttelained earnings
42 I
550.84 9.409 650
439.344.089.005
- Retained earnings accumulated to the end of flue previous period
'*
378.441. 949.930
439.344.089.005
421B
I72.407.459. 720
12. Construction investment Fund
422
13. Benefits of non-controlling shareholders
4*9
If. Offer sources and Quads
430
1. Sources of expenditure
88 !
2. Funfi to form fixed asseis
432
7.920.869.IN 1.080
Retained earnings of the current period
Prt purer
’’'",
" i---’’’”’”
LvongThiNgwTri*â
BC - 25070001
BECAME INFRASTRUCTURE DEVELOPMENT JOINT STWK COMPANY
No. 230 Binh Duong Avenue. Phu Hoa Ward, Thu Dan Mot C ity, Binb Duong Pmv ince Tax coée: 3900805566
CONSOLIDATED INCOME STATEMENT
For the 2th quarter of 2025
Unit: VND
2025
2& garner oF
2g24
/tccomulafed
Ie 2034
1. Revenue tram ales of goods and provisions of
icrs
0j
194.8 I 9.33L37'
394.664.77K695
350.505.703.533
53 I.240. I38.715
2. Ro on 0c0uc‹i»ns
02
Vî.2
20.688.HOO.260
6.073.906.698
26.744.225. 140
6.073.906.698
3. i m'=»•{IMI-02)
I0
I74 130.83I. I i7
388.590.864.997
323.761.478.393
525. I66.232.01
4. Cost ofsalcs
II
VI.3
23.544.844.9l9
247.641.607.437
87.574.985.M6
i09.710.036.907
5. Orossprofit(20=10-î1)
20
1'î0.58S.986.198
140.949.257.560
236. 186.492.847
21 5.456.195.31 fl
6. Eina»cial »c»mc
2l
V1.4
I.709.458.373
1.465.141.359
2.084.503.262
1.781.271.539
7. Financiar expenszs
22
Vî.5
22.6Ș3.5@.9l5
I 7.84 1.983.638
31.912.380. 99â
26.922.896.0fi2
-/n ++'£icG.' in/ere î nses
27
Î J.S97.719.476
I 8.656.598.913
20.853.610.993
28.033.575.942
8. GziRoss in aseocisps,joîntventwzs
24
V1.6
43.819.264.786
2.413.8T7.185
50.887.4 9).59T
2.444.3 I9.713
9. Selling adjust
25
VL7
7.875.405.123
8.463.490.152
17.301.046.d99
18.229.OF I.426
10. feral and administreiion to
26
V{.8
19.282.021.471
I 9.812.071.76é
37.436.848.34 I
34.607.369.608
I I. Net • •raing gn›fi;t(30=20 {21-22(24*25J)
30
t46.303.73a.848
98.7I0.7â0.548
202.508.2 l 1.873
39.922.519.4'76
t} @ Q; #
31
5 406.62t.4S4
4.46 1.057.428
8.098. 945.553
I6.014.358.143
13. Ot£H e•; n i
32
5.290.067.34f
I0.743. I74.068
9.232.69 I. 907
14.575.53 I.913
14. flier profit/(loss)(40=31-32)
40
I 16.554.108
(6.282. I 16.640)
( I. I33.746. 354)
L438.826.230
IS. Totnl stcoootiog profit hefore is (5tt••W4fl)
S4
146.420.285.956
93.428.6) 3.908
201 .3'74.465.519
I4 I.36L345.706
16. Current incometax
51
V.17
19.469.920.854
18.896.806.582
28.962.005. 799
28.623.020.619
i7. I3erore4 income tax
82
lz rent •a•r nx timi-si-s2)
ii
126.950.365.102
73.531.807.326
I72.407.459.720
I 2.738.325.087
T9. Profit aft•r tax o£tfie Parent Company
6I
126.950.365. 102
73631807)?6
172.407.459.720
1 J 2,738.325.087
20. Profit after tax of non-conirolJ ing shareholders
62
21. Baie sings per share
70
VI.9
318
195
429
338
z2. diluted earnings per share
71
31 8
195
429
338
The 2th quarter of 2025 saw an increase in profit afler tax by 73% against the same period of the previous year because the following reason:
In the 2Ih quarter o/2025, gross revenue decreased by 43 S• (mainl y because revecue from eroding real estate decreased by 93 S•, he Company recognized gain from investments in associates) while total expenses decreased by 745 as compared to the same period of lie previous year'. As a result, profit after tax increased by 73S• against the 2th quarter of2024.
Lxo*gTMNgocTGoR
CbieFAccountaat
0 0 8
025
ButThtThuy
BECAAIEX INFRASTRUCTURE DEVE LOPM ENT JOINT STOCK COM P
No. 230 Binh Duong Avenue, Phu Hoa Ward, Thu Dau Moi City, Bind Duong Province Tax code: 3700805566
CONSOLIDATED CASH FLOW STATEMENT
(indirekt method)
For Ibe 2tb guarter oF2025
ITEb4S
Ac*umul«1,d lo2025
I. Cash Bow* From opera Ring mc lie ities
01
2.
Dcpreciation/(amonizaiion) of fixed asscis and investment propc
02
V9,l0,l l
32.448.191.417
33.922.286.797
Provisions and allowancn
03
V.14
(540.392.950)
(3.400.000.000)
Exchange gain/(loss) due to revaluation of monetary
items in foreign currencies
04
Gain/(loss) fr•m investing aciivitics
05
VI.4
(550.946.643)
(10.0 I 4.330.175)
Loan interest expenses
06
Vl.5
20.624.658.938
28.033.375.942
07
0t
253.35S. 97428J
IB9.902.878.270
Increase/(decrease)of receivables
09
(23.794.087.713)
104.123.587.689
Increase/(decrease) of inventories
TO
(69.629.512.098)
(1.254.092.152.145)
Inert/(decrease) of payables
I I
24.038.337.441
874.635.556.509
Inert/(decrease) of prepaid expenses
1 2
8.400.730.930
6.940.481.718
Increase/(decrease) ottrading secwities
j3
Interests paid
14
V l9,Vl.5
(19.459.623.713)
(29.887.666.853)
Corporate inc tax paid
(21.768.828.686i
(I41.596.632.510)
Other c»h inflo»'s
I6
Other cash out£ows
17
V.23
(13.377.007.759)
(15.035.984.833)
20
Is z. z6i.siz.68s
5c6s.»9.rsz. i5sj
Cssh ftows treat in*estisg activitiesPurchases and construction of fixed assetsand other non-current asseu
2 I
V9,10, I I
(17.063.937.174)
(45.069.591.902)
2. Proceeds from disposals of fixed assets
and other nou
22
25.8 I 8.497.292
3. Cash outflow for lending, buying debt instruments
23
4. Cash recovered from lending selling debt insets
of other entities
24
16.300.000.000
4.000.000.000
5. Investments in other certifies
25
V.14
(20.000.000.000)
(466.000.000.000)
6. Withdrawals of investments in other entities
26
V.14
7. Interest earned, dividends and profiis received
27
V.5, VI.4
865.233.761
l.782.671.232
ID
(I9.8v8.i03.‹I3)
(4 i9.»68. 23.3 z8)
m. Cash ßows from financing activities
i. Proceeds ßom issuing stocks and capital contributions
from owners
31
V.24
1.259.158.750.000
2. Repaymeni for capiial contribu6oris and re-purchases
of stocks already issucd
3. Prneeds fiom borrowings
33
V.22
209.018.304.688
520.354.969.391
4. Repayrijent for loan principal
34
V.22
(292.835.553.860)
(555.267.800.765)
BC - 25070001
5
Anzmubhd to2025
Accu mutated to 2024
5. Payments for financial lease principal
35
6. Dividends and profit paid to ifie onmers
36
V.21
(436. I ,9.900)
(222. I6S.8l2.200)
aO
’
(8‹.2s!.s8 .0z2)
602.080.i06.‹26
33.63.892.198
(142J98.249.t07)
@
V.I
79.9J 3.898.794
284.172.959.342
Effects of fluctuations in foreign
61
exchange rates
Ending czh and ash eqcivaltnti
70
Y.I
113.527.790.992
141.774.710.235
Luong Thi Ngoc Triah
Chief Accountant
Bui Thi Thuy
6 ‘
BECAMEX INFRASTRUCTURE DEVELOPMENT JOINT STOCK COPIPANY
Address: No. 230 Binh Duong Avenue, F'hu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2* quarter of 2025
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the 2•' quarter of 2025
i. GENERAL INFORMATION
Ownership formBecamex Infrastructure Development Joint Stock Company (hereinafter referred to as “the
Company” or “the Parent Company”) is a joint stock company.
Operating fields
The Company's operating fields are servicing, trading real estate and construction.
Principal business activities
The Company's principal business activities are: to maintain, repair and operate toll stations; to construct civil and industrial works; to provide real estate brokerage, valuation, trading floor, consultancy, auction, advertising, management and lrading services.
Normal operating cycle
Normal operating cycle of the Company is within 12 months. Particularly, the operating cycle of real estate projects depends on each business plan.
Structure of the Group
The Group includes the Parent Company and 3 subsidiaries under the control of the Parent Company. All subsidiaries are consolidated in the Consolidated Financial Statements.
5a. Information on the Group’s restructuring
Sb.
During the period, subsidiaries.
List of subsidiaries
the Group has no additional acquisition, liquidation or divestment at its
Benefit rate Voting rate Beginn
ing Beginn
Principal business Ending baianc Ending ing
Subsidiaries Address activities balance c balance balance
Becamex Hospitality Company Limited
Becamex Trade
Company Limited
WTC BinhDuong One Member Company Limited
Becamex Hotel, No. 230 Binh Duong Avenue, Thu Dan Mot City, Binh Duong Province
Becamex Tower, No. 230 Binh Duong Avenue, Thu Dau Mot City, Binh Duong Province
B1 I , Hung Vuong Street, Hoa Phu Ward, Thu Dau Mot City, Binh Duong Province
Operating restaurant and 100% 100% 100% 100%
providing catering, event organization, hotel services, acting as an airline and train ticket agent
Operating trade centers, 100% 100% 100% l00°Z»
providing tourism, posse nger transport services, act ing as an airline and train tick:et agent
Providing management 100% 100% 100% 100%
consullanc j , advert ising, organizing trade introduction and
proinot ion
Ihese notes form on incepral url ofand should be reuJ in coriJ unctiof ›i’ith the Gonsofidoied K-inancial .Siaitmcnis 7
BECA54EX INFRASTRUCTURE DEVELOPMENT 3OINT STOCK COf4PANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2* quarter of 2025
Notes to the Consolidated Financial Statements (cunt )
5c. Associate
Associate
Becamex Binh Ph uoc Infrastructure Development Joint Stock Company
Ho Cbi Minh City - Thu Dan Mot —Chon Thaoh Expressway Joint Stock Company
Principal Capital
business contribution Benefit Voting
Address activities rate rate rate National Highway 14, Investing and 31,77% 31,77% 31,77% Group 8, Quarter 3, Chon trading in real
Thanh Town, Dong Nai estate Province.
WTC Tower, Ho 01, Road
Hung Vuong Street, Binh construction
Duong, Ho Gi Minh City.
6.
Statement of information comparability on the Consolidated Financial Statements
The corresponding figures of the previous period can be comparable with figures of the current period.
“
’ ,
7.
Headcount
As of the balance sheet date, the Group's headcount is 689 (headcount at the beginning of the year:
775).
II.
FISCAL YEAR AND ACCOUNTING CURRENCY
1.
fiscal year
The fiscal year of the Gtoup is from 0 J January to 3 I December annually.
2.
Accounting currency uait
The accounting currency unit is Vietnamese Dong (VND) because the Group's transactions are
III.
ACCOUNTING STANDARDS AND SYSTEM
1.
Accounting System
The Group applies the Vietnamese Accounting Standards, the Vietnamese Enterprise Accounting System, which were issued together with the Circular No. 200/2014/TT-BTC dated 22 December
2014 guiding the Vietnamese Enterprise Accounting System, the Circular No. 202/20 14/TT-BTC
dated 22 December 2014 guiding the preparation and presentation of the Consolidated Financial Statements as well as other Circulars guiding implementation of Vietnamese Accounting Standards of the Ministry of Finance in preparation and presentation of the Consolidated Financial Statemenls.
2.
Statement of the compliance with the Accounting Standards and System
The Board of Directors ensures to follow all the requirements of the Vietnamese Accounting Standards, the Vietnamese Enterprise Accounting System, which were issued together with the Circular No. 200/2014/TT-BTC dated 22 December 2014, the Circular No. 202/2014/TT-BTC dated 22 December 2014 as well as other Circulars guidins the implementation of the Accounting
Statements.
IV.
ACCOUNTING POLICIES
primarily made in VND.
Standards of the Ministry of Finance in preparation and presentation of the Consolidated Financial
BECAF4EX INFRASTRUCTURE DEVELOPMENT JOINT STOCK COF4PANY
Address: No. 230 Binh Duong A venue, Phu Loi Ward, Ho Chi Minh C ity, Viet Nam
FINANCIAL STATEMENFS
For the 2* quarter of 202S
Notes to tge Consolidated Financial Statements (cont.) „ „,„ _
Accounting convention
All the Consolidated Financial Statements are prepared on the accrual basis (except for the
information related to cash flows).
Consolidation bases
The Consolidated financial Statements include the Financial Statements of the Parent Company and those of its subsidiaries. A subsidiary is an enterprise that is controlled by the Parent Company. The control exists when the Parent Company has the power to directly or indirectly govern the financial and operating policies of the subsidiary to obtain economic benefits from its activities. In determining the control power, the potential voting right arising from options or debt and capital instruments that can be convened into common shares as of the balance sheet date should also be taken into consideration.
The financial performance of subsidiaries, which are bought or sold during the period, is included in the Consolidated Income Statement from the date of acquisition or until the date of selling investments in those subsidiaries.
The Financial Statements of the Parent Company and those of subsidiaries used for consolidation are prepared in the same accounting period and apply consistently accounting pol icies to the same types of transactions and events in similar circumstances. In the case that the accounting policy of a subsidiary is different from the accounting policy applied consistently in the Group, the Financial Statements of that subsidiary will be properly adjusted before being used for the preparation of the Consolidated Financial Statements.
Intra-group balances in the Balance Sheet and intra-group transactions and unrealized profits resulting from these transactions must be completely eliminated. Unrealized losses resulting from intra-group transactions are also eliminated unless costs cannot be recovered.
Benefits of non-controlling shareholders reflect profit or loss and net assets of subsidiary, which are not hold by the Group and presented in a separate item of the Consolidated Income Statement and Consolidated Balance Sheet (classified under owner's equity). Benefits of non-controlling shareholders include the values of their non-controlling benefits at the initial date of business combination and those arise within the ranges of changes in owner's equity from the date of business combination. The losses arising in the subsidiaries are anributed equally to the ownership rate of non-controlling shareholders, even if such losses are higher than the interest owned by these shareholders in net asseE of the subsidiaries.
Foreign curreR*7 *fiansaction8
Transactions in foreign currencies arc convened at the actual exchange rates ruling as of the
transaction dates. The ending balances of monetary items in foreign currencies are converted ai the actual exchange raies ruling as of the balance sheet date.
Foreign exchange differences arisen from foreign currency transactions during the period shall be included into financial income or financial expenses. Foreign exchange differences due to the revaluation of ending balances of the monetary items in foreign currencies after offsetting their positive differences against negative differences shall be included into financial income or financial expenses.
The exchange rate used to convert foreign currency transactions is the actual exchange rate ruling as at the time of these transactions. The actual exchange rates applied to foreign currency transactions are as follows:
BECAMEX INFRASTRUCTURE DEVELOPMENT 3OINT STOCK CO 1PANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2* quarter of 2025
Notes to the Consolidated Financial Statements (cont.)
For the foreign currency trading contract (including spot contract, forward contract, future contract, option contract, currency swap): the exchange rate stipulated in the contracts of trading foreign currency between the Group and the Bank.
For capital contribution made or received: the buying rate of the bank where the Group opens its account to receive capital contributed from investors as of the date of capital contribution.
For receivables: the buying rate ruling as at ihe time of transaction of the commercial bank where the Group designates the customers to make payments.
For payables: the selling rate ruling as at the time of transaction of the commercial bank where the Group supposes to make payments.
For acquisition of assets or immediate payments in foreign currency (not included into payable accounts): the buying rate of the commercial bank where the Group makes payments.
The exchange rate used to re-evaluate the ending balances of monetary items in foreign currencies which only include cash in foreign currencies is the buying rate of Joint Stock Commercial Bank for Investment and Development of Vietnam (BIDV) where the Group frequently conducts transactions.
Cash and cash equivalents
Cash includes cash on hand and demand deposits in banks. Cash equivalents are short-term investments of which the due dates do not exceed 3 months from the dates of the investments that are readily convertible into knou'n amounts of cash and that are subject to an insignificant risk of change in value as of the balance sheet date.
Financial investments
The Group's financial investments only incluae held-to-maturity investments.
Investments are classified as held-to-maturity investments that the Group intends and is able to hold to maturity. Held-to-maturity investments include term deposits (including debentures and promissory note), bonds, preferred shares that the issuer are required to re-purchase at a certain date in the future and held-io-maturity loans for the purpose of receiving periodical interest as well as other held-to-maturity investments.
Held-to-maturity investments are initiall7 recognized at cost including the purchase cost and other transaction costs. After initial recognition, these investments are recorded at recoverable value. Interest from these held-to-maturity investments after acquisition date is recognized in the profii or
loss on the basis of the interest income to be received. Interests arising prior to the Group's acquisition of held-to-maturity investments are deducted to the costs as at the acquisition time.
When there is reliable evidence proving that a part ot the whole investment cannot be recovered and the loss are reliably determined, the loss is recognized as financial expenses during the period while the investment value is derecognised.
Investments in associates
An associate is an entity which the Group has significant influence but not the control t s vem the financial and operating pol icies. Significant influence is the right to participate in making the associate's financial and operating policies but not control those policies.
Investments in associates are recorded as in the owner's equity method. Accordingly, the investment into associate is initially recorded at costs on the Consolidated Financial Statements and then adjusted for the post acquisition change in the Group's share of net assets of the associate. If the Group's share of loss of an associate exceeds or equals the carrying amount of an investment, the investment is then reported ai nil (0) value on the Consolidated Financial Statements, except
Wtse nolac for-m an iyts gral parc ofand choyld be rcad in conJunc iron ›t’ith ihe Consolidaicd Financial Scoiernenis
0BECAMEX INFRASTRUCTURE DEVELOPF1ENT 3OINT STOCK COF4PANYAddress. No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIA L STA FITMENTS
For the 2* quarter of 2025
Notes to the Consolidated Financial Statements (cont.)
when the Group has obligations to pay on behalf of the associate to satisfy obligations of the associate.
The Financial Statements of the associate are prepared for the accounting period that is the same with the Consolidated Financial Statements of the Group. In the case that the accounting policy of an associate is different from the accounting policy applied consistently in the Group, the Financial Statements of that associate will he properly adjusted before being used for the preparation of the Consolidated Financial Statements. Unrealized profits/(losses) arising from transactions with associates are eliminated in proportion to the amount under the Group's ownership in the preparation of the Consolidated Financial Statements.
Receivables
Receivables are recognized at the carrying amounts less allowances for doubtful debts.
The classification of receivables as trade receivables and other receivables is made according the following principles:
Trade receivables reflect receivables concerning the commercial nature arising from purchase and sale transactions between the Group and customers who are independent to the Group.
Other receivables reflect receivables not concerning the commercial nature and irrelevant to purchase and sale transactions.
Allowance is made for each doubtful debt on the basis of estimated loss.
Increases/(decreases) in the obligatory allowance for doubtful debts as of the balance sheet date are recorded into general and administration expenses.
Inventories
Inventories are recognized at the lower of cost or net realizable value.
Cost of inventories is determined as follows:
For materials and merchandises: Cosis comprise costs of purchases and other directly relevant costs incurred in bringing the inventories to their present location and conditions.
Work-in-process: Costs comprise costs for land use right, construction costs, direct costs and general costs arising for the property investment and construction.
« For real estate: Costs comprise all costs directly relevant to the investment and construction of real estate to make the real estate ready for sale.
Stock-out costs are determined in accordance with the first-in fitst-out method and recorded in line with the perpetual method.
Net realizable value is the estimated selling price of inventories in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale.
AIlowance for devaluation of inventories is recognixed for each type of inventories when thei r costs are higher than their net realizable values. For services in progress, allowance is recognized for each type of services at their own specific prices. Increases/(decreases) in the obligatory allowance for devaluation of inventories as of the balance sheet date are recorded into costs of sales.
Prepaid expenses
Prepaid expenses comprise actual expenses incurred and relevant io financial performance in several fiscal years. Prepaid expenses of the Group mainly include tools, payments incurred for
0' a
These notes form on integral purt o/fact spoilt lie read in conJmnon »'rifl the ConsoliduieH nnanc iol Statements 11
BECAuzx z FRASTRUCTURE DEVELOPPIENT 3OINT STOCK COMPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMEVFS
For the 2* quarter of 2025
Notes to the Consolidated financial Statements (com.)
National Highway l3 maintenance and repair, and other repair expenses. These prepaid expenses are allocated over the prepayment period or period of corresponding economic benefits generated from these expenses.
Expenses of tools being put into use are allocated into expenses in accordance with the straight-line method for the maximum period of 3 years.
Payments incurred for National Highway 13 maintenance ord repair
Payments incurred for National Highway 13 maintenance and repair are allocated into expenses over the estimated useful lives.
Auto»tatic toll collection devices
Expenses of automatic toll collection devices are allocated into expenscs for the maximum period of 3 years.
Repair expenses
Other repair expenses are allocated into expenses over the estimated useful lives.
Operating leased assets
A lease is classified as an operating lease if it transfers substantially all the risks and rewards incident to ownership belonging to the lessor. The lease expenses are allocated in the Group's operation costs in accordance with the straight-line method over the lease term and do not depend on the method of lease payment.
Tangible fixed assets
Tangible fixed assets are determined by their historical costs less accumulated depreciation. Historical costs of tangible fixed assets include all the expenses paid by the Group to bring the asset to its working condition for its intended use. Other expenses arising subsequent to initial recognition are included into historical costs of fixed assets only if it can be clearly demonstrated that the expenditure has resulted in future economic benefits expected to be obtained from the use of these assets. Those which do not meet the above conditions will be recorded into operation costs during the period.
Vhen a tangible fixed asset is sold or disposed. its historical cost and accumulated depreciation are written o1T, then any gain or loss arising from such disposal is included in the income or the expenses during the period.
Tangible fixed assets are depreciated in accordance with the straight-line method over iheir estimated useful 1ives. The depreciation years applied are as follows:
Fixed assets
Years
Buildings and structures
05 - 50
Machinery and equipment
05 - 10
Vehicles
06 - 10
Office equipment
05 - 10
Intangible fized assets
Intangible fixed assets are determined by their initial costs less accumulated amortization.
Initial costs of intangible fixed assets include all the costs paid by the Group to bring the asset to its working condition for its intended use. Oiher costs relevant to intangible fixed assets arising subsequent to initial recognition are included into operation costs during the period only if these
”
Thcsc noicJ Joriiran inic grvl yen ofaml chouId be reyd in conJ onetion ›t +tñ the C'onsolidaccd (inancial Sionmcriis 2
BECAMEX INFRASTRUCTURE DEVELOPF1ENT JOINT STOCK COt4PANYAddress: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2* quartet of 2025
Notes to the Consolidated Financial Statements (cont.)
costs are associated with a specific intangible fixed asset and result in future economic benefits expected to be obtained from the use of these assets.
When an intangible fixed asset is sold or disposed, its initial costs and accumulated amortization are written off, then any gain or loss arising from such disposal is included in the income or the expenses during the period.
The Group's intangible fixed assets include:
Research attu development costs
Research costs which are spent for the purpose of obtaining new scientific or technical knowledge and understandings are included into the Group's expenses when these costs are incurred.
Development costs related to the application of research findings to a plan or design for ihe
production of new or substantially renovated products prior to the commencement of commercial Ii
production or use are capitalized if, and only if, the Group can demonstrate all of the followings: ‘
the technical feasibility of completing thc intangible asset so that it will be available for ” intended use or sale.
« the Group's intention to complete the intangible asset and use or sell it.
the Group's ability to use or sell that intangible asset.
the intangible asset will generate probable future economic benefits.
the availability of adequate technical, financial and other resources to complete the development and to use or sell the intangible asset.
the Group's ability to measure reliably the expenditure attributable to the intangible asset during iE development.
Development cosis capitalized include material costs, direct labor costs, directly attributable costs to generate intangible asset, and part of general expenses which are reasonably and consistently allocated. Other development costs are included into expenses as actually incurred.
Development costs capitalized are amortized in accordance with the straight-line method in 10
years.
Computersofnvaze
Expenses anributable to computer software. which is not a part associated with the relevant hardware, wiI1 be capitalized. Costs of computer software include all the expenses paid by the Group until the date the software is put into use. Computer software is amortized in accordance with the straight-line method from 5 to 8 years.
Investment properties
Investment property is property which is land use right, a building or part of a building, infrastructure held by the Group or by the lessee under a finance lease to earn rentals or lor capital appreciation. Investment properties are measured at their historical costs less accum mated depreciation. Historical cost includes all the expenses paid by the Group or the Pair value of other considerations given to acquire the assets up to the date of its acquisition or construction.
Expenses related to investment property arising subsequent to initial recognition should be added io the historical cost of the investment property when it is probable that future econom ie benefits, in excess of the originally assessed standard of performance of the existing investment property, wi11 how to the Group.
.
These noces form on incegral hurl ofanâ shoylcl be reail in conjumlion v illi flu: Consolidated nnancial 3tatcmenis
BECAriEx INrRASTRUCTURE DEVELOPMENT 3OINT STOCK COf•tPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh C ip', Viet Nam FINANCIAL STA'FEMENTS
For the 2'• quarter of 2025
Notes to the Consolidated Financial Statements (cont.)
When the investment property is sold or disposed, its historical cost and accumulated depreciation are wrinen off, then any gain or loss arising from such disposals is included in the income or the expenses during the period.
The transfer from owner-occupied property or inventories into investment property shall be made when, and only when, there is a change in use evidenced by the end of owner-occupation and the commencement of an operating lease to another party or the end of construction. The transfer from investment property to owner-occupied property or inventories shall be made when, and only when, there is a change in use evidenced by the commencement of owner-occupation or the commencement of development with a view to sale. The transfer from investment property to owner-occupied property or inventories does not change the historical cost or net book value of investment property at the date of transfer.
Invesiment property for lease is depreciated in accordance with the straight-line method over their estimated useful lives. The depreciation years of ihe investment property are 50 years.
Construction-in-progress
Construction-in-progress reflects the expenses (including relevant loan interest expenses following
the accounting pol icies of the Group) directly attributable to assets under construction, machinery C(
and equipment under installation for purposes of production, leasing and management as well as the repair of fixed assets in progress. These assets are recorded at historical costs and not depreciated.
Business combination and goodwill
The business combination is accounted by applying acquisition method. The costs of business combination include the fair values as at the acquisition date of the exchanged assets, the incurred or assumed liabilities as well as the equity instruments issued by the Group in exchange for control of the acquiree, plus any cost directly attributable to the business combination. The acquired assets, the identifiable and contingent liabilities assumed from the business combination are recognized at their fair values as at the acquisition date.
If the business combination covers some accounting periods, the cosi of business combination equals the total investment made at thc date of obtaining the control of subsidiaries plus the amount of previous investments which are re-evaluated at fair value as at the date of obtaining the control of subsidiaries. The difference between the re-evaluated amount and the cost of investment shall be recorded in the financial performance provided that the Group does not have any significant influence on subsidiaries prior the date of obtaining the control and the investment in subsidiaries is presented in line with the cost method. In case where the Group has significant influence on the subsidiaries prior the date of obtaining the control the investment in subsidiaries is presented in line with the equity method, the difference between the re-evaluated amount and the cost of investment determined in line w'ith the equity method shall be recorded in the financial performance; and the difference between the investment determined in line with the equity method and the cosi of investment shall be directly recorded in “Retained earnings” of the Consolidated Balance Sheet.
The excess of the cost of business combination over the ownership share ot’ the Group in the nct fair value of the assets, the identifiable and contingent liabilities of acquired which are recognized at the date obtaining the control of subsidiaries is recognized as goodwill. If the ownership share of thC Group in the net fair value of the assets, the identifiable and contingent liabilii ies of acquiree which are recognized at the dare of obtaining the control of subsidiaries exceeds the cost of business combination, the difference will be included in the financial performance.
l'hesc noies form an aiiegra I fxirt of and Jfiou/d f'r rcocf in conJ ation with ihc Coasolidaied -manual ñuienienr
- .
BECA54EX INFRASTRUCTURE DEVELOPMENT 3OINT STOCK COPIPANYAddress: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2* quarter of 2025
Notcs to the Consolidated Financial Statements (cont.)
The goodwill is allocated according the straight-line method in 10 years. When there is evidence that goodwill loss is more than the allocated amount, the allocated amount during the period is the loss incurred.
The benefit of non-controlling shareholders as at the date of business combination is initially measured on the basis of the ownership share of non-controlling shareholders in the fair values of the assets, the liabilities and the inherent liabilities recognized.
Contractual arrangement
Jointly controlled operations
In respect of its interests in operations controlled by one party which then shall distribute profit after tax and in jointly controlled operations, the Group shall recognize in its Consolidated Financial Statements:
the Group cams from the sale of goods or services by the joint venture.
« the expenses thai the Group incurs.
Payables and accrued eapenses
Payables and accrued expenses are recorded for the amounts payable in the future associated wiih the goods and services received. Accrued expenses are recorded based on reasonable estimates for the amounts payable.
The classification of payables as trade payables, accrued expenses and other payables is made on the basis of following principles:
Trade payables reflect payables of commercial nature arising from the purchase of goods, services, or assets, of which the seller is an independent entity with the Group.
Accrued expenses reflect expenses for goods, services received from suppliers or supplied to customers but have not been paid, invoiced or lack of accounting records and supporting documents; pay on leave payable to employees; and accrual of operation expenses.
« Other payables reflect payables of non-commercial nature and irrelevant to purchase, sales of goods or provisions of services.
The payables and accrued expenses are classified as short-term and long-term items in the Consolidated Balance Sheet on the basis of their remaining term as of the balance sheet date.
Ordinary bonds
Ordinary bonds are bonds that cannot be converted into shares.
The carrying value of ordinary bonds is reflected on the net value of the face value minus discount and plus bond premi um.
Bond issuance costs are gradually allocated in alignment with the term of bonds using either the straight-line method or the effective interest rate and recognized into financial expcnses or capitalized.
Owner's equity
Owner’s capital
Owner's capital is recorded according to thc actual amounts invested by shareholders of the Company.
Share premium.c
Share premiums are recorded in accordance with the difference between the issuance price and face value upon the IPO, additional issue or the difference between the re-issuance price and
>
Thyme cores form as inJegrn/ Sri o/and sfi'oed 6e reed in conj uriclion nrim the Curisofi‹fsfed Fi'iancial Slateoui rite 15
BECAMEX INFRASTRUCTURE DEVELOPMENT JOINT STOCK COPIPANYAddress.- No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STAR EMENTS
For the 2'• quarter of 2025
Notes to the Consolidated Financial Statements (cont.1
carrying value of treasury shares and the equity component of convertible bonds upon maturity date. Expenses directly related to the additional issue of shares and the re-issuance of treasury shares are recorded as a decrease in share premiums.
Profit distribution
Ptofit after tax is distributed to the shareholders after appropriation for funds under the Charter of the Company aS well as legal regulations and approved by the General Meeting of Shareholders.
The distribution of profits to the shareholders is made with consideration toward non-cash items in the retained earnings thai may affect cash flows and payment of dividends such as profit due to revaluation of assets contributed as investment capital, profit due to revaluation of monetary items, financial instruments and other non-cash items.
Dividends are recorded as payables upon approval of the General Meeting of Shareholders.
Recognition of sales atid income
Salec ofmerchandises
Sales of merchandises shall be recognized when all of the following conditions are satisfied:
The Group transfers most of risks and benefits incident to the ownership of merchandises to
customers. :N
The Group retains neither continuing managerial involvement to the degree usually associated
with ownership nor effective control over the merchandises sold.
The amount of sales can be measured reliably. When the contracts stipulate that buyers have the right to return merchandises purchased under specific conditions, sales are recorded only when those specific conditions are no longer exist and buyers retains no right to return merchandises (except for the case that such returns are in exchange for other goods or services).
The Group received or shall probably receive the economic benefits associated with sale transactions.
The cost incurred or to be incurred in respect of the sale transaction can be measured reliably.
Sales of service provision
Sales of service provision shall be recognized when all of the following conditions are satisfied:
The amount of sales can be measured reliably. When thc contract stipulates that the buyer is entitled to return the services provided under specific conditions, sales is recognized only when these specific conditions are no longer existed and the buyer is not entitled to return the services provided.
The Group received or shall probably receive the economic benefits associated with the provision of services.
The stage of completion of the transaction at the end of reporting period can be measured reliably.
The costs incurred for the transaction and the costs to complete the transaction can be measured reliably.
In the case that the services are provided in several accounting periods, the determination of sales is done on the basis of the volume of work done as of the balance sheet date.
Sales of reol estate
Sales of real estate that invested by the Group shall be recognized when all of the following conditions are satisfied:
IN .
These nolts form an rulegoal yari of and sltouM bc rcud in curijiun:iron hrim tht ConJpfi‹Jofsd financial Siaicaienis 16
BECAF4EX INFRASTRUCTURE DEVELOPI ENT 3OINT STOCK COPIPANYAddress: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2* quarter of 2025
Notes io the Consolidated Financial Ststeme•ts (cont.) „ „ _
real estate is fully completed and handed over to the buyers. and the Group transfers most of risks and benefits incident to the ownership of real estate to the buyer.
the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the real estate sold.
the amount of sales can be measured reliably.
the Group received or shall probably receive the economic benefits associated with the
transaction.
the costs incurred or to be incurred in respect of the transaction can be measured reliably.
In case the customer has the right to complete ihe property interiors and the Company completes the property interiors correctly to the designs, models as requested by customer under a separate contract on interior completion, revenue is recognized upon the completion and handover of the main construction works to customers.
Sales of land plots with developed infrastructure
Sales of land plots with developed infrastructure are recognized when infrastructure construction is primarily completed and the land plots have been handed over to the customers.
Income from leasing operating ascets
Income from leasing operating asseE is recognized in accordance with the straight-line method during the lease term. Rentals received in advance for several periods are allocated to revenues in consistence with the lease term.
Interest
Interest is recorded on the basis of the term and the effective interest rate applied in each particular
period.
Construction contract
Construction contract is a contract agreed for acquisition of an asset or combined assets closely relevant or mutually dependent on their design, technology, function or basic using purpose.
When the results of the contract implementation can be estimated reliably:
« For construction contracts in which the contractor is entitled to pay according io construction progress. revenue and expenses relevant to the contracts are recognized to corresponding completed assignment determined by the Group as of the balance sheet date.
For construct ion contract in which the contractor is entitled to pay according to volume of work done: revenue and expenses relevant to the contracts are recognized to corresponding completed assignment confirmed by customer and are reflected in the invoices.
Increases/Decreases in construction volume, compensations and other receivables are only recognized into revenue when these are mutuaI]y agreed with the customer.
When the results of the contract implementation cannot be estimated reliably:
Revenue is only recognized equivalent to the contract's expenses and the paymcnt is relatively reliable.
The contract's expenses are only recognized as the expenses when they occur.
Difference between total accumulated revenue o1 construction contract recognized and the accumulated amount in the invoice of payment under the contract plan is recognized as receivable or payable under the contract plan.
These noles form an inlegrol part nfand .shoMâ 5y read in conjunc cion ••’itli fire (*oirsofidafed F'inaycial Stytcmeme 1’7 ‘
D•>
BC • 25070001
BECAF1EX INFRASTRUCTURE DEVELOPMENT 3O1NT STOCK COF4PANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi •viinh City, Viet Nam FINANCI AL STATEMENTS
For the 2* quarter of 2025
Notes to the Consolidated Financial Statements (cont.)
Revenue deductions
Revenue deductions only include sales returns incurred in the same period of providing goods, merchandises, services in which revenues are derecognised.
In case of goods, merchandises, services provided in the previous periods but sales returns incurred in the current period, revenues are derecognised as follows:
« If sales returns incur prior to the release of the Consolidated Financial Statements, revenues are derecognized on the Consolidated Financial Statements of the current period.
If sales returns incur after the release of the Consolidated Financial Statements, revenues are derecognized on thc Consolidated Financial Statements of the following period.
Borrowing costs
Borrowing costs are interests and other costs that the Group directly incurs in connection with the borrowing.
Borrowing costs are recorded as an expense when it is incurred. In case the borrowing costs are directly attributable to the construction or the production of an asset in progress, which takes a substantial period of time (over 12 months) to get ready for intended use or sales of the asset, these costs will be included in the cost of that asset. To the extent that the borrowings are especially for the purpose of construction of fixed assets and investment properties, the borrowing cost is eligible for capitalization even if construction period is under 12 months. Incomes arisen from provisional investments as loans are recognized as a decrease in the costs of relevant assets.
In the event that general borrowings are partly used for the acquisition, construction or production of an asset in progress. the costs eligible for capitalization will be determined by applying the capitalization rate to average accumulated expenditure on construction or production of that asset. The capitalization rate is computed at the weighted average interest rate of the borrowings not yet paid during the period, except for particular borrowings serving the purpose of obtaining a specific asset.
Expenses
Expenses are those that result in outflows of the economic benefits and are recorded at the time of transactions or when incurrence of the transaction is reliable regardless of whether payment for expenses is made or not.
Expenses and their corresponding revenues are simultaneously recognized in accordance with matching principle. In the event that matching principle conflicts with prudence principle, expenses are recognized based on the nature and regulations of accounting standards in order to guarantee that transactions can be fairly and truly reflected.
Corporate income tax
Corporate income tax includes current income tax and deferred income tax.
Current income tax
Current income tax is the tax amount computed based on the taxable income. Taxable income is different from accounting profit due to the adjustments of temporary differences between tax and accounting figures, non-deductible expenses as w'ell as those of non-taxablc income and losses brought forward.
Deferred incozrie tax
Deferred income tax is the amount of corporate income tax payable or refundable due to temporary differences between book values of assets and liabilities serving the preparation of the Financial
These notes form an integral part mand should be reaâ in conJur«lion irifh thc Cuiisoli Jufcd K-inancial Slaierricmls 18
BECAMEX INFRASTRUCTURE DEVELOPMENT 3OINT STOCK COMPANYAddress: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEME S
For the 2* quarier of 2025
Notes lo the Consolidated Financial Statements (cont.)
Statements and the values for tax purposes. Deferred income tax liabilities are recognized for all the temporary taxable differences. Deferred income tax assets are recorded only when there is an assurance on the availability of taxable income in the future against which the temporarily deductible differences can be used.
Carrying values of deferred corporate income tax assets are considered as of the balance sheet date and will be reduced to the rate that ensures enough taxable income against which the benefits from pan of or all of the deferred income tax can be used. Deferred corporate income tax assets, which have not been recorded before, are considered as of the balance sheet date and are recorded when there is certainly enough taxable income to use these unrecognized deferred corporate income tax assets.
Deferred income tax assets and deferred income tax liabilities are determined at the estimated rate to be applied in the year when the assets are recovered or the liabilities are settled based on the effective tax rates as of the balance sheet date. Deferred income tax is recognized in the Income Statement. In the case that deferred income tax is related to the items of the owner's equity, corporate income tax will be included in the owner's equity.
The Group shall offset deferred tax assets and deferred tax liabilities if:
The Group has the legal right to offset current income tax assets against current income tax liabilities; and
Deferred income tax assets and deferred income tax liabilities are relevant to corporate income tax which is under thg management of one tax authority either.
Of the same subject to corporate income tax; or
The Group has intention to pay current income tax Iiabilities and current income tax assets on a net basis or recover tax assets and settle tax liability simultaneously in each future period to the extent that the majority of deferred income tax liabilities or deferred income tax assets are paid or recovered.
Related parties
A party is considered a related party of the Group in case that party is able to control the Group or to cause material effects on the financial decisions as well as the operations of the Group. A party is also considered a related party of the Group in case thai party is under the same control or is subject to the same material effects.
Considering the relationship of related panies, the nature of relationship is focused more than its legal form.
Segment reporting
A business segment is a distinguishable component of the Group that is engaged in manufacturing or providing products or services and that is subject to risks and returns that are different from those of other business segments.
A geographical segment is a dist'n6UiShable com ponent of the Group tha' '* ••sa6ed in rnanufacturing or providing products or services within a particular economic environment and that is subject to risks and returns that are different from those of components operating in other economic environments.
The segment information is prepared and presented in conformity with the accounting policies applicable to the preparation and presentation of the Consolidated Financial Statements of the Group.
‘“
19
t” ‘
BECArirx zNrRASTRUCTURE DEVELOP?'gENT JOINT STOCK COI PANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2* quarter of 2025
Notes to the Consolidated Financial Statements (cont.)
ADDITIONAL INFORMATION ON THE ITEMS OF THE CONSOLIDATED BALANCE SHEET
Casii and cash equivalents
Cash on hand Cash in banks Cash in transit
Cash equivalents (bank deposits of which the principal maturity is from 3 months or less) Total
Ending balance
2.552.9 I 1.138
95.835.053.113
139.826.741
15.000.000.000
113.527.790.992
Beginning balance
2.020.401.804
63.806.425.753
87.07J .237
14.000.000.000
79.913.898.794
Held-to-maturity investments
This item reflects deposits of which the principal maturity is more than 3 months to 12 months.
Sbort-terrn/loog-term trade receivables
3o. Shorz-ferm trade receivables
Receivables from related panics
Investment and Industrial Development Joint Stock Corporation
Becamex Tokyu Co., Ltd.
My Phuoc Hospital Joint Stock Company Vietnam Technology & Telecommunication Joint Stock Company
Eastern International University
Vietnam — Singapore Industrial Park Joint Venture Co., Ltd.
Becamex Binh Phuoc Infrastructure Development Joint Stock Company
Binh Duong Trade and Oevelopment Joint-Stock Company
Becamex Binh Oinh Joint Stock Company
Receivables from order customers
Total
3b. long-term trade receivables
Receivables frozri related parties
Investment and Industrial Development Joint Stock Corporation
Becamex Urban Development Joint Stcck Company
My Phuoc Hospital Joint Stock Company
Receivables from other customers
Total
Sbori-term prepayments to suppliers
Ending balance
54.144.638.244
43.076.802.171
175.594.731
8.493.397.500
10.304.000
75.454.735
2.313.085. I07
532.843.834.702
586.988.472.946
Ending balance
12.966.583.500
529.212.000
] 1.437.719.000
999.652.500
255.41!!.210. 120
268.376.793.620
Ending balance
Beginning balance
58.422.551.833
46.150.890.558
86.586.831
8.493.397.500
250.871.516
267.029.061
6.437.400
828.820.200
2.336.829.107
1.689.660
536.916.190.116
595.338.741.949
Beginning bataace
12.966.583.500
529.212.000
l 1.437.719.000
999.652.500
286.599.166.307
299.565.749.807
Beginning balance
20 “ ‘
BECAF4EX INFRASTRUCTURE DEVELOPF4ENT 3OINT STOCK COMPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh C ity, Viet Num
FINANCIAL STATEMENTS
For the 2^ quarter of 2025
Ending balance
Prepayments to related party 106.000.000
Investment and Industrial Development Joint
Beginning bgâance
Stock Corporation 106.000.000
106.000.000
Prepayments to other suppliers 4.579.216.383
5.959.421.040
Other suppliers 4.579.216.383
5.959.421.040
Total 4.685.216.383
6.065.421.040
5.
Otber receivables
So.
Oiher shoal-term receivables
Ending balance
Beginning balance
Notes to the Consolidated Financial Statements (cont.)
Value
Allowance
Value
Allowance
Receivables from related parties
27.708.542.339
- 29.284.538.871
Investment and Industrial Development Joint Stock Corporation - Profit received for
Becamex City Center project
27.708.542.339
- 27.703.478.871
Investment and Industrial
Development Joint Stock
Corporation - Management fee
receivable
-
1.581.060.000
-
Receivables from other
organizerions and individuals
11.368.797.797
Receivables for payments made
on behalf of customers for
application for land use right
certificates
1.095.695.987
1.712.573.684
Corporate income tax
provisionally paid for the
amount received in advance
from the transfer of property
454.673.389
119.040.732
Bank deposit interests to be
received
36. I 64.384
294.172.050
-
Advance to employees
853.795.06 I
8 I8.226.927
Short-term deposits and
mortgages
2.448.650.000
440.000.000
Other short-term receivables 6.479.818.976 6.702.520.715
Sb.
Total 39.077.340.136
Other lang-term receivables
- 39.371.072.979 -
Receivables from related
parties
Investment and 1ndustrial Development Joint Stock
Eodiog balance Yalue A llowaacc
474.328.361.961
Beginning balance Val ue Allowance
474.32B.361.96J -
Corporation — Investment in 473.602.061.961 - 473.602.061.961
These nores fomi on iniegrol pnrt ofnnd shoulct be reisd in conduction wrist che ( onsoliduteJ f'iririricra7 Stalement,i 21
BEc uzx z rRA5TRUCTURE DEVELOPPIENT JOINT STOCK COPIPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2'• quarter of 2025
Nples to the Consolidated F•ingn cial Statements (cont.)
Becamex City Center project t’* Investment and Industrial Development Joint Stock Corporation - Deposit for project management and construction
Becamex Binh Phuoc Infrastructure Development Joint Stock Company - Deposit for leasing houses
Receivables froot other
Ending balance Value Allowance
210. I 00.000
516.200.000
Beginning balance Value Allowance
210.100.000 -
- 5 I 6.200.000 -
organizations
285.000.000
Long-term deposits and mortgages
285.000.000
-
285.000.000
Total
474.613.361.961
-
474.613.361.961
(’)
This is a business project cooperated with Investment and Industrial Development Joint Stock Corporation to construct Becamex City Center with a total area of over 61.000m2. This project is a complex comprising offices, high-end apartments, trade center, 5-star hotel, entertainment area, parking lot, park, etc. and many other utilities. Some of the project's works have been completed and put into operation, while others are still under construction.
Overdue debts
Endiag balance Beginning balance
Overdue Recoverable Overdue Recoverable
period Original amount amount period Original qmount amount
Receivables for sales of real estate
Less than 6
months
17. 762. 320. 784
17.?62 320.784
Less than 6
months
z!9.667 060. 207
29.667. 060. 2P7
from 6 months to I
year
28 381. ñ_!6 d8ñ
28 381.0s!6 880
From 6 months to I
year
?2. 069 395. 000
!. 069. 395.000
I-rom 1 year
to 2 years
46.738. 959. 423
46.738.959.4? 3
L'rom 1 year
to 2 years
53. z*68.d20 173
53. 268 820. 173
I'roar 2 years
to 3 years
8t1.66h. Hl 1.25a
80.660. 011. !50
I''rom 2 years
to 3 years
7S. 306.322. ISO
7S. 306.322. 150
.Afore than 3
years
285.667 712 053
285 667. ? I ^. h55
.Afore than 3
years
281.93B. 459. ñ05
281. 938 439.50i
ozganizaiions and
individuals
L'roin 6
mom 6
months to less
months to less
ihan 1 year
than I year
905.695.864
633.987.105
T'rom 1 ear
L'rom 1 y'eor
to le.s.s lhan 2
Years
6.077.447 79_*
3.t13R.?23 f96
to less than 2
years
8.007.158.386
3.764.101.722
rFom _! yyars
to 3 years
I. 122. 756. 822
336.827. 6J7
From 2 years
to 3 years
102.424.400
30.727.320
Store ihan 3
5. 463. 532
Afore than 3
gene notes/cm on integral fxirl ofund shoutd be read rri conJ ation •i ith chs Comc›fi‹fored K-rna+ic+of Siocamence 22
BECAf IEX INFRASTRUCTURE DEVELOPMENT JOINT STOCK COF4PANYAddress: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2* quarter of 2025
Notes to the Consolidated Financial Statements (cont.)
Total
Ending balance Beginning balance
Overdue Recoverable Overdue Recoverable
period Original amount amoaot prriod Original amount amount
years years
466.415.698.538 462.585.581.335 471.265.335.685 466.678.873.182
laveatories
Materials and supplies Tools
Ending balance Beginning balance
Original costs Allowance Original costs Allowance
3.318.866.756 3.115.460.735
2.001.236.794 1.823.236.335 -
Work-in-process '*
Real estate
3.707.389.394.256
10.344.348.331
3.665.323.498.01 l -
11 .057.252.817
Merchandises Total
I .728.336.592 - 1.441.165.622 -
3.724.782.182.729 - 3.682.760.613.520 -
Some work-in-process with a carrying amount of VND 575.564.979.246, have been mortgaged to secure loans from BIDV - Binh Duong Branch, Vietcombank — Binh Duong Branch. VIB, and MB
- Binh Duong Branch (see Note No. V.22).
8. 8o. | Sbort-terasJoag-term prepaid expenses Shon-iermprepaid expenses | ||
Ending ba lance | Beginning; balance | ||
Tools | 1.694.244.717 | 2.295.861.121 | |
Repairexpenses | 95.278.583 | ||
OthershoRtennprepadexpenses | 2.103.749.453 | 3.104.954.476 | |
Total | 3.893.272.753 | 5.400.815.597 | |
8â. | Long-term prepaid expenses | ||
Ending balance | Beginning balance | ||
Tools | 3.182.229.062 | 4. I 65.824.297 | |
Expenses of National Highway 13 maintenance and repair | 2T.212.340.4S4 | 24.173.198.680 | |
Repair expenses Leasing and management costs of Binh Phuoc workers" houses | 130.164.6M | 2.815.636.367 | |
Other long-term prepaid expenses | 6.486.490 | 269.949.339 | |
Total | 24.531.420.597 | 31.436.139.452 | |
Thesc notes form ter integral xml ofand should be read in conman:tion with the Consolutule d K-inunc ial Smcemencs 23
BECAuzx z rRASTRUCTURE DEVELOPPIENT JOINT STOCK COMPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCE AD STATEMENTS
Por the 2* quarter of 2025
Notes to the Consolidated Financial Statements (cent.)
Tangible fized assets
Buildings and
Machinery and
Office ‹» ibid
Historical costs
structures
e ui e t Vehicles equipment fized assets
Beginning balance 1.ill8.230.732.052 Acquisition during
I 8.656.433.622 14.841.364.178 I09.636.127.113 45.000.000 1.161.409.656.965
the period
24 I .000.000
2.355.4 I 5.727 1.861.511.820 9.499. 533. 948 - I 3.957.46 1.495
Ending balance
In which.’
Asseis fully depreciated but still in use
Depreciation Beginning balance Depreciation during the period
Ending balance
1.018.J7t.732.0?2 21.0 I1.&19O49 16.702.875.998 I19.135.661.061 45.004.000 1.175.367.118.464
24.420.342.127
4.ION.321 .383
4.348.379.865
28.076.95 I .63'7
60.950.995.01 2
S61.365.923.OU
8.06I.6t2.853
8.770.52-L83.5
5t.280.278.639
23.437.500
629.504.776.878
20.525.128.498
I.02t.284.710 589.107.368 3.924.633.647
5.625.000 26.065.779.223
S81.891.051.ñ49
9.085.897.5G3 9.359.632.203 55.204.9J2.286
29.062.'TOO 655.570.556.101
Net book values
Beginning balance 456.W.809.001 1ti.S9l.820.769 6.070.839.333 58J5S.848.474 21.562.500 53T.904.880.OBE , ,
Ending balance 436.S$4.680.503 I1.925.U 1.786 7.343.2J3.795 63.930.748.775 15.937.SQL 519.79B.542.359
Intangible fixed assets
Beginning
Research end
development Computer
Initial costs
balance
Acquisition
412.500.000 24.951.458.162 3.913.993.558
29.277.951.720
during the period
- 963.000.000 965.000.000
Ending balance
412.500.000 25.916.458.162 3.913.993.558 30.242.951.720
In which:
Assets fully
amortized but
still in use
412.500.000
4.023.062.33 l
4.435.362.331
Beginning
balance
412.500.000
12.933.324.347
215.269.659
13.561.094.006
Amortization
during the period
I.250.035. ii64 39.139. 938
i .289. 1 75.802
Ending balance
412.500.000 14.381.360.211 25J.409.597
14.850.269.808
Net book values
Beginning
balance
12.018.133.815 3.698.723.899
15.716.857.714
Ending balance
- 11.733.097.9 i1 3.659.583.961
15.392.681.912
In which:
costs software Land use right Total
‘
£g ».
Caer noieJ form on iniegro I part ofand should be read in cynjerrs iioy n'iih the Coiisolidaied Finmiciol 5’ioicnieruc
24 ‘
BECAMEX INFRASTRUCTURE DEVELOPI ENT 3OINT STOCK COI IPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2* quarter of 2025
Notes to the Consol idsled Financial Statements (com.)
Research and
development Computer
costs software Land use right Total
Assets
tern porarily not in use
Assets wailing
for liquidation -
Investment property
Izivertment property, for lease /
This item reflects costs of constructing commercial floor area of Aroma project, workers' houses in Hoa Loi residence area and Sunflower villas for lease. During the period, the Company transferred 4 floors of Becamex Tower to Investment and Industrial Development Joint Stock Corporation.
Beginning balance
Accumulated '.
Historical costs depreciation Net book values 540.299.639.700 25.781.525.208 514.518.114.492 .
Depreciation during the period 5.093.236.392
Ending balance 540.299.639.700 30.874.761.600 509.424.878.100 '
Some investment properties, of which the carrying amouni of land use right is VND 327.299.502.540, have been mortgaged to secure loans from BIDV - Binh Duong Branch,VIB and MB - Binh Duong Branch (see Note No. V.22).
According to Vietnamese Accounting Standard No. 05 “investment property", it is required to present fair value of investment property as of the balance sheet date. However. the Group has not had conditions to measure fair value of investment property.
Long-term work-in-process
Ending balance
Recoverable
Beginning balance
Recoverable
Residence area project at Hamlet
Original costs
va lue
Original costs
value
5C Lai Uyen 363.571.721.111 363.57 1.721 .111 361 .918.1 l 6.258 361.918.116.258
Hoa Loi resettlement area project 306.411.381.942 306.41 l .381.942 280.457.043.906 280.457.043.906
Total 669.983.103.053 669.983.103.053 642.375.160.164 642.375.160.164
The above projects have been temporarily suspended as the Group is waiting for the appropriate time to resume the implementation.
Construction-in-progress
This item reflects the costs for renovation of National 1-lighway 13.
Long-term financial investments
The Group's investments in other entities are as follows:
Ending balance Beginning balance
Original am ount Provision Original amount Provision
In vestments in associate 878.533.77ii.865 - 807.646.279.268
These nores form an iniegro I yen of urâ should b« reed m cosy unciion • i ih the Consolidated Finmicial Siaieaienis
25 ‘“
ezcAriEx zNrRASTRUCTURE DEVELOPMENT 3OINT STOCK COPIPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City. Viet Nam FINANCIAL STACEMENTS
For the 2* quarter of 2025
Notes to the Consolidated Financial Statements (cont')
Ending balance Beginning balance
Original amount Provision Original amount Provision
Becamex Binh Phuoc Infrastructure Development Joint Stock
Company""
Ho Chi Minh City — Thu Dau Mot — Chon Thanh Expressway Joint Stock Company (iv) Investments in other
entities
Vietnam Technology & Telecommunication Joint Stock Company*'* Becamex International General Hospital Joint
858.533.770.865
20.000.000.000
17.000.000.000
- 807.646.279.26B
G!
I 7.000.000.000
Stock Company*"*
10.000.000.000
I 0.000.000.000
Total 9ii5.533.770.865 - 834.646.279.268 -
(+i i)
On 25 February 2022, the Board of Management approved the Resolution No. 02/HQ-HDQT on acquiring 1.700.000 shares of Vietnam Technology & Telecommunication Joint Stock Company at the total acquisition price of VND 17.000.000.000.
On 26 December 2022, the Board of Management approved the Resolution No. 18/NQ-HOQT on acquiring 2.000.000 shares of Becamex International General Hospital Joint Stock Company at the total acquisition price of VND 20.000.000.000. On 20 October 2023, the Board of Management approved the Resolution No. 37/NQHDQT on transferring I .000.000 shares of Becamex International General Hospital Joint Stock Company at the total transfer price of VND 10.000.000.000.
On 26 May 2023, the Board of Management approved the Resolution No. 13/NQ-HOQT on acquiring 55.500.000 shares of Becamex Binh Phuoc Infrastructure Development Joint Stock Company at the total acquisition price of VND 666.000.000.000. On 08 August 2024, the Board of Management approved the Resolution No. 26/NQ-HDQT on acquiring 450.000 shares of Becamex Binh Phuoc Infrastructure Development Joint Stock Company at the total acquisition price of VND 5.400.000.000. On 26 August 2024, the Board of Managcment approved the Resolution No. 27fNQ-HOQT on acquiring 750.000 shares of Becamex Binh Phuoc Infrastructure Development Joint Stock Company at the total acquisition price of VND 7.500.000.000. On 30 October 2024, the Board of Management approved Resolution No. 35/NQ-HOQT on acquiring 438.750 shares of Becamex Binh Phuoc Infrastructure Development Joint Stock Company at the total acquisition price of VND 5.265.000.000. The Group invested VND 684.165.000.000, equivalent to 31,77% of charter capital.
l•': ) On January 23, 2025, the consortium consisting of the Investment and Industrial Development Joint Stock Corporation, the Becamex Infrastructure Development Joint Stock Company, Becamex Binh Phuoc Infrastructure Development Joint Stock Company, and Deo Ca Group Joint Stock
Company signed the founding shareholders' meetinfi miftutes regarding the establishment of the Ho Chi Minh City — Thu Dau Mot — Chon Thanh Expressway Joint Stock Company, with a charter capital of VND 100.000.000.000. As of June 30, 2025, the Becamex Infrastructure Development
Joint Stock Company had contributed VND 20.000.000.000 equivalent to 20%.
77teJe riofei/error on Jnfcgrnf pri o/oitd s7iould 5e reed in conjunction u'iff iAc Consc›frdoied K-iiiancial Statements 26 ’ ’
BECAMEX INFRASTRUCTURE DEVELOPPIENT 3OINT STOCK COPIPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh C ity, Viet Nam FINANCIAL STATEMENTS
Por the 2* quarter of 2025
Notes to the Consolidated Financial Statements (cont.)
Fair value
The Group has not measured the fair value of the investments because there is no specific instruction on measurement of fair value.
Provisions for invests ents in other entities
Fluctuations in provisions for investments in other entities are as follows:
Current period
Beginning balance -
Provision made
Reversal of provision
Previous period
510.000.000
(510.000.000)
Ending balance -
Trade payables
15a. '›hort-ferm wade payables
Payables to related parties
Investment and Industrial Development Joint Stock Corporation
Vietnam Technology & Telecommunication Joint Stock Company
Bînh Duong Trade and Development Joint-Stock Company
Eastem International University
My Phuoc Hospital Joint Stock Company
Payables to supplier.s
ACC Binh Duong Investment and Construction Joint Stock Company
Œher suppliers
Total
Ending balance
695.207.422.394
692.076.425.800
2.414.16 l .803
541.635.391
128.115.000
47.084.400
18.515.315.24 7
3.479.512.379
15.035.802.868
713.722.737.641
Beginning balance
671.138.977.907
667.726.443.67 l
2.742.783.845
541.635.391
l 28.115.000
4.339.419.295
2 L201.456.178
696.679.853.380
15b. Long-term trade payables
This item reflects payables for receipt of land use right transferred Development Joini-Stock Company.
by Binh Duong Trade and
1Sc.
Overdue debts
The Group has no overdue trade payables.
Shori-terni advances from customcrs
Eastem International University Advonces from other customers Mr. Dam Van Khanh
Other customers
Toial
Ending balance
1.187.577.000
14.869.024.814
16.056.601.814
Beginning balance
6.229.566
10.802.746.#34
I.187.577.000
9.615.1 69.834
10.808.976.400
Thèse notes form an integrol part ofond .slinuIö be read in conJunction w'ith the Consolidated Financial Staiemeno
BECANEX INFRASTRUCTURE DEVELOP¥4EMT 3OINT STOCK COFgPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2* quarter of 2025
Nples Io the Consolidated Financial State-end (C°"*')
Taaes and other obligations to ibe State Budget
Beginning Amo•nt
balance payable during
Amount paid Ending balance
during the period Payables Receivable
Payables the period
VAT on local
sales 2.670.430.450
3.239.6 I 0.913
(7.003.801.088)
1.093.759.725
Corporate income
20.294.708.301
29.302.638.456
(21.768.828.686)
27.828.518.071
Personal income
5.408.621.110
1.403.869.588
(6.853.769.552)
41.278.854
Otter faxes
786.705
96.464.487 (97.006.261) 244.931
Total
28.374.546.566
34.042.583.444 (35.723.405.587) 27.828.763.002
1.135.038.579
Value odded tae fVAT)
The Group companies have paid VAT in accordance with the deduction method. The tax rates applied are as follows:
Transfer of land use right Collection of water charges Other activities
Goods and services will be applied diJTerent tax rates according to the Government's Decree No. 180/2024/ND-CP dated 31 December 2024 for the period from 01 January 2025 to 30 June
2025.
Not subject to tax 5%
08% or 10%
Corporate income tax
The Group companies have to pay corporate income tax on taxable income at the rate of 20%.
Determination of corporate income tax liability of the Group companies is based on currently applicable regulations on tax. Nonetheless, these tax regulations may change from time to time and tax regulations applicable to variety of transactions can be interpreted differently. Hence, the tax amounts presented in the Consolidated Financial Statements can be changed upon the inspection of tax authorities.
Corporate items tax provisionally paid for the amount received in advance from the transfer of
The Group companies have to pay provisionally corporate income tax at the rate of I % on the amount received in advance from the transfer of property in accordance with regulations of the Circular No. 78/20 14/TT-BTC dated 18 June 2014 of ihe Ministry of Finance. The Group companies will finalize the accounts of corporate income tax payable for this activity upon handing-over of property.
Other taxes
The Group companies have declared and paid these taxes in line with the prevail ing regulations.
Payables to employees
This item reflects salary to be paid to employees.
Shori-term accrued expenses
These notes form rim iniegrnf Sri o/and i/iouId Ge read in conJ unction wah tht ConsoIidau:d I-ini:aicioI dicumenri 28 ’ ’
BECAMEX INFRASTRUCTURE DEVELOPI•tENT 3OINT STOCK COf1PANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City. Viet Nam
FINANCIAL STATEMENTS
For the 2* quarter of 2025
e C s id S a
Payables to related parties
Investment and Industrial Development Joint Stock Corporation
Accrual for transfer of land use r!'ehi ai IJC2 Coizimercial Town
Accrual for transfer of land use right at UC Urban Area
Interests on late dividend payment Vietnam — Singapore Industrial Park Joint Venture Co., Ltd.
Accrual for transfer of land use right at Hamlet 1, Hamlet 5 Vinh Tan
Vietnam Technology & Telecommunication Joint
Ending balance 128.552.210.242
126.128.514.363
4J 7.153.249
119.67 l.361.114
2.423.343.359
2.423.343.359
Begizioiog balance 160.606.863.001
JS8.183.120.821 6.457.153.249
43.252.740.876
108.473.226.766
2.423.343.359
2.423. 343.359
Stock Company 352.520
Accrual of telephone charges 352.520
Payables to other organizations and individuals J22.392. 905.403
Accrual of costs of infrastructure ot Sunflower 2
398.751
398.73J
121.922.708.821
Villas
Accrual of costs of infrastructure of Hoa Loi
ReseSementArea
Accrual of cosE of infrastructure of UC Urban Area
Loan interest expenses
Other short-term accrued expenses
Total
5.625.002.177
294.694.505
108.674.1 69.675
2.211.230.016
5.587.809.030
250.945.115.645
5.801.228.680
’* “
294.694.505
108.674.169.675
1.889.725.612
5.262.890.349
282.529.571.822
Unearned revenues
This item reflects the payment on the basis of contract progress of received real estate handover.
customers who have not
Other short-terrnflong-term payables
21a. Other short-term payables
Payables to related panies
Investment and Industrial Development Joint Slock Corporation:
Payables fon collection of Becau« rower office rental on this corporation 's behalf Payables%r collection of Sunrise o rtmen/-
Ending balance
311.704.903.569
311.704.903.569
2.646.826.798
Beginning balance 311.704.903.569
311.704.903.569
2.645.826.79R
related amounts on this corporation's behalf 43.192.787.216
Payables %r collection ofNew Horizon
agurtinerit-rolatrcl arnount.s on this
corporal ion's behalf 1. 948.734.160
Payables for collection from Sunrise Apartment ’s Management Office on this
corporation's behalf I.d86.762.395
Dividends payable 26*.029.793.000 Poyobles towither otganizationx and individerals 35.898.544.14 I Trade Union's expenditure, social insurance 933.824.149
These notes form an integral part of and should be recicl in conJ unction iviih ihe C.omofiduied financial Statements
4J.192.787.216
I.94R. /“34.160
I.8R6.762.395
262.029.793.000
38.432.967.763
1.205.02L183
29 ’ ’
