Aiico Insurance PlcNSENG: AIICO

Earningforcast

· MarketScreener

AIICO INSURANCE PLC

EARNINGS FORECAST FOR THE 9 MONTHS ENDING 30 SEPTEMBER 2025

This is prepared using IFRS 17, the new insurance reporting format. The Company transitioned to IFRS 17, effective 1 January 2023.

1. Gross Written Premium projected for 9M 2025 is N152.2 billion. Insurance revenue for the period is N98.7 billion. The 2025 projections is made based on seasonal trends of premium receipt with a consideration of actual premium receipt for the month of January 2025 while 2024 is actual premium cashflows.

2. The Non-Life business represents 39.3% of the stated GWP while the Ordinary Life and Group Life businesses represent 27.3% and 11.5% respectively.

3. Investment income will be driven largely by our bond investments and our investment in other financial assets.

4. The following non cash transactions were included in the Statement of Profit or Loss and Other comprehensive income:

  • Depreciation of Non-CURRENT asset in line with the policy

  • Amortization of intangible assets

  • Net fair value gain/loss on financial assets. This is subject to change based

5. Profits in 2024 were affected by FX gains of about N11.8 billion due to the devaluation of the Naira. We expect insurance service results to increase 458% over 2024, pointing to more sustainable performance resilient to exogenous shocks. We expect the underlying, sustainable business performance to drive profitability in 2025. Insurance service margins are expected to increase from a decrease of 3.2% to about 8.9% by 9M 2025.

PERIOD: 9 MONTHS

IFRS 17

FROM JANUARY 1, 2025

TO SEPTEMBER 30, 2025

Sep-25

N'000

Gross Written Premium

152,154,998

Insurance Revenue

98,746,524

Insurance Service Expense

(72,038,116)

Net Expenses from Reinsurance Contracts

(17,919,055)

Insurance Service result

8,789,352

Investment income

34,008,575

Profit from deposit administration

(66,611)

Net fair value (losses)/gains

(50,926)

Net change in investment contract liabilities (NPF)

204,634

Net foreign exchange income/(expense)

1,763,234

Net investment income

35,858,905

Net Finance expense from Insurance Contracts

(30,436,311)

Net Finance Income from Reinsurance Contracts

1,138,296

Net insurance finance result

(29,298,015)

Net insurance and investment result

15,350,242

Other income

1,092,887

Other Expenses

(878,332)

Profit before income tax

15,564,797

Income tax expense

(1,556,480)

Profit after tax

14,008,317

PERIOD: 9 MONTHS

FROM JANUARY 1, 2025

TO SEPTEMBER 30, 2025

Sep-25

N'000

20,801,394

(29,465,673)

(2,562,370)

(11,226,649)

19,613,904

8,387,255

Net cash flows from operating activities

Net cash flows from investing activities

Net cash flows from financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents - Opening

Cash and cash equivalents - Closing

AIICO INSURANCE PLC- CASHFLOW FORECAST FOR THE 9 MONTHS ENDING 30 SEPTEMBER 2025

Babatunde Fajemirokun (MD)

Date: 10 June 2025

Bisola Elias (CFO)

Date: 10 June 2025



"AIICO Insurance Plc has a dedicated investors' portal on its corporate website which can be accessed via this link:

https://www.aiicoplc.com/index.php/about-us-aiico/investorrelations. The Company's Investors' Relations Officer can also be reached through electronic mail at: ir@aiicoplc.com ; or telephone on: +234 (0)809 229 9108 for any investment related enquiry".

Earlier from Aiico Insurance

All Aiico Insurance news releases