Pan Pacific International Holdings Corporation · TSE:7532

Pan Pacific International — Q3 FY2025 Earnings Presentation

24 slides from Pan Pacific International's earnings presentation, May 2025

  1. Slide 1: Q3 FY2025 Consolidated Results Presentation

    @)PPIH 20254F6A HA PRUE URS OE? ety TS 2025£5A148 MIUBSAINY NY D4 YD YA-F VY AFILR-ILT 4 VIA

  2. Slide 2: Index and notes

    B invex BB) 2025-6 Ai B3G+HRAERICOWT ye Appendix ABH OE 1. AAASICS SIMS lS BABE GIAALTRRLTHED ET. 2. RABRINY NY D197 + TF YRB-FYAFIVHD (7532) PPIH. BY + FA-F ECS SIDQ, A=—IdTUNYI.UDU F—JLISTUDRI, YY VHA ILISTSG 1, BABIATHKI, 87 ISITHI lS ITW VL ST MY, LAA MMOS .FIL—Fid'GPICRABLTASEMVHO ETF. 3. Bits,

  3. Slide 3: Q3 FY2025 Results Summary

    § peor <254F6F HA3QO HR) KD > OD 52 bRld1IK6,882(8 5 (BIRALC+1,208(8F5/+7.7%), BSFZ841,28 718A (+1841 /+16.7%), BS 2833 (47.6% (BUBALE+0.6pt) XR. Wifi, HBBOVTY FORURICS MICE HR, SQA Rat cCdicMAREODLA, BRUBRTER. DOTOI-ILFVIV—IL (AAFISE2S%, PRESH 20%, BA 23E5%) DSL. THAOMBEDERN. OD SBR COICO OLB TRD E

  4. Slide 4: FY2025 Q3 Results Overview

    20255F655 HA SFR ARAICOWT

  5. Slide 5: Q3 Consolidated Income Statement Summary

    256A i BSE RARE (SA : 20245F78 18 ~20254F3A318) (fiz : (2A) SRA Ee ARH & & oa x = = oa ae wma | was wm | owas mo 5,198 5,596 +398 47.1% 15,674 16,882 +1,208 +7.7% = 1,627 1,748 4,937 5,387 7o ER A at (31.3%) (31.2%) +121 47.4% (31.5%) (31.9%) +450 +9.1% = 1,279 1,359 3,834 4,100 a = ® (24.6%) (24.3%

  6. Slide 6: Q3 Operating Profit Analysis

    20256ARA3QHat BRAS <a> 1,000 900 800 +664 +277 +19 10,805 9.846 : 1 = me ae ae AERO 48 20 HHA +74 +177 +11 323 A82 A13 | Buc RPE EARLE TER MAE RE 20K FL 1IKSOS AA (BURALE+959(e), SFNA823(8 H(A +1662) CPRELESHR. CYILPMiSRGCOR RBM L, BERECHARISC C CHRBICRE, ¥ BE IESS EIA AUBALE1O7.1% & SAE + FEMALE BI

  7. Slide 7: Initiatives and Topics

    J DSER SLND ENO VEE SI, NEES) EBT. O BS —AICADEKMDRBP TS a-AXY HHEOR BRARDRARARCEO. MB oL ($3Q at 1,24448F4(BURALE153.0%), 4A CBU CIs 68RA ce eORL ee. HRA Kk SHARPEAR LORE TPMENSS (WS RFSNSHPMNOL) ARREHITS. PABMS SICA. BRO MEBMHD AY LTOMRD URS PPIND IA Tig antishe 77 ea —E RAL S27) = TREMOR ~ = "Sm

  8. Slide 8: Don Quijote Business Results

    3,502 = +1 3QO BH FISS27 718 (HRA + CfA) Cc. AREA IAYb O—-IbARYL, EAE CHR ERICH, FFRMNSD @OdD, FRHSRLPLARBICOWT. COMMS. 3566 Y BRS L BS ISBOHALL 102.1% cK, PPA. aco >FERRWHISS +: HL Hs SCR IVUETRICL fe. MATILDA. FIL-FOL-ARMXVIN-K, II-XYVN-OBEBDEA. MBIORRMRS WH BBO TERX-Y)o lz v BEF AAA 1S26.8% (BURA

  9. Slide 9: UNY Business Results

    UNVS : ER RMEDS ERIE. RATERBME OD PPIHA)L—-FORAC EDL. FERRIC EO MBI Ae ATK AL KAKA ICO PMBADIEA. TENBICRS Ko V DSB Cinch a Cane RSA, SH COMP SEMRAT SCE BEBO LTS. VI=—-ECOLUPRRICKOADY bE BA, BAHAI COB e338 LEAMLE HS. V THREE me majicas SRE MBI CHEAT SCE MBE OR GHEE (SDBIFS. O SSS PICIS IRR RIE INA LE

  10. Slide 10: Overseas Business Results

    20256ARA3Qat BARE 3K.1 dEKISDQ USA. MARUKAI.QSI, Gelson’s, Guam tt Be PUP BRSREMY OMS”, BHMHOSERRIAA I YP RM CARAS DS. PAHBOSL TBR eR ROGROME. KBE sGelson’sOME+HASAE >MarukaiCADsriaeilc kO. HHH LESH. Byvrsz VY PVP SA CERUOAF ESSE EOL CUPREA Rib k SREB IY bOI AED. REBRORRMD ASN IC BR V 24 PBS CAMA &

  11. Slide 11: Tokyo Central and Store Initiatives

    BN ckBHMS = TokyoCentraly RRO EBL 0 ERA ORED 510%, ABE be tls, AMAETILERR O PVT Re EBS RC LiMo y PVR AASPIUEC LCM OAL SS ESTER M 'Tokyo Central) BUAETIORR “BAL FUPLUKBIAD FAV ICT. HREDBU-Z oegee FTI LOHETBAREO RM CERT THSCE REC IRRET I | SSS URRORSRICNL TC. BARROW F2SPELL C. RMR. MORES SNC SCY AGILE

  12. Slide 12: Consolidated Balance Sheet

    § 228 - AA MBEORR Es s me iit Es i a ® w @ ft w # w x1 FB ff mi (B2fir : (F9) BH £ # aR | im H | fe = : vt " a > bt} EI # aoa Be Ht bd e mt Ve & Af - MRED 14,984 15,146 162 O81, RRS PF BA = SEAR IEA BAP EO RIMES LEAR RP EOWA <BEOKR> <RROKR> <EOth> - Bese D> BRIFAR : 436318 (287m) = & RY KD/EL YH Ot

  13. Slide 13: Cash Flow Statement

    B ty ya 70-8 RRRAORR > Fv yL370O—-OKR (eet: 48) #3Q(RE 43Q (EH) | maciRt) | <4CF : +875(8> se > BS SIAENIAAIAS1 206083, BLANOAT S35oCIee MERC SH, wD 2.462 1.872 A590 BROW RR206&A. AARSO MH FBATO , , BACEPRDERCES. sg ok 1,136 875 A260 A594 A369 224 <#BCF: A3698A> > BVEEAZONSN2I5EF. BEE Al,277 A436 84

  14. Slide 14: Monthly Same-Store Sales Don Quijote/UNY

    ES) BADS /UNYSRO4A BE Re O BAUT—ILIS4, MBRC (CTL + FAAS LES. O RmP AA wtmld, MADECHRURSGMALAICHES Sb. REPRT. ZAEUT PECBBECRML. aD RO > Fe Laue tk (BEET) a ee os EERE 105.6 105.9 106.7 105.2 105.9 106.0 106.3 DS 106.9 107.3 108.2 | 106.1 | 106.6 107.0 107.7 UNY 101.8 101.9 102.2 | 102.4 | 103.9 102.8

  15. Slide 15: Appendix

    Appendix

  16. Slide 16: Results by Segment

    § 8304s SHR AE (SHR : 20254718 1H~202543A318) (Sf « (8) TRE TKS EO + BeatsE PINE Ea ZI ase Ea) 21 638 675 37 38 6 6236 ~—.248 R 47 51 4 A0.8pt) 37.0% 36.7% A0.3pt - : : Al 220-232 2 5 15 9 6 18 16 A2d 40 36 a4 6.4% 6.7%) 0.3pt, 7.0%| 7.8%] 0.8pt) 0.3% 3.0%) 27pt 2.8% 2.4% A0.4pt - - - 239 272 32 102

  17. Slide 17: Sales by Category

    S304 eR (RAEI : 2024475 18 ~2025438318) (SAfiz : fF) #13Q (Sst) 33Q (Fst) R B w ia B A * 8 & Rg ia Bit: Je yyvayvAR AK-Y+LYy-Ag z 0) th RK se fT ft & fb @ & Rg ia xa 2) ft *1. (EMM ls "Fy bh TH RRS. 9,521 691 2,555 4,267 1,243 610 155 3,116 327 60.7% 44% 16.3% 27.2% 7.9% 3.9% 1.0% 19.9% 2.1% 3.2% 14

  18. Slide 18: Supplementary Financial Data

    I tcmMeHoAR (HH : 2025471818 ~2025435318) #13Q (FEHB) 17

  19. Slide 19: Group Structure

    § 6AM RR ES ee ee ee BR Cam [a ban am Pf Baye KL BIMRAIC OW TISHIEA CRaco 22. Gelson’sIAS 1420244 45 ~2025% 3A, Gelson’slé 20247 A ~20254F 6 O FAR SARLTS : 2515 (ADRMIN 2 5-1 K) eae || AmAGERAT Misexune’7|| ensue (a |] Ger (em) || cae (ae) aun ae 108 FRIRA ax ite (ER) ts) (6) ‘ul (FR) = 4 za a 9 Y ¢

  20. Slide 20: Store Count Trends

    § sax bI-2 BAY 7 —) bax BERL 6A 2024 6A [ ee Fy > 250 MEGAFY+4#-F #1 140 (MEGA)F Y + 7R—-FUNY 63 VERE 32 33 617 X1.TMEGAR Y + FaR—-Fylclé. 'NEWMEGA) S& BC. 362, URLS RE, 262 143 62 34 131 632 = 503 505 508 264 | 267) 270 143,143,143 62 62 62 34 33 33 131 131_—S 130 634 636 «638 Cla EDV Dy eva BRS) C

  21. Slide 21: Notes and IR Contact

    Birt y74x-yay IRKASS6HUSHtE MUABHNY NUIT YD TV R-FYatIWAR-IWF4 VIR IRB 7150-0043 RMRAPRA KISHI 2-25-12 KIS TEL : 03-6416-0418 FAX : 03-6416-0994 e-mail : ir@ppih.co.jp IRALYS— SB45HA (20254565 HA) B4 PUFA REE (PE) RERREA | 2025448 18H(A) AAS Ats | AE (RERB MO THM SHUEKLES) RE LIAS Ste ABHICSE ELTA R

  22. Slide 22: memo

  23. Slide 23: memo

  24. Slide 24: Pan Pacific International Holdings

    f a ) Pan Pacific International Holdings 7150-0043 RAPA KISHIN 2-25-12 KIRIBSF TEL : 03-6416-0418 / FAX : 03-6416-0994 / e-mail: ir@ppih.co.jp https://ppih.co.jp/

Pan Pacific International Holdings — Q3 FY2025 Earnings Presentation on 6ix