Ký bởi: CÔNG TY CỔ PHẦN PHÁT TRIỂN HẠ TẦNG KỸ THUẬT
Email: info@becamexijc.com
Ngày ký: 16/07/2025 14:09:00 +07:00
Xác thực bởi: Viettel-CA SHA2
BECAMEX INFRASTRUCTURE DEVELOPMENT JOINT STOCK COMPANY
----------
THE SOCIALIST REPUBLIC OF VIETNAM
Independence - Freedom - Happiness
---------------
Ho Chi Minh City, 16, July,2025
DISCLOSURE OF INFORMATIONTo: - The State Securities Commission;
- Ho Chi Minh City Stock Exchange.
Name of organization: Becamex Infrastructure Development Joint Stock Company
Stock code: IJC
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Vietnam
Tel. 0274 3848789 E-mail: info@becamexijc.com
Spokesman: Trinh Thanh Hung. Position: Chief Executive Officer
Information disclosure type: Periodic Extraordinary On demand
Content of information disclosure:
Becamex Infrastructure Development Joint Stock Company discloses Parent company financial report Second quarter 2025.
This information was published on the Company’s website on 16, July,2025, at the link https://www.becamexijc.com/Quanhecodong.
We hereby certify that the information disclosed is true and correct and we bear the full responsibility to the law for the disclosed information.
To:
Organization rep
Legal Represe
resentative
ntative
TRINH THANH HUNG
As above;
Archives: Office of BOD
Chief Executive Officer
Attached documents:
Parent company financial report Second quarter 2025
TTNB-25070023
B€CAMEx £Nrn^STnUUTURE DEVHopMEN'y World s ocx coy@pg
n•. >• '•i n•••i A•••••, ea• Loi w •rd, mo csi win city, vt‹t new
T»z code: 3704805s66
BALANCE SHEET
A¥ oF 30 ?uor 2025
Form No. BOI -D.N
{Issaed iv occorHayry •vith ti e Circular jo.
200''f 0Id''TT-B TC
'lared ."2 Oecember •"0I4 of the Minisiry of riuonce y
ITEMS | CODE | Nom | ENDING BAWNCE | BEG CN iNG B £ANCE | ||||||
A. C MOMENT ASSE¥S | 100 | 4.d50J76.822.925 | 4.410.814.434.6yT | |||||||
f. CaeG aad cash eguiyeTeets | I T0 | V.0T | $4.53yJ68U32 | 22.934.106.583 | ||||||
I I I | 59.53’7.368.333 | I2.924. I06.582 | ||||||||
2. Cash cgeivzlcots | ||||||||||
0. SGort-terms DaaocTal To¥eatroeots J . Trsd ng socuritios | ||||||||||
2. Provisions for deysluañon of Lading securities (*) | ||||||||||
6I g.4é8.0’70.25f' | ||||||||||
I. Short-term trade recoivables | V.02a | SA1.2 I7.898.92f | ||||||||
2. Shon prcgaymcnc to supglicrs | V.01 | 2.486.458.695 | 3.8 I 0.32 I .030 | |||||||
3. Sbort•tcrra Pater-comgeny rsceivablcs | 133 | |||||||||
4. Receivables according O the pgces oF cozrsm+ction conftact | ||||||||||
fi. TteccvabIcs For show-term loans fi. Other sfiort-term receivables | V.M | 39.332.436.^i33 | 66d3l229.620 | |||||||
'/. AtIow'ancc ft short-tcrra doubrfñl debts (*) | (2ü#8.723.896 | |||||||||
139 | ||||||||||
IV. Inventorfes | 3.7t 7.582J04.S48 | 3.677.609.626.518 | ||||||||
L Inveiitorícs | 14 I | V.06 | 3.'7I?.582.204.548 | 3.677.609.626.518 | ||||||
.AIo›va,ürAvvhsboooGo«n‹oes() | 149 | |||||||||
ï 50 | 42.709.179.7B7 | 78.672.975.030 | ||||||||
1 5I | V.07a | 24 I .756.969 | I.516.4 I 5.905 | |||||||
ó0.0 i3.422.9 l4 | 77.156.559.125 | |||||||||
2*.4*l 3.999.904 | ||||||||||
+. Trading Government bonds | ||||||||||
5. Other ciJzrcnt asscts | 155 | |||||||||
B. IOV•CMENT ASSETS | 200 210 | 3.236D52.645.678 143•836.155.581 | 77*SI9III7Ü | |||||||
. Long-term trsde receivabies | 211 | V.02b | 268.69 I ,793.620 | 2998#0J49.807 | ||||||
2. Lorig•term prepayrrcnts to suppliers | 212 | |||||||||
3. Worklrig capità iv affiliales | 2 J.3 | |||||||||
4. Leng-term inter-Company rc'ccivablcs | ||||||||||
5. Receivables for long-term loans | ||||||||||
6. Oiher long-Ann receivables | 216 | U.64b | 4’/4.338.36I .96I | 4T4.338.3 6 I .9ó1 | ||||||
7. Allowuce For long-term doubtful dcbls (”) | 2 19 | |||||||||
220 22T | V.08 | 5T6.02&2t 9.453 504.403.984.fiÜ | 517.55.3.18 L268 | |||||||
222 | l. 149.446.697. I27 | 1.137.8 I4.216.3 59 | ||||||||
- Aceumulatcd doprcciation (”) | 223 | (645.042.713. 106 | (620.261 .035.15 J | |||||||
. p jtg tp¡ - Aecumulaied depreciation (•) | 224 225 | |||||||||
226 | ||||||||||
227 | }}.624.I3d.g3? | 7 I.96fi.Z82.0S4 | ||||||||
228 | ?52ALJ2‹66? | 24.376.324.ó62 | ||||||||
Unit- V5D
p
us | CODE | NotW | ENDING BALANCE | |||||
229 | (13.637.089.230 | (t2.41 I .0T2.706 | ||||||
Ilf. lavestrine et property | 230 | V.T 0 | 509.g24.878.J 00 | |||||
231 | 540.299.639.70£ | f40.299.ó39.70f | ||||||
232 | t30.874.761.600 | (2S.FBI.525.208, | ||||||
240 | 670.936.873.6M | Ga2.55g.TG0.T6d | ||||||
241 | V.U | 669.983.103.053 | 6d2.3?S. f60. I ó4 | |||||
242 | V.12 | 953.770.000 | yg4.000.00f | |||||
250 | 76’7W2.48t.005 | 747.$a2.48t/05 | ||||||
2sI | V.I3 | 3ó.377.481.005 | 36.377.481 .005 | |||||
2. Tr+vcstrn | 232 | V.13 | 704.t6•i.000.000 | 684.165.000.000 | ||||
| 25) 254 | V.13 | 27.000.000.000 | 27.000.000.000 | ||||
5. Held-to-rr turity inv ti | 255 | |||||||
260 | 2339l0J#.4Ü | y9.$53.488.911 | ||||||
261 | VOL | 2l39003#4S | 29.653.788.912 | |||||
2. Deferred income mx zsscts 3. Long-term comgonmts aod sparc garts | 262 263 | |||||||
4. Other non-currmt asccts | 268 | |||||||
zorx xssz s ‹zze - to + z«oj | 7.648.825. 24.Z78 | |||||||
C. | ROBIN.ITES | 300 | 2.62gUg5.4T1U2ï | |||||
039.623.Ï5.73f | ||||||||
1. Sbon-trrrn trade pobles | V. I4a | 703.634.165.298 | 682.02’7.338.73I | |||||
2. fhonatm advancm from customen | 312 | 6.07 .665.473 | ||||||
3. Toca and other obligacions to the State Budget | 313 | V.16 | 2é T31.802.067 | 22.425.206.7t3 | ||||
4. Pspbles to emplopts | 3 14 | v. I7 | 2g30ú82.950 | 2.390. I 49.78f | ||||
315 | V. y8 | 249.M 3 I 4 L06 | 3'/8.385.336.875 | |||||
316 | ||||||||
7. Pa/blcs according to the Progress oFconstruction contacte | 317 | |||||||
8. Short-tcrm uzcaroed r<> | 3 18 | |||||||
| 319 320 | V.20a UE1a.V.21 b | 345.122. I12.856 S95.712.374.966 | 348449280.343 6f I .3ó6.826. 138 | ||||
11. Provisions for sion-iwin payables | 32 T | |||||||
12. Bonus and wcIfa/c Mnds | 322 | CO.642. I80.3 I | 48.507.931.683 | |||||
323 | ||||||||
14. Treding Govemm•ot boods | 324 | |||||||
330 | 586.g40.258.é4ó | |||||||
1. Loog•terzn zrede payable | 331 | V.I 4b | 9.419.371.200 | I 8.838.7zi2.400 | ||||
2. Long-term advances d am customers | ||||||||
333 | ||||||||
4. lnter-cempan y payàbks for working capital | 334 | |||||||
335 | ||||||||
336 | Vd9 | 45.630.975.246 | ||||||
7. Odser longucrm peyables | 337 | V20b | I 2.248.000.000 | 1228.000.OW | ||||
8. Leng-term bonowtngs and finaucial kascs | 338 | V.Etc | 5 I9.4d I.912.00t | d46780.9600R | ||||
9. ConyertibÏc bonds | ||||||||
1 I. Deferred incoive tax liability | 34 I | |||||||
12. Provisions :for long-tcrm payables | 342 | |||||||
l3. Sci•ac< and tochnology dcvclogmcnt fund | 3A3 | |||||||
2
ITSMS | coDE | Nein | ENDiNcBALANcz | BzcUNlNcBxLANcz | |||||
40» | 5.ie9.96i.692.79i | 5.O1s.430.I 12.8si | |||||||
im | v.u | s.ioissLssi.7si | s.nis.aao.iii.es | ||||||
4i I | 3.777.483.840.00£1 | 3.777.483.ß40.O0t | |||||||
41 IA | 3.777.•83.840.000 | 3.777.483.840.60f | |||||||
- Prcffizrcd sbares | 4 I I B | ||||||||
2. Share prcmiums | 412 | 2l l,326.226.000 | 2 I .326.226.000 | ||||||
3 Bond convcodon opnom | 4 t | ||||||||
4 Otho mvcm oFmptH | •14 | ||||||||
$. Treasury slocks (’) | 415 | ||||||||
6. Di JTercnces on asset rzvaJuarion | .4 l6 | ||||||||
?. foreign exchange differences 8. Investment end de+'elogrncnt hind | 4I7 4 IB | 753.300.18 1.462 | 704.578.470.202 | ||||||
9. Busincss arrangement sugponing fund | 419 | ||||||||
367.851.445.336 | 326.04 I .fi76.648 | ||||||||
- Rctained carnings sccumuJatcd to the md ofthc previous | 421A | I6S.Is9.#J7.d74 | 336.04 I .576.6d9 | ||||||
- Retained eamings of the current period | ^81 | l2jl2l0776 | |||||||
l2. Consn-uction Investment fund | d22 | ||||||||
7.68g.629.48 | |||||||||
NG
-N I
!”Hl
BECAMEX INFRASTRUCNRE DEVELOPMENT JOINT STOCK COMPANY
No. 230 Binli Duong Avenue. Phu Loi Ward. Ho Chi Minh City, diet Nam
Ta‹:oJ‹:3700g03566
form No. B02-DN
(Issued in accordance Lili the Circular No.
200/2014/TT-BTC
detcd 22 December 2014 oF tkc Ministry of Finance )
INCOME STATEMENT
For the 2th quarter of 2025
Unit: VND
Prrpzrer
Luong Thi Ngot Trinb
› N
2024 | Acct mulated to 2025 | Accumulated ic 2024 | ||||||
1. Revenue from sales of goods and provisions | 01 | "' | 129.962.4$7.452 | 321.860.308.798 | 226.384.739.I59 | 48.910.327 | ||
2. Revmuc deductions | 02 | VI.2 | 20.688.500.260 | 6.073. 906.698 | 26.744.225. 140 | | 6.073.906.698 | ||
3. Net revenue ( I0fiI -02) | 10 | 109.273.98Tl92 | 315.786.402*O0 | 199.640.514.019 | 37Z971003629 | |||
4. Cost of sales | 11 | VI.1 | f14.i30.811.8i8 | 99.24 K220.287 | 10.467.239.326 | 205.696.942. 103 | ||
5. Crrms profit (20=l0-11) | 20 | 124.104.819.070 | 116. 545. I81.8 l3 | 189.173.274.693 | 173.278.061.526 | |||
6. financial income | 2i | VL4 | I.sI0.759.320 | 8.832.227.5 TI | I.587.9T4.791 | | 8.922.269.30fi | ||
22 | YI.5 | 22.807.403.824 | 8.}4‘7. }48.913 | 32.063.295.341 | 27.775.752.654 | |||
- in vfiicfi.” loan inrezesf e wea | 23 | I i.597.719.476 | 18.656.598.913 | 20.853.610.993 | 28.889.651.654 | |||
8. Selling° oxponscs | 24 | VI.6 | S.s67.465.380 | 6.376.349. t28 | I2.316.825.41 | 3 187.596. 11 8 | ||
9. General and administration expenses | 25 | II.7 | IO.tt4.803.US | 2.352.346.592 | 20.451.972.092] | 20.867.613.433 | ||
10. Net operating profit{30=20+t2l-22)- (24+25)) | 86.426.406.0J3 | 88.â21.364.691 | t25.929.096.640 | t20.369.368.626 | ||||
t l. Other incomc | 3l | VI.8 | 7.294.078.943 | 6.2J 5.837.783 | 11.341.614.8T4 | 18.‹60276.386 | ||
12. Oiher expenses | 32 | VI.9 | 5. I07.436.286 | IO.574.826.1 68 | 9.002.097.251 | 14.264.933.22 I | ||
l3. Other profit/(loss) (40=31-32) | 40 | 2. 86.642.657 | 4.358.988.385 | 2.339.517. 563 | 4.202.343. 165 | |||
t4. Total accounting profit bsForc tax t50=30+40) | SO | 84. t62.376.306 | 128,268.614.103 | 124.571.711.791 | ||||
5l | Y.l6 | 17.449.609.738 | 16.110.8 I 6.676 | 25.556.372.44 1 | 24.257.683.773 | |||
16. Defemd income tax | 52 | |||||||
ii. Part am tax(6>so-ii-sz) | 60 | 71. I63.438.952 | 68.051.S59.630 | 102.7I2.24T.762 | .314. 028.018 | |||
l8. Basic earnings per share | 7Q | |||||||
19. Diluted namings per share | 71 | |||||||
T
T 0 UAT
Bui Tbi Tbuy
BC - 25070001
4
BECAMEX INFRASTRUCTURE DEVELOP84 ENT JOINT STOCK COMPA
No. 230 Binh Duong Avenue, Ptu Loi Ward, Ho Chi Mid City, Viet Mem Tax code: 3700805566
Form No. B03-DN
(Issued in accordance will
the Circular flea. 200/2014 -BfC
doled 22 December 2014 ofilie Ministy afrinance)
CASH FLOW STATEMENT
(Indirect melhod)
For Ibe 2" quarter of 2025
Unit: VND
6
ITEMS | C°é | Notes | Accumoleted to 2025 | A‹tomnlntcd to 2024 | |||
I. | Casl ftows from operating acfisities | ||||||
1. | Profit before tax | 01 | J24.571.71I.791 | ||||
2. | A@ustmeny: | ||||||
Depreciation and amortization of fixed assets and investment | 02 | V.8,9,10 | 31.100.930.869 | 32.716.477.120 | |||
- | Provisions and allowances | 03 | V.13 | (3.400.000.000) | |||
- | Exchange gain/(1oss) due to revaluaiion of monetary items in | 04 | . | ||||
foreign currencies | |||||||
Gain/(loss) from investing activities | 05 | VI.4,8 | (14.796.745JHJ | ||||
Loan interest expenses | 06 | Vl.5 | 20.853.610.993 | 28.889.6@.&iJ | |||
Others | 07 | ||||||
3. Operating profit before | |||||||
changes of working capital | 08 | 180.223.156.0b5 | 167.981.095.607 | ||||
Increase/(decrease) of receivables | 09 | 40.506.265.967 | 103.522.375.611 | ||||
Increase/(decrease) of inventories | 10 | (67.580.520.919) | (1.254.460.868.838) | ||||
Increase/(decrease) of payables | 11 | 15.215.931.971 | 885.500.244.838 | ||||
Increase/(decrease) of prepaid expenses | 12 | 7.538.409.362 | 6.060.535.492 | ||||
Increase/(decrease) of trading securities | 13 | ||||||
Interests paid | 14 | V.18, VI.5 | (19.626.986.727) | (30.743.743.565) | |||
Corporate income tax paid | l5 | V.16 | (17.183.J67.947} | (136.422.945.931) | |||
Otter cash inflows | 16 | ||||||
Other cash outflows | 17 | V.22 | (10.046.179.167) | (9.876.979.1 67) | |||
Net cosh flow's from operating aMiviñes | 20 | J29.046.90$.605 | (268.+40.28s. isJ | ||||
Cash recovered from lending, selling debt instruments of other entities Investments in other entities . Withdrawals of investments in other entities . Interest earned, dividends and profits received Net casL finn's from inrrsfin,g octfritiei n. Cssii news from financing activities Proceeds from issuing stocks and capital contributions from owners . Repayment for capital contributions and re-purchases | 21 22 24 25 26 27 30 31 | V 8,9,12 V.8, VI.8 V.l3 V.13 V.4, VI.4 | (14.7 l 1.740.597) (20.000.000.000j | (41.231.024.706) 25.818.497.292 ( 6.000.000.000) 23.034.635.130 (zi8.s z z.892.28‹) 1.259.158.750.000 | |||
7
i
2
Cod | Note | Atcumuluttd to 2025 | Accuaiuiaicd to 2024 | ||
of stocks already issued | 32 | ||||
3. Proceeds from borrowings | 33 | V.2I | 209.018.304.688 | 529.854.969.391 | |
4. Repayment ror loan principal | 34 | V.21 | (292.835.553.860) | (982.267.800.765) | |
5. Payments for financial lease principal | 35 | ||||
6. D v›dends and profit pa d to the owners | 36 | V.23 | (436. I 39.900) | (222.163.812.200) | |
New casñflows framfinancing ocyivi/io | 40 | (BE.2S3.389.072) | 584.580.10b.426 | ||
Net cash flows during tbe period | 50 | 36.613.261.750 | 3 2S3807K8I) | ||
60 | V.1 | 22.924.t06.582 | 251.244.050.130 | ||
Effects of flucNations in | 61 | ||||
foreign exchange rates | |||||
Ending egsfi and casb eguis'alente | 70 | V.1 | 59.537.368.332 | 109.005.978.3i9 |
Luong Thi Ngoc Trish
Chief Accountant
Bui Tlii Thuy
i0
0 0 8 0 s
Officer
O
t5 July 2025 y
BECAF4EX INFRASTRUCTURE DEVELOPF4ENT 3OINT STOCK COI PANY
Address: No. 230 Binh Duong Avenue, Phu Lot Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2* quarter of 2025
NOTES TO THE FINANCIAL STATEMENTS
For the 2'^ quarter of 2025
GENERAL INFORMATION
Owaersbip form
Becamex Infrastructure Development Joint Stock Company (hereinafter referred to as ‘the Company”) is a joint stock company.
Operating field
The Company's operating fields are servicing, trading real estate and construction.
Principal business activities
The Company's principal business activities are: to maintain, repair and operate toll stations; to construct civil and industrial works; to provide real estate brokerage, valuation, trading floor, consultancy, auction, advertising, management and trading services.
Normal operating cycle
Normal operating cycle of the Company is within 12 months.
StrucMre of tbe Company
Subsñliaries
Subsidiary
Bccamex Hospitality Company Limited
Becamex Trade Company
Limited
Address
Becamex Hotel, No. 230 Binh Duong A venue, Thu Dau Mot City, Binh Duong Province.
Becamex Toy.'er, No. 230 Binh Duong A venue. Thu Dau Mot City, Binh Duong Province.
Capital
Principal business contribution Irenefit Vof ing activities rate rate rate
Operating 100% 100% 100%
restaurants and providing catering, event
organization, hotel services, acting as an airl ine and
train ticket agent.
Operating trade 100% 100% I00% centers, providing
tourism, passenger transport services, acting as an
airline and train
ticket agent.
WTC Binh Duong One Member Company Limited
B11, Hung V uong Strcet, Hoa Phu Ward, Thu Dan 84ot Ciry. Birth Duong
Providing
management
0OD5fl )U CJ,
advertising, organizing trade introduction and promotion.
100% 100% 100%
Capital
Associate
Subsidiary
EN.
Address
Principal business contribution Benefit Voting activities rate rate rate
These notes furm
should be read in conj«nciian wiili the Financial Siotem«ni« 7BECaMEx zNrRASTRUCTURE DEVELOPMENT 3OINT STOCK COMPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2* quarter of 2025
Notes to the Financial Statements (cont.)
Becamex Binh Phuoc
National Highway 14.
Real estate
31,77%
31,77%
31,77%
Infrastructure Development
Group 8, Quarter 3, Chon
investment and
Joint Stock Company
Thanh Town, Dong Nai
trading
Province.
Ho Chi Minh City — Thu
WTC Tower, No 01, Hung
Road construction
20%
20%
20%
Dau Mot — Chon Thanh
Vuong Street, Binh
Expressway Joint Stock
Duong, Ho Chi Minh City.
Company
Statement of information comparability on the Financial Statements
The corresponding figures of the previous period can be comparable with figures of the current period.
Headcount
As of the balance sheet date, the Company's headcount is 197 (headcount at the beginning of the year: 200).
ACCOUNTING PERIOD AND ACCOUNTING CURRENCY .T
Accounting period
The accounting period of the Company is from 01 January to 31 December annually.
Accounting currency unit
The accounting currency unit is Vietnamese Dong (VND) because ltte Company's transactions are primarily made in VND.
ACCOUNTING STANDARDS AND SYSTEM
Accounting SystemThe Company applies the Vietnamese Accounting Standards, the Vietnamese Enterprise Accounting System, which were issued together with the Circular No. 200/2014/TT-BTC dated 22 December 2014 and other Circulars guiding the implementation of Vietnamese Accounting Standards of the Ministry of Finance in preparation and presentation of the Financial Statements.
2. Statement of the compliance with the Accounting Standards and System
The Board of Directors ensures to follow all the requirements of the Vietnamese Accounting Standards, the Vietnamese Enterprise Accounting System, which were issued together with the Circular No. 200/2014/TT-BTC dated 22 December 2014 as well as other Circulars guiding the implementation of Vietnamese Accounting Standards of the Ministry of Finance in preparation and presentation of the Financial Statements.
ACCOUNTING POLICIES
All the Financial Statements are prepared on the accrual basis (exeept for the information related to cash flows).
Cash and cash equivalents
Cash includes cash on hand and demand deposits. Cash equivalents are short-term investments of which the due dates cannot exceed 3 months from the dates of the investments and the
a.
on integral part o[and shoyld be read in conjuriction n ith the l•'inanciol Statements
BECAMEX INFRASTRUCTURE DEVELOPF1ENT 3OINT STOCK COF1PANYAddress: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam
£1NANCIAD STATEMENTS
For the 2'• quarter of 2025
Notes to the Financial Statements (cont.)
convertibility into cash is easy, and which do not have a lot of risks in the conversion into cash as of the balance sheet date.
Investrnents in subsidiaries, associate
Subsidiaries
Subsidiary is an entity that is controlled by the Company. Control is the Company's power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.
Associate
An associate is an entity which the Company has significant influence but not the control to govern the financial and operating policies. Significant influence is the right to participate in making the associate's financial and operating policies but not control those policies.
Initial recognition
Investments in subsidiaries and associate are initially recognized at costs, including the cost of purchase or capital contributions plus other directly attributable transaction cost. In case of investment in non-monetary assets, the costs of the investment are recognized at the fair value of non-monetary assets at the arising time.
Dividends and profits of the periods prior to the purchase of investments are recorded as a decrease in value of such investments. Dividends and profit of the periods after the purchase of investments are recorded into the Company's revenues.
Provisions for impairment of investments in subsidiaries
Provisions for impairment of investments in subsidiaries, associate are made when the subsidiaries suffer from losses at the rate equal to the difference between the actual capital invested by investors in subsidiaries and the actual owner's equity multiplying (x) by the Company's rate of capital contribution over the total actual capital invested by investors in subsidiaries, associate. If the subsidiaries, associate are consolidated into Consolidated Financial Statements, the basis for impairment provisions is the Consolidated Financial Statements.
Increases/decreases in the provisions for impairment of investments in subsidiaries, associate as of the balance sheet date are recorded into financial expenses.
Receivables
Receivables are recognized at the carrying amounts less allowances for doubtful debts.
The classification of receivables as trade receivables and other receivables is made according to the following principles:
Trade receivables reflect receivables concerning the commercial nature arising from purchase and sale transactions between the Company and customers who are independent to the Company.
Other receivables reflect receivables not concerning the commercial nature and irrelevant to
purchase and sale transactions.
Allowance is made for each doubtful debt on the basis of estimated loss.
I ncreases/(decreases) in the obligatory allowance for doubtful debts as of the balance sheet date are recorded into general and administration expenses.
Inventories
These notes%rm an rategral part ofand should be reod in conjunction with tlte Financial Stoiementc 9
BECAnEx z rRASTRUCTURE DEVELOPI ENT JOINT STOCK COMPANY
Address. No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2* quarter of 2025
Notes to the Financial Statements (cont,)
Inventories are recognized at the lower of cost or net realizable value. Cost of inventories is determined as follows:
For materials and merchandises: Costs comprise costs of purchases and other directly relevant costs incurred in bringing the inventories to their present location and conditions.
Work-in-process: Costs comprise costs for land use right, construction costs, direct costs and general costs arising for the property investment and construction.
For real estate: Costs comprise all costs directly relevant to the investment and construction of real estate to make the real estate ready for sale.
Stock-out costs are determined in accordance with the first-in first-out method and recorded in line with the perpetual method.
Net realizable value is the estimated selling price of inventories in the ordinary year of business less the estimated costs of completion and the estimated costs necessary to make the sale.
Allowance for deval nation of inventories is recognized for each type of inventories when their costs are higher than their net realizable values. Increases/(decreases) in the obligatory allowance for devaluation of inventories as of the balance sheet date are recorded into costs of sales.
Prepaid expenses
Prepaid expenses comprise actual expenses incurred and relevant to financial perrormance in several accounting periods. Prepaid expenses of the Company mainly include tools, payments incurred for National Highway 13 maintenance and repair, and automatic toll collection devices. These prepaid expenses are allocated over the prepayment period or period of corresponding economic benefits generated from these expenses.
Expenses of tools being put into use are allocated into expenses in accordance with the straight-line method for the maximum period of 3 years.
Payments incurred for National Highway 13 maintenance and repair
Payments incurred for National Highway 13 maintenance and repair are allocated into expenses over the estimated useful lives.
Atttomatic toll collection devices
Automatic toll collection devices are allocated into expenses for the maximum period of 3 years.
Operating leased assets
A lease is classified as an operating lease if it transfers substantially all the risks and rewards incident to ownership belonging to the lessor. The lease expenses are allocated in the Company's operation costs in accordance with the straight-line method over the lease term and do not depend on the method of lease pay ment.
Tangible fixed assets
Tangible fixed assets are determined by their historical costs less accumulated depreciation. Historical costs of tangible fixed assets include all the expcnscs paid by the Company to brins 'he asset to its working condition for its intended use. Other expenses arising subsequent to initial recognition are included into historical costs of fixed assets only if it can be clearly demonstrated that the expenditure has resulted in future economic benefits expected to be obtained from the use
noted form ay integral part of artd should be read in cortjurtflion xi'iIli the f'inancial Slalemenls 10
BECAF4EX INFRASTRUCTURE DEVELOPMENT JOINT STOCK COf•'IPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, lIo Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2* quarter of 2025
Notes to the Financial Statements (cont )
of these assets. Those which do not meet the above conditions will be recorded into operation costs
duñngthe periOd.
When a tangible fixea asset is sold or disposed, its historical cost and accumulated depreciation are written off, then any gain or loss arising from such disposal is included in the income or the expenses during the period.
Tangible fixed assets are depreciated in accordance with the straight-line method over their estimated useful lives. The depreciation years applied are as follows:
Fixed assets
Years
Buildings and structures
05 - 50
Machinery and equipment
05 - 10
Vehicles
06 - 10
Office equipment
05 - 10
Intangible fiaed assets
Intangible fixed assets are determined by their initial costs less accumulated arnoriization.
Initial costs of intangible fixed assets include all the costs paid by the Company to bring the asset to its working condition for its intended use. Œher costs relevant to intangible fixed assets arising subsequent to initial recognition are included into operation costs during the period only if thèse costs are associated with a specific intangible fixed asset and result in future economic benefits expected lo be obtained from the use of thèse assets.
When an intangible fixed asset is sold or disposed, its initial costs and accumulated amortization are written off, then any gain or loss arising from such disposal is included in the income or the expenses during the period.
The Company's intangible fixed asset only includes computer software.
Expenses attributable to computer software, which is not a part associated with the relevant hardware, will be capitalized. Costs of computer software include all the expenses paid by the Company until the date the software is put into use. Computer software is amortized in accordance with the straight-1 ine method in 5 years.
Investment properties
Investment property is property which is land use right. a building or pan of a building, infrastructure held by the Company or by the lessee under a finance lease to earn rentals or for capital appreciation. Investment properties for lease are measured at their historical costs less accumulated depreciation. Investment properiies for capital appreciation are measured at their historical costs less impairment. Historical cost includes all the expenses paid by the Company or the fair value of other considerations given to acquire the assets up to the date of its acquisition or construction.
Expenses related to investment property arising subsequent to initial recognition should be added to the historical cost of the investment property when it is probable that future economic benefits, in excess of the originally assessed standard of performance of the existing investment property, will flow to the Company.
Thesc notec form on tureoral pari ofand chould be read in conjonction ›viih the Financial Siaiumenic 1 I
BECAriEx z FRASTRUCTURE DEVELOPf•lENT JOINT STOCK COPIPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam
FINANCIAL STATEMENTS
For the 2* quarter of 2025
Notes to the Financial Statements (cont )
When the investment property is sold or disposed, its historical cost and accumulated depreciation are written off, then any gain or loss arising from such disposals is included in the income or the expenses during the period.
The transfer from owner-occupied property or inventories into investment property shall be made when, and only when, there is a change in use evidenced by the end of owner-occupation and the commencement of an operating lease to another party or the end of construction. The transfer from investment progeny to owner-occupied property or inventories shalJ be made when, and only when, there is a change in use evidenced by the commencement of owner-occupation or the commencement of development wiih a view' to sale. The transfer from investment property to owner-occupied property or inventories does not change ihe historical cost or net book value of
investment property at the date of transfer. .
Investment property for lease is depreciated in accordance with the straight-line method over their estimated useful lives. The depreciation years of the investment property are 50 years.
Construction-in-progress
Construction-in-progress reflects the expenses (including relevant loan interest expenses follow ing the accounting policies of the Company) directly attributable to assets under construction, machinery and equipment under installation for purposes of production, leasing and management as well as the repair of fixed assets in progress. These assets are recorded at historical costs and not depreciated.
Contractual arrangement jointly controlled operations
In respect of its interests in jointly controlled operations, the Company shall recognize in its Financial Statements:
the assets that the Company controls.
the liabilities that the Company incurs.
the Company earns from the sale of goods or services by the joint venture.
the expenses that the Company incurs.
Payables and accrued expenses
Payables and accrued expenses are recorded for the amounts payable in the future associated with the goods and services received. Accrued expenses are rccorded based on reasonable estimates for the amounts payable.
The classification of payables as trade payables, accrued expenses and other payables is made on the basis of following principles:
Trade payables reflect payables of commercial nature arising from the purchase of goods, services. or assets, of which the seller is an independent entity with lhe Company.
« Accrued expenses reflect expenses for goods, services received from suppliers or supplied to customers but have not been paid, invoiced or lack of accounting records and supporting documents; pay on leave payable to employees; and accrual of operation expenses.
Other payables reflect payables of non-commercial nature and irrelevant to purchase, sales of
gooâs or provisions of services.
The payables and accrued expenses are classified as short-term and long-term items in the Balance Sheet on the basis of their remaining term as of the balance sheet date.
These notes form ay iyiy graI gem ofand sliould he recM in oorijurirl ion w’it£ INe Financial Statements 12
BECArizx zNrRASTRUCTURE DEVELOPI ENT 3OINT STOCK COPIPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2'^ quarter of 2025
Notes Io the Financial Statements (cont.)
Ordinary bonds
Ordinary bonds are bonds that cannot be converted into shares.
The carrying value of ordinary bonds is reflected on the net value of the face value minus discount and plus bond premium.
Bond issuance costs are gradually allocated in alignment with the term of bonds using either the straight-line method or the effective interest rate and recognized into financial expenses or capitalized.
Owner's equity
Owner's capital
Capital is recorded according to the actual amounts invested by shareholders.
Share premiums
Share premiums are recorded in accordance with the difference between the issuance price and face value upon the IPO, additional issue or the difference between the re-issuance price and carrying value of treasury shares and the equity component of convertible bonds upon maturity date. Expenses directly related to the additional issue of shares and the re-issuance of treasury shares are recorded as a decrease in share premiums.
Profit distribution
Profit after tax is distributed to the shareholders after appropriation for funds under the Charter of the Company as well as legal regulations and approved by the General Meeting of Shareholders.
The distribution of profits to the shareholders is made with consideration toward non-cash items in the retained earnings that may affect cash flow's and payment of dividends such as profit due to revaluation of assets contributed as investment capital, profit due to revaluation of monetary items, financial instruments and other non-cash items.
Dividends are recorded as payables upon approval of the General Meeting of Shareholders.
Recognition of revenue and income
Sales of service provision
Revenue of service provision shall be recognized when all of the following conditions are satisfied:
The amount of sales can be measured reliably. When the contract stipulates that the buyer is entitled to return the services provided under specific conditions, sales is recognized only when these specific conditions are no longer existed and the buyer is not entitled to return the services provided.
The Company received or shall probabl)' receive the economic benefits associated with the provision of services.
The stage of completion of the transaction at the end of reporting period can be measured
reliably.
The costs incurred for the transaction and the costs to complete the transaction can be measured reliably.
In the case that the serv ices are provided in several accounting periods, the determination of sales is done on the basis of the volume of work done as of the balance sheet date.
finales of real estates
notes form on integol part o(ond cliovld be readJ3BECAMEX INFRASTRUCTURE DEVELOPPIENT JOINT STOCK COPIPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Siinh City, Viet Nam FINANCIAL STATEMENTS
Por the 2* quarter of 2025
iNotes to the Financial Statements (cont.)
Sales of real estates that invested by the Company shall be recognized when all of the following conditions are satisfied:
real estates are fully completed and handed over to the buyers, and the Company transfers most of risks and benefits incident to the ownership of real estate to the buyer.
« the Company retains neither continuing managerial involvement to the dei;ree usually associated with ownership nor effective control over the real estates sold.
the amount of sales can be measured reliably.
the Company received or shall probably receive the economic benefits associated with the transaction.
» the costs incurred or to be incurred in respect of the transaction can be measured reliably.
In case the customer has the right to complete the property interiors and the Company completes the property interiors correctly to the designs, models as requested by customer under a separate contract on interior completion, revenues are recognized upon the completion and handover of the main construction works to customers.
Income from leasing operating assets
Income from leasing operating assets is recognized in accordance with the straight-line method during the lease term. Rentals received in advance for several periods are allocated io revenues in consistence with the lease term.
Interest
Interest is recorded on the basis of the term and the effective interest rate applied in each particular period.
Royalties
Royalties are recognized on the accrua] basis in accordance with the substance of the relevant
agreement.
Dividends ond profit shared
Dividends and profit shared are recognized when the Company has the right to receive dividends or profit from ihe capital contribution.
Construction contract
Construction contract is a contract agreed for acquisition of an asset or combined assets closely relevant or mutually dependent on their design, technology, function or basic using purpose.
When the results of the contract implementation can be estimated reliably:
For construction contracts in which the contractor is entitled to pay according to construction progress: sales and expenses relevant to the contracts are recognized to corresponding completed assignment determined by the Company as of the balance sheet date.
For construction contract in which the contractor is entitled to pay according to volume of work done: sales and expenses relevant to the contracts are recognized to corresponding completed assignment confirmed by customer and are reflected in the invoices.
Increases/decreases in construction volume, compensations and other receivables are only recognized inio sales when these are mutually agreed with the customer.
WTien the results of the contract implementation cannot be estimated reliably:
' .
These notes form an integral part ofond slivulH be reaol in conjunction i+ ir/i the Financial Sioiemenis 14
BECAf1EX INFRASTRUCTURE DEVELOPF1ENT 3OINT STOCK COPIPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2* quarter of 2025
Notes to the Financial Statements (cont )
Sales are only recognixed equivalent to the contract's expenses and the payment is relatively reliable.
The Contract's expenses are only recognized as the expenses when they occur.
Difference between total accumulated sales of construction contract recognized and the accumulated amount in the invoice of payment under the contract plan is recognized as receivable or payable under the contract plan.
Revenue deductions
Sales deductions only include sales returns incurred in the same period of providing products, merchandises, in which revenues are derecognized.
In case of products, merchandises provided in the previous periods but sales returns incurred in the current period, revenues are derecognized as follows:
If sales returns incur prior to the release of the Financial Statements, revenues are derecognized on the Financial Statements of the current period
If sales returns incur afler the release of the Financial Statements, revenues are derecognised on the Financial Statements of the following period.
Borrowing costs
Borrowing costs arc interests and other costs that the Company directly incurs in connection with the borrowing.
Borrowing costs are recorded as an expense when it is incurred. In case the borrowing costs are directly attributable to the construction or the production of an asset in progress, which takes a substantial period of time (over 12 months) to get ready for intended use or sales of the asset, these costs will be included in the cost of that asset. To the extent that the borrowings are especially for the purpose of construction of fixed assets and investment properties, the borrowing cost is eligible for capitalization even ir construction period is under 12 months. Incomes arisen from provisional investments as loans are recognized as a decrease in the costs of relevant assets.
In the event that general borrowings are partly used for the acquisition, construction or production of an asset in progress, the costs eligible for capitalization will be determined by apply ing the capitalization rate to average accumulated expenditure on construction or production of that asset. The capitalization rate is computed at the weighted average interest rate of the borrowings not yet paid during tiae period, except for particular borrowings serving the purpose of obtaining a specific asset.
Expenses
Expenses are those that result in outflows of the economic benefits and are recorded at the time of transactions or when incurrcnce of the transaction is reliable regardless of whether payment for expenses is made or not.
Expenses and their corresponding revenues are simultaneously recognized in accordance with matching princi ple. In the event that matching principle conflicts with prudence principle, expenses are recognized based on the nature and regulations of accounting standards in order to guarantee that transactions can be fairly and truly reflected.
Corporate income tax
ffiJ .
Corporate income tax includes current income tax and deferred income tax.
These
an integral purl o(and should be reed in conjiuicliori wiih the I-'inancial Sioiements l5BECAF4EX INFRASTRUCTURE DEVELOP54ENT 3OINT STOCK COI PANYAddress: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh C ity, Viet Nam FINANCIAL S’£A I EMENTS
For the 2* quarter of 2025
Notes to the Financial Stqtemegts (com.)
Current incame tax
Current income tax is the tax amount computed based on the taxable income. Taxable income is different from accounting profit due to the adjustments of temporary differences between tax and accounting figures, non-deductible expenses as well as those of non-taxable income and losses brought forward.
Deferred income tax
Deferred income tax is the amount of corporaie income tax payable or refundable due to temporary differences between book values of assets and liabilities serving the preparation of the Financial Statements and the values for tax purposes. Deferred income tax liabilities are recognized for all the temporary taxable differences. Deferred income tax assets are recorded only when there is an assurance on the availabiliiy of taxable income in the future against which the temporarily deductible differences can be used.
Carrying values of deferred corporate income tax assets are considered as of the balance sheet date and will be reduced to the rate that ensures enough taxable income against which the benefits from part of or all of the deferred income tax can be used. Deferred corporate income tax assets, which have not been recorded before, are considered as of the balance sheet date and are recorded when there is certainly enough taxable income to use these unrecognized deferred corporate income tax assets.
Deferred income tax assets and deferred income tax liabilities are determined at the estimated rate to be applied in the year when the assets are recovered or the liabilities are settled based on the effective tax rates as of the balance sheet date. Deferred income tax is recognized in the Income Statement. In the case that deferred income tax is related to the items of the owner's equity, corporate income tax will be included in the owner's equity.
The Company shall offset deferred tax assets and deferred tax liabilities if:
The Company has the legal right to offset current income tax assets against current income tax liabilities; and
Deferred income tax assets and deferred income tax liabilities are relevant to corporate income tax which is under the management of one tax authority either:
Of the same subject to corporate income tax; or
rhe Company has intention to pay current income tax liabilities and current income tax assets on a net basis or recover tax assets and senle tax liability simultaneously in each future period to the extent that the majority of deferred income tax liabilities or deferred income tax assets are paid or recovered.
Related parties
A party is considered a related party of the Company in case that party is able to control the Company or to cause material effects on the financial decisions as well as the operations of the Company. A party is also considered a related pany of the Company in case that party is under the same control or is subject to the some material effects.
ConsidCring the relationship of related parties, the nature of relationship is focused morc than its legal form.
Segment reporting
A business segment is a distinguishable component of the Company that is engaged in manufacturing or providing products or services and that is subject to risks and returns that are different from those of other business segments.
ID-' >
These notes form an integral pan ofomd sltoall he reod in conjunction tviih ltte I‘inonciol Sloiemenis 16
BECAI EX INFRASTRUCTURE DEVELOPMENT 3OINT STOCK COF4PANY
Address: No. 230 Binh Duong Avenae, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STA TEMENf S
For the 2* quarter of 2025
Notes to the Financial Statements (cont.)
A geographical segment is a distinguishable component of the Company that is engaged in manufacturing or providing products or services within a particular economic environment and that is subject to risks and returns that are different from those of components operating in other economic environments.
The segment information is prepared and presented in conformity with the accounting policies applicable to the preparation and presentation of the Financial Statements of the Company.
ADDITIONAL INFORMATION ON THE ITEMS OF THE BALANCE SHEET
Ending balance
Beginning balance
Cash on hand
1.077.856.010
891.276.465
Demand deposits in banks
58.459.512.322
12.032.830.117
Cash equivalents (bank deposits of which the
principal maturity is within 3 months)
10.000.000.000
Total
59.537.368.332
22.924.106.582
Short-termflong-term trade receivables
Short-term traJe receivables
Ending balance
Beginning balance
Receivables frotri related parties
49.923.483.073
43.449.698.417
Investment and Industrial Development Joint
32.762.765.389
Stock Corporation
3 ] .492.490.389
Becamex Hospitality Company Limited
246.000.000
472.000.000
Becamex Trade Company Limited
6.108.235.077
678.725.421
Binh Duong Trade and Development Joint-Stock 2.313.085.107
2.313.085.107
My Phuoc Hospital Joint Stock Company
8.493.397.500
8.493.397.500
Receivables from other customers
521.294.415.853
520.803.201.374
Total
571.217.898.926
564.252.899.791
2b.
Long-term trade receivables
Ending balance
Beginning balance
Receivables frooi relaiedparties
13.281.583.500
13.281.583.500
Casb aad casb equivalents
Company
Investment and Industrial Development Joint Stock Corporation
529.212.000
529.212.000
Becamex Urban Development Joint Stock Company
Becamex Trade Company Limited
11.437.719.000
315.000.000
11.437.719.000
3 I 5.000.000
My Phuoc Hospital Joint Stock Company
999.652.500
999.652.500
Receivables from other customers
255.410.2J0.120
286.599.166.307
Total
268.691.793.620
299.880.749.807
3. Sbort-term prepayments to suppliers
Prepayments to related party
Ending balance
106.000.000
Beginning balance
106.000.000
- .
{Izese yoie5 fyrm yn inla y;ral pnrt ofond sltoctld be read in conjunction xv'itli tha financial Statements 17
BECAucx iNrRASTRUCTURE DEVELOPMENT JOINT STOCK COPIPANYAddress: No. 230 Binh Duong Avenue, Phu Koi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2* quarter of 2025
Notes to the Financis I Statements (cont.)
Ending balance
Beginning balance
Investment and Industrial Development Joint Stock Corporation
106.000.000
106.000.000
Prepayments to other suppliers
2.380.458.695
3.704.32J.030
Prepayments to other suppliers
2.380.458.695
3.704.321.030
Total
2.486.458.695
3.810.321.030
Other short-termflong-term receivables
4a. Other shan-term receivables
Value
Allowance
Value
Allowance
Receivables from related panies Investment and Industrial Development Joint Stock Corporation
- Profit received for Becamex City Center project
33.905.1S9.706
27.708.542.339
-
60.406.784.945
27.703.478.871
- iTR
Becamex Hospitality Company Limited — Dividends receivable
6.196.617.367
24.551.109.523
-
Becamex Trade Company Limited -Dividends receivable
4.093.959.869
-
Becamex Trade Company Limited
— Receivables for fire and
explosion insurance premiums
4.603.153
WTC Binh Duong One Member Company Limited - Dividends
receivable
-
4.053.633.529
Receivables from other organizations and iitdividuols
5.427.276.827
5.726.444.675
Receivables for payments made on
behalf of customers for application for land use right certificates
I .095.695.987
- I .716.023.684
Corporate income tax provisionally
paid for the amount received in
advance from the transfer of property
454.673.389
119.040.732
-
Interest to be received
29.397.260
Advance for business trips
438.145.719
420.685.267
Short-term deposits and morigages
40.000.000
40.000.000
Other shori-term receivables
3.398.761.732
- 3.401.297.732
-
Total
39.332.436.533
- 66.133.229.620
-
Ending balance Beginning balance
4b. Other long-term receivable.s
Ending balance
Beginning ba lance
Value Allowance
Value
Allowance
Receivables from related poMies
474.328.361.961
474.328.361.961
1nvestment and Industrial
Development Joint Stock Corporation
— Investment in Becamex City Center
project"'
473.602.061.961
473.602.061 .961
Investment and Industrial
210.100.000
210.100.000
' .
The.xc yote.t form an ture gral pcirt ofand sheulcl be read in conjiuiction ti rim the Fix ancial Statements 18
eECAMzx INrRASTRUCTURE DEVELOPMENT JOINT STOCK COf'4PANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Ham
FINANCIAL STATEMENTS
For the 2* quarter of 2025
Notes to the Financial Statements (cont.)
Ending balance Value Allowance
Beginning balance
Value Allowance
Development Joint Stock Corporation
— Deposit for project management and construction
Becamex Binh Phuoc Infrastructure
Development Joint Stock Company —
deposit for leasing houses
516.200.000
516.200.000
-
Receivables from other
organizations ond individuals
10.000.000
-
10.000.000
Long-term deposits and mortgages
10.000.000 -
10.000.000
-
Total
474.338.361.961 -
474.338.361.961
-
*" This is a business project cooperated with Investment and Industrial Development Joint Stock Corporation to construct Becamex City Center with a total area of over 61.000m2. This project is a complex comprising offices, high-end apartments, trade center, 5-star hoiel, entertainment area, parking lot, park, etc. and many other utilities. Some of the project's works have been completed and put into operation, while others are still under construction.
Overdue debts
Ending balance Beginning balance
Overdue Recoverable Overdue Recoverable
period Onginal amount amount period Original amount amount
Receivables for
Less than 6
Less than 6
sales of real esiate
mont is
From
17. Z62. 320. 784
17.762 3s!0.7R4
monk is
r m 6
29.667.060.207
29. 667. 060.207
moritis to I
months to 1
year
28.381.026.88it
28.3B1.026.880
year
22.069. 395.000
22.069. 395.000
(rom I year
From I year
to 2 years
46.736.959.423
46.738.959.423
to 2 years
S3.268.82tI. 173
53.268.820.173
From 2 years
Lrom z! years
to 3 years
8H.660. HH 250
80.660. HH 25 h
fo 3 yeors
75.306.322. 150
75. 306. 322. 150
,Jore than 3
.X fore than 3
years
2fi5.667 7/? P55
28a.667.712 0ñ3
years
281 9J8. 4J 9.5P3
2R I.938. 459.SMS
! •e ong Group Investment Management And Real Fztate
Exploitation Joint From I year From I year
Siock Company to 2 year 3. 17 7. 447. 792 2.588. 723. R96 lo 2 year 5. 177.447. 792 2.588. 723.896
Total 464.387.478.184 461.798.754.288 467.427.S0d.827 464.838.780.931
Inventories
Materials and suppl ies
Eodiog balance Beginning balance
Original costs Allowance Original costs Allowance
16.200.000 -
Tools
1.215.905.690
1.212.675.690
' >
These notes form on integral part of and should be read in 6ony'wicfion wiiJi i/ie £insncio/ Siotements 19
BECAMEX INFRASTRUCTURE DEVELOPPIENT 3OINT STOCK COf•lPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City. Viet Nam FINANCIAL STATEMENTS
For the 2'^ quarter of 2025
Notes to the Financial Stalements (cont.)
Materials and supplies
Ending balance Beginning balance
Original cosis Allowance Original costs Allowance
16.200.000 -
Work-in-process *‘*
Real estate
3.706.021.950.527
I 0.344.348.331
3.665.323.498.011
II .057.252.817
Total
3.717.582.204.548
- 3.677.609.626.518
(’)
Work-in-process mainly includes costs of construction works such as townhouses, commercial areas, villas, apanments, etc. These projects are under construction, so this item mostly reflects costs of land use righi transfer. Additionally, there are some other costs such as costs for geological survey, construction of rough houses, construction of traffic, drainage systems, capital costs, etc.
Some work-in-process with a carrying amount of VND 575.564.979.246 have been mortgaged io secure loans from BlDV - Binh Duong Branch, Vietcombank — Binh Duong Branch, VIB and MB
- Binh Duong Branch (see Note No. V.21).
Short-termflong-ternn prepaid expenses
Show-term prepaid expensesOiher short-term prepaid expenses Total
7b. Long-term prepaid expenses
Tools
Expenses of National Highway 13 maintenance and repair
Leasing and management costs of Binh Phuoc
Ending balance
241.756.969
241.756.969
Ending balance
I 77.498.052
21.212.540.434
Beginning balance
1.5 l 6.415.905
1.516.415.905
Beginning balance
2.664.953.865
24.173.198.680
workers' houses 2.815.636.367
Tolal
23.390.038.486
29.653.788.912
Tangible fixed assets
Buildings and Machinery
structures and equipment Vehicles
Office
eqn ipment Total
Historical costs
Beginning balance Acquisilion during the period
1.014.162.722.971
241.000.000
1.966.310.625 13.751.268.014 107.933.914.749 1.137.814.216d59
30.435.000 1.86 1.511.820 9.499.533.948 11.632.480.768
Eodiog balance
1.014.403.722.971
1.996.745.625 15.612.779.834 117.433.448.697 1.149.446.697.127
In which:
Assets fully depreciated but slill in use
23.903.295.036
1.506.365.440
4.277.800.429
27.151.324.727
56.838.785.632
Depreciation
Beginning balance
559.998.957.551
1.685.493.588
8.623.481.642
49.953. 102.370
620.261.035.151
Depreciation during the
20.›85.604.675
52.760.871
538.131.530
3.805.180.879
24.781.677.955
@' 4.
Ttiese noces form an integral part of and s/ion/d 6e read in conjimciion +rith rite financial Statements 20
BECAriEx INrRASTRUCTURE DEVELOPMENT 3OINT STOCK COPIPANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2* quarter of 2025
Notes to the Financial Statements (cont.)
Ending balance
Net booh values Beginning balance Ending balance
Buildings and Machinery Office
structures and equipment Vehicles equipment _ Total
580.384.562.226 1.738.254.459 9.161.613.172 53.758.283.249 645.042.713.106
45J.163.765.420 280.817.037 S.127.786N72 57.980.812.379 517.553.181.208
434.019.160.745 258.491.166 6.451. i66.662 63.675.165.448 504.403.984.021
Intangible fixed assets
Acquisition during the period
885.000.000
Depreciation during the period
1.226.0 6.522
Ending balance
25.261.324.662 13.637.089.230 11.624.235.432
In which.
Assets fully amortized but still
in use
4.487.062.331
Beginning balance
Initial costs Accumulated Net book values 24.376.324.662 12.411.072.708 11.965.251.954
,
Investment property
Investment property for lease
Costs of constructing commercial floor area of Aroma project, workers' houses in Hoa 1.oi residence area and Sunflower villas for lease. During the period, the Company transferred 4 floors of Becamex Tower to Investment and Industrial Development Joint Stock Corporation.
Accumulated
Net book values
Beginning balance
depreciation 540.299.639.700 25.781.525.208 514.518.114.492
Depreciation during the period 5.093.236.392
Ending balance 540.299.639.700 30.874.761.600 509.424.878.100
Somc investment properties of which the carrying amount of land use right is VND 327.299.502.540 have been mortgaged to secure the loans from BlDV - Binh Duong Branch, VIB and MB - Binh Duong Branch (see Note No. V.21).
According to Vietnamese Accounting Standard No. 05 “I nvestment property”, ii is required to present fair value of investment property as of the balance sheet date. However, the Company has not had conditions to measure fair value of investment property.
Long-term work-in-process
Residence Area Project at Ham)el 5C, Lai Uyen
1-loa Loi Resett lcmcnt
IN_
Area Project Total
Ending balance Beginning balance
Ori pin at cos ts Recove re h}e ¥'a}u e W zñ gin at costs Deoovera hT e va}u e
363.571.72 I .111 363.571.721.111 361.918. 116.258 361.918. 116.258
306.41 I .381.942 306.411.381.942 280.457.043.906 280.457.043.906
669.983.103.053 669.983.103.053 642.375.160.164 642.375.160.164
These
irregro/ pan of and should be read in conjunction with the financial Statements 21BECAFgEX INFRASTRUCTURE DEVELOPPIENT 3OINT STOCK COF1PANYAddress: No. 230 Binh Duong Avenue, Phu Lot Ward, Ho Chi Minh C ity. Viet Nam FINANCIAL STATEMENTS
For the 2'h quarter of 2025
Notes to the Financial Statements (cont.)
Construction-in-progress
This item reflects the costs for renovation of National Highway 13.
Information on investments in other entities is as follows:
Ending balance Beginning balance
Original amount Provision Original amount Provision
Investments in subsidiaries Becamex Hospitality Company Limited *'*
Becamex Trade Company Limited'"*
WTC Binh Duong One Member Company Limited""*
11 .377.481.005
20.000.000.000
5.000.000.000
36.377.481.005
11.377.481.005
20.000.000.000
5.000.000.000
Investments izt associate 704.165.OOH.ONO
Becamex Binh Phuoc Infrastructure Development Joint Stock
Company*"'
Ho Chi Minh City — Thu Dau Mot — Chon Thanh Expressway Joinl Stock Company(
Investments in other
entries
Vietnam Technology & Telecommunication Joint Stock Company *"'* Becamex International General Hospital Joint
684.165.000.000
20.000.000.000
17.000.000.000
684.165.000.000
17.000.000.000
Stock Company*"*
Total
10.000.000.000 - 10.000.000.000 -
767.5d2.481.005 - 74Z.S42.d8i. 005 -
- .
Tftese notes form an integral port o/oM s/iuu/c/ be reod in conjimction w i/fi the rinonciol Stutaments 22
â
BECAF4EX INFRASTRUCTURE DEVELOPMENT 3OINT STOCK COF1PANY
Address: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
£or the 2• quarter of 2025
Notes to the Financial Statements (com.)
5.000.000.000 in WTC Binh Duong One Member Company Limited, equivalent to 100% of charter capital. On 18 February 2022, the Board of Management approved the Resolution No. 01/NQ-HOQT on transferring the entire capital at WTC Binh Duong One Member Company Limited to Investment and Industrial Development Joint Stock Corporation at the transfer price of VND 5.000.000.000. The Company and Investment and Industrial Development Joint Stock Corporation are currently carrying out procedures for completing the transfer of capital.
684.1 65.000.000, equivalent 31,77% of charter capital.
Company signed the founding shareholders' meeting minutes regarding the establishment of the Ho Chi Minh City — Thu Dau Mot — Chon Thanh Expressway Joint Stock Company, with a charter capital of VND 100.000.000.000. As of June 30, 2025, the Becamex Infrastructure Development Joint Stock Company had contributed VND 20.000.000.000, equivalent to 20%.
Fair value
The Company has not measured the fair value of the investments because there is no specific instruction on measurement of fair value.
Provisions for investments in other entities
Fluctuations in provisions for investments in other | entities are as follows: | |
Beginning balance | Current period | Previous period 510.000.000 |
Extraction of provision Reversal of provision | - | (510.000.000) |
Ending balance |
O•-
Tttcse notes%rm an integral jxirt of arm should be read in conjunction with the rinonciul 8totemerits 23
BECAF4EX INFRASTRUCTURE DEVELOP51ENT 3OINT STOCK COMPANYAddress: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2th quarter of 2025
Notes to the Financial Statements (cont.)
Transactions with subsidiaries
Significant transactions between the Company and its subsidiaries are as TO IIOWS:
Becamex Hospitality Cozripany Limited | Current period | Previous eriod | |
Leasing premises, equipment | 600.000.000 | 810.000.000 | |
Leasing basement of Sunrise Apartment | 81.818.184 | 54.545.454 | |
Purchase of merchandises, services Loan | I 66.354.973 S.000.000.000 | 221.850.720 | |
Becamex Trade Company Limited Leasing premises, equipment | 2.692.281.000 | ||
Leasing investment properties | 4.389.818.181 | 3.693.818.18 I | |
Leasing vehicles | 12.000.000 | ||
Collection of power charges at construction sites | 1 .522.932.902 | 1.311.144.265 | |
Collection of water charges at construction sites | 488.956.710 | 445.998.219 | |
Liquidation of tools Construction | 1.252.538.349 | 81.090.742 | |
Purchase of services, merchandises | 1.145. I 25.668 | 797.404,072 | |
Office and project management fees | 120.000.000 | 820.799.190 | |
Loan | 40.000.000.000 | ||
WTC Binh Dirorg One Member Cozzipaziy Limited | |||
Loan | 10.000.000.000 | ||
Becamex Binh Phone Infrastructure | |||
Development Joint Stock Company | |||
Costs for leasing, managing and operating | |||
workers' houses | 1.407.818.181 | 1.407.818.181 | |
Dividends shared | 7.500.000.150 | ||
14. | Shori-term/long-term trade payables | ||
I4u. | Shon-term trade payables | ||
Ending balance | i i b e | ||
Payables to related parties | 694.253.236.948 | 665.28d.9d0.480 | |
Investment and Industrial Development Joint | |||
Stock Corporation | 688.625.033.779 | 660.488.381.521 | |
Becamex Trade Company Limited | 2.652.794.975 | I .692.960.623 | |
Eastern International University Vietnam Technology & Telecommunication Joint Stock Company | 1 28.115.000 2.305.657.803 | 128.115.000 2.433.847.945 | |
Binh Duong Trade and Development Joint-Stock Company | 541.635.391 | 541.635.391 | |
Payables to other suppliers | 9.380.928.350 | ?6.742.398.251 | |
ACC Binh Duong Investment and Construction | |||
Joint Stock Company | 3.479.512.379 | 4.339.4 19.295 |
EIa>
be.w notes form an integral part ofond shoulol be reed in conJiuiciion »'ir/i the Fiiionciol Statements 24
BECAPIEX INFRASTRUCTURE DEVELOPPIENT JOINT STOCK COPIPANYAddress: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL S fATEMENTS
For the 2* quarter of 2025
Notes to the Financial Statements (cont.)
Other suppliers
14b. Long-term trade payables Payables to related part
Binh Duong Trade and Development Joint-Stock Company
Total
14u Overdue debts
The Company has no overdue trade payables.
Sbort-term advance froas customers
Advances from related party Becamex Trade Company Limited Advances from other customers Mr. Dam Van Khanh
Other customers Total
Taaes and other obligations to the State Budget
Ending balance
5.901.415.97 l
703.634.165.298
Ending balance
9.419.371.200
9.419.371.200
9.419.371.200
Ending balance
11.040.923.835
1.187.577.000
9.853.346.835
11.040.923.835
Beginning balance
12.402.978.956
682.027.338.731
Beginning balance
18.838.742.400
I 8.838.742.400
18.838.742.400
Beginning balance 1.442.400.000
4.629.265.473
1.187.577.000
3.441.688.473
6.071.665.473
/ y/
ba lance Increase during the period
Payables Amount payable Amount paid
VAT on local sales (2.413.999.904)
Ending balance
Payables Receivable
2.413.999.904
Corporate income tax"' | 17.342.244.336 | 25.892.005.098 | (17.183.167.947) | 26.051.061.487 |
Personal income tax | 5.082.982.376 | 1.173.096.369 | (6.175.338.165) | 80.740.580 |
Other taxes - 3.000.000 (3.000.000)
Total 22.425.226.712 27.068.101.467 (23.361.506.112) 26.131.802.067 2.413.999.904
Value added tax f 'AT)
The Company has paid VAT in accordance with the deduction method. The tax rates applied are as follows:
Transfer of land use right Collection of water charges Other activities
Goods and services will be applied different tax rates according to tic Government's Decree No. 180/2024/ND-CP dated 31 December 2024 for the period from 01 January 2025 to 30 June
2025.
Corporate income tax
Not subject to tax
5%
08% or 10%
The Company has to pay corporate income tax on taxable income at the rate of 20%.
O• N
These nores form un integral port of ord shoulcl be read in conjunction w iih the riiioitciol Siatemenis 25
-
BECAMEX INFRASTRUCTURE DEVELOPPIENT 3OINT STOCK COPIPANYAddress: No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viei Nam FINANCIAL S'FA I EMENTS
For the 2th quarter of 2025
Notes to the Financial Statements (cont.)
Determination of corporate income tax liability of the Company is based on currently applicable regulations on tax. Nonetheless, these tax regulations may change from time to time and tax regulations applicable to variety of transactions can be interpreted differently. Hence, the tax amounts presented in the Financial Statements can be changed upon the inspection of tax authorities.
Corporate income tax provisionally paid for the amen tit received in advance from the transfer of property
The Company has to pay provisionally corporate income tax at the rate of I % on the amount received in advance from the transfer of property in accordance with regulations of the Circular No. 78/2014/TT-BTC dated 18 June 2014 of the Ministry of Finance. The Company will finalize the accounts of corporate income tax payable for this activity upon handing-over of property.
Property tax
Property tax is paid according to the notices of the tax department.
Other taxes
The Company has declared and paid these taxes in line with the prevailing regulations.
17. | Payables to employees This item reflects salary to be paid to employees. | ||
t8. | Sbort-term accrued expenses | ||
Ending balance | Beginning balance | ||
Payables to related panics | 128.805.213.886 | 160.692.4S7.401 | |
Investment and Industrial Development Joint Stock Corporation: | ] 26.128.514.363 | 158.183.120.891 | |
Accrual far transfer of land use right at IJC2 Commercial Tow'n | 6.4S7. lS3.249 | 6.457.153.249 | |
- Accrual for transfer of land use ri yht at UC Urban Area | 43.2J2. 740.876 | ||
Interests on late dividend payment Vietnam — Singapore Industrial Park Joint Venture Co., Ltd. | 119.67I. J6I. I I4 2.423.343.359 | 108.473.226.7d6 2.423.343.359 | |
Accrual for transfer of land use righi at Hamlet I, Hamlet 5 Vinh Tan | 2.423.343. 359 | 2.423.343.35? | |
WTC Binh Duong One Member Company Limited | 253.356.164 | 85.993. 15 I | |
Loan interest payable Payables to other organizations and individuals | 253.356. 164 120.407.92 7.I 70 | 85.993.151 i? 7.692.779.474 | |
Accrual of costs of infrastructure of Sunflower 2 Villa Area | 5.625.002.177 | 5.80 I .228.680 | |
Accrual of costs of infrastructure of‘ Hoa Loi Resettlement Area | 294.694.505 | 294.694.505 | |
Accrual of costs of infrastructure of UC Urban Area | 108.674.169.675 | 108.674.169.675 | |
Loan interest expenses | 2.378.593.029 | 1.975.718.763 | |
Other short-term accrued expenses | 3.435.467.784 | 1.032.961.002 | |
Total | 249.213.141.056 | 278J85.236.875 | |
Address: No. 230 Binh Duong Avenue, Phu Loi Ward. Ho Chi Minh City, Viet Nam FINANCIAL S'IA l'liMENJ S
For the 2* quarter of 2025
Notes to the Financial Statements (cont.)
Short-termJoag-term uaearoed revenues
19a. Znng-termunearned revenues
This item reflects the payment on the basis of contract progress of customers who have not
received real estate handover.
20.
20a.
Other short-term/long-term payables
Other short-term payables
Eningbaance
Beginning balance
Payables to related parties
313.059.301.569
315.059.303.569
Investment and Industrial Development Joint Stock Corporation:
31 I .704.903.569
31 1.704.903.569
Payables for collection ofsunrise apartment-
related amounts on this corporation's behal f
43.192.787.216
43. 192.787.216
Payables for collection of Becamex Tower
office rental on this corporation’s behalf
k.6#6.826. 798
2.646.826.798
Payables %r collection of New Horizon
apartment-related amounts on this
corporation's behalf
I.948.734.160
1.948.734.160
Payables for collection from Sunrise
Apartment ’s Management Office on this
corporal ion’s hehal f
1.886.762.395
I.886.762.39J
DiviJends payable
262.029. 793.000
262.029.793.000
Becamex Trade Company Limited — Receipt of
short-term deposits and mortgages
1.354.400.000
1.354.400.000
Payables to other organizations aztd individuals
32.062.809.287
35.389.976.774
Social insurance premiums, Trade Union's
expenditure
770.925.410
1.073.339.910
Remuneration to the Board of Management
I .2 I 8.000.000
Dividends, profit payable
8 I 0.252.245
1.246.392.145
Payables for sales from stalls at Becamex Trade Center
136.215.907
I 36.215.907
Receipt of short-term deposits, mortgages
21.408.723.635
23.098.422.534
Other short-term payables
8.936.692.090
8.617.606.278
Total
345.122.112.856
348.449.780.343
20b. Other long-term payables
This item reflects the deposits of lessees of investment properties.
20c. Ouerdue debts
The Company has no other overdue payables.
2t. Sbozt-term/long-term borrowings and financial leases
2/a fiihorf-term barrowiniis
Short-term loans payable to related parties WTC Binh Duong One Member Company Limited"'
Short-term loanc payable to other orgayitgtions and individuals
Ending balance
4.500.000.000
4.500.000.000
591.212.3 74.966
inniBcgngbalance
4.500.000.000
4.500.000.000
646.866.826. 138
BECAF1EX INFRASTRUCTURE DEVELOPPIENT JOINT STOCK COf•1PANY
Address: No. 230 Binh Duong Avenue, Phu Lot Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2• quarter of 2025
Notes to the Financial Statements (cont.)
Ending balance
Beginning balance
Short-term loans from banks
409.697.076.966
493.5 I 4.326.138
BIDV — Binh Duong Branch!”!
176. 498. 237. U2
121.483.960.345
Vietcombank— Binh Duong Branch!“'!
53.632. 494.!I4
199. 999.552. 523
SeABank— Binh Duong Branch!••!
45. 746.388. 500
Vlf ’!
I 79.566.345. 320
126. 284.424. 770
Short-term loans from other individuals
2.000.000.000
2.000.000.000
Current portions of long-term loans (see Note
No. V.21c)
27.339.048.000
Current portions of long-term ordinary bonds *"
152. I76.250.000
151.352.500.000
Total
595.712d74.966
651.366.826.138
*'* The short-term loan from WTC Binh Duong One Member Company Limited with the term of I year is to supplement the capital for business operations.
*"* The loan from BlDV — Binh Duong Branch is to supplemenl the working capital. This loan is secured by mortgaging land use right, ownership of house and other land-attached assets in Hoa Phu Ward, Thu Dan Mot City, Binh Duong Province according to the following Mortgage Contracts:
The Mortgage Contract to. 01/2022/1728454/HOBD dated 04 October 2022; amendment io the Mortgage Contract No. 01.02/2022/l728454/HOBO dated 03 November 2023;
Thc Mongage Contract No. 01/2023/1728454/HDBO dated 21 March 2023;
The Mortgage Contract No. 04/2023/1728454/HDBO dated 26 September 2023;
The Mortgage Contract No. 01/2025/1728454/HDBO dated 23 April 2025;
The Mortgage Contract No. 02/2025/l728454/HOBO dared 28 May 2025,’
The Mortgage Contract No. 03/2025/l728454/HOBO dated 20 June 2025.
{iii)
The loan from Vietcombank — Binh Duong Branch is to supplement the working capital. This loan is secured by mortgaging land use right, ownership or house and other land-attached assets in Hoa Phu Ward, Thu Dau Mot City, Binh Duong Province according to the Mortgage Contract No. 022TC24 dated 24 April 2024.
*'•* The loan from SeABank — Binh Duong Branch is to supplement the working capital. This loan is secured by mortgaging land use right, ownership of house and other land-attached assets in Thoi Hoa Ward, Ben Cat City, Binh Duong Province according to the Mortgage Contracts No. REF24l43004l8/HOTC/BDS/231277/2 dated 25 June 2024 and No. REF24l43004l8/HDTC/BDS/23 1277/1 dated 25 June 2024.
(* The loan from VIB is to supplement the working capital. This loan is secured by mortgaging the land use rights, ownership of houses and land-anached assets at Hoa Phu Ward, Thu Dau Mot City, Binh Duong Province according to the Mortgage Contracts No. 1057116.24.882; No. 10571 54.24.882; No. I057144.24.882 datcd 20 Dccember 2024.
**'* Bonds issued to increase the operating capital.
Date of issuance : 31 December 2020. Date of maturity 31 December 2025.
Interest payment term . Every 3 months.
1nterest rate : Fixed rate at i 0.3%/year
Collaterals . This loan is secured by mortgaging assets owned by Investment and Indusirial Development Joint Stock Corporation including the value of land use right, all
BECAPIEX INFRASTRUCTURE DEVELOPPIENT 3OINT STOCK COF4PANYAddress. No. 230 Binh Duong Avenue, Phu Loi Ward, Ho Chi Minh City, Viet Nam FINANCIAL STATEMENTS
For the 2* quarter of 2025
Notes to the Financial Statements (cont.)
assets/benefits formed from the project on land at Residence Area 5B, Bau Bang Dislrict, Binh Duong Province.
The Company is solvent over short-term loans.
Details of increases/(decreases) of short-term borrowings during the period are as follows:
Increase Transfer froza Allo¢etion of
Beginning during Ihe Amount repgid long-term bond issuance
balance period during theperiod borrowings expenses Ending balance
banks
other
organizai ions and individuals Current
riions of
long-term loans
Cuwenl
49?.'i I 4.326. IS8 209.018.304.688 (292.855.553.860)
6.500.000.000
27.339.048.000
409.697.076.966
6.500.000.000
27.339.048.000
bonds IS1.352.500.000 823.750.000 152. I 76.250.000 '"
T•I•I GST.366.826.t38 209.018.304.688 (292.835.553.860) 27.339.048.000 823.7T0.000 T95.7T2.374.966 ‘
21b. | Lang-term borrowings | Ending balance | Beginning balance |
Long-term loans from banks | 519.441.912.000 | 546.780.960.000 | |
MBBank — Binh Duong Branch !'! | 519.441.912.000 | 546.780.960.000 | |
Total | 519.441.912.000 | 546.780.960.000 |
*'* The loan from MBBank — Binh Duong Branch is to pay for the land use right in Hoa Phu Ward, Thu Dau Mot City, Binh Duong Province according to the Credit Contract No. 273803.25.140.579294.TD dated 31 December 2024. This loan is secured by mortgaging 3 certificates of land use right, ownership of house and other land-attached assets in Thoi Hoa Ward, Thu Dau Mot City, Binh Duong Province according to the Mortgage Contract No. 273984.25. 140.579294.BD dated 10 January 2025.
The Company is solvent over long-term loans.
Details of long-term loans during the period are as follows:
Beginning Amount pa id „qg „y qg
Long-term loans batt
balance Increase during tbe period ngan tan Ending bala nce
046.780.960.000 - -(27.339.046.000) 519.441.912.000
?-t6.SBO.960.000 -
Repayment schedule of long-term borrowings is as fol lows:
* - .
These notes form an tale gral part of and sltoull br reef in conjunction ivrim the -inancial Stoiemeriis 29
