Consolidated Financial Results for the Fiscal Year Ended January 31, 2026

March 17, 2026

Company name: ACCESS CO., LTD. Listing: Tokyo Stock Exchange Securities code: 4813

URL: https://www.access-company.com

Representative: Kiyoyasu Oishi Representative Director, President & CEO

Inquiries: Tsutomu Yoshioka Director of the Board, Vice President & CFO Telephone: +81-3-6853-9088

Scheduled date of annual general meeting of shareholders: April 30, 2026 Scheduled date to commence dividend payments: -

Scheduled date to file annual securities report: April 28, 2026 Preparation of supplementary material on financial results: Yes Holding of financial results briefing: Yes

(Yen amounts are rounded down to millions, unless otherwise noted.)

1. Consolidated financial results for the fiscal year ended January 31, 2026 (from February 1, 2025 to January 31, 2026)
   1. Consolidated operating results (Percentages indicate year-on-year changes.)

      	Net sales		Operating profit		Ordinary profit		Profit attributable to owners of parent
      Fiscal year ended January 31, 2026 January 31, 2025	Millions of yen 19,215 15,930	% 20.6 5.4	Millions of yen (2,688) (2,259)	% - -	Millions of yen (2,635) (1,884)	% - -	Millions of yen (3,398) (5,383)	% - -

      Note: Comprehensive income	For the fiscal year ended January 31, 2026:	¥	(3,275) million [	-%]
      	For the fiscal year ended January 31, 2025:	¥	(5,307) million [	-%]

      	Basic earnings per share	Diluted earnings per share	Rate of return on equity	Ordinary profit to total assets ratio	Operating profit to net sales ratio
      Fiscal year ended	Yen	Yen	%	%	%
      January 31, 2026	(90.53)	-	(40.5)	(13.6)	(14.0)
      January 31, 2025	(143.14)	-	(42.9)	(9.0)	(14.2)

      Reference: Share of profit (loss) of entities accounted for using equity method

      For the fiscal year ended January 31, 2026:	¥	63 million
      For the fiscal year ended January 31, 2025:	¥	89 million

   2. Consolidated financial position

      	Total assets	Net assets	Equity-to-asset ratio	Net assets per share
      As of January 31, 2026 January 31, 2025	Millions of yen 17,095 21,529	Millions of yen 6,785 10,051	% 39.6 46.5	Yen 180.51 266.23

      Reference: Equity

      As of January 31, 2026:	¥	6,763 million
      As of January 31, 2025:	¥	10,012 million

   3. Consolidated cash flows

   	Cash flows from operating activities	Cash flows from investing activities	Cash flows from financing activities	Cash and cash equivalents at end of period
   Fiscal year ended January 31, 2026 January 31, 2025	Millions of yen (3,935) 1,134	Millions of yen (1,576) (1,068)	Millions of yen (19) (50)	Millions of yen 5,171 10,559

2. Cash dividends

   	Annual dividends per share					Total cash dividends (Total)	Payout ratio (Consolidated)	Ratio of dividends to net assets (Consolidated)
   	First quarter-end	Second quarter-end	Third quarter-end	Fiscal year-end	Total
   	Yen	Yen	Yen	Yen	Yen	Millions of yen	%	%
   Fiscal year ended January 31, 2025	-	0.00	-	0.00	0.00	-	-	-
   Fiscal year ended January 31, 2026	-	0.00	-	0.00	0.00	-	-	-
   Fiscal year ending January 31, 2027 (Forecast)	-	-	-	-	-		-

   Note: Breakdown of the year-end dividend for the fiscal year ended January 31, 2026 : Commemorative dividend - yen

   Special dividend - yen

3. Consolidated financial result forecasts for the fiscal year ending January 31, 2027 (from February 1, 2026 to January 31, 2027)

(Percentages indicate year-on-year changes.)

1. Changes in accounting policies, changes in accounting estimates, and restatement

   1. Changes in accounting policies due to revisions to accounting standards and other regulations: Yes

   2. Changes in accounting policies due to other reasons: None

   3. Changes in accounting estimates: None

   4. Restatement: None

2. Number of issued shares (common shares)

   1. Total number of issued shares at the end of the period (including treasury shares)

      As of January 31, 2026	39,962,100 shares
      As of January 31, 2025	39,962,100 shares

   2. Number of treasury shares at the end of the period

      As of January 31, 2026	2,494,008 shares
      As of January 31, 2025	2,353,370 shares

   3. Average number of shares outstanding during the period

1. Non-consolidated operating results (Percentages indicate year-on-year changes.)

   	Net sales		Operating profit		Ordinary profit		Profit
   Fiscal year ended January 31, 2026 January 31, 2025	Millions of yen 9,359 6,466	% 44.7 11.4	Millions of yen 45 459	% (90.0) 357.3	Millions of yen (3,818) 634	% - 302.3	Millions of yen (4,784) (5,775)	% - -

   	Basic earnings per share	Diluted earnings per share
   Fiscal year ended	Yen	Yen
   January 31, 2026	(127.44)	-
   January 31, 2025	(153.57)	-

2. Non-consolidated financial position

Reference: Equity

• Financial results reports are exempt from audit conducted by certified public accountants or an audit firm.

• Proper use of earnings forecasts, and other special matters

Consolidated Financial Statements and Primary Notes

Consolidated Balance Sheet

(Thousands of yen)

As of January 31, 2025

As of January 31, 2026

Assets

Current assets

(Thousands of yen)

As of January 31, 2025

As of January 31, 2026

Liabilities

Current liabilities