Arr Planner Co., Ltd. · TSE:2983
Arr Planner — Q3 FY2025 Earnings Presentation
58 slides from Arr Planner's earnings presentation, Dec 9, 2024
Slide 1: Arr Planner FY Jan 2025 Q3 Results Presentation
535 1,820 UbD51E,] EC I Arr planner : oreee = aL 20254E1A HB = 55300 ++ HARB A SE I—K : 2983 | ASHP II SY I— ; 20244F12A98 7 2: io TT
Slide 2: Agenda
©Y) 1. 20251 S3G¥H REE Gh Ae Piaaner 2. SHHOROMA 3. Appendix
Slide 3: Topics
2025 1 3 3Q 3Q 3Q 3Q 3Q 29,354 1,532 763 33,047 868 +34.0% - +31.6% +20.8% +13.6% TOPICS 1 3 74.4 183 15.7 62 61.8% 112 55.6% 230 28.0% 651 28.1% 3 330 20.8% 4 TOPICS 2 3 3 9 9 388 17 12 9 400 24.7% 21.6 305.6% 30 7 2 45 12 9 3
Slide 4: Full-year results trend
3 24 9 40,000 12 3.1% 2,160 +24.7% 24 9 +305.6% 38,800 4.6 27.1% 9 9 1,700 9 9 31,244 32,070 28,057 22,012 1,519 625 692 532 2021.1 2022.1 2023.1 2024.1 2025.1 2021.1 2022.1 2023.1 2024.1 2025.1 12 9 12 9 4
Slide 5: Full-year forecast summary
3 2024 1 2025 1 2025 1 9 9 12 9 9 9 32,070 100.0% 38,800 100.0% 40,000 100.0% +3.1% 4,772 14.9% 6,270 16.2 % 6,760 16.9% +7.8% 4,240 13.2% 4,570 11.8% 4,600 11.5% + 0.7% 532 1.7% 1,700 4.4% 2,160 5.4% +27.1% 357 1.1% 1,500 3.9% 2,000 5.0% +33.3% 221 0.7% 1,000 2.6% 1,300 3.3% +30.0% 41.37円 ― 187.99円
Slide 6: Dividends and per-share data
30 45 2024 1 2025 12 1 9 3 1 41.37 244.39 50 45 50 40 40 1 15.00 45.00 36.3 30 24.6 30 30 5.00 15.00 20 15 15 18.4 20 10 10 10 10 36.3 18.4 0 15 5 5 0 0 2022.1 2023.1 2024.1 2025.1 6
Slide 7: Q3 cumulative results
1,807 2.5 2.9 1,576 2025 1 2024 1 2025 1 3 3 12 9 12 9 21,908 100.0% 29,354 100.0% +34.0% 40,000 100.0% 73.4% 3,126 14.3% 4,933 16.8% +57.8% 6,760 16.9% 73.0% 3,169 14.5% 3,400 11.6% +7.3% 4,600 11.5% 73.9% △43 △0.2% 1,532 5.2% ― 2,160 5.4% 71.0% △168 △0.8% 1,417 4.8% ― 2,000 5.0% 70.9% △134 △0.6% 9
Slide 8: Results by category
2024 1 2025 1 3 3 4,497 20.5% 6,261 21.3% +39.2% 13,612 62.2% 18,768 64.0% +37.9% 2,588 11.8% 3,059 10.4% +18.2% 456 2.1% 588 2.0% +28.9% 336 1.5% 396 1.4% +17.9% 393 1.8% 246 0.8% △37.4% 23 0.1% 33 0.1% +44.7% 21,908 100.0% 29,354 100.0% +34.0% 8
Slide 9: Net sales and profit trend
3 29,354 7 763 +34.0% 104 561 2 579 4 580 1,532 6 3Q 31 27 90 1 452 53 334 442 +31.6% 306 322 3Q 21,820 21,908 230 19,794 15,035 1,084 307 ― 168 218 216 164 210 156 △43 3Q 2021.1 3Q 2022.1 3Q 2023.1 3Q 2024.1 3Q 2025.1 3Q 2021.1 3Q 2022.1 3Q 2023.1 3Q 2024.1 3Q 2025.1 3Q 9
Slide 10: Quarterly sales and profit trend
3 90 23 1 24 1 3 3 3 407 3Q 3Q 11,281 10,161 9,099 9,424 8,986 9,087 8,262 7,809 8,032 6,977 7,243 6,752 6,612 6,076 5,799 6,108 6,067 4,609 886 407 4,349 535 576 560 435 374 399 303 317 231 238 17 149 △239 20 △295 △12 △3 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q
Slide 11: Segment sales and profit trend
6,262 23,092 +61.8% +28.0% 17,783 18,138 18,038 3,681 3,870 14,964 70 2,011 3Q 3Q 2021.1 3Q 2022.1 3Q 2023.1 3Q 2024.1 3Q 2025.1 3Q 2021.1 3Q 2022.1 3Q 2023.1 3Q 2024.1 3Q 2025.1 3Q 7 651 0 112 6 512 2 504 4 508 98 0 6 1 450 75 26 25 80 +55.6% +28.1% 2 0 72 52 0 60 382 49 10 290 302 0 5 32 230 289 1
Slide 12: Segment sales trend
2 6 868 4 764 6 635 2 100 2 522 563 107 33,047 26 464 +20.8% +13.6% 27,361 55 37 341 22,470 21,680 338 228 321 16,386 237 265 312 298 203 3Q 3Q 2021.1 3Q 2022.1 3Q 2023.1 3Q 2024.1 3Q 2025.1 3Q 2021.1 3Q 2022.1 3Q 2023.1 3Q 2024.1 3Q 2025.1 3Q 11,997 18,245 17,502 17,961 +15.0% +2.6% 10,430 7,444 8,
Slide 13: Segment trend
45.4 3 5,354 7,788 +45.4% 15,626 19,681 18,043 22,006 25,258 +14.8% 3,637 2,788 3Q 3Q 760 2021.1 3Q 2022.1 3Q 2023.1 3Q 2024.1 3Q 2025.1 3Q 2021.1 3Q 2022.1 3Q 2023.1 3Q 2024.1 3Q 2025.1 3Q 141 6 727 0 4 651 0 113 8 6 565 2 92 2 493 493 91 +24.8% +11.7% 0 16 23 0 68 54 36 3 70 1 70 36 305 396 319 0
Slide 14: Balance sheet
2025 1 2025 1 2024 1 3 2024 1 3 23,513 25,128 +1,615 15,860 17,664 +1,804 3,389 4,803 +1,413 11,145 10,983 △ 161 19,472 19,482 +9 4,715 6,681 +1,966 650 842 +192 5,188 4,329 △ 858 1,891 2,022 +131 4,854 4,030 △ 824 25,404 27,151 +1,746 333 298 △ 34 2024 1 ( ) 2025 1 3 ( ) ( − ) 21,048 21,994 +945 17
Slide 15: Agenda
h- T 1. 202541 412 FH OREMB rr planner OY) 2. HOM) ha 3. Appendix
Slide 16: Store openings
2024 9 2024 11 2024 9 OPEN 2024 11 OPEN https://www.arrgallery.jp/store/aichi/umemori_sr https://www.arrgallery.jp/store/aichi/obu_sr 16
Slide 17: Topics
@2. “HOD MA SROMRMETE { ‘BRELUP Cs. MOTORERNOWRCESMARED (RP) C2025E4A HEP E QO P-NW¥ vv FU—AMARERH ARR) 202545 (Fi) B Pa I¥e 3— aan te OR mean) PNY FU FMREDS (RE) 1 X-VE 1
Slide 18: Topics: energy-efficiency labeling
@2. “HOD MA SER OML +: HERMOBA,. HL AWK Bie t + HAL SRIESICOUWT, loTHES (AY—hA-L) HRORGR = HAA “DRESS “BRMBL AI —MRERM (BELS) 1 COWL, BL AWRE AIL © loTES (AVY—bhA-L) HHRORGRU Hse 2) "RMB L AID —HRERT (BELS) 1 HG loT (AY hA-L*1) HOD BIEEO Buu BBA, TYB-RYbCERML TRACE Ekle: RESTO SHRERE. FIO/SIOLY—-OEA
Slide 19: Topics: TV commercial
@2. 4HOMD HAs Ly at = BBS A 2a ART VCM © fk BR Bl $8 { * 2024F3A EO BHP UNGS—O LM = BBS AW RSS ZEA TVCMO TER Belge + UN SERS ADO BBS c RatLOUReE Rl, SHROBREHICTSLOBL EMT SHROReHAUT TONWFIVI— "BRR! Tettes O2RS HR TP-WIFVI— VBR P-WIFYI— TRHL PoN75YF—- ER LL) tes FF = BB re | Gs a i # = WIGS SRS AD SMR
Slide 20: TV commercial videos
2 3 https://youtu.be/lb74yXBlJJg https://youtu.be/1hLQiZgLw1I https://youtu.be/bqUQCAtKW-w https://www.arrplanner.co.jp/ 20
Slide 21: Recruitment
https://www.arrplanner.co.jp/recruit/ 21
Slide 22: Recruitment media
2025 2025 26 2025 2025 30 26 26 マイナビ2025連動特集 22
Slide 23: Agenda
Group |. 20254717 HR 3 2. SHORO HS Y 3. Appendix JU 4 HF RB
Slide 24: Company overview
/ ., . / 2003 10 / / / 368 ※2024 10 / 397, 395 ※2024 10 / 13 3 NHK 10 4 1 NS 7 / / 1 24
Slide 25: Purpose
BRE ; PURPOSE All Satisfaction IE.) SIC TINTOAKMEERHTS
Slide 26: Mission, vision, value
MISSION DESIGN TECHNOLOGY VISION VALUE 26
Slide 27: Agenda: Appendix
Group 3. Appendix UY + B#OR RCRA > AM He BY BE » 2033FEV ay e PU + HA HEIST
Slide 28: Appendix: Business overview
@3. APPENDIX (#¥ ORE BA) BFOHRCEA } 1 . [Sey MERE) Mi) DIDOBMALZEDADHKKIAZLNI4-VYAZORMESO RM 2 . CEMES) X (REE) X RET OVYARKYS > Foaybh74—-L 3 . FIBNWI—TF 4 VO eMC EBL EEEN 2B
Slide 29: Appendix: Business overview
EEE ORE DERE SE OH eee ia yt) area rer (ae TET Y > BEtH BEREME + PUBIEE BR LIBEOBS CY yFYILK BULORT YY v IVERARRICRSS L heme NS Mortty DAUT 4 ALIS (Sarr gallery Find Your Only One Style WEG mS Chet
Slide 30: Business data
1. 3 27.1 % 100 368 ※ CAD ※2024 10 31 30
Slide 31: Appendix: Business 1
@3. APPENDIX (#2 ORE BA) 1. BmAD3IORA®@ BH Sma { BETA, Blin O mm UMERE FR fie wat. HL. PIZ—-Y-ERZOAZANRY vy U ARDELL, Wee BASMACRH. AMUOMAC HERE BSL. PRAMEI EN, MRI SARECROGRHS FT SRE (EO EIFES iz co2 ale Bizet Usa ma 7 79— at 9 YAR—b 31
Slide 32: Appendix: Business 2
@3. APPENDIX (#2 ORE BA) 1. HmAD3IOHAS® iE Mh t WE (Hs THe tt BaD SHUTEIER CHAAR thel C. THR LD SBSa wl - wat + HEL + LOATVUPICBSECH-SIFOFA—Zz i TREBR. MRBNCIA RET. LHRGRI< OATES NY LE i Az 4-H met ||
Slide 33: Appendix: Business 3
@3. APPENDIX (#2 ORE BA) 2. EMEC X RES xX REPT OVYARYT > Fayb74a—-h ! 1 #xteome Ort + Btn (arr gallery CRDD ORACLE THT Y +» BH —_ CHIC DUTT Y + ME RED I/NI, BOBS) EM ee é, ) Sieoma OtERD Ban aRKNIe—ey2 + DHICADE MEST SDE + SEXES CH KMBI—AS RMS RA “HBAPABOFEL IZ bh, BRIOBIE ONE STOP PLATFORM tor ee )
Slide 34: TVCM, Web, SNS
3. 8 TVCM Web 2024.10 81.4 % https://www.arrgallery.jp/ https://www.arrplanner-fudosan.co.jp/ SNS 2024 3 2 34
Slide 35: Appendix: Points
@3. APPENDIX (#2 ORE BA) SRR SISHUHMBORY YL aR Ye { “ © Arr planner Point] AREORUTUT VIE + HERE Point2 WIE tS Chet A-AAFEILS— VAG ae HE 35
Slide 36: Market trend
2023 2023 4 2024 3 43% 2023 2023.4-2024.3 43% 2017 2023 24% 23% 23% 8% 1% 2% 2017 2018 2019 2020 2021 2022 2023 36
Slide 37: Agenda: Appendix
Group 3. Appendix ulin! BR OTR CRS OY + REwK » 2033FEV ay e PU + HA HEIST
Slide 38: Appendix: MRR
@3. APPENDIX (MRR) RERBNT STR | 1. BBALYPTCOREOME RELUPCTOBSGSELIIFTP YT FIONYI-TFIAYD + FIVTF 1 VIDOE 2 3 4 AhYFELRA+ SEMI (ST ISTLNVa—) OFM 2 AMRA + BRO tet 38
Slide 39: Market data
12 1,500 1,200 250 200 362,000 900 150 1.7 3.8 600 100 224,000 50,000 z 107,000 300 50 34,000 17,000 48,000 59,000 137,000 0 0 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 5.5 157,000 81,000 76,000 39
Slide 40: Customer metrics 1
1. 2019 10 2025 4 9,000 4,969 6,508 +38.3% 261 3,079 2021.1 2022.1 2023.1 2024.1 2025.1 0 170 8 0 0 125 108 0 0 73 3 43 16 51 87 +36.0% 5 1 24 1 9 62 75 44 58 7 2021.1 2022.1 2023.1 2024.1 2025.1 40
Slide 41: Customer metrics 2
2. 2025 1 2 9 11 31,000 21,750 24,977 26,275 25,561 +21.3% 2021.1 2022.1 2023.1 2024.1 2025.1 7 890 723 3 746 5 737 118 672 6 +20.8% 3 66 33 120 78 399 401 514 324 387 267 285 276 225 251 2021.1 2022.1 2023.1 2024.1 2025.1 41
Slide 42: Instagram and TikTok
3. https://www.arrgallery.jp/ https://www.arrplanner-fudosan.co.jp/ Instagram Tik Tok 2024 3 2 42
Slide 43: Owners Club and lifetime value
4. Life Time Value/ 10 ARR PLANNER OWNERS CLUB 2022 11 43
Slide 44: Customer metrics 5
5. 2025 385 2025 357 322 306 292 2021.1 2022.1 2023.1 2024.1 2025.1 2020.1 2021.1 2022.1 2023.1 2024.1 2025.1 5 30 47 65 75 85 44
Slide 45: Appendix: Lifetime value
@3. APPENDIX (m& ke BR) MR BI (CECH) t _ | Saar tomsome Mt ORat OMAHA BUAMELY 2D RBLUPCORGBY ITIP YF PICSWUT, RHLUP CORNET IL <HENLAEOMRe BET HWE CHSRBLUPIC6WTCS. MRECEDLCHESY IIT YT | A zbypeven NEL (S17 727 LN 2-) OFHE LTV (Life Time Value/3 1 727 LN\Va—) BERR SERRE FBCDLOSHSSULTUS TERMS) CBT BFP
Slide 46: Agenda: Appendix
Group 3. Appendix ulin! BS ORR LAA - my RR Y + 20338e Yay e PU + HA HEIST
Slide 47: 2033 vision
2033%ELYV ay —— £121,000
Slide 48: Sales growth history
21 300 32,070 30,000 200 25,000 2019.10 2021.2 20,000 15,000 100 31,244 28,057 10,000 10 20 19,183 22,012 16,635 2013.10 2014.1 12,802 5,000 4 8,971 6,057 978 1,021 1,132 1,262 1,580 1,047 3,351 85 204 268 446 2,048 単体 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 連結 2024 1 48
Slide 49: 2033 targets
2033 30 2033 1,000 100,000 1,000 30,000 320 2033 49
Slide 50: 2033 target breakdown
1,000 2033 6,508 20.3 32,070 2024 1 1,000 25,561 79.7 2033 50
Slide 51: ESG
@3. APPENDIX (20334%E Yay) Ths OKA MI KSHREAH { 1 2 3 4 0 TFUTYA+>AAbMAAO BIE Rae hKLY EF eZMOANKKEEEO EH PWUMRAORHC KSINR AL AWRBICE SRE HIE ESG#2 SO i€ i 51
Slide 52: Agenda: Appendix
Group Y +B 3. Appendix ulin! BS ORR LAA > AM He BY BE » 2033FEV ay + HA HEIST
Slide 53: Cumulative quarterly financial data
2022.1 2023.1 2024.1 2025.1 1Q 1Q~2Q 1Q~3Q 1Q~4Q 1Q 1Q~2Q 1Q~3Q 1Q~4Q 1Q 1Q~2Q 1Q~3Q 1Q~4Q 1Q 1Q~2Q 1Q~3Q 1Q~4Q 5,799 13,042 19,794 28,057 6,612 15,711 21,820 31,244 7,809 15,841 21,908 32,070 8,986 20,267 29,354 4,795 10,602 16,068 22,945 5,607 13,288 18,547 26,409 6,750 13,515 18,782 27,297 7,653
Slide 54: Quarterly financial data
2022.1 2023.1 2024.1 2025.1 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 5,799 7,243 6,752 8,262 6,612 9,099 6,108 9,424 7,809 8,032 6,067 10,161 8,986 11,281 9,087 4,795 5,807 5,465 6,876 5,607 7,681 5,259 7,861 6,750 6,765 5,266 8,515 7,653 9,241 7,527 82.7% 80.2% 80.9% 83.2% 84.8% 84.4% 86.1%
Slide 55: Segment cumulative data
2022.1 2023.1 2024.1 2025.1 1Q 1Q~2Q 1Q~3Q 1Q~4Q 1Q 1Q~2Q 1Q~3Q 1Q~4Q 1Q 1Q~2Q 1Q~3Q 1Q~4Q 1Q 1Q~2Q 1Q~3Q 1Q~4Q 56 143 218 329 81 162 216 338 46 121 164 283 61 144 210 90 204 306 423 104 242 334 444 117 231 322 438 137 300 442 15 23 31 38 7 21 27 69 29 58 90 136 36 74 104 4 5 6 6 0 1 2 3 1 3 4 5 3 5
Slide 56: Segment quarterly data
2022.1 2023.1 2024.1 2025.1 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 1Q 2Q 3Q 4Q 56 87 75 111 81 81 54 122 46 75 43 119 61 83 66 90 114 102 117 104 138 92 110 117 114 91 116 137 163 142 15 8 8 7 7 14 6 42 29 29 32 46 36 38 30 4 1 1 0 0 1 1 1 1 2 1 1 3 2 2 165 210 186 235 192 234 153 275 193 220 167 282 2
Slide 57: Contact and IR links
https://www.arrplanner.co.jp/contact/ir/ https://www.arrplanner.co.jp/ https://ir.arrplanner.co.jp/ja/ir.html 57
Slide 58: Notes on this material
ORBAOMRWUICDWT ARRICSWCHEVELELEBAG 5 VU cams, "Ri Lta#k1 (forward-looking statements) <GAET “ CHS, HECSIS RAS. FHROVUADSHSBEIBI< BOTH. RAVI CHSOMMCESRESBREBSESPEREZ ESET ENSVUADPRERECS. —RNSRRE SOIHRORR. BF. BSABLH CW ok —-KHCHNRUERNGRARROSENES