Waqoo Inc. · TSE:4937

Waqoo — FY2024 Earnings Presentation

58 slides from Waqoo's earnings presentation, November 2024

1. Slide 1: !"!#$%&' ()*+,- !"#$%&'(( )*+,- ./01

   !"!#$%&' ()*+,- !"#$%&'(( )*+,- ./01

2. Slide 2: 9@; 2ABCDEFG4?6 # "&"H()*+67IJKLM 012345NOPQR

   !"#$% &'() ! "&"'()*+ ,-./ " 012345 67.8 9:; =">?6 9@; 2ABCDEFG4?6 # "&"H()*+67IJKLM 012345NOPQR $ STNOPQR % UVVWXYZ[

3. Slide 3: ! >?@ABCDEFGH3I2+JKL5!MN45678OPQ ! RSJKL5D.TUVWXYZ[+\](^*_`Rabcde23<= ! Bf+!"ghiDjklmD($3I2+R5n\]*op

   "# $%amp;'()* +,-. !"#$% &'() !"!#$%&'()*+,+- !"#$% 6789 <89 &'() &'() &'() !"#$%*+, &'*+, (!)*+, -./012#$% -./0126789 -./012<89 345*+, 4:;*+, 5=*+, ./ ! !"#$%&'()*+,-./01234567839:;<= 0+1- ! >?@ABCDEFGH3I2+JKL5!MN45678OPQ ! RSJKL5D.TUVWXYZ[+\](^*_`Rabcde23<= ! Bf+!"ghiDjklmD($3I2+R5n\]*op !

4. Slide 4: RSJKL5*qrst?uv@w-.D.TUYZ[+Vxy787]OPQzBf+e5{T* _`5a(^|}2<=zy}+!"ghiDjklmO($[~Ä3I2R5n\]*opz ÇÑÉJ,

   0# $%amp;'()* +,-. !"#$% &'() 2345!"!#$6&'7#89':/;<=':/ RSJKL5*qrst?uv@w-.D.TUYZ[+Vxy787]OPQzBf+e5{T* _`5a(^|}2<=zy}+!"ghiDjklmO($[~Ä3I2R5n\]*opz +$,' +$,' !"!#$%&' !"!-$%&' !"!#$%&' !"!-$%&' !"!2$%&' !"#$%&'( (#)*' ./01 567 (#)*' ./01 '304 89 :;7 89 :;7 !"# ÅÇÉ <%2 =<!> ÇÑÉJ, =?@!A ==<> B?CDB %EF !"

5. Slide 5: 2345>.?@ABCDEF 78 GHI 9:;

   0# $%$/'()* +,-. !"#$% &'() 2345>.?@ABCDEF #$%D7ã+åçéDèêUëí~Bf+ìîïyñóòôöõ?Aúùûü†ÄD°¢£§•¶ ß®D©™´¨•mO($[~"H+F.\]*≠ÆØ∞±Äy≤z !"#$%&'( '!! !"#$%&'()*+,-./ 0123456789:; ), &!! )*+ <=-. 78GHI9:; %!! - *.) $!! !"" - /, #!! - 0* "!! - **1 #$ - 2* ! !"#$%& '( )*+, -. /0123 456738 9:;<=3 >?3 @9A !B#$%& '( 1

6. Slide 6: 2345 KLMNOP

   0# $%$/'()* +,-. !"#$% &'() 2345 KLMNOP RSÖKL5I2õ?Aúùûü†O!"≥¥3ãµ~ÄN∂D©™)*+∑O($z∏D"H+ôπß® nôπUVx37ãz !"!<$%&' !"!2$%&' !"!<$%&' !"!2$%&' ./01 ./01 ./01 ./01 !"#$%&'( >?.@ ABCDA ABECF >?GH CIJ CKL MNO ABJIC ABCIC PQGH JIC JKC RSO AAE AEJ GHTU EIE KKJ VW.@ AIL AXF 0Y.Z LLX XBAJD PQ.@ XI ABXLE [.@TU LL

7. Slide 7: 2345 QRMNOP

   0# $%$/'()* +,-. !"#$% &'() 2345 QRMNOP ñóòô}I®∫ª∫ºΩæDòôUø¿[+F.}I®òô¡¬D√ûƒ≈∆«ú@*4/O$»≤ … OÀÃzBfN+Õ~3{Œ[~œ–—“3I2+”‘ß®”‘’m÷*áÅØ∞±7ãz !"!<$%&' !"!#$%&' ./01 ./01 KLMNO !"#$%&'( PQRSTUV `abcdYefghijklmnopqr .tuvw1xyz{|} WXYZ[\]^_ FCC CI TUV~y:Ä |}RSTUV ÅÇÅ.ÅqrrsÇÉmÑqllÖÜásÅqÜpqÉàâäãåÄçéè1èê WXYZ[\]^_ ]

8. Slide 8: 9@; 2ABCDEFG4?6 # "&"H()*+67IJKLM 012345NOPQR

   !"#$% &'() ! "&"'()*+ ,-./ " 012345 67.8 9:; =">?6 9@; 2ABCDEFG4?6 # "&"H()*+67IJKLM 012345NOPQR $ STNOPQR % UVVWXYZ[

9. Slide 9: STU1-VWXMNOP

   $# 56789: ;<-= !"#$% &'() STU1-VWXMNOP ^X_`a ! k9lmnopqrstu!"#$%&'(vwxyfz){/|}~Ä|Å~Ç+,-.5ÉÑÖÜáà/âäã Qåçéè}êëíYìçÖÜîïñóò*ôöíõú ! !ùû^ûü†û°¢£§v•¶ß®ifz)©óòp*éè}{™´5¨≠Ö/ÆØq∞f4*±R≤å bcdefghij`a ! !≥¥µ∂∑∏giπq){/∫∂*ªºΩæø¿5∑¡/û¬ûv√ƒ≈∆t«zø¿»…õÖÜ çÀ/ô ÃÕŒœ:;∑∏–—“œ{”‘5’÷ ! 012389:;*◊ÿŸ⁄84*ACA€‹›ífi∞flbòj5Uë !"#

10. Slide 10: Y!QZ. 89'./[\

    $# 56789: ;<-= ^X_`a !"#$% &'() Y!QZ. 89'./[\ #$%*◊ÿŸ⁄3ë≤€DD+SÖKL5‹›+fi¶fl‡·ƒ‚„ü‰ÂÊ∂ÁËÈÍÎÏÌ&ÓÔ?)∑ DñóòôDGHUbµÒÚ+\]»85Û3Ù–z ^X_`a a‡¨≠ 89:;<=>? 89:;<@A .,, 13* 11, 1*/ )30 )., *1, *). *,, .1 , 4*567 4)567 41567 42567 "%

11. Slide 11: ]^_`abcdefg'hijklmnopf[\ tgus qrs

    $# 56789: ;<-= ^X_`a !"#$% &'() ]^_`abcdefg'hijklmnopf[\ fi¶fl‡·ƒ‚„ü‰ÂÊ∂ÁËÈÍÎÏÌ∑*+SıKL5Dìîïyñóòô3I2ˆ5˜¯˘*˙ˆï 3˚ÙzS¸KL5‹›+ñóòôD˝˛ˇO!2+õ>q†w\]*e5"pO#$z 4XYZ[5 tgus [\ qrs [\ 2023/6 2023/7 2023/8 2023/9 2023/10 2023/11 2023/12 2024/1 2024/2 2024/3 2024/4 2024/5 2024/6 2024/7 2024/8 2024/9 KLMNOPQRST5U O%

12. Slide 12: UvwxyM0P-Z. 89'./[\

    $# 56789: ;<-= bcdefghij`a !"#$% &'() UvwxyM0P-Z. 89'./[\ SÖKL5I2õ?Aúùûü†D.TUqrst?uv@w-.3%&[~ÄN+õ>q†wD#$ %ß®\]*787]D#039;()3;˚Ùz bcdefghij`a a‡¨≠ 89:;<=>? 89:;<@A 1,, )1) ),, *+2 *.+ *,, 3)B /2 1)B ),B , 4*567 4)567 41567 42567 -/* -*,, "$

13. Slide 13: z{|}MP~fÄÅÇj[\ ÉÑ89'Ö Ü áHàâ66Çä

    $# 56789: ;<-= bcdefghij`a !"#$% &'() z{|}MP~fÄÅÇj[\ SJKL5'(5Û3}*≤+,-˘*+âÑÉ,Ç-z.I.I+ı∞-U/03“≤z ∑∏–—“œ*¨≠v·Uz V}~ÄY ';GGG @?%<= {;GGG );GGG |;GGG ];<&Gz |;](<z !" !"#$%# ];GGG ÉÑ89'Ö Ü áHàâ66Çä &;GGG (;)G<z (;GGG <;](<z <;GGG :;&{:z :;GGG &&{z )]z G ,-./0 ,-.,0 ,-.-0 ,-.10 ,1./0 ,1.,0 ,1.-0 ,1.10 "

14. Slide 14: ãåçéj[\ S1KL5'(5Û3}*≤2345˘'(*11≠5Äy2+≠665D75PQ€/03“≤zBf+ 8945˘€:)3;<z

    $# 56789: ;<-= bcdefghij`a !"#$% &'() ãåçéj[\ S1KL5'(5Û3}*≤2345˘'(*11≠5Äy2+≠665D75PQ€/03“≤zBf+ 8945˘€:)3;<z ôÃÕŒœ*¨≠v·Uz V}~ÅY ]GG &]G &GG -2-3 22Es !" &&'$ (]G (GG <'|z ÉÑ89'Ö Ü áè!Çä <]G <<&z <GG :](z :]G :G)z ($)* :GG {:z V+Y ]G <Gz $êëíì Ü î G ,-./0 ,-.,0 ,-.-0 ,-.10 ,1./0 ,1.,0 ,1.-0 ,1.10 *+,

15. Slide 15: ïñïóòfôö ∂=>=&?@ABÂC)∑DEFG3}*≤'(ãH+,-˘*+ÖѸ≠1-Äy2+ZWMW+I)3 ˚Ùz

    $# 56789: ;<-= bcdefghij`a !"#$% &'() ïñïóòfôö ∂=>=&?@ABÂC)∑DEFG3}*≤'(ãH+,-˘*+ÖѸ≠1-Äy2+ZWMW+I)3 ˚Ùz û¬û*‚∑∏–—“œ*¨≠v·Uz V}~ÄY !?!E2s +"+'&# <;<GG <;GGG :;{GG :;)'|z !" :;|GG :;&:'z :;&GG ÉÑ89'Ö Ü áGõIÇä :;<GG ''Gz :;GGG {GG |:&z |GG $#$ &GG <]( <GG G Gz ãåçéj Ü G ,-./0 ,-.,0 ,-.-0 ,-.10 ,1./0 ,1.,0

16. Slide 16: 7#89'fúùûü†° JKVLMªNOPQRSÄõ?Aúùûü†UT’QRUVOW"

    $# 56789: ;<-= bcdefghij`a !"#$% &'() 7#89'fúùûü†° JKVLMªNOPQRSÄõ?Aúùûü†UT’QRUVOW" ),)2C3D3EF GHIJKLLMKNOPQR "2

17. Slide 17: 7#89'fúùûü†° õ?Aúùûü†+4EBÂXY5∂Z[\Z]ƒ\∑Ä^Z_Ò

    $# 56789: ;<-= bcdefghij`a !"#$% &'() 7#89'fúùûü†° õ?Aúùûü†+4EBÂXY5∂Z[\Z]ƒ\∑Ä^Z_Ò ),)2C3D*.EF GHIJKLLMKNOPQR "3

18. Slide 18: 7#89'fúùûü†° õ?Aúùûü†U`OPab$cdOefg≤ÕhiDjk^l

    $# 56789: ;<-= bcdefghij`a !"#$% &'() 7#89'fúùûü†° õ?Aúùûü†U`OPab$cdOefg≤ÕhiDjk^l ),)2C0D0EF GHIJKLLMKNOPQR "E

19. Slide 19: 7#89'fúùûü†° õ?Aúùûü†_mD∂nw`OP:ˇabdopqrd∑O∂}stu@√∑3;v†wx†y#_ Ò ),)2C0D*+EF GHIJKLLMKNOPQR

    $# 56789: ;<-= bcdefghij`a !"#$% &'() 7#89'fúùûü†° õ?Aúùûü†_mD∂nw`OP:ˇabdopqrd∑O∂}stu@√∑3;v†wx†y#_ Ò ),)2C0D*+EF GHIJKLLMKNOPQR "4

20. Slide 20: 7#89'fúùûü†° zd{|ãH+,u@}„O∂~VLjk ÅÇÉ4ÑVLÖÜá5àâäÑ∑3ã“

    $# 56789: ;<-= bcdefghij`a !"#$% &'() 7#89'fúùûü†° zd{|ãH+,u@}„O∂~VLjk ÅÇÉ4ÑVLÖÜá5àâäÑ∑3ã“ ),)2C0D)2EF GHIJKLLMKNOPQR $%

21. Slide 21: ¢£§g•°f¶ß®©™fû´ ! \]^_`abcCdFefghij ! wnxy_\]^z{ef|ijk

    $# 56789: ;<-= bcdefghij`a !"#$% &'() ¢£§g•°f¶ß®©™fû´ õ?Aúùûü†3;∂ªåçéçå∑DzdãHHè3}*≤%ê0Q<ëgOí NW≤ìîïDh i_m3QñzzdãHu@}„DóZ∆@òô@†SD˙ö@õ˙ˆ@Oúˇz ìîïhi3I2{”NW~Ä ùûDü_ ! \]^_`abcCdFefghij ! ÇÉ_ijklDFÑÖOÜ.áàá.âäT_ãåç_éz klmn_opqrstuv" ! èêë_íìîïñóâ}òôöõúùNûü_†°¢£e§•N ! wnxy_\]^z{ef|ijk ¶ß®F©™´¨≠hÆé lm}~Me

22. Slide 22: 9@; 2ABCDEFG4?6 # "&"H()*+67IJKLM 012345NOPQR

    !"#$% &'() ! "&"'()*+ ,-./ " 012345 67.8 9:; =">?6 9@; 2ABCDEFG4?6 # "&"H()*+67IJKLM 012345NOPQR $ STNOPQR % UVVWXYZ[

23. Slide 23: ¸6¸≠/†°5*¢£-.D#{¡§˙ˆïyQ<O(•Ä[~+787]O(^z ¶~+ß<5ïyQ<3⁄*~B®O©d g™X+Õ~y^2´dm3ìîï3<¨≠ˆz

    !# $%$1'4)* ;<GH !"#$% &'() 2345!"!¨$6&' 34./≠Æ ¸6¸≠/†°5*¢£-.D#{¡§˙ˆïyQ<O(•Ä[~+787]O(^z ¶~+ß<5ïyQ<3⁄*~B®O©d g™X+Õ~y^2´dm3ìîï3<¨≠ˆz ÎÁfiÈ XIXÊÁKËÈ XIXÏÁKËÈ ÍÈ ÍÈ v„‰Â€‹›z RëÌÓ} ‘‡ Ô} RëÌ :>4:? ABKFJ AIKÒ ÚaÛÙ 4;= FıEÒ CD AEFÒ ˆ˜ÛÙ 5? FıD¯ CL ALIÒ ˘È[ÛÙ =@ AıLÒ ]AL ! $!

24. Slide 24: Y!QZ.fØ∞±≤ ! Ø∞N±≤u≥¥µ∂k∑∏_ ! Ωe±æ≥¥µ∂k∑∏_#π

    !# 56789: IJKL !"#$% &'() Y!QZ.fØ∞±≤ ÆØ4EhiO∞¡[+±3C≤NW≤≥ãç¥D%.µ∂è∑ÄÕµ∂O$∏g≤ÄNπ∫ª º@DÆ#$O(ΩæøÄg≤z¿3+=¡hiD∞¶y|+.¬GéˇÄ√ª¡Dƒ≈ïy⁄$O∆« gz µ∂è∑ÄÕµ∂$∏ ñóòôD»˝ˇ rù…?ˇD˚ *BC<8=>? ! W&}√ƒNuy_≈∆MNR ! Ø∞N±≤u≥¥µ∂k∑∏_ ! ’K@F÷_ÕF◊ÿA´ŸŒ_ S_«» #π∫ªº ⁄€ ! …ÖG ÀÃFÕ´Ö_#πPQ ! Ωe±æ≥¥µ∂k∑∏_#π ! /,‹FC›fiefµfl‡·‚_ Œ_œ–—“nefµR

25. Slide 25: UvwxyM0P-Z.fØ∞±≤ ! ÊÁNπË£}ÈÍεØϺ ! I¬ÒÚìîÛóâÙ

    !# 56789: IJKL !"#$% &'() UvwxyM0P-Z.fØ∞±≤ ÆØ4EhiO∞¡[+¢£∏À3£Ã[y.ÕBŒœDµ∂è∑ÄÕµ∂D$∏O{Œg≤ÄÄ€ 3+ü_FGDVxy–VO!≤z¶~+∫ª∫DÕº3I2+ÆØ4E—!u@}„D2“OQ<æ øD”Äg≤z Õµ∂ß®è∑∂D$∏ ü_FGD–V ∫ª∫"&D∞¶ îï “Q *BC<8=>? *BC<8=>? ! ˙˚x¸#º˝N˛ˇ_{! ! ÊÁNπË£}ÈÍεØϺ ! I¬ÒÚìîÛóâÙ ! "‰#e$∫≠∞˛ˇDFÑÖ ! øÌ_ÓÔ=VÍ¢ÎÏÌz¢ÓzÔÒÚ¢ÛÌÙY ! ıˆÒ—o¬ÒÚ

26. Slide 26: ≥¥Z.ɵ∂ç∑∏çπ∫äfØ∞±≤ ! ,*¨Nµ1-.}/è0123 ! ÇÉ04øâ5ìŒ_67Ö8C

    !# 56789: IJKL !"#$% &'() ≥¥Z.ɵ∂ç∑∏çπ∫äfØ∞±≤ ¢£^Z‘æD4fi∂õ4E’÷D◊#y#Dÿ“õü_O!≤ÄÄ€3+Ÿiµ∂õu@}„D⁄ä O€‹g≤z ˙˚`avAz ˙˚`avXz 4fi∂õ4E’÷D◊#y#-.æ ⁄ä D€‹ Dÿ“}I®ü_ ! ,*¨Nµ1-.}/è0123 ! :{øâõø¿ºõ;<_=+ ! ÇÉ04øâ5ìŒ_67Ö8C ! >?@A@}nBeC+DE ! Ø9øâ5ìŒ_01„∫ $2

27. Slide 27: 9@; 2ABCDEFG4?6 # "&"H()*+67IJKLM 012345NOPQR

    !"#$% &'() ! "&"'()*+ ,-./ " 012345 67.8 9:; =">?6 9@; 2ABCDEFG4?6 # "&"H()*+67IJKLM 012345NOPQR $ STNOPQR % UVVWXYZ[

28. Slide 28: @A/3*BCD-EFG/

    /# MNOIJKL !"#$% &'() ªº^^º_ΩJæº^º_Ω ›ÍfiËË>?@A*‹flD‡MÁÁMË·}I®‚MÁMË·D{”3I2+ih3„‰[yU¬+ÂMïyQ< O∆«gz MBCCBDE&NOPQJRS) %&'()*+,-./ ABCBDE&FGHIJKL) F G 01234'567-89:*;<=>? @A/3*BCD-EFG/ $E

29. Slide 29: ø∞'fØ∞+UP¿

    /# MNOIJKL !"#$% &'() ø∞'fØ∞+UP¿ Êß5ï3*¢£-.OßÁ3ËÈïy∂<{yQ<∑O∆«[+ß<5ï3*OPabhiO«? ∞¶[∂ÍmïyQ<∑3ÎÏ≤z OG«NopT5U OHzMNopT5U ”n5 np5 îï“Q.”∏‘’\‘`Õ1 23 ÇÉ—Ø9>1}G«eop MNOP01QfRopRS 45 IJõ%&±˝∫}KL _S«ef|W&∫}kT ÷◊ÿŸwº⁄_€“Q ‹BÅ“Q ),)2C ),)VC ),TUC ),1,C 0D7 0D7 0D7 0D7 $4

30. Slide 30: !"#$%&'()*+, hi TUV

    /# MNOIJKL ij?kIJl*m !"#$% &'() Z.+UP¿ ù5I2∂OPabDAwƒw«Ì@Ó∑ÔO∆«g&ÒO*ûÚ)zÛµ∂D@ÙuƒAr@w}I® %≥ã祵∂Dü_3I≤ıˆïyπ∫ªº@}I®%8]y}ù˜„¯r?O#g≤z 7WXYZ PQRST UVT [\]9 ^_` abPc PQT defeg; hSg; DEF DGHI !"#$%&'( !"#$%&'()*+,hiTUV !%

31. Slide 31: TyP¡Ø∞±≤f¬√ƒ ! Õk! ! #k

    /# MNOIJKL ij?kIJl*m !"#$% &'() TyP¡Ø∞±≤f¬√ƒ Ri˛ˇD!"#$U§%0y∂OPabhi∑O%&[+ıˆïy%≥ãç¥D' U(Ùy )OPab3}*≤Awƒw«Ì@*@+O∆«gz !"#$%&'()*+, OP˘˙ ˚¸ïab 7˝ab OPãHO "¸˝Õ˛\Õk! '() ,å*!\Õk+Ω! 6/!4 ! ¸˝Õ˛ˇ! ! #k ! å*! ! -./! ! Õk! ! ë$¥v%Æwwi&z ! Õk+Ω! ! 01ƒ23/! ! 45/! W:XY7JZ[\]^_`abY7JcdY7eTfg !"

32. Slide 32: ≈∆«»¡,…- ÀPÃfÕC OPabDHèOóZ∆@òô@†3b;+ÛHèO…µ≤,uhiO_mõ^l[+∏©¬D-p CO∂OPabAwƒw«Ì@Ó∑Ĉ.g≤z∏D∞¶3I2+GHD%.OPDdOabg≤ÄN+

    /# MNOIJKL ij?kIJl*m !"#$% &'() ≈∆«»¡,…- ÀPÃfÕC OPabDHèOóZ∆@òô@†3b;+ÛHèO…µ≤,uhiO_mõ^l[+∏©¬D-p CO∂OPabAwƒw«Ì@Ó∑Ĉ.g≤z∏D∞¶3I2+GHD%.OPDdOabg≤ÄN+ GéïyOPabU(ÙÄy≤z !"#$%&'()*+, XY®i ßZiò !"-. /01#$ 23#$ !"45m " g©PQñRS " 7ieifiQ " ;<õ= ! " EFGHIJ ! " EF*TUVW " 8∑9: ! " >?@A;B ! " KˇIJ [\IJ " C?*;BD " EFL

33. Slide 33: ≈∆«»¡,…- ÀPÃfŒu OP3*Û/D01Uë2+∆ïÄg≤OPDdOabõãHNW≤∂OPabAwƒw«Ì@Ó∑O# [+2G@D»VˇÄ34¶Z„\D5ÿO!≤ÄN+ÕBŒœD≥ãç¥O' g≤z

    /# MNOIJKL ij?kIJl*m !"#$% &'() ≈∆«»¡,…- ÀPÃfŒu OP3*Û/D01Uë2+∆ïÄg≤OPDdOabõãHNW≤∂OPabAwƒw«Ì@Ó∑O# [+2G@D»VˇÄ34¶Z„\D5ÿO!≤ÄN+ÕBŒœD≥ãç¥O' g≤z øf‚„Vâä fl‡yL·âä " |Åfg5hi e6ab " bc9YqÆ " [qj\oñ j~çk7EFlΩmnçop qpí;B ›fiyâä OPabAwƒw«Ì@Ó " `|ƒaCå JKLM NOPQR STQR JKUV) " bc9YqÆd " [qjxeò j~çk7EF*‚rstÇEFíuh !!

34. Slide 34: ≈∆«»¡,…- ÀPÃœ–—“”≥‘ù’÷◊ ! v˛wxyz{Çi ! \òboj|i}z~œ

    /# MNOIJKL ij?kIJl*m !"#$% &'() ≈∆«»¡,…- ÀPÃœ–—“”≥‘ù’÷◊ ∂OPabAwƒw«Ì@Ó∑D#3Ií;ÛFGU7µ≤89O˙:g≤z;/y(Ù@O_<[+ =>3?@[;.≤AXDf/3∂Õ[.˚¸BD2“∑D{”O∆«gÄURiD£ÃC.Në ≤z ”DD89m ˚¸BDë≤E| ! v˛wxyz{Çi " ¸˝Õ˛íîïì5ÖÜñkõ= "¸˝Õ˛\Õk! ! \òboj|i}z~œ " ˙Öiv˛\ñØiß5é7\ò Äk7 boj|i}*Ró ! ˙ÖiÕ˛{ÌÅ5Ç7 " ^Ü˚òôC5é7[qjdö ! !Ç5ÉÑÄUzÖ7

35. Slide 35: ≈∆«»¡,…- ÀPÃsÿ”Z.Ÿ⁄€‹ hijklmnbopaq \,]^_`abcdefghij

    /# MNOIJKL ij?kIJl*m !"#$% &'() ≈∆«»¡,…- ÀPÃsÿ”Z.Ÿ⁄€‹ OPab3FGyóZ∆@òô@†OÔz ∂˙ö@∑}I®∂2G@∑UîÚ;%.µ∂O_m(Ù y∂OPabAwƒw«Ì@Ó∑OHi3€_<g≤ÄN-.OVx3–VIJ≤z hijklmnbopaq âä–‰ ÂÊfiãå :Áãå âäÄçL \,]^_`abcdefghij rs&tuJv#) w7&xyJz{) " 4QEF∑∏µ " ߣΩí®©™´¨Ç≠a»ôö " ¸˝Õ˛4ˇ! " Æ!ånÀØ∞k7 ç5é7N±°≤*êë " %Æwwi&ñk 4*ôö " óQ∞òqπ

36. Slide 36: µ∂ç∑∏çπ∫›fûü†°fi fl‡· 2GyDEjU£Ã[y.∂KLC∑3≥[;+∂A≥A∑DÕ[.DEuAú@ò3I≤'fi_mO– sz +)*+,Î≥-#$./0@21_./V≥2:|34Y

    /# MNOIJKL ij?kIJl*m inopkIJl*m !"#$% &'() µ∂ç∑∏çπ∫›fûü†°fi fl‡· 2GyDEjU£Ã[y.∂KLC∑3≥[;+∂A≥A∑DÕ[.DEuAú@ò3I≤'fi_mO– sz+)*+,Î≥-#$./0@21_./V≥2:|34Y ”DD89m ˚¸BDë≤E| 678 ˜¯˘˙y˚¢¸˝â䲡 «:≥T.˜45y6fl6≈˛;<89= !"#$V%&'˜yÚ(˛∏ 1&>?y@A"‰B-CVD,yEFG )V*+,fl‡y`-./0˛ HI*JT&K’fl‡y†·âä"ÂÊL % „1&23‘`Õy45.6fl MNfiTãåOV“-&†PQyK’`

37. Slide 37: µ∂ç∑∏çπ∫›fûü†°‚ „‰Â OPDENBˆD2G@UMóI©;.≤∂NOá∑3≥[;+PΩDEÄy≤∂x†„Z†πØ’Ù∑ D»QO!≤z

    /# MNOIJKL ij?kIJl*m inopkIJl*m !"#$% &'() µ∂ç∑∏çπ∫›fûü†°‚ „‰Â OPDENBˆD2G@UMóI©;.≤∂NOá∑3≥[;+PΩDEÄy≤∂x†„Z†πØ’Ù∑ D»QO!≤z ”DD89m ˚¸BDë≤E| 9:; =YÒÚ-.Z[y\âä˛ ÒÚÓÔTVOVefgâähiK’ ˇ!"#$9]¬fø¬y^_ % F˛,Iyfl‡"jL9·V%&âäãå ˛-CL5LV*23yK’.] & XkY€]l_m"n)oK’fl‡ypqà ¬fø¬`a˛K-„1&bcÌ '! "›rO* øf‚˛˜453dOV* (" )# ¡¬«˛D√

38. Slide 38: ]ÊÁuùØ∞e'ê ±≤CË ÆØ4EUTß[y.˘{Dı§UçUNë≤U+∂OPabAwƒw«Ì@Ó∑D∞¶3I2Géï3 OPOabNW≤zHVOPD{W3I≤VXØπõ,„wÔY†õ#ç5fl3Ií;+I2ñZ32“

    /# MNOIJKL inopkIJl*m !"#$% &'() ]ÊÁuùØ∞e'ê ±≤CË ÆØ4EUTß[y.˘{Dı§UçUNë≤U+∂OPabAwƒw«Ì@Ó∑D∞¶3I2Géï3 OPOabNW≤zHVOPD{W3I≤VXØπõ,„wÔY†õ#ç5fl3Ií;+I2ñZ32“ g≤ÄU(ÙÄy≤z ”D E| [\VOPDE] [HVOPDE] \^DOPO\^_*D~Ú3 `ayHkDOPOXπ[;Bb$czOPD ãH&v@Ô@q@‚) EOFGÄg≤djˆA˘Dkæ2“ % & '! (" )# *$ ! + ! s_u_÷_eyotuvLw7· ! xyz’yot{|.}

39. Slide 39: ÈÍÎf‡Ï∏ÌysÓÔ kl mn

    /# MNOIJKL !"#$% &'() ÈÍÎf‡Ï∏ÌysÓÔ Ri˛ˇD!"#$*+ÆØ4EFG3—[;ñ.LeO2[+∂OPabAwƒw«Ì@Ó∑OÔQ g≤ÛGfD_m{Tö„√?O2g≤z VWËXYyZ —J“” mnoYZp kl mn ! qrstuvnoNwxycz{X|*}~ÄMÅMÇÉ]ÑycÖÜ ! áàâäB*,ã1130åçéèêëã),),ã,,,1*B( ! íìî;uvnoNwxycz{X|ïñ*ÄMÅMÇÉ]ÑycÖÜ ! áàâäB*,ã*,13åéèóòòô*1,0+B( ! íìî;uvnoNwxycz{X}àïâöÄMÅMÇÉ]ÑycÖÜ

40. Slide 40: 9@; 2ABCDEFG4?6 # "&"H()*+67IJKLM 012345NOPQR

    !"#$% &'() ! "&"'()*+ ,-./ " 012345 67.8 9:; =">?6 9@; 2ABCDEFG4?6 # "&"H()*+67IJKLM 012345NOPQR $ STNOPQR % UVVWXYZ[

41. Slide 41: LKQÒÚÛÙıOˆ…ısÓÔ áàJâä

    1# qrrstuvw !"#$% &'() LKQÒÚÛÙıOˆ…ısÓÔ '‹|+V,ÑÜÜÅ∞kD'(|5˘Of2+∏Dû€RM[;%.ghÄ{TOìdi`;.≤z ·U∂Œœ AÁ‘*∂ŒΩœ ),,.C*DÈ),)2C/DÍ ),)1CÎÏlÌÓÔ É!"##$+Ñ %&$+ÑÖ$ ’÷Y◊iPi} ÆY|oÆœ ),)1CÎ ),)2C*,D)1EÒÚ !"ÜÖ$ áàJâä '''ã !=HÉÑÖR V+YP:Q@89RSÔTUVDW,XæW2¸$Yñ$óVZÚÚ˙Ò[\\]]]^Ò∂_∂Ï^ˆÌÚ\Y™B`U /"

42. Slide 42: SBC湘南美容クリニックとの取り組み

    5. Appendix 証券コード 4937 SBC湘南美容クリニックとの取り組み セルプロジャパンが加わったことで、より大きなマーケットである再生医療のソリューションを含んだ６つ のプロダクトを、美容医療業界トップシェアを誇るSBC湘南美容クリニックに対して提供を図る。 CPC事業 医薬部外品 原料等 サービス等 の提供 化粧品 再生医療等製品 CPC事業 美容医療業界のトップシェアを誇る メディカルサポート 医薬品 SBC湘南美容クリニック 血液加工 サービス 既存事業領域 将来事業領域 42

43. Slide 43: qrrstuvw ˜.ÕC ¯J˘˙ ≠aÿŸ

    1# qrrstuvw !"#$% &'() ˜.ÕC ¯J˘˙ ≠aÿŸ ⁄€ xyz {|xy}~ÄÄ <GG]f:< à)*õ)üe(†9#â$≤wx^ÇÉ ÅÇ $%%1'"$)$É <GG)f& VWËXYyZ °g¢£VéûZY ùû ÑÖÜ ÑÖáàâyJ äãåç <G:&f& ◊o€1yı¥ızzı{|}~acóca52ÄÅ^ÇÉ éy èêëíìîïñó$ò"/ò" <G:]f:G PQûyü†°¢¢eÑÖÜá g;ôö "#õ7WXYZ[\]9g; $#õú$ùû[ü†°¢£§•8g; <G<:f| à)!"Ëi0âä$ãåçVé aß$≤YePQ^gç ¶;ß® E

44. Slide 44: Sy¡˚¿¸˝1˛ Z.STU1-

    1# qrrstuvw !"#$% &'() Sy¡˚¿¸˝1˛ Z.STU1- ’iDsGy-.õ>q†w*‹flDà§zÊß5ï3*åty#+ˇu∂+vw‡+zdãH+,+ ÆØ4Eu@}„OßÁ38]ˇO!≤z ëíìîï ÄÅRèê' “Qçé÷¬€ ãå ÄÅOVÀÕ\º_Ωf Vî´HY : " ê∑§• " ≠ÆfØ∞f±≤≥¥µ#$2%&g∂≠ î´¬‰ÉÄ mnÄÅwx " `O∞ßc gå¬ ^u∑/”‘∏”‘’÷/rÄÅ V<G<<Hä∆Y " ◊o€b$r$ < ◊o€wx " ê∑§• " `O∞ßc " gò%&g∂≠^ƒ≈◊o€2u∑∏ÄÅ î´«»â\Ä gå¬

45. Slide 45: £§éèìx•¶ß ®K ùûüT†ï°¢e

    1# qrrstuvw !"#$% &'() Œˇ“!"# ÆØ4EUihï3ñXKLI©+R~24DIs3TßI©≤xDßD{”O∆«gz £§éèìx•¶ß ùûüT†ï°¢e ®K \‹Sƒ*Ìi›fi=flç%πcòq‡· ! ¸˝Õ˛»*ÌiÈÍfç*ÎÏoñ \€˙~IJíÍgÜ˙Öiv˛D*°‚ ! ¸˝Õ˛*ÌÓz{Çi ! ·‚… \¸˝Õ˛z˘ÜìÎçÇ7„‰*ñ ! ¸˝Õ˛5{ÌÅÇQbi≥zÖ7 ! úù À… ! ./Ç-… \ùÊõ=Ñˇ!å/ÛÙñÂ*gqy ! õ=-.5Ô7YqÆ ¶©fÇÁËÈgQÆf*°‚ /1

46. Slide 46: $%k&(' ÆØ4E*@lƒwD”D3≥[+yP*)hizrs@Aƒ\ )*+ +N89˙:O∆«gz ”DD89õD{õKe

    1# qrrstuvw !"#$% &'() $%k&(' ÆØ4E*@lƒwD”D3≥[+yP*)hizrs@Aƒ\)*++N89˙:O∆«gz *+,yûÃÕ^Œœ/r–0—2.“”yûe+‘A6c©ad^’÷õ◊,ÿA-Ÿ”⁄øÿA·‚2wO ”DD89õD{õKe y~tU˙:NW≤Ä 6789,:;<=>?@AB8CDB LMNOPQRSTU<VW?XYZ;[\ © ãqƒ EFGHFIJK 2]<^_`abcIde@AB\fg hKijikFIQ6789,:;l pqrst\uvP`wx,yz{|,}<~ ™ |Å|1 m<=>?no ÄÅijFIQLMNO9,:;\ÇÉ I

47. Slide 47: ()*+f,- ]©™.vwP¡/…ıef¢£±≤ £§éè≤a≥nb ¨$T∞±ÆØ

    1# qrrstuvw !"#$% &'() ()*+f,- ]©™.vwP¡/…ıef¢£±≤ ÆØ4E*@lƒwD89OPΩï3˙:g≤|$Dú.jkiD^lO∆«[§§+|flDjk3 ;e∂}ÄDπ∫ªº@Oß<5N#$z 4…^_hYÒi*Qbi≥Ú £§éè≤a≥nb 4… ¨$T∞±ÆØ EF∑∏ ¸˝Õ˛ Õ˛\å*!4 ¨≠T ÆØ u€ı u€] u€‡ u€‚ u€· mnı ◊o€mn] +€\2∞$±≤éve1‹@Aõ9#›·‚e•Nõfi~∆^fl0CNúù2wO /3

48. Slide 48: 01ùt2ƒf:3s√4‘¢£ Ωjkhi*+ÆØ4Eö~Ddy¬+ˇu∂+$cdõÄ\ÓÓ@Ó—!e∂ö~DñZÅ3k ~2VWyø¿OßÇgÄ˚Ézy}+ª∫Ñ i 3(ÖXÜájk€ àßz

    1# qrrstuvw !"#$% &'() 01ùt2ƒf:3s√4‘¢£ Ωjkhi*+ÆØ4Eö~Ddy¬+ˇu∂+$cdõÄ\ÓÓ@Ó—!e∂ö~DñZÅ3k ~2VWyø¿OßÇgÄ˚Ézy}+ª∫Ñi3(ÖXÜájk€ àßz Ûû~Ç4…*§ØiÚ >gh´^ éÛ2g∂≠e8ÙıAƒÆˆLƒM3õO ÙıA˙˚U^¸ÌN˝˛∆L %˜^ËB¯srfl˘çrsõO ˇß@8!s"3As #$ áÙ~Ç∏ı >ghÛÙıˆˆM˜] %& ÷¯˘∞˙z˚¸f˝a ˛ˇ˙c '()*+,-*)./0 Z=SIJ*∏ı µ#$%& g∂≠ >ghÛÙıˆˆM˜] ˚¸f˝a˛ˇ˙!" 1

49. Slide 49: ¢£f56ôöfi zdãHu@}„DóZ∆@òô@†öC3}.;+â\ãHß®äYãYDhiDúdO$2z å˘jk )*opq+ D^lO∆«gz

    1# qrrstuvw !"#$% &'() ¢£f56ôöfi zdãHu@}„DóZ∆@òô@†öC3}.;+â\ãHß®äYãYDhiDúdO$2z å˘jk)*opq+D^lO∆«gz ¨≠ÆØ∞$±≤ ≈x∆ ·‚2„‰ ÂÊ∆ úù#$Û% ≥¥µ∂µ¥∑J ≈Á∆ #$®% >&‘' ( )*®+X,©]«c-M./<ß®X01 ˆ ˆ 3 4˚¸¸5]«c678X9: ˆ 2˘ ),)1å.BB˘?@A ; <=¸5]«cß®>ÎXØ> ˆ ˆ ),)2å**BBCDE Fx G <=HIJI]«cKLMNx ˆ ˆ OtPQ R 678NSTUzOtPQVWXXY ˆˆ /4

50. Slide 50: ¢£f56ôö‚ $cdDóZ∆@òô@†öCNhiDúdß®â\DäYãYO$2z çw†rs†>3%&g≤hi*jkˇO!≤ÄNjéïyhiDúdOÔz

    1# qrrstuvw !"#$% &'() ¢£f56ôö‚ $cdDóZ∆@òô@†öCNhiDúdß®â\DäYãYO$2z çw†rs†>3%&g≤hi*jkˇO!≤ÄNjéïyhiDúdOÔz ≈x∆ g∂≠ ·‚2„‰ ÂÊ∆ úù#$Û% ≈Á∆ eZk[\ ( <=XeZk[v]N1^ no"% V&'∆(smnj)^*éY ˆ 3 <=X√no"%_`N0a ˆ ˆ ƒ≈ ; <=Xbcƒ≈_`]«c ß®>Îd»678XØ> ˆ ˆ ),))å3 ˘?@A G <=X2˘_`]«c ),))å**B˘?@A 2˘ ß®>Îd»678XØ> ˆ ˆˆ ),)2å2 BCD

51. Slide 51: UvwxyM0P-Z. Ø∞±≤+UP¿ fg¥µ

    1# qrrstuvw !"#$% &'() UvwxyM0P-Z. Ø∞±≤+UP¿ ∂ªåçéçå)*/+∑‹äDÆØ4E—!µ∂D–VO∆«gÄÄ€3+àâäÑFGDH+¿y≤ü_F GD–VO!≤z ∂∑∏ yùq ≥¥µ∂µ¥ ¶+›≥¥µ∂µ¥ g∂≠ ı-Ô5!D: fg¥µ yùq ñóˆò xË&&]Å ,Ǭ ≥¥µ∂µ¥ ¶+›≥¥µ∂µ¥ g∂≠ ôöô xËÉ'Å ,Ǭ ≥¥µ∂µ¥ ¶+›≥¥µ∂µ¥ g∂≠ ı-Ô t.ê∑◊o€ õú g∂≠ ˚¸˝ +:≥˘†ÒÛ†z¥ÌÙÎ-̘zµ†ÏÚ¢Ù∂µÙÌÌ.Ìz¥ÙÂV¨π≥¥/£¿∑Y +<ı˜Î

52. Slide 52: 1# qrrstuvw

    1# qrrstuvw !"#$% &'() µ∂ç∑óò Ø∞±≤+UP¿ ¢3ŒiO–í;.≤FG&àâäÑõ=>=õèêm)DEj3§.;+öÜDÛ\Z]ƒ\3≥[+ :ë+ã“…íO˚ z ˜¯ˆ î& <="f>?@ `O89◊V:;f0õ‰Y ªºΩæ û¬û 5•67π ˇ! fA! ≥¥ #$ 01 f 23t4 ¸˝Õ˛ zÿ '( ø¿ ˘≥˙ !" ˚ø\˝¸˝ ˛ˇ óå˝ f%« 1$

53. Slide 53: Ø∞±≤ɵ∂ç∑óòf78¥9ä ÆØ4EDÜì∏À*+ÖÜÅÜ/bîNÖïÅñ±&∫=>óòÇÇïÅÖô)Äy≤ÄU≠öI©≤z xo∏À*+’/0bîN,áñ±&∫=>óòÇÖïáÉô)3y≤ÄUbc¶©≤z

    1# qrrstuvw !"#$% &'() Ø∞±≤ɵ∂ç∑óòf78¥9ä ÆØ4EDÜì∏À*+ÖÜÅÜ/bîNÖïÅñ±&∫=>óòÇÇïÅÖô)Äy≤ÄU≠öI©≤z xo∏À*+’/0bîN,áñ±&∫=>óòÇÖïáÉô)3y≤ÄUbc¶©≤z ¸˝Õ˛*)∂∏π˚òV*vߣz ¸˝Õ˛*)∂∏π˚òV*vãåz +î9BC¬Dx=1t.ê∑2*U◊∏Dx◊e•NõnoÎ5 1!

54. Slide 54: ÜìN*%õúkùU%û¶2g≤ß+ü—†°¢D2áé*£63%X+DE]@§*RMïy– VUbc¶©≤zy}+xoN*VÅ•ÖÑáÜÜ∞kU¶â@—†CO¢.+//7ãŸ⁄z i

    1# qrrstuvw !"#$% &'() :;<=>óò78 ÜìN*%õúkùU%û¶2g≤ß+ü—†°¢D2áé*£63%X+DE]@§*RMïy– VUbc¶©≤zy}+xoN*VÅ•ÖÑáÜÜ∞kU¶â@—†CO¢.+//7ãŸ⁄zi +,-.ºvߣz ÉéO¡¬√ƒ≈∆«≈Ü® EF GH IH 5”•6AJ2KLMeNÜ^ÂNõ7πO GO2(P◊e™B5•6 JKLHMNO 2P18-QR 0P48-QR 0P8--QR 7π^-"Nõπ∫8QÆRŒO SKLHTUVO ,P32-QR 4;-QR 0P;1-QR rstuvw`Æ– rstÕŒœw`Æ– WXYZO5MN:

55. Slide 55: ÜìND=>=&BÂC)*Qk?@DVÖÅôNë≤ÇÑÅÜÜ∞kUmC[;.≤ÄI©+mCé*/ õÄT3#039;zy}+xoï3*ÂßÆØD∏À®©*+ùû–Vg≤Äbc¶©≤z i û ÇÑÅÜÜ ™ü.2üT=ü1

    1# qrrstuvw !"#$% &'() ïñïóò78 ÜìND=>=&BÂC)*Qk?@DVÖÅôNë≤ÇÑÅÜÜ∞kUmC[;.≤ÄI©+mCé*/ õÄT3#039;zy}+xoï3*ÂßÆØD∏À®©*+ùû–Vg≤Äbc¶©≤zi û¬ûvߣz qŒqoœ– ıeı872.÷È”fgk2fTLh!◊∏#Á´ÁAB9i≈@72 .÷ÈLIj/r9fgk2fTLAÁ9”Lr8kdl—r/Mm"ÛO A!ec≈øG˚∆\ ûÇÑÅÜÜ™ü.2üT=ü1 *oÄ$˛ˇ9Ü:ãÛÚ¬ŒA≈!"ªº,b,b¶ <G<GÖ<G<:He\dõıeı¿∑Ä\ ûÖÑÅâ,† *oÄ$\åZÂÊÆ

56. Slide 56: ?@∏‘”°A∑óò78 ÜìND[kõ~≤dèêD~ÚDnu?ú†‡õ™wƒ\„´“p(-˘*7ã()z¶~xokù D%õˇ3¨.+u†òÄxù†>qrEjDFG@D%¶23I2+∏À®©*–VŸ⁄z i

    1# qrrstuvw !"#$% &'() ?@∏‘”°A∑óò78 ÜìND[kõ~≤dèêD~ÚDnu?ú†‡õ™wƒ\„´“p(-˘*7ã()z¶~xokù D%õˇ3¨.+u†òÄxù†>qrEjDFG@D%¶23I2+∏À®©*–VŸ⁄zi Ö©\Ü7‚v˛vߣz ÷◊Zÿ8Ÿ⁄€‹® !"#$%&' /y”0õ‰^z{Nõ0|2}~@/r9πken›•ßcì∏rdæa 3-f- JJFKH ≤^ã/9“7^î/0B9ÄÅ^ÇCÉr/yz{^ÑN}JLÖH $b‰ $,2# .-f- 8mÜO ˘¥ ZY 2-f- <G:)Hn›•ßcì∏rdæa≤PfãÄ\ ,-f- #I

57. Slide 57: BCD=>óò78Éfl‡·∏BEFä

    1# qrrstuvw !"#$% &'() BCD=>óò78Éfl‡·∏BEFä ÜìNDKLCD¢ú˘*//7ãŸ⁄3ë2+xoN*ÖÜÅÜ/3ı•ÅÑ,ÜÜ∞k37ãg≤Ä≠ Éiz¶~+ÜìD≠zc°¢Æ¢ú˘Dì+Vâ1U≠Ø∞D¢úU±Ú;.≤z ∑W«vߣz ˜/0vߣz |]ãäg2<="π∫\8V[HP2<="ÂNíLtÁ2çPY9 >?@e™õÅπ∫\8HıQÆRŒeåBMNOM09xË2>¨v <G<]He8ë|)]>GVÂNí:{2]SY@]2&Ge:GåÕL<="e 7πçπ∫\:::2]>G2m—9>?@2çπ∫\8){>|éG9ë)è Aõ@¡[ö3rsMN

58. Slide 58: GHZI àπ∫TªºΩ-æ•ø-s¿-s¡¬√ƒ≈∆«»T… ÀΩœ–—ø“z”—‘’•÷H¡ø-sÖäΩ◊Hï«»¿ÿg«»Ÿ

    ‚O„ !"#$% &'() GHZI àπ∫TªºΩ-æ•ø-s¿-s¡¬√ƒ≈∆«»T… ÀÃÕŒ ÀΩœ–—ø“z”—‘’•÷H¡ø-sÖäΩ◊Hï«»¿ÿg«»Ÿ ⁄€y‹—æ›Tfi†•øflT… À†ï±¿ÕŒÀΩ‡±‘ø-s¿· €‚„‰ÂÊÁHï›Tfi¿†•÷ËÈÍ÷æø΂á®OTÏ¢Ω◊H ï“zÃÌÓ—ø(ÔΩÒßÚÛ¡Ù÷ı‘±ïˆ¡†•÷H¡ø˜ ı€TÏ¢Ω◊Hï¯˘¿ø-s¡®O¬√—‘±ï«»‰Âˆ˙˚fi †ï”¸˝Hï˛ˇT“zΩÒ±‘’•ø-s”—‘øflT!ºìÉ" Hï›Tfi¿†•÷ËÈÍ -#ÚÛ”U$T7%T&Ω¿ø'(K)T*+Ã,-Túa.‰Â

Waqoo — FY2024 Earnings Presentation on 6ix